OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
annual
report (incorporating
the
director's report)
Independent
examiner's
report
to the trustees
Statement
offinancial
activities (including income and
expenditure
account)
Statement
offinancial
position
Notes to the financial statements 10
The following
pages
do not form part ofthe financial statements
Detailed statement
of
financial activities 22
Notes to the detailed statement offinancial activities 24

Registered charity name name UK Smart Recovery
Charity registration number 1160516
Company registration number 09225444
Principal office Arthur House
Chorlton Street
Manchester
M1 3FH
Registered office 10Queen Street Place
London
EC4R 1BE
England
The trustees
Professor RJ Davidson (Retired 27 April 2020)
Mrs BA Saarela
Mr S K Sharma
(Retired 27 April 2020)
Dr M Spada
Mr
I Preece
Ms K Brennan (Retired 1 March 2021)
Mrs L McGeoch (Appointed 7 September 2021)
Mr A MacLean (Appointed 7 September 2021)
Mr J Joseph (Appointed? September 2021)
(Served from 14October 2020 to
Mr N V Montero 28 May 2021)
Independent examiner Daniel Palombo C.A.
Forbes House
36 Huntly Street
Inverness
IV3 5PR
Bankers HSBC
Clerkenwell
EC1
74 Goswell Road
London
EC1V7DA

Ye ar end ed 31 March 2021
2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note E F
Income and endowments
Donations
and legacies
5 3555 45,356 48,911 11,767
Charitable
activities
6 351,426 351,426 326,428
Total income 354,981 45,356 400,337 338,195
Expenditure
Expenditure
on charitable
activities 7,8 352,430 20,486 372,916 409,752
Total expenditure 352,430 20,486 372,916 409,752
Net income/(expenditure) and net
movement
in funds
2,551 24,870 27,421 (71,557)
Reconciliation
offunds
Total funds brought forward 60,079 10,000 70,079 141,636
Total funds carried forward 62,630 34,870 97,500 70,079

Statement of Financial
Po
31 March 2021
sition
2021 2020
Note E E
Fixed assets
Tangible
fixed assets
14 5,603 5,824
Current assets
Debtors 15 32,747 151,267
Cash at bank and in hand 74,652 35,146
107,399 186,413
Creditors: amounts falling due within one year 16 15,502 120,864
Net current liabilities 91,897 65,549
Total assets less current liabilities 97,500 71,373
Creditors: amounts falling due after more than one year 17 1,294
Net assets 97,500 70,079
Funds ofthe charity
Restricted
funds
34,870 10,000
Unrestricted funds 62,630 60,079
Total charity funds 21 97,500 70,079

Unrestricted Restricted Total Funds
Funds Funds 2021
E f.
Donations
Donations 3,555 3,555
Grants
CGL Brighton 10,000 10,000
Inspiring
Scotland - Wellbeing
Fund 12,401 12,401
Humankind - Collective Voice 22,955 22,955
3,555 45,356 48,911
Unrestricted Restricted Total Funds
Funds Funds 2020
E E
Donations
Donations 1,767 1,767
Grants
CGL Brighton 10,000 10,000
Inspiring
Scotland - Wellbeing
Fund
Humankind —Collective Voice
1,767 10,000 11,767
Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E E
North Wales SMART Recovery
Development 36,500 36,500 36,500 36,500
Publication
Partnership
sales
fees
26,210
280,041
26,210
280,041
13,631
260,018
13,631
260,018
Training
provision
4,675 4,675 13,279 13,279
Employment allowance 4,000 4,000 3,000 3,000
351,426 351,426 326,428 326,428

Year en Year en ded 31 March 2 021
7. Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2021
E
Conferences and training 352,430 20,486 372,916
Unrestricted Restricted Total Funds
Funds Funds 2020
E E E
Conferences and training 393,281 16,471 409,752
8. Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly 2021 2020
E E
Conferences and training 372,916 372,916 409,752
9. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2021 2020
F
Depreciation oftangible fixed assets 1,954 1,693
Foreign exchange differences 164
10. Independent examination fees
2021 2020
Fees payable to the independent examiner for:
Independent
examination
Other financial services
ofthe financial statements 2,402
1,277
1,886
1,195
3,679 3,081
11. Staff costs
The total staff costs and employee benefits for the reporting period are analysed
as
follows:
2021
f
2020
Wages and salaries
Social security costs
237,045
21„356
247,043
21,471
Employer contributions to pension plans 13,309 13,357
271,710 281,871

Year ended 3 1 March 2021
14. Tangible fixed assets
Fixtures and
fittings Total
E
Cost
At 1 April 2020 1'1,292 11,292
Additions 1,733 1,733
At 31 March 2021 13,025 13,025
Depreciation
At 1 April 2020 5,468 5,468
Charge for the year 1,954 1,954
At 31 March 2021 7,422 7,422
Carrying
amount
At 31 March 2021 5,603 5,603
At 31 March 2020 5,824 5,824

assets held u nder fin ance leases or hire purchase
a
greements:
Equipment
At 31 March 2021 2,039
At 31 March 2020 2,804
15. Debtors
2021 2020
E
Trade debtors 25,930 140,215
Prepayments and accrued income 6,817 9,698
Other debtors 1,354
32,747 151,267
16. Creditors: amounts falling due within one year
2021 2020
E
Trade creditors 275 7,171
Accruals and deferred income 6,773 104,951
Social security and other taxes 7,160 7,585
Obligations under finance leases and hire purchase contracts 1,294 1,157
15,502 120,864

2021
f
2020
F
Obligations under finance leases and hire purchase contracts 1,294

Finance leases and hire Finance leases and hire purchase contra cts
The total future
minimum
lease payments under finance leases and hire purchase contracts are
as follows:
2021 2020
Not later than
1 year
1,368 1,368
Later than
1 year
and not later than 5years 1,368
1,368 2,736
Less: future finance charges (74) (285)
Present value of minimum lease payments 1,294 2,451
Deferred income
2021 2020
F
At 1 April 2020 99,100
Amount released to income (99,100)
Amount deferred in year 99,100
At 31 ilarch 2021 99,100

Unrestri cted
funds
At
At 31 March 20
1 April 2020 Income Expenditure Transfers 21
E F F F
General funds 60,079 354,981 (352,430) 62,630
At
At 31 March 20
1 April 2019 Income Expenditure Transfers 20
F F F F
General funds 125,232 328,195 (393,281) (67) 60,079

Restricted funds
At
At 31 March 20
1 April 2020 Income Expenditure Transfers 21
F F F
Big Lottery Fund
Big Lottery Scotland
Robertson Trust
CGL Brighton 10,000 10,000 20,000
Wellbeing fund 12,401 (9,237) 3,164
Humankind - Collective
Voice 22,955 (11,249) 11,706
10,000 45,356 (20,486) 34,&70
At
At 31 March 20
1 April 2019 Income Expenditure Transfers 20
F F
Big Lottery Fund 5,573 (5,640) 67
Big Lottery Scotland 5,876 (5,876)
Robertson Trust 4,955 (4,955)
CGL Brighton 10,000 10,000
Wellbeing fund
Humankind - Collective
Voice
16,404 10,000 (16,471) 67 10,000

Analysis of net as se ts between funds
Unrestricted Restricted Total Funds
Funds Funds 2021
F E
Tangible fixed assets 5,603 5,603
Current assets 72,529 34,870 107,399
Creditors less than 1 year (15,502) (15,502)
Creditors greater than 1 year
Net assets 62,630 34,870 97,500
Unrestricted Restricted Total Funds
Funds Funds 2020
Tangible fixed assets 5,824 5,824
Current assets 176,413 10,000 186,413
Creditors less than 1 year (120,864) (120,864)
Creditors greater than 1 year (1,294) ('1,294)
Net assets 60,079 10,000 70,079

Operating lea se commit ments
The total future minimum lease payments under non-cancellable operating leases are as follows:
2021
f
2020
E
Not later than 1 year 11,538 11,538
Later than 1 year and not later than 5 years 19,788 31,326
31,326 42,864

Detai led Statement ofFinanci
Year ended 31 March
al Activities
2021
2021f 2020
Income and endowments
Donations
and legacies
Donations 3,555 1,767
CGL Brighton 10,000 10,000
Inspiring
Scotland - Wellbeing
Fund 12,401
Humankind
—Collective Voice
22,S55
48,911 11,767
Charitable
activities
North Wales SMART Recovery Development 36,500 36,500
Publication
sales
26,210 13,631
Partnership
fees
280,041 260,018
Training
provision
4,675 13,279
Employment
allowance
4,000 3,000
351,426 326,428
Total income 400,337 338,195

2021f 2020
E
Expenditure
Expenditure
on charitable
activities
Wages and salaries 237,045 247,043
Employer's
NIC
21,356 21,471
Pension costs 13,309 13,357
Rent 11,542 6,900
Rates and water 957 843
Light and heat (294) 2,155
Repairs and maintenance 48 2,719
Insurance 1,600 1,850
Other motor/travel costs 4,582 41,719
Legal and professional fees 3,679 3,081
Telephone 5,019 3,360
Other office costs 29,337 17,612
Depreciation 1,954 1,694
Interest on HP and finance leases 211 571
Foreign exchange
gain/loss
164
General expenses 2,955 1,210
MAP Project Wales 703 6,469
Big Lottery expenses 5,572
Bank interest and charges 866 642
Other professional fees 9,548 7,227
Consultancy
fees
7,336 7,212
Promotional
events
and conferences 476 1,145
Staff training 50
Recruitments
costs
663 310
Website development 600
Subscriptions 75 502
I Tsupplies
and software
19,258 12,949
Volunteer expenses 691 1,325
372,916 409,752
Total expenditure 372,916 409,752
Net income/(expenditure) 27,421 (71,557)

2021 2020
E
Expenditure
on charitable
activities
Conferences
and training
Activities undertaken directly
Wages and salaries 237,045 247,043
Employer's
NlC
21,356 21,471
Pension costs 13,309 13,357
Rent 11,542 6,900
Rates and water 957 843
Light and heat (294) 2,155
Repairs 8 maintenance 48 2,719
Insurance 1,600 1,850
Other motor/travel
costs
4,582 41,719
Accountancy
fees
3,679 3,081
Telephone
and internet
5,019 3,360
Printing,
stationery
and
postage 29,337 17,612
Depreciation 1,954 1,694
Interest on HP and finance leases 211 57 "I
Foreign exchange
gain/loss
164
General expenses 2,955 1,210
MAP Project Wales 703 6,469
Big Lottery Expenses 5,572
Bank interest and charges 866 642
Other professional
fees
9,548 7,227
Consultancy
fees
7,336 7,212
Promotional
events and
conferences 476 1,145
Staff training 50
Recruitments
costs
663 310
Website development 600
Subscription s 75 502
I Tsupplies
and software
19,258 12,949
Volunteer expenses 691 1,325
372,916 409,752
Expenditure
on charitable
activities 372,916 409,752