OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-01-31-accounts

Charity registration number 1160607

INTERNATIONAL LIBERTY ASSOCIATION– CHARITABLE INCORPORATED ORGANISATION “CIO”

REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2021

INTERNATIONAL LIBERTY ASSOCIATION

CONTENTS

Trustees’ report 3-7
Independent auditors’ report 8-10
Statement of financial activities 11
Balance sheet 12
Statement of cash flows 13
Notes to the financial statements 14-23

Report of the Trustees of International Liberty Association – CIO For the financial year ended 31st January 2021

The Trustees present their report and financial statements for the year ended 31 January 2021.

Principal activities

Legal and Administrative arrangements

ILA has been registered by the Charity Commission as a CIO charity since 23 February 2015, under the objectives of promoting human rights worldwide.

Registered charity number: 1160607

(The Charity administration is wholly managed by volunteers)

Trustees of the ILA – CIO:

During the Financial Year ending 31st January 2021, the Trustees of the Charity were: Mrs F. Oliyaei, Ms C. Beckingham, Mr D. Wood, Mr W. Hughes, Mr A. Nekooi, and Mr H. Dookani.

3

Report of the Trustees of International Liberty Association- CIO For the financial year ended 31st January 2021

The Charity’s projects for public benefit for the year ending January 2021

Educational Activities :

Promoting Human Rights:

4

Report of the Trustees of International Liberty Association- CIO For the financial year ended 31st January 2021

Humanitarian Aid for Refugees:

Accommodation for Refugees:

The Charity’s financial situation

Reserves policy and financial status

The Charity’s reserves policy is to keep enough accessible funds in hand to meet the commitments of various responsibilities for at least the following month. With this in mind, although the Charity’s assets and cash-inhand in balance sheets for the year represent less than its liabilities, the trustees, by considering the nonimmediate payments and liabilities of long-term loans and loans which are payable in instalments during the next financial year, decided to take on more needed projects.

Risk assessment – Parameters that may cause difficulties for the Charity to continue its work

Based on the evaluations and actions undertaken by the trustees, our estimate is that there is a risk with regard to the ability to meet the Charity’s commitments. This is mainly due to the situation of the Covid-19 pandemic. Our activities have been reduced, face-to-face meetings have stopped, and we only conduct fundraising by telephone and online. Given the strength of our Charity, which relied on volunteers meeting with potential donors face to face, there is a chance that our income would be further reduced this year, and we have to adjust our commitments accordingly.

5

Report of the Trustees of International Liberty Association- CIO For the financial year ended 31st January 2021

Data Protection Legislation

The trustees have taken necessary actions in implementing laws and regulations regarding the GDPR and data protection act and will continue to comply with the Charity Commission regulations and the law in this regard.

Public benefit

In running the Charity, the trustees have complied with their duty under Section 17 of the Charities Act 2011 to have regard to the public benefit guidance published by the Charity Commission. By promoting human rights worldwide, the Charity performs an enormous public benefit. The activities that the Charity has carried out to achieve this have been covered in detail earlier in this report.

Statement of Trustees’ Responsibilities

6

Rep(rt of theTrustees of Amditor iknfornMIio# In the case ofea¢h ofth¢ wsons who w￿¢ tru#¢eg tJurin8th¢ and or¢ trust¢e5 4 the time when the I"rustees' RekK>rt is aPPToved: 80 fxr the tnjsteeg Rre aware, tliuE ts no relevant oudit information {itifornTration ne￿￿ by the Charity's auditors in cotWLxtion wilh pr¢pwiD¥ LhriT rwi) ul whith th¢ Clwlty's auditors &r¢ . Atl truste¢5 have taken all the 8tffj8 that they ought to have tsken &8 tnL5tees ia order to make themselves aware of any relevant audit inforniotion and to estllblish thnt the Chwity's auditors are aware of that infornation. Approved Thi8 r¢port w&% appmved by th¢ Tn￿te¢S on 5th May 21r218JKI Si8￿d on d*ir bdmlf by: Fatemeh Omyaei Z, Director

International Liberty Association Independent Auditors ’ Report To the Trustees of International Liberty Association

Opinion

We have audited the financial statements of International Liberty Association (the ‘Charity’) for the year ended 31 January 2021 which comprise the Statement of Financial Activities, the Balance Sheet, statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

•give a true and fair view of the state of the Charityʼs affairs as at 31 January 2021 and of its income and expenditure for the year then ended;

•have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice;

•have been prepared in accordance with the requirements of the Charities Act 2011.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditorʼs responsibilities for the audit of the financial statements section of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRCʼs Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditorʼs report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based

8

International Liberty Association Independent Auditors ’ Report To the Trustees of International Liberty Association

on the work we have performed, we required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Charity and environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Annual Report.

We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you if, in our opinion:

Responsibilities of the trustees

As explained more fully in the trusteesʼ responsibilities statement, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the Charityʼs ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the Charity or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditorʼs report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

9

International Liberty Association Independent Auditors ’ Report To the Trustees of International Liberty Association

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Councilʼs website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditorʼs report.

Use of our report

This report is made solely to the Charityʼs trustees, as a body, in accordance with section 144 of the Charities Act 2011 and the regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the Charityʼs trustees those matters we are required to state to them in an auditorʼs report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity and the Charityʼs trustees as a body, for our audit work, for this report, or for the opinions we have formed.

6 May 2021

GOLDWINS LIMITED 75 Maygrove Road West Hampstead London NW6 2EG

CHARTERED ACCOUNTANTS AND REGISTERED AUDITORS

10

International Liberty Association Statement of financial activities For the year ended 31 January 2021

Note
Income from:
Donations and legacies
3
Investment income
4
Other income
Total income
Expenditure on:
5
Raising funds
Charitable activities
Projects:
6
Education
Campaign to promote Human Rights & to Stop Executions
Humanitarian Aids For Refugees in Albania
Accommodation for Refugees
Others
Total expenditure
Net gains / (losses) on investments
7
Transfers between funds
Gains / (losses) on revaluation of fixed assets
Actuarial gains / (losses) on defined benefit pension schemes
Other gains / (losses)
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Net income / (expenditure) for the year
Net income / (expenditure) before net gains / (losses) on
investments
Net income / (expenditure) before other recognised gains
and losses
Unrestricted
£
1,629,084
121
150
1,629,355
23,905
1,189,017
8,701
194,042
191,490
79,364
1,686,519
-
(57,164)
-
(57,164)
-
-
-
(57,164)
49,917
(7,247)
(57,164)
Restricted
£
958,284
-
-
958,284
-
164,000
139,357
235,442
419,485
-
958,284
-
-
-
-
-
-
-
-
-
-
-
2021
Total
£
2,587,368
121
150
2,587,639
23,905
1,353,017
148,058
429,484
610,975
79,364
2,644,803
-
(57,164)
-
(57,164)
-
-
-
(57,164)
49,917
(7,247)
(57,164)
2020
Total
£
2,288,581
212
-
2,288,793
33,580
352,890
471,131
423,541
935,449
68,359
2,284,950
-
3,843
3,843
-
3,843
-
-
-
3,843
46,074
49,917

All of the above results are derived from continuing activities.

There were no other recognised gains or losses other than those stated above.

The attached notes form part of these financial statements.

Page | 11

International Liberty Association Balance sheet As at 31 January 2021

Note
Fixed assets:
9
Current assets:
10
Liabilities:
11
12
14
Total unrestricted funds
Unrestricted funds:
General funds
Total charity funds
Restricted funds
Debtors
Cash at bank and in hand
Creditors: amounts falling due within one year
Net current assets / (liabilities)
Total assets less current liabilities
Creditors: amounts falling due after one year
Total net assets / (liabilities)
The funds of the charity:
Tangible assets
2021
£
21,419
110,284
2021
£
12,900
2020
£
253,092
124,430
2020
£
25,280
12,900
14,853
25,280
126,137
131,703
116,850
377,522
251,385
(7,247) 49,917
27,753
35,000
151,417
101,500
(7,247) 49,917
-
(7,247)
-
49,917
(7,247) 49,917

Approved by the trustees on 05/05/2021 and signed on their behalf by:

Name: Fatemeh Oliyaei Trustee

The attached notes form part of the financial statements.

Page | 12

International Liberty Association Statement of cash flows For the year ended 31 January 2021

International Liberty Association
For theyear ended 31 January 2021
Statement of cash flows
International Liberty Association
For theyear ended 31 January 2021
Statement of cash flows
Note
2021
£
15
Cash flows from investing activities:
Interest/ rent/ dividends from investments
121
Sale/ (purchase) of fixed assets
-
Sale/ (purchase) of investments
-
Cash provided by / (used in) investing activities
Cash flows from financing activities:
Repayments of borrowing
(62,500)
Loans converted to gifts
(78,000)
Cash inflows from new borrowing
-
Receipt of endowment
-
Cash provided by / (used in) financing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
16
Net cash provided by / (used in) operating
activities
Change in cash and cash equivalents due to exchange
rate movements
2021
£
126,233
121
(140,500)
2020
£
212
(2,875)
-
2020
£
(41,657)
(2,663)
(13,100)
(62,500)
(78,000)
-
-
(13,100)
-
-
-
(14,146)
124,430
-
(57,420)
181,850
-
110,284 124,430

Page | 13

International Liberty Association Notes to the financial statements For the year ended 31 January 2021

1 Accounting policies

a) Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102 - effective 1 January 2015) - (Charities SORP FRS 102).

International Liberty Association meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.

b) Reconciliation with previously Generally Accepted Accounting Practice (GAAP)

In preparing the accounts, the trustees have considered whether in applying the accounting policies required by FRS 102 and the Charities SORP FRS 102 a restatement of comparative items was not required.

c) Going concern

The trustees consider that there are no material uncertainties about International Liberty Association's ability to continue as a going concern. This is because other creditors and lenders, both short and long term, have pledged not to seek repayment of their loans for the foreseeable future. The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.

d) Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.

Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred. Income received in advance for the provision of specified service is deferred until the criteria for income recognition are met.

For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the charity that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor’s intention to make a distribution. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is a treated as a contingent asset and disclosed if material.

e) Donations of gifts, services and facilities

Donated professional services and donated facilities are recognised as income when the charity has control over the item or received the service, any conditions associated with the donation have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), volunteer time is not recognised so refer to the trustees’ annual report for more information about their contribution.

On receipt, donated gifts, professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

f) Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

g) Fund accounting

Unrestricted funds are available to spend on activities that further any of the purposes of charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity’s work or for specific projects being undertaken by the charity.

Page | 14

International Liberty Association Notes to the financial statements For the year ended 31 January 2021

1 Accounting policies (continued)

h) Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

Other expenditure represents those items not falling into any other heading.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

j) Operating leases

Rental charges are charged on a straight line basis over the term of the lease.

k) Tangible fixed assets

Items of equipment are capitalised where the purchase price exceeds £500. Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:

Office equipment 25% straight line Motor vehicles 25% reducing balance

l) Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

m) Cash at bank and in hand

Cash at bank and cash in hand includes cash and bank deposit or similar account.

n) Creditors and provisions

o) Financial instruments

p) Pensions

The charity does not operate employees' pension schemes.

Page | 15

International Liberty Association

Notes to the financial statements

For the year ended 31 January 2021

2 Detailed comparatives for the statement of financial activities

Income from:
Donations and legacies
Investments
Other income
Total income
Expenditure on:
Raising funds
Charitable activities
Projects:
Education
Campaign to promote Human Rights & to Stop Executions
Humanitarian Aids For Refugees in Albania
Accommodation for Refugees
Other
Total expenditure
Net gains / (losses) on investments
Net income / expenditure
Transfers between funds
Gains / (losses) on revaluation of fixed assets
Actuarial gains / (losses) on defined benefit pension scheme
Other gains / (losses)
Net movement in funds
Total funds brought forward
Total funds carried forward
Net income / expenditure before gains /
(losses) on investments
Net income / (expenditure) before other
recognised gains and losses
2020
£
1,788,581
212
-
1,788,793
33,580
152,890
471,131
223,541
835,449
68,359
1,784,950
3,843
-
3,843
-
3,843
-
-
-
3,843
46,074
49,917
Unrestricted
2020
£
500,000
-
-
500,000
-
200,000
-
200,000
100,000
-
500,000
-
-
-
-
-
-
-
-
-
-
-
Restricted
2020
Total
£
2,288,581
212
-
2,288,793
33,580
352,890
471,131
423,541
935,449
68,359
2,284,950
3,843
-
3,843
-
3,843
-
-
-
3,843
46,074
49,917

Page | 16

International Liberty Association Notes to the financial statements For the year ended 31 January 2021

3 Income from donations and legacies

3
Income from donations and legacies
Loans converted to gifts
Donations- cheques and cards
Gift Aid
4
Income from investments
Bank interest
Legacy
£
10,800
78,000
1,107,154
433,130
1,629,084
Unrestricted
£
121
121
Unrestricted
£
-
-
958,284
-
958,284
£
-
-
Restricted
Restricted
2021
Total
£
10,800
78,000
2,065,438
433,130
2,587,368
2021
Total
£
121
121
2020
Total
£
9,998
-
1,890,843
387,740
2,288,581
2020
Total
£
212
212

Page | 17

International Liberty Association Notes to the financial statements

For the year ended 31 January 2021

5 a. Analysis of expenditure

rnational Liberty Association
es to the financial statements
theyear ended 31 January 2021
a. Analysis of expenditure
Direct project cost (note 6)
Education
Campaign to promote Human Rights & to Stop Executions
Humanitarian Aids For Refugees in Albania
Accommodation for Refugees
Fundraising expenses
Travelling and subsistence
Mobile phone
Motor vehicle expenses
Motor vehicle depreciation
Administration expenses
£
-
-
-
-
258
1,158
7,689
11,000
-
3,075
-
-
-
-
-
-
-
Cost of
raising
funds
£
1,353,017
148,058
429,484
610,975
-
-
-
-
-
-
-
-
-
-
-
-
-
Charitable
activities
£
-
-
-
-
-
-
-
-
7,147
-
3,850
3,727
787
14,015
5,390
43,792
1,380
80,088
(80,088)
-
Support
costs
£
1,353,017
148,058
429,484
610,975
258
1,158
7,689
11,000
7,147
3,075
3,850
3,727
787
14,015
5,390
43,792
1,380
2021 Total
£
352,890
471,131
423,541
935,449
787
957
16,390
11,000
2,584
3,425
4,100
3,169
3,402
16,864
8,309
29,571
1,380
2,284,950
-
2020 Total
Bank service & transfer charges
Interest expenses
Audit and accountancy
Office supplies
Postage and stationary
Telepone, fax, internet, mail & message services
IT support
Legal and professional
Office equipment depreciation
Support costs
2021 total
Support costs were allocated pro rata to total direct costs.
23,181
724
2,541,534
79,364
2,644,803
-
23,905 2,620,898 2,644,803

b. Analysis of expenditure (prior year)

b. Analysis of expenditure (prior year)
Direct project cost (note 6)
Education
Campaign to promote Human Rights & to Stop Executions
Humanitarian Aids For Refugees in Albania
Accommodation for Refugees
Fundraising expenses
Travelling and subsistence
Mobile phone
Motor vehicle expenses
Motor vehicle depreciation & loss on sale of fixed assets
Administration expenses
£
-
-
-
-
787
957
16,390
11,000
-
3,425
-
-
-
-
-
-
-
Cost of
raising
funds
£
352,890
471,131
423,541
935,449
-
-
-
-
-
-
-
-
-
-
-
-
-
Charitable
activities
£
-
-
-
-
-
-
-
-
2,584
-
4,100
3,169
3,402
16,864
8,309
29,571
1,380
69,379
(69,379)
-
Support
costs
£
352,890
471,131
423,541
935,449
787
957
16,390
11,000
2,584
3,425
4,100
3,169
3,402
16,864
8,309
29,571
1,380
2020Total
Bank service & transfer charges
Interest expenses
Audit and accountancy
Office supplies
Postage and stationary
Telepone, fax, internet, mail & message services
IT support
Legal and professional
Office equipment depreciation
Support costs
2020 total
32,560
1,020
2,183,011
68,359
2,284,950
-
33,580 2,251,370 2,284,950

Page | 18

International Liberty Association Notes to the financial statements For the year ended 31 January 2021

6.a Direct project cost

ernational Liberty Association
tes to the financial statements
r theyear ended 31 January 2021
Direct project cost
Education
Direct project cost- prior year (2019)
Education
Publishing Bulletins & mail shots to high light the Human Rights issues and update the public.
Campaigns to promote human rights & to stop execution
Humanitarian Aids For refugees in Albania
Provide food for refugees
Provide medicine & hospital treatments for refugees
Provide other essential needs
Accommodation for refugees
Permanent accommodation for refugees
Campaign in defence of political prisoners, ethnic and religious minorities specially Christians,
campaign for women’s and children’s rights; justice for victims of massacre of 30,000 prisoners
in 1998 in Iran; to stop executions and to raise public awareness about the situation of human
rights in Iran and the region.
Raising Public Awareness about Human Rights violations in general and ethnic and religious
minorities in particular through a media & TV Satellite campaign.
Campaigns to promote human rights & to stop execution
Publishing Bulletins & mail shots to high light the Human Rights issues and update the public.
Campaign in defence of political prisoners, ethnic and religious minorities specially Christians,
campaign for women’s and children’s rights; justice for victims of massacre of 30,000 prisoners
in 1998 in Iran; to stop executions and to raise public awareness about the situation of human
rights in Iran and the region.
Provide medicine, medical equipment & hospital treatments for refugees
Accommodation for refugees
Provide other essential needs
Permanent accommodation for refugees
Provide food for refugees
Daycare Building
Raising Public Awareness about Human Rights violations in general and ethnic and religious
minorities in particular through a media & TV Satellite campaign.
Daycare Building
Humanitarian Aids For refugees in Albania
2021
£
1,253,237
99,780
148,058
249,966
177,534
1,984
252,002
358,973
2,541,534
2020
£
272,080
80,810
246,846
174,516
2,179
330,376
605,073
471,131
2,183,011

6.b Direct project cost- prior year (2019)

Page | 19

International Liberty Association Notes to the financial statements For the year ended 31 January 2021

7 Net income / (expenditure) for the year

This is stated after charging / (crediting):

Net income / (expenditure) for the year
This is stated after charging / (crediting): 2021 2020
£ £
Depreciation 12,380 12,380
Loss / (profit) on disposal of fixed assets - -
Interest payable 3,075 3,425
Auditor's remuneration:
Auditors' remuneration (excluding VAT): 3,292 3,292

8 Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel

The charity did not employ staff during the year (2020: Nil).

The trustees were not paid or received any other benefits from employment with the CIO in the year (2020: £nil). Neither were they reimbursed expenses during the year (2020: £nil). No trustees received payment for professional or other services supplied to the charity (2020: £nil).

9
Tangible fixed assets
Cost
At the start of the year
Additions in year
Disposals in year
At the end of the year
Depreciation
At the start of the year
Charge for the year
Eliminated on disposal
At the end of the year
Net book value
At the end of the year
At the start of the year
£
44,000
-
-
Motor
vehicles
£
12,825
-
-
Office
equipment
Total
£
56,825
-
-
44,000 12,825 56,825
22,000
11,000
-
9,545
1,380
-
31,545
12,380
-
33,000 10,925 43,925
11,000 1,900 12,900
22,000 3,280 25,280

All of the above assets are used for charitable purposes.

Page | 20

International Liberty Association Notes to the financial statements For the year ended 31 January 2021

10 Debtors

Debtors
Other debtors
Prepayment
Creditors: amounts falling due within one year
Loans
Other creditors
Accruals
Creditors: amounts falling due more than one year
Loans
2021
£
20,091
1,328
2020
£
20,754
232,338
21,419 253,092
2021
£
62,900
50,000
3,950
2020
£
136,900
110,435
4,050
116,850 251,385
2021
£
35,000
2020
£
101,500
35,000 101,500

11 Creditors: amounts falling due within one year

12 Creditors: amounts falling due more than one year

13 Analysis of net assets between funds

13 Analysis of net assets between funds 13 Analysis of net assets between funds
Tangible fixed assets
Net current assets
Long term liabilities
Net assets (liabilities) at the end of the year
14 Movements in funds
£
-
-
-
Accommodation for Refugees
-
Total restricted funds
-
General funds
49,917
Total unrestricted funds
49,917
Total funds
49,917
Humanitarian Aids For Refugees in
Albania
Campaign to promote Human
Rights & to Stop Executions
Education
At the start
of the year
General
unrestricted
£
12,900
14,853
(35,000)
Designated
£
-
-
-
Restricted
£
-
-
-
Total
funds
£
12,900
14,853
(35,000)
(7,247) - - (7,247)
£
164,000
139,357
235,442
419,485
Income &
gains
£
(164,000)
(139,357)
(235,442)
(419,485)
Expenses &
losses
Transfers
£
-
-
-
-
£
-
-
-
-
At the end of
the year
- 958,284 (958,284) - -
49,917 1,629,355 (1,686,519) - (7,247)
49,917 1,629,355 (1,686,519) - (7,247)
49,917 2,587,639 (2,644,803) - (7,247)

Page | 21

International Liberty Association Notes to the financial statements For the year ended 31 January 2021

15 Reconciliation of net income / (expenditure) to net cash flow from operating activities

Net income / (expenditure) for the reporting period
(as per the statement of financial activities)
Depreciation
Interest, rent and dividends from investments
Gains/ (losses) on investments
(Loss)/ profit on the sale of fixed assets
(Increase)/ decrease in stock
(Increase)/ decrease in debtors
Increase/ (decrease) in creditors
Net cash provided by / (used in) operating activities
2021
£
(57,164)
12,380
(121)
-
-
-
231,673
(60,535)
2020
£
3,843
12,380
(212)
-
-
-
(17,684)
(39,983)
126,233 (41,657)

16 Analysis of cash and cash equivalents

Cash at bank and in hand
Total cash and cash equivalents
£
124,430
At 1 February
2020
Cash flows
£
(14,146)
£
-
Other
changes
£
110,284
At 31
January 2021
124,430 (14,146) - 110,284

17 Operating lease commitments

The charity has no future payments under non-cancellable operating leases.

18 Related party transactions

The charity had no related party transactions during the year. (2020: Nil)

Page | 22

International Liberty Association Notes to the financial statements For the year ended 31 January 2021

19 a. Analysis of net assets between funds (prior year)

Tangible fixed assets
Net current assets
Long term liabilities
Net assets at the end of the year
b. Movements in funds (prior year)
£
-
Human Rights
-
Medication & Hospital treatments
-
Accommodation
-
Total restricted funds
-
General funds
46,074
Total unrestricted funds
46,074
Total funds
46,074
At the start
of the year
TV Satellite campaign
Tangible fixed assets
Net current assets
Long term liabilities
Net assets at the end of the year
b. Movements in funds (prior year)
£
-
Human Rights
-
Medication & Hospital treatments
-
Accommodation
-
Total restricted funds
-
General funds
46,074
Total unrestricted funds
46,074
Total funds
46,074
At the start
of the year
TV Satellite campaign
General
unrestricted
£
25,280
126,137
(101,500)
Designated
£
-
-
-
Restricted
£
-
-
-
Total
funds
£
25,280
126,137
(101,500)
49,917 - - 49,917
£
200,000
-
200,000
100,000
Income &
gains
£
(200,000)
-
(200,000)
(100,000)
Expenses &
losses
Transfers
£
-
-
-
-
£
-
-
-
-
At the end of
the year
- 500,000 (500,000) - -
46,074 1,788,793 (1,784,950) - 49,917
46,074 1,788,793 (1,784,950) - 49,917
46,074 2,288,793 (2,284,950) - 49,917

Page | 23