Chartty roglstered number 1160531
North Wales Racov•ry Communltl••
Trustees, roport and accounts
for the year ended 29 February 2024
NWRC
Rtglstored Charity No. 1160531

North Wale8 Recovery Communltle8
Contents
Page
Report of the trustees
Independenl examinerfs report
Statement of finanrial activities
Balance sheet
Notes

North W•lg5 R•eovery Commullltlos
R•port of th• tru•tg•8
The trustees present their report along wlh the finanryal statements of the charity for the year ended 29 F¢bnJary
2024 anij confirm they compty bmth the requirements of the Charities Act 2011. the Charitsble Inco￿orated
Organisations {Generall Regulations 2012 8nd the charfty8 conslilutfon.
The tharlty18 regl8lere(J vlth the Chartty Comm1881on under number 1160531.
Legal and admlnlitratfv• Infomiatlon
The trustees seived during the period are stated below.
Conor Mathleson
Mohammed Olanrevrdgu Peter Salaml
Sarah Frances Ftynn
David Tumer129109120241
PrSnclpal 0ffl¢o
Penthyn House
Llantjegai Roa¢J
Bangor
Gvrynedd
LL57 1 PZ
Structurn, governance and managgment
The charity was eslabllshed 88 a chathlable foundafjon Incorporated organisation on 17 February 2015.
ObJ8ctlvo8 and •¢tlvFtles
To provlde Telief 8nd support to vulnerable people and in particular Ih08e are in recovery from subslani
misuse and have been affected by offending, homele$5nes5 & mental heatth Issues In the aTea$ of Con%￿,
Flintshire, Gvrynedd and the Isle of Anglesey.
The chadty achieves ils 0￿.eCtiveS by the prO￿81￿n of abStInen￿ based houslng, open access therapeullc
programmes, the promotion of heatth and v￿l￿beIng, practical support and promollng personal development.
Achl•vom•nts and p•rfonrtanc•
Followng the difficult events that culminated at the end of last year, in the move lo our new home falling through.
NWRC have spent this year, consolidab'ng and attemptlng lo stsbilize our long-tem futLFre.
We sthere able to secajre a new lease al Penrhyn House and have spent the past 12 months attempting lo bring
the premises al Penrhyn bad( up lo standard.
We have continued to grow and devdop a thriving recovery community al Penrhyn House. NWRC'S approach
remains one of Asset based community development and we corrtinue lo be recognized as a ￿ntre of excellence
in terms of supporting absts'nenc&based ¢ommunlty recovery through 8 number of varied pathwdys. We have
regularty recÈived positive press coverage throughout the local and natlonal press and have continued to feature
he8vity on the Recovery Voices V•EbsTrte launched by PTofe550r3 David Clarke and WLblf LiMrwJslon.
NWRC has continued lo delwer a therapevlic programme that comprises of a series of psythosodal groLSP
programmes. mutual aid groups and ph￿1￿1 activitie¥ aimed at 8upporbng Indlvldua18 to achleve recovery from
8ddlcilon.
The progr8mme conllr¢ue8 to equlp Its partldpants ￿th the skllls lo cope vAlh a lffe Substance free, as vftll a$
addre881ng any lon￿ter￿ barrier8 to ern￿oYment and Increasing phy8lcal heallh and enhancing vMllb•ing.
Now inlo its ninth year of delivery, the programme has ￿mained incredlbly successful th p8rtiapanls attending
Page 3

from a wde ¢atchmenl area. It's recognised as being unique in Ils 8pproath to 5UPPtsrting recovery and continues
lo receive regular posilve coverage in both the ￿tten press, television and radlo. Thls conslslent PO8lUve
coverage of NWRC, has helped signtficantty lo raise thè profile of Penrhyn House and to ensure that V4E are
recognvied by our Ioc81 communty 8$ belng the first port of call for indi￿dual5 are eyperienrAng difficultie5
%ith SubstancE use. Thi5 is reflected by the fact that over thirds of referrals come via l%rrd of mouth.
Indlvlduals Sn need belng dbrected lo Penrhyn House by ffiends and famity are awa￿ of the provlsion
avallable at Penrhyn House.
The prolecl contlnues lo comprt88 of multiple mutu￿ ald-ba8ed recovery programmes induding "Mo￿ng on In my
Re¢overf (An A.C.T basèd programmel and acceBS to onsite 12 slep fellowBhip & SMART recovery meetin9S.
Aongside Iherapeulic and skIl￿baSed courses, Indiwduals have also been able lo access a variety of dtver5ionary
activitie5, developing ftew5kills and interests to ￿11 the voitt. left by their addictions.
These sesslons locus upon enhanang heatth a ￿￿1being 8nd include Mindfulness. Yoga, 5 a slde fooiball.
wnning. mounlaln walklng el
Over course oflhe past 12 months, NWRC have also continued lo offEr a more creative 0￿￿et for partiupanl$
th a creative vKiling, Music & Art therapy sessions. We have also cr>ntinued to develop and strengthen our long-
lemi partnership %%4th Elemal Media. Thi5 partnership and the 'Tecovery in focus. program, offer immense
IherapeLrtic value and as suth il's become an Integr81 part of our calendar year.
NWRC'S long standing organic gro￿7ng projec1-GrO￿lTrg for change. have enjoyed another strong year, supply'ng
several reylauTanlslcafes fresh organic produ￿. Whilst G4C Is now consliluted as ils o¥w charitsble entsty. it
continues lo require financial support trom NWRC, particularty in terms of Tevenue funding to cover staffing costs.
Therefore, attracting long lenn suslalnable funding that allov+3 G4C lo transition lo a st8nd-8lone charitable enllty
remaln$ a priority of NWRC. AS such ￿ have begun to ￿th a 5pedalist fim of fundraisers lo secure
addltéonal revenue fundlng for all our current proiect8.
The growth in ab8tlnenc&b88ed recovery vlthln Norths%est Wales remains one of NWRC'8 greatest 8Liceesyes.
Having stsrted Nine years ago wth onty one 12 slep fellow¥hip meeting, NWRC are now proud to host up￿r￿S of
six mutual aid meety'ng per veek al Penthyn house induding AA. CA, NA etc.
As ￿ell as the meelir¥J hosted at Penrhyn House, NWRC now also host comrnunity-ba5ed AA. CA & NA meetings
al Da have also seen numerous meetings being established all the way across North Wales by ex-re$i¢Jent$
of Penrhyn House vkno have now returnèd lo IheSr home areas and are now using their slrenglh, hope 8nd
experience to establish new meetings and act a8 'Recovery beaeons.. This 'Ripple effect. is Seen most dearty at
present. In the ￿thWaY recovery group e$tabli8hed by tyyo fomier peers of Penrhyn House. Th*s group has been
e5tsblished for the past ¥ix month and appears to be growng exponenlialty and bring re¢overy lo a prevtous
hard lo reach aiea.
NWRC have also continued lo partner wth 'Helping groups lo grow in 2024. We have continued to establish &
develop "MOlhAR" groups acros5 South Gwynedd and Ynys Mon. Whilst this ￿rk brings an add(£ional welcome
Incorne stream lo NWRC, il also supports our ￿der agenda of helping to establish smaller $alelllle recovery
groups In more harder to reach rural areas. In additlon, NWRC are also now responsible for the quarterty Ir8lnlng
of MOIMR f8dlltslor8 and to Ihls end 8fe currendy dellvering quartedy training and ongolng profe88lonal
development to 12-1 S faulilators at a lime.
The culture & recovery orientated system of care that VE have embedded at Penlhyn Hougè conllnues to support
its peers in reachlng personal mlleslones In recovery and as a result our commijnlty bas growi from 8trenglh lo
strength in lemis of established sobriety and the ablllty lo offer service to others. such most of the mutual aid
on offer al Penrhyn House conllnues to be peer led.
Penrhyn house continue to offer a ¥%itle variety of mutual aid programme8 induding
Moving on in my Recovery- Thls A.C.T base¢J IAcceptsnee & Commrtrnenl Iherapyl programme has becom8
the bedrock of the mutU81 ald on offer at Penrhyn. Designed for individuals corning to the end of their formal
treatment journey, rt aims lo equip participants ￿¥th the ski115 necessary to cope a life sub$lan¢e free. Moving
on remains an Integral part of the Programme on offer at Penr
cohollc8 knonymous- An Independent 12 Slep felltrw8hlp that holds a meeting al Penrhyn House. By
Its nature AA is an anonymous fellowship that doe$ not record the number of attendees, however Ihls has Proved
lo be an ￿rernety popular meeting Northy￿St Wales and averages bett%een 2&30 members per week.
Page 4

Narcots￿ Anonymous- Similar in structure ano traditions to AA, thls is an anonymous 12 step fellowahip that
holds trlce y￿e￿y meetsngs 81 Penrhyn House. The meeting ha5 gone from strength to strength V+ith a second
meellng nowbeing held on a Monday lunch b'me. As a result of these meeJngs there h88 agaln been an In¢￿aSe
In 12 step recovery anil NWRC peerg are regulaty able to 8UPPOrt other fledgling meetongs %%lthln the Fllntshire &
Convty areas.
Cocalne Anonymou8- NWRC now hold a V*eekly CA meellngl.blg book" Study group that has proved to be
extremely popular from the outset.
SMART Recovery- ISeW-Management & Recovery Tethniquesl- Ovof the Cour88 of the past 12 monthx
number of participants have undertaken the accredile(J training necessary to failrtale SMART Te¢overy sessions
nd as such have been able to facilitate thi8 meeting. Based on the princAples of co9nits.ve Beha¥Aoural Therapy.
SMART focu8e8 upon the thlnklng that le8d8 lo problemallc 8Ltb8tance ml8u8e and offers a real attem8tive to 12
step recovery.
Bangor Recovery Projecl IBRPI- A mutual aid facilitatjon project that was orSginally commissioned by the Area
planning board to be delivered throughout North Wales. The project aims to explain how and vkny recovery wjrks
lor individuals and 18ke8 them through the V8ri0LL8 Options available. The recovery orientation and success rates
of the p8rtlcip8nls have proved lo be way above the nom)818verage and as 8 resutt NWRC have continued to
commlsslon the group on a consistent basis.
Abstlngnce b••od hou•lng
N.W.R.C have continued to deliver abstinence based multi Jjccupancy housing from the Penrhyn Hc4Jse sile in
Bangor, housing up to 17 individu818 at a b"me.
The continued SU￿$8 at Penrt7yn House means that demand for a placement remains high. As a result of this
demand Penrhyn House continue lo operate at fijll occupancy. vlth a walllng list of up to 8 Individu818 al any one
Ilme. Due lo the high demand for o placement, NWRC are able lo offer ￿aGeS to Indlvlduals ￿0 appear mo$1
molivale(l and often ask perspective residents lo engage on a day ba$15 Sthilsl awaiting a room in order lo judge
levels of cornmrtmenl and sullability. As wtll as evidendng motivation it also allows the individual the opportunty
to develop p05111ve relallonships vllh exlsllng re81dents ahead of movlng Sn %thlch often Increase8 the chances of
success once a tenanw commence8. We have ho￿Ver looked tO.￿ak. our referral criteria slighlty lo ensure
quicker entry for those in greater perceived need and to e￿Ure that the VR regular￿.refresh' the residential
aspect of our servlce.
Re85denls eontinue lo adopt a knrking and must satisfy a mlnlmum of 21>30 hours of posblfve pro $gdal
activty a v*ek in order to malntsln thelr tenanc1￿. These hours can consist of voluntary V+Drk, treatment or
further education and can be sourced extemalty or satlsfied Imthin the in-house therapeutic programme currently
Wh1181 the houslng element of NWRC'¥ servlce remains finandally 8elf-8ust81nlng, there have undoubtably beon
188ues caused by the ongolng cost of liv4ng crfsis. Wlth energy bills being hil by unprecedented prfee Inerease5,
NWRC are continuing to Teviewthe current level of digible HB and increase the charge accortlingly.
This coupled ￿1th the ever-increasing repair and mainlenance costs at an 8ging Penthyn site again undedine
the move lo more up to date energy effiryent premises are vital rf NWRC are lo continue lo grow and develop long-
lem in vh)al are becoming ever increasingty difficutt financial times.
Page 5

ove on accornmodatton.
As presenl NWRC only i•tsln c￿8 rrh)Ntron unlt In a lonvem rIac•m￿l fty thdivldu814 over 8S
years of age.
As menty"one<l in year's repiyt. move on acc4JmrnodJtlon w • lad( ol sl c4ntinue8 to create something of a
"botllenec*" In terns of Bv8ilab¢llty ol FI8￿Ment at Persrhyn House. To IIM8 end ￿ contlnue to develop rd¥fy'onshipg ¥4th
repLrtable Fwivaie landlords. interelled In prothdlng oee0mmodatsc￿ for ir¥Jividuals in w•lAHwd olJ8tsnenl baled recovery
and hope to be able to atwiounce a rth yrtMr8hlp over the coming 12 months.
other opb￿S to pursue rf ¥4t slay at our ¢wrent srte. are trthpeftdent poo style units that could be wiiJ8ied ￿th*Tr the
gr¢￿nd* at Penrhyn. As *el 88 Increa*ng move ￿ 4¢¢0mM¢>Ja￿¢￿ ttH8 %WLtid at80 Ir#yease tha 8m¢xvi of incL¥ne v
iecelv*.
Pot•ntl•l futur• d•v•topm•nt•
At pre5enl the prionty for NWRC femm Se¢Ln￿ an a#ema*¥e sile to Penrhyn House, or altemalNety
seatring 8 of & redevelDpMig current srte
Currnnt ch•lhng••
The finanoal pictu￿ for NWRC remains dthcLth. We have coftb.nued lo slnJgtye io gel our HB levels fevle*ed and
Inue8sed in a manrw. Thls has 8 huge knoc*von import to o¢Jr fln8ndal ￿tUa￿"t￿ and has made oper81tng
effectiv* dllficull at time8 and 18 mQ81 definrtoly hlnderfjng grchlth al prvsenl. At the lime of thli rwt, a meetlng
has been stheduied trjf h)cal authority lo hopefijty address and overeome thii issue.
fihO￿￿. nN registered as a separate thantatrAe entity. NWRC contÈnue to h8ve di￿[￿ invcthment in Ihe nnnirvJ of
Do Bangor. Whilst offen.ng immenee social value. BOB contr'nues lo SIr￿gle sustainable fun(Jing and agaln al the
lime of ￿TtIng. is fadr¥J &xtrem• fln8n¢ial dhlltsJttié5 vknich may very have lo result in dosure. Whllsl there 13 no longer
a thred flnanual Itnk bew*en the entftÈs. 8DB continues 10 ￿31 a vartety of muiual alL1 meetings. as al
erTyIoyTnenl and oppc¥lL¥llles for • wmber of corrThurity mernbers •nd 85 suth tts polenbd dowre be
eavlty fem.
Ther•peutlc grnnl lundlny
NWRC continue lo ￿￿ve £94.420.00 per onwm the North*•st AJea PlJnrMTVJ Board al Penrtyi Hol￿¢.
Fln•ncl•l r•vlvw
The ¢h8nV3 income w85 £710,116 net Su￿U$ for the ytar £130.892. Tl* charity Jtmj lo moinla
cash reserves 01 £15,000.
TNS report approved by the Iru8lee8 on 19 December 2024 and 8lgned ¢M their beho11 by
Sarah Fr8ne£s F￿h
TN•t••
Poge 6

North W•l8¥ Recovery Communltlos
Independont Examlnorf8 Roport to th• Trn•teo• ol North Waloj Re¢oYory Communltl
I report on Ihe accounts of the charlty for the ye8r ended 29 Felxuary 2024.
R￿PeCtIV0 Mpon•lbllltl•¥ ol tru#t••• and oxamln•r
The charitys trustee5 are responslble for the preparatlon ofthe accounts. The charivs tNstees consider that an
audit is not Tequire<J for this period under sectton 144(21 of the charib.es Aci 2011 and that an Ir￿ependent
examinatbon is needed.
11 i¥ my fesponslblllty lo..
exarnine the accoun15 under Section 145 of the Charit¢'es Act 2011,
follow the prO￿dureS lald dov+n in the General Dlredlons glven ty the Cha￿ty Comrnission undei
section 14515llbl of the Char]tie8 Act 2011 and
slate vthelher particular matters have come lo my attention.
Ba•18 of th• Indopèndant oxamln•rf• rnport
My examination was carried out in accordance the General Directions glven by the Charfty Commlsslon. An
examination includes a review of the accounting records kept by the charity and a comparison of the accounts
presented ￿$th those records. 11 also indudes consideration of any unusual items or disdosures in the accounts
and Seeking explan8Uon8 from the Iruslee8 concemlng any guch matters. The procedures undertaken do not
provide all the evldence that be required ￿ an audit and consequently I do not exyess an audll op6rkn LY*
the accounts.
Indopondont •xamlnof¥ rfrport
In the cour8e of my examlnalion no matter ha8 Come to my attenllon..
ich gives me reasonable cause to believe that. in any material respect, the trustees have not mel
the requirements lo ensure..
proper accounting fecords are kept In 8ccord8nc2 wlth 8ectlon 130 of the Charitie¥ Act
2011 and
accounts are prepared vthlth agree wlth the accountlng reco¥d8 and compty vlth the
accountsng requSremen18 of the Charftles Act 2011 or
to *hich. in my opinion, attention should be dra￿ in order to enable a proper undefStandiThJ of the
ac¢xunts to be reached.
Dyfan Phlpps ACA
Chrlsllan Sykes & Co Ltd
Suite 5A
30 Oean Street
Bangor
Gwiedd
LL57 1UR
Dated.. 19 December 2024
Page 7

North Wales Recovery Communltlo9
ststwn•nt of flnanclal actlyltl
lorth• y•ar gndod 29 Fobruary 2024
Unrestricted
funds
Prior year
funds
note
Incorning re8ource8
Income and ondowmgnts from:
Donations and other grants
149,672
161,663
Charltable actlvlti
Central and local govemm8nt grnnls forth
provisw of atjstinence 45ased houslng.
560.444
494,308
otherlrading actlvttles
Total
331.292
710,116
987,283
R￿ourC&S exp6nd•d
Exp•ndltLtre on:
Charitable actiwties
Expenditurn on the 8bstinenGe based housing.
Olher Ir&*ing •ctMtres
579.225
520,097
645,135
Total
579,225
1,165,232
Not Income
130,892
1177,9691
Tran¥f•rn betwo•n fund•
Net movement In funds
130,892
1177,9691
Roconclllation of funds..
Total *Jnds brought forward
Total fund8 carried forward
88.836
284,805
217,728
86.836
Page 8

North Wales Rocovgry Communltl8¥
B4lanco 8h8Ot
•t 29 Fobruary 2024
Unreslri(*ed
funds
Prioryear
funds
note
Flxed assets
Tangible assets
Total fixed assets
23,87S
184,271
23,875
184,271
Current assets
DebtOTS
Cash al bank and in hand
10
12
191,819
45,795
1,649
34,239
Total ￿T￿nt assets
237,614
34888
CrodRor8'. amount8 falllng due ￿thIll one
ye8r
11
43,780
133,323
Not Current lls¥ets
193.853
{97.4351
Total not asuts
217,728
86.836
Funds of the Charlty
Unrestricted fvnds
217,728
86,836
Total fund*
217,728
86,836
Page 9

North Wales Rocovery Communbtles
Noto• to th• accounts
for tho yoar •nd•d 29 February 2024
1 Ba¥ls of pr•paratlo
1.1 8a•5• of •ccountlng
These accounts have been Prepared under the historical cost convention w41h items recognlseil at cost
or transaction value unle$5 olhervl$e slated In the relevant noles lo these accounts.
The accounts have been Prepared In accordance N%llh'.
the Slalement ol Recommended Pradice.. Accounling and Reporting by Charities preparing
their accounts in accordance with the Ille FInanCt￿ Reporting Slat)dard ap ￿l¢able in the UK
and Republlc of Ireland IFRS 102) issued on 18 Juty 2014.
the Financial Reporting Stsndard £p￿tCable in the United lQngdom and Republic of IrelarKI
IFRS 1021 and
the Chorfle5 Act 2011.
The conslilLrte5 a public benefit entsty as defined by FRS 102.
1 Golng Concern
There are no maierlal ur*CertaInt￿S related lo events or COFKlltions that cast slgnlflcant doubt on the
charitys abilty to continue as a going concem.
2 Accountlng pollcl
2.1 Incpm•
cognltlon ol Incorn
Income is induded In the Statement of Flnandal A£tlvltles ISOFAI Nthen..
the tharity becomes enlllled to the resources..
it is moTe likety that not that the Iruslee8 wlll recelve the re80urees; and
the monetary value can be measured ￿1th sufficAenl Teliabilty.
Offsottlng
There ha5 been no offsettlng of assets and Ilabllllles or Income and expengeg unless requlred or
permitted by by the FRS 102 SORP or FRS 1 ri2.
Grants and donatlon8
Granls and donations are included in the SOFA then the gener81 Income recognition ￿lleria are
mèt15.10 to 5.12 FRS 102 SORPI.
In the case of perfomance related grants. income is onty recognised to the exient th* the thanty has
provlded the spedfled good8 or se1￿CeS as enlldement to the grant onty occurs ￿en the perfomiance
relaied condlllons are met15.16 FRS 102 SORPI.
ContrJ¢tu•l Income and perforniance relatsd grnnts
This is onty included in the SOFA once the charfty has provlded the relsted goods or service5 or mel
the perfomi¥nce related coridilions.
Page 10

North W•l•s Recovery Communltles
Not•• to th• accounts Icont)
foy th8 year ended 29 February 2024
11 Incomg Icontl
Support Gosts
The charfty has Inujrred e>pendilure on support C051y.
2.2 ExpendbtUTe and Ilabllltles
Llablllty wognltlon
LTrabililies are recognised vknere il is more likety than not that there is a legal or constructive obligabon
commlttlng the chadty lo pay out resources and the amount of the obligation can be measured N%llh
reasonable certainty.
Govorn•nc• and support c¢)8ts
Support costs hove been o11gcated befv￿en governance cost and other 8UPPOrt. Governance costs
compTlSe all ￿$ts involving public account8bilty of the chaiity and its compliance V+ith reguialion and
good practice.
Crndltors
The charity has credllors vknith are measured at setllement amounts less any trade discounts.
ProvlslonB for Ilablllll8¥
A liabillty Is measured on recognilon at118 hlstorical cost and then subsequently measured 8t the be81
estimate of the amount required to settle the obligation at the reporting date.
2.3 A•••ts
Taft91b￿ Ilxod as8Ots for by thè ¢h•rfty
These are capilalised if they be used for more than one year and cost al least £100.
They are valued at cost and the depredaJon rates and melho(Is are di8c108ed In note 7.
Debtorn
Debtors, including trade debtors and loan$ re￿1¥able, are me88ured on Initi81 recognltron al settlement
amount after any Ir8de dbseounts or amount advanced by the Charity. Sub8equently, they 8re
measured al the cash or other conslderation expected to be recelved.
3 An4￿￿ of Inc¢)m
Ch•rltabl• actlvltl88
Income from th8ri1able advilles
Unrestdcted
funds
Last
year
Abstinence based housing
Phy8le81 diversty actlv
Complimentary Iheraple8
Other trading actwttie5
435,662
62,391
62,391
388,838
52,735
52,735
331,292
560,444
825,600
Page 11

North Wales Recovory Communltl88
Notuto tho account• lcontl
for the yfrar end•d 29 February 2024
4 A￿￿￿518 gf gxp•ndtturo
Expondlturn on charltable actlvltlos
Activlty
Support
CO818
Totsl
La81
year
undertaken
bslinence based houslng
Physical diveTsIty actI￿ty
Complimentsry therapies
other trading activth'es
429,052
117.274
1,035
14,111
8,877
8,B77
443.162
126.151
9,912
372.452
143,772
5.349
643.659
547,360
31,86S
579,225 1.165,232
5 Support ¢o•t•
This year
Last year
Office
Profes8ional fee8
Finance
Govemance
24,804
5.274
523
1,265
11.662
17,806
3.700
1,000
31,866
34,168
6 Detslls for certaln It•m$ of eX￿nd[turn
6.1 Fgos for axamlnallon ol the accounts
Independent examiner's fees £1,26512023'. £1,000).
No fees v￿e pald for assurance seNrEs, lax advisory fees or other fee8 ellhei for th18 year or1481
year.
7 Pald employee8
7.1 Staff costB
Th18 year
Last year
Salaries and wages
Sodal securfty cogls
Pension costs (defined conthbulion stheme}
Totsl staff costs
77,283
389,907
24,072
7,002
1,961
79,244
420,981
7.2 Averag8 hoad count In the y•ar
This year
Number
Last year
Number
The parts of the charty In vknich the
employees work
Physical diverslty acllvity
Café staff
28
30
Page 12

North Wales Recovery CommunFtle$
Not8* to th• account• l¢ont}
for th? y••r onded 29 Fobruary 2024
8 Deflned contrlbutlon penslon xhwno
This year
Last year
Amount of contrfbutlons recognised in the SOFA 88 an expense
1,961
7.002
9 Tanglbla fixgd
Total
FmhDkJ
Propety
Motor
FiX1ur￿.￿ttlngS
Vehides and equipment
Cost or valuatSon
Al the beginning of the yeaT
Disposa15
Additions
78,773
78,773
19.000
139,046
93,289
236.819
172.061
At the end of the year
19,000
45,757
64,757
DoprnclJtlon
At the beginning of the year
Dlspos818
Depreciation
2.194
2.194
8,311
42,043
14,913
2.77Q
44,237
17,107
2,770
2,671
At the end of the year
10,982
29,900
40,882
Net book valu
Al the beginning of the year
76,579
8,018
97,003
105.021
Al the end of the year
8,018
15.857
23,875
Tangible fixeLI 85set5 are depreuated as follows..
Freehold propety- 2% on cost
FlxbJie$, flttings and equipment- 15% on the reducing balan￿ ba$Ss
Motor vehides - 25% on the reducing balance basis
10 Debtorn and prnpaymonts
10.1 An•ly*ls of debtors
Thls year
La51 year
Trade debtors
Taxation and sodal security
Other debtors
191,819
191,819
1,649
1.649
11 Crndltor8 and accruals
11.1 Analy$l• ol cr•dbtorn and accrua
Thls year
Last year
Trade crediti¥S
Taxation and soc5al security
Acryuals and deferred income
other creditors
18,730
25,770
82.422
1,260
24.432
43.760
133.322
Page 13

North Walos Recov•ry Communltl
Notgs to the accounts (contl
for tho yoar ondod 29 Fobruary 2024
12 Ca8h at bank and In hand
Th18 year
Last year
Cash at bank and on hand
45,795
34,239
13 Trust¢t remuneration and beneffts
None of the Irustees have been pald any remunerallon or rece￿ed any other beneffts from an
emplOY￿nI vllh Iheir charity or a related entity.
14 Tru•to•'• expen￿9
Type of expenses reimbursed
This year
Last year
Travel 8nd subsistence
Office costs
The number of tru$tee¥ p8ld expen8e8 NIL12023'. NIL).
15 Trnnsactlons wlth related partkns
Durtng the year the charity was invoiced £271,51512023'. £234,196) ty North Wales Recovery
Communities Cyf. a company controlled by an employee, for provlding supervisory care of the charfvs
beneficiaries.
Al the 28102124 the charity OWEd North Wales Recovery Communittes Cyr £16,73112(r23'. £23,970).
Page 14