
**----- Start of picture text -----**<br>
ORGANISATION ALE<br>**----- End of picture text -----**<br>


## **ANNUAL REPORT** 

**Registered Charity 1160538** 

**Reporting period April 2024-March 2025** 

## **Our Mission:** 

To enhance the life of the Eastcott Community through the provision of events, activities and opportunities. 

## **Our Vision:** 

To be a successful and innovative organisation, managing a vibrant and inclusive community resource. 

**Our story:** Eastcott Community Organisation became a constituted group in February 2013. In May 2014 we took over community management of Eastcott Community Centre (formerly Savernake Street Social Hall), with the vision to create a community hub for us all to enjoy. We are a registered charity and Charitable Incorporated Organisation. 

**Public benefit:** We are mindful of our responsibility to run our charity in a way that is beneficial to the public; and to demonstrate this in accordance with the Charities Act 2022. 

1.              There must be an identifiable benefit or benefits 

2.              The benefit must be to the public – or a section of the public. 

Our mission and aims support our constitutional objectives to increase opportunities for people in our area of benefit, and this is a constant reference point for all our activities. 

We believe that our activities this year have enabled us to follow our **mission** , by increasing opportunities for local residents to: 

- attend a range of classes and activities close to home. 

1 



● join community activities at low cost to participants due to grants or other funds. 

## **MANAGING A COMMUNITY RESOURCE:** 

This was the first reporting period since 2019/2020, where Covid-19 restrictions have not featured in our primary decision making regarding the hire of the hall. This has been a welcome change and we have seen community use of the centre steadily increase, particularly in the evenings and over weekends. 

Regular hire has increased from 22 hirers in April 2024 to 26 regular hirers in April 2025. There has been a steep increase in the amount of requests received for private residents' parties, having received a total of 175 requests from residents this reporting period. We were able to accommodate 40 out of these, with hall availability coupled with the availability of volunteers. 

Long standing hirers such as Higashi Karate, Tai Chi, Jack and Jills Playgroup and U3A continue to thrive using the centre as a venue. Support and health groups, fitness activities and classes for children and young people further increased the range of activities available. 

In **June 2024** , we recruited an experienced Community Centre Administrator  to oversee the bookings and day-to-day running of the Centre. The Centre has been able to accommodate a steady increase in bookings under her supervision, providing vital income to carry out our charitable aims. 

Throughout the reporting period, the trial period of moving our bookings paperwork fully electronic continued. The Community Centre Administrator will work to be as efficient with our time and resources as possible, while still meeting the needs of a diverse hirer group. 

Thanks to trustee Sara Fluck, we maintained a Level 3 Advancing certificate from the Royal Horticulture Society following our entry into the In Your Neighborhood, Britain in Bloom Competition arranged by the South Swindon Parish Council. 

2 



## **ORGANISING EVENTS AND ACTIVITIES:** 

Of note, the organisation in its current form celebrated its 10th Anniversary in **May 2024.** The celebration saw staff and volunteers, both past and present come together to celebrate. A commemorative pennant was made by local charity Stitch Social and hangs proudly in Raggy Powell Hall. 

The Repair Cafe and Free Shop events continue to be popular and well attended. We offer our thanks to Dave Foster and the Repair Cafe and Free Shop volunteers for their commitment to these events. In September 2025, the Repair Cafe will celebrate its 10th Anniversary and plans are underway for this celebration. Open Door, a small charity based in Swindon, has been running the refreshments cafe during these events, providing opportunities for those with learning disabilities and mental health issues to build confidence through volunteering. 

Our Community Inclusion Co-ordinator successfully added 3 new events to our programme of events for the reporting year: 

- A sold out Sip and Paint Fundraiser 

_**“I was dead impressed by how busy it was too so it’s clearly popular! Great job ”**_ ~ _**and look forward to joining you again soon!**_ 

- A successful area wide Yard Sale, with IT support from Claire Flemming 

_**“We thought it was great! A nice social thing for the community and a chance to grab some great bargains.”**_ 

- A wonderful and lively Silver Sunday event. 

   - **“** _**Thoroughly enjoyed the afternoon”**_ 

   - _**“Very well organised, many thanks to all involved - Well done!”**_ 

This was the first Silver Sunday event hosted by Eastcott Community Organisation with support from the Wiltshire Community Foundation’s Older Peoples Programme. The event saw three musical acts performing songs from the 60s, 70s and 80s. 

3 



The Community Inclusion Co-ordinator role received continued support from the Wiltshire Community Foundation (the second year of a three year grant).  Further support was announced in January 2025 with funding from the National Lottery Community Fund to contribute to all community inclusion events for 2025. 

We held the seventh Eastcott Window Wanderland in March 2025 involving 80 window makers creating a magical illuminated walking trail for all the community to enjoy. The theme was “Reach for the Stars” which saw Eastcott lit up with scenes of space, celebrities and inspirational images. This was the first year a fully online map was available. This received mixed feedback and next year we will have printed maps available again. There are concerns that the popularity of this event is waning across the entire network of organisers. Window Wanderland have invited the organisation to join a working group throughout 2025 to look at revitalising the Window Wanderland project nationally and it is hoped this will bring new energy and ideas to Window Wanderland 2026. 

## _**“I love art and don't really have an outlet anymore so this is a nice annual event to look forward to.”**_ 

_**“Loved the opportunity of being part of the community, we are new to Old Town, so it was a lovely way to become involved in the community.”**_ 

## **FINDING OUT WHAT OUR COMMUNITY WANTS** 

This year we have collected feedback which has directly influenced our plans for 2025/2026 and beyond: 

Feedback forms are available at all community events. We have collected and reviewed over 50 feedback forms as well as received feedback through meaningful 1-2-1 conversations with our community. With events like the Big Lunch and Repair Cafes this year we’ve seen that attending free or low cost activities is still very important to those in our area but feedback stating this did not feature as prominently as the previous two years. Continued opportunities to come together as a community did feature in feedback received. 

Feedback forms and comment books will continue to be available at events going forward. 

4 



## **FINANCE** 

## **Funding and support** 

We have two main income streams – **grant funding/fundraising** and **revenue from hiring** out the community centre. 

We have generated **56% (£32270)** of our income from lettings (down from 69.8% last year.)  We have received **33% (£19000)** of our income from grants. A grant for all community inclusion activities was received from the National Lottery Community Fund, this is the first time one funder has supported a year’s worth of events at the centre. **Fundraising made up 2% (£1150)** of our income. Plans are underway to upgrade the equipment at the centre and maintain the appearance of the building where possible. 

## **Grant funding:** 

We would like to thank our funders for 2024/25: Wiltshire Community Foundation and National Lottery Community Fund 

## **Revenue from hirers:** 

We would like to thank all our regular hirers for supporting a community resource. We also thank the residents who chose to hold their private celebrations at Eastcott Community Centre. 

## **Reserves policy** 

We have seen an increase in our expenditure as expected in the current economic climate. Our previous reserves policy was six months running costs for the centre (£2000  x 6). In January 2025, we increased our reserves to £18000 (£3000 x 6). Our reserves reflect six months of running costs, not including our restricted funds of £17149. 

We believe that this more accurately represents the current costs associated with running Eastcott Community Centre  moving forward. The Committee will review this regularly as the uncertainty of the current economic climate continues. 

5 



## **VOLUNTEERS, COMMITTEE AND STAFF** 

As always, our biggest thanks this year goes to our volunteers. The volunteers have given their time generously to the organisation. 

Current Volunteer Roles include: 

- Committee members (Trustees) 

- Keyholders to support regular hirers and residents for their booking. 

- Events volunteers 

- Social Media volunteer 

- Newsletter volunteers 

- Repair Cafe and Free Shop volunteers 

- Gardeners 

32 volunteers contribute to the success of  Eastcott Community Organisation. 12  operational volunteers who serve on the committee and those hold keys for the centre, supporting regular hirers. And 20  volunteers supporting community events and the delivery of the newsletter and flyers. 

At our  AGM in November 2024, eight  trustees joined the volunteer board. Six were reappointments. We conclude our current reporting period with seven trustees. Our trustees’ experience includes finance, charity work, social work, project management, marketing, business development, administration, IT, journalism, environmental issues and engineering. 

Chair: Stephanie Newton Secretary: Barrie Hudson Garden and Grounds: Sara Fluck Trustee: Josh Sheppard 

Vice-Chair: Anna Smart Treasurer: Anne Stone Trustee: Lauren Wallis 

Our committee is appointed in line with our constitution and has met monthly on the 2nd Monday of the month  7.30 – 9pm. 

We have retained two part time positions. 

- A Community Centre Administrator, Tracey Costello 

- utevn SE 

- ● A Community Inclusion Co-ordinator (previously Events Co-ordinator) Jaine Blackman = Sa 

6 



## **THE FUTURE** 

We continue to learn, grow, and respond to interest within the community. 

In the year ahead we plan to: 

- **Celebrate the 10 year Anniversary of the Repair Cafe and Free Shop.** 

- **To maximise the use of Centre** for regular hirers, community events and private parties. 

- **Continue to proceed towards a mutually beneficial lease** to improve our organisational security and ability to access funding. 

- Continue discussions about **improvements to the building** 

- Offer **innovative community activities** 

- Continue to **advertise for trustees and volunteers** as appropriate, to strengthen our skills base. 

- **Buy in specialist help** where appropriate 

## **THANK YOU to:** 

The **members of our community** who have participated in our activities and supported us. 

## **The volunteers** 

## **Our hire groups** 

**Our staff:** Jaine, Tracey and Sophie 

**Our centre, event and newsletter volunteers** 

**Our funders: National Lottery Community Fund and  Wiltshire Community Foundation** 

**ACRE, Community First, Voluntary Action Swindon and the Base Camp Network for their advice and support** 

## _**Annual report approved by committee at a meeting held on 11th August 2025**_ 

7 



## **EASTCOTT COMMUNITY ORGANISATION** 

## **REGISTERED CHARITY NUMBER 1160538** 

## **FINANCIAL STATEMENTS FOR THE YEAR ENDED** 

## **31 MARCH 2025** 

||**INCOME AND EXPENDITURE ACCOUNT**2024|
|---|---|
|**INCOME**|TOTAL        RESTRICTED      UNRESTRICTED TOTAL|
|Grants Received|19,100                19,100                                                               8,415|
|Donations Received|27                                                       27                                     37|
|Income from Fund Raising|1,511                                                  1,511                                1,725|
|Lettings|32,270                                                32,270                              34,692|
|Sale / Hire of Equipment|20                                                      20                                   293|
|Book Sales|36                                                      36                                   195|
|Deposits|4,125                   4,125                                                               3,900|
|Waste Collection/Grit|468                                                      468                                  434|
|Window Wanderland|16                                                        16                                      0|
|**TOTAL**<br> <br>|**£57,573              £23,225                   £34,348                            £49,691**|



1 



## **EASTCOTT COMMUNITY ORGANISATION** 

## **REGISTERED CHARITY NUMBER 1160538** 

## **FINANCIAL STATEMENTS FOR THE YEAR ENDED** 

## **31 MARCH 2025** 

|**31 MARCH 2025**|**31 MARCH 2025**|**31 MARCH 2025**|
|---|---|---|
|2024<br>**EXPENDITURE**TOTAL       RESTRICTED   UNRESTRICTED                TOTAL<br>On Restricted Expenditure                          14,215              14,215                                                          9,107<br>Expenditure on Fund Raising Events              434                                                  434                               504<br>Rent                                                              4,125                                               4,125                            4,500<br>Cleaning                                                       7,838                                               7,838                            5,396<br>Insurance                                                      1,019                                                1,019                               948<br>Newsletters/Flyers                                              0                                                       0                               350<br>Waste /Sanitary Collection                          1,149                                                1,149                            1,055<br>Grit Bin Re-fill                                                   0                                                      0                                 126<br>Printing/Stationery/Postage                            319                                                    319                               240<br>Accountancy Payroll                                       477                                                   477<br>459<br>Accountancy                                                    180                                                  180                               180<br>Music / Media /Premises Licence                    528                                                  528                               139<br>Equipment                                                       1,492                                              1,492                              200<br>Gardening                                                              0                                                     0                                   0<br>Maintenance /Decorating/Repairs                     354                                                  354                               484<br>Neighbourhood Lunch                                       105                                                  105                                  0<br>Miscellaneous                                                    623                                                  623                               440<br>Subscriptions & Memberships                           390                                                  390                              430<br>Training                                                                24                                                    24                                54<br>Staff                                                                12,646                                             12,646                        11,641<br>Window Wanderland                                          260                                                  260                              529<br>Cookery Book                                                         0                                                      0                             283<br>Wi-Fi                                                                    288                                                  288                           288<br>**TOTAL              £46,466               £14,215                 £32,251                   £37,353**|||
||**TOTAL**||
|<br>**Net Surplus (Deficit for the Year)**||<br> **£11,107                 £9,010                   £2,097                    £12,338**|



**2** 



|**EASTCOTT COMMUNITY ORGANISATION**<br>**REGISTERED CHARITY NUMBER 1160538**<br>**FINANCIAL STATEMENTS FOR THE YEAR ENDED**<br>**31 MARCH 2025**<br>**BALANCE SHEET**<br>Bank & Cash<br>Lloyds Bank Account                                                51,293<br>Cash in Hand                                                                     68<br>______<br>**TOTAL ASSETS                                                    £51,361**<br>  <br>Represented By<br>Unrestricted Funds                                                     34,212<br>Restricted Funds                                                         17,149<br>_______<br>**TOTAL£51,361**<br>|2024<br>40,186<br>68<br>_______<br> **£40,254**<br>32,115<br>8,139<br>______<br> **£40,254**<br>|
|---|---|



**3** 



## **EASTCOTT COMMUNITY ORGANISATION REGISTERED CHARITY NUMBER 1160538** 

|**REGISTERED CHARITY NUMBER 1160538**|**REGISTERED CHARITY NUMBER 1160538**|
|---|---|
|**NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED**||
||**31 MARCH 2025**|
|1 Movement on Restricted Funds||
||Balance                  Income              Expenditure                  Balance|
||At                           in                           in                               at|
||31/03 /2024                 Year                      Year                   31/03/2025|
|Deposits|2,295                 4,125                      4,275                    2,145|
|ECOFEST 2023|333                        0                        315                         18|
|WCF Grant (1)|2,500                        0                      2,500                         0|
|WCF Grant (2)|3,011                       0                      2,945                        66|
|WCF Grant (3)|0                  5,000                     1,250                     3,750|
|National Lottery Grant|0                 14,100                     2,930                  11,170|
||___________________________________________________|
||**£8,139               £23,225                 £14,215                  £17,149**|
|2 Fundraising Even||
||Income                          Expenditure            Surplus|
|Repair Cafe/Freeshop|300                                    10                            290|
|Clothes Swap|225                                   92                            133|
|Sip and Paint|367                                 224                            143|
|Yard Sale|70                                     5                              65|
|Wine Night|549                                 103                           446<br>|
||**£1,511                               £434                       £1,077**<br>|
|3 Reserves||
||TOTAL                RESTRICTED      UNRESTRICTED|
|As at 31 March 2024|40,254                        8,139                      32,115|
|Surplus (Deficit) for Year|11,107                       9.010                        2,097|
|As at 31 March 2025|**£51,361                      £17,149                  £34,212**<br>|
||**4                  approved by committee 11th Aug 25**|





Eastcott Community Organisation
Registered Charity Number 1160538
Flnancial Statements For The Year Ended
31st March 2025
Independent Examiner's Report to the Trustees of Eastcott Community Organisation
I report on the accounts for the year ended 31st March 2025 which Are set out on pages 2 to 4
Respective responsibilities of Management committee and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity's trustees
consider that an audit is not required for this year under section 144 of the
Charities Act 2011 ' The Act" and that an independent examination is needed.
It is my responsibility to:_
-Examine the accounts under section 145 of The Act
-Follow the procedures laid down in the general directions given by
the Charity Commissioners under section 145151 Ib} of The Act; and
-state whether particular matters have come to my attention
Basis of Independent Examiner's Statement
My examination was carried out in accordance with General directions given by the
Charity Commission. An examination includes a rewew of the accounting records kept
by the charity and a comparison of the accounts with those records. It also includes
consideration of any unusual items or disclosures in the accounts. and seeking
explanations from the Trustees con￿mIng any such matters. The procedures
undertaken do not provide all the evidence that would be required in an audit.
and consequently no opinion is given as to whether the accounts present a
"true and fair" view and the report is limited to those matters set out in the
statement below.
Independent Examiner's Statement
In connertion with my examination, no matter has come to my attention:
I Which gives me reasonable cause to believe that,in any material respert. the requirements
-To keep accounting records in accordance with sertion 130 of The Act
-To prepare accounts which accord with the accounting records and comply with the
accounting requirements of The Act
have not been met or
2 To which in my opinion . attention Should be drawn in order to enable a proper
understanding of the accounts to be reach
Date
Robert Raynes FCA
85 Priors Hill Wroughton
Swindon
Wilts
SN4 ORL

Eastcott Community OrKdnisation
Registered Charity Number 1160538
Financial Statements For The Year Ended
31st March 2025
Incorne and Expenditure Account
Total
Restricted Unrestricted
2024
Total
Income
Grants Received
Donations Received
Income from Fund Raising Events
Lettings
Sale/Hire of Equipment
Book Sales
Deposits
Waste Collection/Grit
Window Wanderland
Total
19,100
27
I,sii
32,270
20
36
4,125
468
16
£57,573 £23.225
19,100
8,415
37
1,725
34,692
293
195
3,900
434
27
1,511
32,270
20
36
4.125
468
16
£34,348
£49,691
Expenditure
On Restricted Expenditure
Expenditure on Fund Raising Events
Rent
Cleaning
Insurance
Newsletters/Flyers
Waste & Sanitary Collection
Grit Bin Re -fill
Printing, Stationery & Postage
Accountancy Payroll
Accountancy
Music/ Media/Premises Licence
Equipment
Gardening
Maintenance, Decorating & Repairs
Neighbourhood lunch
Miscellaneous
Subscriptions and Memberships
Training
Staff
Window Wanderland
Cookery Book
Wi-Fi
Total
14,215
434
4,125
7.838
1,019
14,215
9,107
504
4,500
5,396
948
350
1,055
126
240
459
180
139
434
4,125
7,838
1,019
1,149
1,149
319
477
180
528
1,492
319
477
180
528
1,492
354
105
623
390
24
12,646
260
354
105
623
390
24
12,646
260
484
430
54
11.641
529
283
288
£37,353
288
£46,466 £14,215
£32,251
Net Surplus ( Deficit) for the Year
£11,107
£9,010
£2,097
£12,338

Eastcott Community Organisatlon
Registered Charity Number 1160538
Financial Statements For The Year Ended
31st March 2025
Balance Sheet
2024
Bank & Cash
Lloyds Bank account
Cash in Hand
51,293
68
40,186
68
Total Assets
£51,361
£40,254
Represented By
Unrestricted Funds
Restricted Funds
34,212
17.149
32,115
8,139
Total
£51,361
£40,254
Approved by the Trustees and signed on their behalf

Eastcott Communlty Organisation
Registered Charity Number 1160538
Notes to the Financial Statements For The Year Ended
31st March 2025
l Movement on Restricted Funds
Balance
Asat
3U0312024
2,295
333
2,500
3.011
Income
in
Year
4,125
Expenditure
in
Year
4.275
315
2.500
2,945
1.250
2,930
£14,215
Balance
Asat
31/0312025
2,145
18
Deposits
Ecofest 2023
WCF Grant (11
WCF Grant {2)
WCF Grant13)
National Lottery Grant
66
3,750
11,170
£17,149
14.100
£8,139 £23,225
2 Fund Raising Events
Income
300
225
367
70
549
£1,511
Expenditure
io
92
224
Surplus
290
133
143
65
446
£1,077
Repair Café/ Freeshop
Clothes Swap
Sip and Paint
Yard Sale
Wine Night
103
£434
3 Reserves
Total
40,254
Restricted Unrestricted
8.139
32,115
As at 31st March 2024
Surplus {Deficit) for year
11.107
9,010
2,097
As at 31st March 2025
£51,361
£17.149
£34,212