| Page | |||
|---|---|---|---|
| Trustees' | report | 1-6 | |
| Statement | oftrustees' | responsibilities | |
| Independent auditor's |
report | 8-10 | |
| Statement | offinancial | activities | |
| Balance sheet | 12 | ||
| Statement | ofcash flows | 13 | |
| Notes to | the financial | statements | 14-18 |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2023 | 2022 | |||||
| Notes | ||||||
| Income from: | ||||||
| Donations and |
legacies | 4,651,633 | 4,288,188 | |||
| Investments | 1,032,947 | |||||
| Total income | 4,651,633 | 5,321,135 | ||||
| Charitable activities |
5,712,035 | 4,053,966 | ||||
| Net income/(expenditure) | and movement | in funds | (1,060,402) | 1,267,169 | ||
| Reconciliation | offunds: | |||||
| Fund balances | at 1 April | 2022 | 2,338,722 | 1,071,553 | ||
| Fund balances | at 31 March 2023 | 1,278,320 | 2,338,722 |
| 2023 | 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | f | f | ||||||||
| Current assets | ||||||||||
| Debtors | 1,288,188 | 2,321,136 | ||||||||
| Cash at bank and | in | hand | 651 | 28,105 | ||||||
| 1,288,839 | 2,349,241 | |||||||||
| Creditors: amounts | falling due within | 10 | ||||||||
| one year | 10,519 | 10,519 | ||||||||
| Net current assets | 1,278,320 | 2,338,722 | ||||||||
| The funds ofthe | charity | |||||||||
| Unrestricted funds |
1,278,320 | 2,338,722 | ||||||||
| 1,278,320 | 2,338,722 | |||||||||
| The financial statements | were approved | by the trustees | on ......................... 29-01-2024 i 4:45 |
PM | CET | |||||
| DocuSiqned by: |
DocuSigned | by: | ||||||||
| FA890078908i409 .." | F~h APNlg, eOASD880&AS34AA:. ." |
|||||||||
| Mrs Kirsty Bendahan | Ms Andrea | Morrall | ||||||||
| Trustee | Trustee |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Cash flows from operating | activities | ||||||
| Cash absorbed by operations |
13 | (27,454) | (1,032,989) | ||||
| Investing activities |
|||||||
| Share of profit of Eleva Capital LLP | 1,032,947 | ||||||
| Net cash (used in)/generated from |
|||||||
| investing activities |
1,032,947 | ||||||
| Net cash used in financing | activities | ||||||
| Net decrease in cash and |
cash equivalents | (27,454) | (42) | ||||
| Cash and cash equivalents | at beginning | ofyear | 28,105 | 28,147 | |||
| Cash and cash equivalents | at end of | year | 651 | 28,105 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Share of | profit of | Eleva Capital LLP | 1,032,947 | |||||
| 4 | Expenditure | on charitable | activities | |||||
| Bank | Bank | |||||||
| charges | charges | |||||||
| 2023 | 2022f | |||||||
| Direct costs | ||||||||
| Charitable | donations | 5,711,948 | 4,053,924 | |||||
| Share of | support | and governance | costs (see note 5) | |||||
| Support | 87 | 42 | ||||||
| 5,712,035 | 4,053,966 | |||||||
| Analysis | by | fund | ||||||
| Unrestricted | funds | 5,712,035 | 4,053,966 | |||||
| 5 | Support | costs allocated to | activities | |||||
| 2023 | 2022 | |||||||
| 87 | 42 | |||||||
| Analysed | between: | |||||||
| Bank charges | 87 | 42 |
| 9 | Debtors | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Amounts | falling due | within one year: | f | ||
| Other debtors | 1,288,188 | 2,321,136 | |||
| 10 | Creditors: | amounts | falling due within one year | ||
| 2023 | 2022 | ||||
| Other creditors | 10,519 | 10,519 |
| At 1 April | Incoming | Resources | At 31 March | ||
|---|---|---|---|---|---|
| 2022 | resources | expended | 2023 | ||
| General | funds | 2,338,722 | 4,651,633 | (5,712,035) | 1,278,320 |
| Previous | year: | At 1 April | Incoming | Resources | At 31 March |
| 2021 | resources | expended | 2022 | ||
| General | funds | 1,071,553 | 5,321,135 | (4,053,966) | 2,338,722 |
| 13 | Cash generated from |
operations | operations | 2023 | 2022 | |||
|---|---|---|---|---|---|---|---|---|
| (Deficit)/surpus for the |
year | (1,060,402) | 1,267,169 | |||||
| Adjustments for: |
||||||||
| Investment income recognised |
in statement | offinancial | activities | (1,032,947) | ||||
| Movements in working |
capital: | |||||||
| Decrease/(increase) in |
debtors | 1,032,948 | (1,267,211) | |||||
| Cash absorbed by operations |
(27,454) | (1,032,989) | ||||||
| 14 | Analysis ofchanges |
in net funds | ||||||
| The charity had no material debt during |
the | year. |