OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees' report 1-6
Statement oftrustees' responsibilities
Independent
auditor's
report 8-10
Statement offinancial activities
Balance sheet 12
Statement ofcash flows 13
Notes to the financial statements 14-18

Unrestricted Unrestricted
funds funds
2023 2022
Notes
Income from:
Donations
and
legacies 4,651,633 4,288,188
Investments 1,032,947
Total income 4,651,633 5,321,135
Charitable
activities
5,712,035 4,053,966
Net income/(expenditure) and movement in funds (1,060,402) 1,267,169
Reconciliation offunds:
Fund balances at 1 April 2022 2,338,722 1,071,553
Fund balances at 31 March 2023 1,278,320 2,338,722

2023 2022
Notes f f
Current assets
Debtors 1,288,188 2,321,136
Cash at bank and in hand 651 28,105
1,288,839 2,349,241
Creditors: amounts falling due within 10
one year 10,519 10,519
Net current assets 1,278,320 2,338,722
The funds ofthe charity
Unrestricted
funds
1,278,320 2,338,722
1,278,320 2,338,722
The financial statements were approved by the trustees on .........................
29-01-2024
i 4:45
PM CET
DocuSiqned
by:
DocuSigned by:
FA890078908i409 .." F~h
APNlg,
eOASD880&AS34AA:. ."
Mrs Kirsty Bendahan Ms Andrea Morrall
Trustee Trustee

2023 2022
Notes
Cash flows from operating activities
Cash absorbed
by operations
13 (27,454) (1,032,989)
Investing
activities
Share of profit of Eleva Capital LLP 1,032,947
Net cash (used in)/generated
from
investing
activities
1,032,947
Net cash used in financing activities
Net decrease
in cash and
cash equivalents (27,454) (42)
Cash and cash equivalents at beginning ofyear 28,105 28,147
Cash and cash equivalents at end of year 651 28,105

2023 2022
Share of profit of Eleva Capital LLP 1,032,947
4 Expenditure on charitable activities
Bank Bank
charges charges
2023 2022f
Direct costs
Charitable donations 5,711,948 4,053,924
Share of support and governance costs (see note 5)
Support 87 42
5,712,035 4,053,966
Analysis by fund
Unrestricted funds 5,712,035 4,053,966
5 Support costs allocated to activities
2023 2022
87 42
Analysed between:
Bank charges 87 42

9 Debtors
2023 2022
Amounts falling due within one year: f
Other debtors 1,288,188 2,321,136
10 Creditors: amounts falling due within one year
2023 2022
Other creditors 10,519 10,519

At 1 April Incoming Resources At 31 March
2022 resources expended 2023
General funds 2,338,722 4,651,633 (5,712,035) 1,278,320
Previous year: At 1 April Incoming Resources At 31 March
2021 resources expended 2022
General funds 1,071,553 5,321,135 (4,053,966) 2,338,722

13 Cash generated
from
operations operations 2023 2022
(Deficit)/surpus
for the
year (1,060,402) 1,267,169
Adjustments
for:
Investment
income recognised
in statement offinancial activities (1,032,947)
Movements
in working
capital:
Decrease/(increase)
in
debtors 1,032,948 (1,267,211)
Cash absorbed
by operations
(27,454) (1,032,989)
14 Analysis
ofchanges
in net funds
The charity had no material
debt during
the year.