| From | 01-Jul-2020 | to | 11-Aug-2020 | Name | Lt | Col | D | T | Pack | MBE |
|---|---|---|---|---|---|---|---|---|---|---|
| From | 12-Aug-2020 | to | 30-Jun-2021 | Name | LT | Col | A | P | Todd | MBE |
| Fund Ma | nager(s) during the |
period: | |||||
|---|---|---|---|---|---|---|---|
| From | 01-Jul-2020 | to | 10-Sep-2020 | Name | Maj | Ram Rai | |
| From | 11-Sep-2020 | to | 30Jun-2020 | Name | Maj | Sanjipkumar | Rai |
| Internal | Auditor(s) during t |
he period | : | ||||
|---|---|---|---|---|---|---|---|
| From | 01-Jul-2020 | to | 28-Jan-2021 | Name | Maj | MJ | Sexton |
| From | 29-Jan-2021 | to | 24-May-2021 | Name | Capt | R | Thapa |
| From | 25-May-2021 | to | 30Jun-2021 | Name | Capt | A | Gurung |
| Paxton+ | Page I ofI | |||||
|---|---|---|---|---|---|---|
| Printed: 30/06/2021 | ||||||
| 2RGR | RGRPRI | |||||
| Unrestricted/ | Restricted | Endowment | Total Funds | Previous Period | ||
| Designated/GPF | Funds | Funds | Total Funds | |||
| Funds | ||||||
| Incoming Resources |
||||||
| Voluntary Income |
3,678.90 | 124,007.03 | 0.00 | 127,685.93 | 88,592.02 | |
| Activities for Generating | Funds | 240,644.62 | 0.00 | 0.00 | 240,644.62 | 39,783.61 |
| Investment Income |
2,880.09 | 0.00 | 0.00 | 2,880.09 | 12,737.36 | |
| Income Resources from | ||||||
| heritable Activities | 143,432.05 | 33,753.01 | 0.00 | 177,185.06 | 164,347.43 | |
| ther Incomin Resources |
16.93 | 964.00 | 0.00 | 980.93 | 500.43 | |
| otal Incomin Resources |
390652.59 | 158724.04 | 0.00 | 549376.63 | 305960.85 | |
| Resources Expended Cost of | ||||||
| enerating Funds |
||||||
| investment Management |
Costs | 3,482.51 | 0.00 | 0.00 | 3,482.5] | 20,196.48 |
| oats ofGenerating Funds |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| heritable Activities | 93,211.62 | 99,135.15 | 0.00 | 192,346.77 | 135,954.40 | |
| overnance Costs |
29.25 | 352.00 | 0.00 | 381.25 | 27.90 | |
| rants and Donations | 1,313.61 | 41,847.60 | 0.00 | 43,161.21 | 62,047.43 | |
| ther Costs | 3,064.08 | 42,557.04 | 0.00 | 45,621.12 | 87,820.34 | |
| otal Resources Ex ended | 101101.07 | 183891.79 | 0.00 | 284 992.86 | 30604 55 |
|
| et Incoming/Outgoing Resources Before Transfers |
289,551.52 | -25,167.75 | 0.00 | 264,383.77 | -85.70 | |
| ransfers | ||||||
| ross transfers between |
funds | |||||
| internal transfers) |
-207,804.18 | 207,804.18 | 0.00 | 0.00 | 0.00 | |
| hlet Incoming resources befor holding gains and losses |
81,747.34 | 182,636.43 | 0.00 | 264,383.77 | -85.70 | |
| Holding Gains/Losses | ||||||
| sins on revaluation ofthe |
||||||
| harity's fixed assets |
18,475.38 | 0.00 | 0.00 | 18,475.38 | -7,736.48 | |
| nrealised Gains/Losses |
on | |||||
| 'nvestment assets |
3,594.13 | 0.00 | 0.00 | 3,594.13 | 10,075.65 | |
| I%et Movement in Funds |
103,816.85 | 182,636.43 | 0.00 | 286 453.28 | 2253.47 | |
| econciliation ofFunds | ||||||
| otal funds brought forward rom previous year |
182,555.89 | 89,940.87 | 0.00 | 272,496.76 | ||
| otal funds carried forward | 286372.74 | 272,577.30 | 0.00 | 558,950.04 |
| 2R | GR | RGRPR | ||||
|---|---|---|---|---|---|---|
| June | 2021 | |||||
| ~Ed fl | ~slane | |||||
| Fixed Assets | ||||||
| 4,711.09 | CAPITAL PROPERTY | 22,513.47 | ||||
| 0.00 | M&G INVESTMENTS | 0.00 | ||||
| 4,711.09 | Total Fixed Assets | 22,513.47 | ||||
| Current Assets | ||||||
| 165,716.51 | Current Bank Account | 420,181.62 | ||||
| 0.00 | Not to be used in this a/c | 0.00 | ||||
| 29,740.57 | DEBTORS | 29,253.65 | ||||
| 73,728.59 | Stock on Hand | 87,001.30 | ||||
| 269,185.67 | Total Current Assets | 536,436.57 | ||||
| 273,896.76 | Total Assets | 558,950.04 | ||||
| Liabilities | ||||||
| 1,400.00 | CREDITORS | 0.00 | ||||
| 0.00 | VAT Control | 0.00 | ||||
| 0.00 | VAT Payable | 0.00 | ||||
| (1,400.00) | Total Liabilities | 0.00 | ||||
| 272,496.76 | Total Assets Minus | Liabilities | 558,950.04 | |||
| Total Funds | ||||||
| 89,940.87 | Total Restricted | Funds | 272,577.30 | |||
| 0.00 | Total Endowment | Funds | 0.00 | |||
| 0.00 | Total Designated | Funds | 0.00 | |||
| 182,555.89 | Accumulated Trading &GPF |
286,372,74 | ||||
| 272,496.76 | Total Funds | 558,950.04 |
| d fh | ~Batanc | |||
| Funds Analysis | ||||
| Designated Funds |
||||
| 0.00 | 0.00 | |||
| Restricted Funds | ||||
| 20,911.93 | RGR CPLS CLUB | 11,117.18 | ||
| 1,906.95 | A COY | 2,311.69 | ||
| 832.05 | BCOY | 2,768.69 | ||
| 3,110.76 | C COY | 3,475.37 | ||
| 2,882.24 | SPCOY | 4,996.20 | ||
| 3,437.61 | CSSCOY | 3,781.25 | ||
| 3,213.20 | PIPES&DRUMS | 3,213.20 | ||
| 0.00 | NAAFI GRANT | 166,904.18 | ||
| 901.66 | UNIT WELFARE OFFICE FUND | 901.66 | ||
| 1.50 | 2 RGR RAO DETACHMENT | FUND | 1.50 | |
| 0.00 | DASHAIN | 56.61 | ||
| 0.00 | EXFROSTED BLADE | 0.00 | ||
| 5,183.77 | FLYING KUKRIS | 5,183.77 | ||
| 0.00 | EXHIMALAYAN ENDEAVOUR |
0.00 | ||
| 8,310.00 | PROJECT CASSINO | 9,310.00 | ||
| 2,957.66 | 2RGR WINTER SPORT | 2,957.66 | ||
| 0.00 | CHARITY BOXING | 0.00 | ||
| 13,627.41 | HQBG ED&WELFARE GRANT | 23,523.30 | ||
| 18,544.09 | RGR TRUST GRANT(CO TO | MANAGE) | 24,077.88 | |
| 2,247.58 | TUKER LINES TEMPLE FUND | 1,091.12 | ||
| 0.00 | EXWHITE LION 2019 | 0.00 | ||
| 0.00 | COLOUR DAY 2021 | 2,177.58 | ||
| 1,872.46 | HAIR CUT | 4,728.46 | ||
| 0.00 | BADMINTON TOUR - TEMP | 0.00 | ||
| 89,940.87 | 272,577.30 | |||
| Endowment Funds |
||||
| 0.00 | 0.00 | |||
| Trading and General Purpose Funds | ||||
| 14,101.11 | Trading surplus |
15,789.21 | ||
| 0.00 | Non Primary Purpose trading surplus |
0.00 | ||
| 8,573.45 | General Purpose Fund surplus | 88,027.64 | ||
| 22,674.56 | Trading &GPF surplus | 103,816.85 | ||
| 159,881.33 | Balance at last balance sheet | 182,555.89 | ||
| 182,555.89 | Accumulated Trading &GPF |
286,372.74 | ||
| 272,496.76 | Grand total | 558,950.04 |
| Paxton+ 2RGR |
Income | &Expenditure -J |
une 2021 | Page1of1 Printed: 30/06/2021 RGRPR |
|
|---|---|---|---|---|---|
| June 2021 | TttmnXntJhiani~ot | T~d | |||
| COST OF GOODS SOLD | |||||
| Opening Trading Stocks |
0.00 | 0.00 | |||
| Trading Stock Purchases/Return | 4,711.82 | 102,731.05 | |||
| (A) | 4,711.82 | 102,731.05 | |||
| Value ofgoods disposed | at cost | ||||
| Write Offs | 0.00 | 1,416.08 | |||
| Sales at Cost | 0.00 | 0.00 | |||
| Disposal at Cost | 0.00 | 0.00 | |||
| Value ofclosing stock at | cost | -4,296.60 | 13,272.71 | ||
| (B) | -4,296.60 | 14,688.79 | |||
| COST OF GOODS SOLD(A-B) | =(C) | 9,008.42 | 88,042.26 | ||
| INCOME FROM SALES | |||||
| Sales | 10,566.47 | 103,831.47 | |||
| INCOME FROM SALES | (D) | 10,566.47 | 103,831.47 | ||
| SURPLUS | |||||
| Income from sales (Total | from D) | ||||
| Deduct cost ofgoods sold (Total I'rom C) | |||||
| SURPLUS | (E) | 1,558.05 | 15,789.21 | ||
| Gross profit is therefore: | 17.30% | 17.93% | |||
| E x 100 |
|||||
| Trading Expenses | 0.00 | 0.00 | |||
| NET SURPLUS (F) | 1,558.05 | 15,789.21 | |||
| Total Percentage is therefore: |
17.30% | 17.93% | |||
| F x 100 |
| Paxton+ 2RGR Inco |
me and | Expenditure |
-Detailed —June 20 |
21 P Printed: |
age 1of1 30/06/2021 RGRPR |
|---|---|---|---|---|---|
| June 2021 | Turnover | this month | ~Tt | dt | |
| GPFAnalysis | |||||
| Income | |||||
| Voluntary Income |
|||||
| G001 Spare | 0.00 | 0.00 | |||
| G002 Spare | 0.00 | 0.00 | |||
| G003 Spare | 0.00 | 0.00 | |||
| G004 DONATIONS | 0.00 | 674.58 | |||
| G005 Grant | 0.00 | 3,004.32 | |||
| G006 OTHER INCOME | 0.00 | 0.00 | |||
| G036 HAIR CUTS CONTRIBUTION | 0.00 | 0.00 | |||
| 0.00 | 3,678.90 | ||||
| Activities for Generating Funds |
|||||
| G050 PDT BAR PROFIT | 0.00 | 0.00 | |||
| G051 NAAFI REBATE | 167,804.18 | 230,461.25 | |||
| G052 G/MACHINE TAKING |
0.00 | 0.00 | |||
| G071 WELFARE VEHICLE INCOME | 0.00 | 0.00 | |||
| G100 Spare | 0.00 | 0.00 | |||
| G101 GAIN ON EXCHANGE | 10,183.37 | 10,183.37 | |||
| 177,987.55 | 240,644.62 | ||||
| Investment Income |
|||||
| G125 Cedit Note | 0.00 | 0.00 | |||
| G126 NAAFI DIVIDEND GRANT | 0.00 | 0.00 | |||
| G129 Investment Gain (not to use) |
0.00 | 0.00 | |||
| G130 INVESTMENT DIVIDEND | 0.00 | 2,852.49 | |||
| G131 BANK INTEREST | 2.98 | 27.60 | |||
| 2.98 | 2,880.09 | ||||
| Income Resources from Charitable | Activiti | ||||
| Trading Income | 10,566.47 | 103,831.47 | |||
| G151 SUBSCRIPTIONS | 4,610.00 | 38,808.00 | |||
| G152 REFUND | 0.00 | 763.33 | |||
| G153 POSTAL CHARGE REFUND | 0.00 | 29.25 | |||
| G154 TIHAR INCOME | 0.00 | 0.00 | |||
| G155 LAUNDRY RECEIPTS | 0.00 | 0.00 | |||
| G156 Spare | 0.00 | 0.00 | |||
| G158 STALLTAKING VARIOUS | FUNC | 0.00 | 0.00 | ||
| G162 ISTANAI PANTAI 50%SHARE | 0.00 | 0.00 | |||
| 15,176.47 | 143,432.05 | ||||
| Other Income | |||||
| Non Primary Purpose Trading Income |
0.00 | 0.00 | |||
| G300 Adv Trg Grant repaid | 0.00 | 0.00 | |||
| G301 GAINSHARE -KENT SMAC |
0.00 | 0.00 | |||
| G302 CORRECTION | 0.00 | 0.00 | |||
| G303 Bank Credit | 0.00 | 16.93 | |||
| G305 GAINSHARE | 0.00 | 0.00 | |||
| G306 Brunei Stock Adjustment | 0.00 | 0.00 | |||
| G307 EOY2013STOCK ADJUSTMEN'I | 0.00 | 0.00 |
| Paxton+ | Income and | Income and | Expenditure | - Detailed | - June 2021 | Page 2 of17 | |
|---|---|---|---|---|---|---|---|
| Printed: | 30/06/2021 | ||||||
| 2RGR | RGRPRI | ||||||
| Turnover | this month | ~Td | |||||
| G308 TSHIRT | SALES | 0.00 | 0.00 | ||||
| G310 WELFARE HIRING | 0.00 | 0.00 | |||||
| G315 UNREALISED GAIN | 0.00 | 0.00 | |||||
| G350 CHEQUES CANCELLED | 0.00 | 0.00 | |||||
| 0.00 | 16.93 | ||||||
| Internal Transfers | In | ||||||
| G400 Transfers | In | 0.00 | 0.00 | ||||
| G401 PRI VEH | SALE | 0.00 | 0.00 | ||||
| G402 SPARE (GPFADJT) | 0.00 | 0.00 | |||||
| 0.00 | 0.00 | ||||||
| Gains on Revaluation ofFixed | Assets | ||||||
| G450 INCREASE IN PROPERTY VALU | 0.00 | 18,475.38 | |||||
| 0.00 | 18,475.38 | ||||||
| Unrealised Gains |
on Investment | Assets | |||||
| G460 Unrealised | Gain (Investment) | 0.00 | 3,594.13 | ||||
| 0.00 | 3,594.13 | ||||||
| GPF Total Income | 193,167.00 | 412,722.10 |
| Paxton+ Income and |
Paxton+ Income and |
Expenditure | -Detailed | -June 2021 | Page 3of17 | |
|---|---|---|---|---|---|---|
| Printed: | 30/06/2021 | |||||
| 2RGR | RGRPRI | |||||
| Turnover | this month | T~d | ||||
| Expenditure | ||||||
| Investment Management Costs |
||||||
| G500 INVESTMENT LOSS | 0.00 | 3,242.47 | ||||
| G501 LOSS ON EXCHANGE | 0.00 | 0.04 | ||||
| G502 Spare | 0.00 | 0.00 | ||||
| G504 BANK CHARGES/CHQ | BOOKS | 0.00 | 240.00 | |||
| 0.00 | 3,482.51 | |||||
| Costs ofGenerating Funds |
||||||
| 0.00 | 0.00 | |||||
| Charitable Activities |
||||||
| Trading costs | 9,008.42 | 88,042.26 | ||||
| G600 SPORTS FEES | 0.00 | 0.00 | ||||
| G601 DASHAIN | 0.00 | 0.00 | ||||
| G602 Boys X-Mas Lunch | 0.00 | 0.00 | ||||
| G603 TEAM BONDING | 0.00 | 4,014.80 | ||||
| G604 BN FLAG PURCHASE | 0.00 | 0.00 | ||||
| G605 FUNCTIONS | 362.00 | 497.00 | ||||
| G606 Squash Hosting | 0.00 | 0.00 | ||||
| G607 REGTL B'DAY | 0.00 | 0.00 | ||||
| G608 Attestation Parade |
0.00 | 0.00 | ||||
| G609 CPLCLUB EXPENES | 0.00 | 0.00 | ||||
| G610 EXPANDABLE PROP - | NOT IN U | 0.00 | 0.00 | |||
| G611 Brass Plaque | 0.00 | 0.00 | ||||
| G612 PROPERTY REPAIR | 0.00 | 0.00 | ||||
| G613 REGTL SHOOTING TEAM | 0.00 | 0.00 | ||||
| G614 ExARTIC GURKHA | 0.00 | 0.00 | ||||
| G615 SPORT KITS PURCHASE | 0.00 | 0.00 | ||||
| G616 OPEN DAY | 0.00 | 0.00 | ||||
| G617 ADVENTURE TRAINING | 0.00 | 0.00 | ||||
| G618 NEPAL CUP | 0.00 | 0.00 | ||||
| G619 ATTESTATION PDE 2014 | 0.00 | 0.00 | ||||
| G620 G200 EXPENSES | 0.00 | 0.00 | ||||
| G621 EXPENDABLE PROPERTY | 0.00 | 657.56 | ||||
| 9,370.42 | 93,211.62 | |||||
| Governance Costs |
||||||
| G750 STATIONERY | 0.00 | 0.00 | ||||
| G751 POSTAGE | 0.00 | 29.25 | ||||
| G752 PAXTON UNIT MOVE | EXP | 0.00 | 0.00 | |||
| 0.00 | 29.25 | |||||
| Grants and Donations | ||||||
| G770 DONATIONS | 0.00 | 0.00 | ||||
| G771 XMAS CARDS | 0.00 | 0.00 | ||||
| G772 GM LEAVING PRES | 0.00 | 0.00 | ||||
| G774 Farewell Gilt for leavers | 0.00 | 381.85 | ||||
| G777 Visits | 0.00 | 0.00 | ||||
| G778 GARRISON SPORTS DAY | 0.00 | 0.00 |
| 2RG | R | R | GRPR | ||
|---|---|---|---|---|---|
| Tttmttxer3)tjsmttn nhh | T~d | ||||
| G779 | ADV TRG GRANT | 0.00 | 0.00 | ||
| G780 | SPORTS EQUIPMENT GRANT | 0.00 | 0.00 | ||
| G781 | PRESENTATION | 50.00 | 489.24 | ||
| G782 | PRIZES | 0.00 | 442.52 | ||
| G783 | ADV TRAINING GRANTS | 0.00 | 0.00 | ||
| G784 | Spare | 0.00 | 0.00 | ||
| G785 | Spare | 0.00 | 0.00 | ||
| G786 | HQBG UNIT SUBS | 0.00 | 0.00 | ||
| G787 | INFANTRY SPORT SUBS | 0.00 | 0.00 | ||
| G788 | XMAS DRINKS / LUNCH | 0.00 | 0.00 | ||
| G789 | POPPY APPEAL WREATHS | 0.00 | 0.00 | ||
| G790 | DASHAIN GRANT | 0.00 | 0.00 | ||
| G791 | StockAdjustment | 0.00 | 0.00 | ||
| G792 | GRANTS TO COYS | 0.00 | 0.00 | ||
| G793 | SPORTS DONATIONS | 0.00 | 0.00 | ||
| G794 | EXARCTIC GURKHA - G200 | 0.00 | 0.00 | ||
| G795 | BDE COMD'S COIN FUND CON1 | 0.00 | 0.00 | ||
| G796 | GAINSHARE | 0.00 | 0.00 | ||
| G798 | GRANTS(EXTERNAL) | 0.00 | 0.00 | ||
| G799 | Presentation(Stock Disposal) |
0.00 | 0.00 | ||
| 50.00 | 1,313.61 | ||||
| Other | Costs | ||||
| Non Pr imary Trading Costs |
0.00 | 0.00 | |||
| G800 | N EWSPAPERS |
0.00 | 0.00 | ||
| G801 G802 |
A 0 stro Subs - TL&Mag Gd Rooms THER COST |
0.00 0.00 |
529.90 261.10 |
||
| G804 | T AILORING COSTS |
0.00 | 0.00 | ||
| G805 | K UKRI MAGAZINE FOR BN |
0.00 | 0.00 | ||
| G806 | T RANSPORT COST |
0.00 | 0.00 | ||
| G807 | IN SURANCE |
0.00 | 0.00 | ||
| G808 | T V/DVD/SAT EXPENSE |
0.00 | 0.00 | ||
| G809 | C OMPUTER PURCHASE |
0.00 | 0.00 | ||
| G810 | V EHICLE REPAIR |
0.00 | 0.00 | ||
| G812 | V EHICLE PURCHASE |
0.00 | 0.00 | ||
| G813 | B ALANCE GPF UK |
0.00 | 0.00 | ||
| G814 | R OAD SAFETYCAMPAIGN |
0.00 | 0.00 | ||
| G815 | M EMORIAL |
0.00 | 0.00 | ||
| G816 | C hairs Hire for Medal Pde |
0.00 | 0.00 | ||
| G817 | T artan for Hatfelt Gurkha |
0.00 | 0.00 | ||
| G818 | RE GTTRACKSUITS PURCHASE |
0.00 | 0.00 | ||
| G819 | B n 2IC Hon Board |
0.00 | 0.00 | ||
| G820 | A RC OF GURKHA BOOK |
0.00 | 0.00 | ||
| G821 | P OW KUKRI AWARD HONOUR I |
0.00 | 0.00 | ||
| G822 | S PORTS COMPETITION |
0.00 | 0.00 | ||
| G823 | J LC |
0.00 | 0.00 | ||
| G824 | E XERCISES |
0.00 | 0.00 | ||
| G825 | H AIRCUTS PAYMENTS |
0.00 | 0.00 | ||
| G826 | V CVISIT |
0.00 | 0.00 | ||
| G827 | P ROPERTY PURCHASE |
0.00 | 0.00 | ||
| G840 | H QBGADV GRANTS |
0.00 | 0.00 | ||
| G850 | W RITE-OFF STOCK |
0.00 | 1,416.08 | ||
| G851 | C OY MISCELLANEOUS EXPENI |
0.00 | 0.00 | ||
| G860 | P ROPERTY DEPRECIATION |
673.00 | 673.00 | ||
| G861 | E OY2013 STOCKADJUSTMEN1 |
0.00 | 0.00 | ||
| G862 | T EMPLE EXPENSE |
0.00 | 0.00 | ||
| G863 | T EAM ENTRY FEES |
0.00 | 0.00 |
| Paxton+ | Income and | Expenditure - Detailed - June 2021 | Page 5of17 | ||
|---|---|---|---|---|---|
| Printed: | 30/06/2021 | ||||
| 2RGR | RGRPRI | ||||
| ~Td t |
|||||
| G864 WREATH | - REMEMBERANCE P/ | 0.00 | 184.00 | ||
| G865 FLIGHT COSTREIMBURSE | 0.00 | 0.00 | |||
| 673.00 | 3,064.08 | ||||
| Internal Transfers | Out | ||||
| G900 Transfers Out | 167,804.18 | 207,804.18 | |||
| 167,804.18 | 207,804.18 | ||||
| Unrealised | Losses on Investments | ||||
| 0.00 | 0.00 | ||||
| GPF Total | Expenditure | 177,897.60 | 308,905.25 | ||
| GPF Income Over Expenditure | 15,269.40 | 103,816.85 |
| 2RGR | RGR | PR | |||
| 231tnnyerrh~imonth | ~t' | t dt | |||
| Trading Account Analysis | |||||
| Trading Expenditure | |||||
| T001 Opening Trading Stocks | 0.00 | 0.00 | |||
| T002 Trading Stock Purchases/Return | 4,711.82 | 102,731.05 | |||
| T003 Closing Trading Stocks | 4,296.60 | -13,272.71 | |||
| T004 Write Offs | 0.00 | -1,416.08 | |||
| T005 Sales at Cost | 0.00 | 0.00 | |||
| T006 Disposal at Cost | 0.00 | 0.00 | |||
| T007 Trading Expenses | 0.00 | 0.00 | |||
| Trading Income | |||||
| T008 Sales | 10,566.47 | 103,831.47 | |||
| Income Over Expenditure | 1,558.05 | 15,789.21 | |||
| Non Primary Purpose Trading Analysis |
|||||
| Trading Expenditure | |||||
| Trading Income | |||||
| Income Over Expenditure | 0.00 | 0.00 |
| 2RGR | T~ | RGRPR d |
|||
|---|---|---|---|---|---|
| Restricted Funds Analysis |
|||||
| Income | |||||
| Voluntary Income |
|||||
| R001 RGR CPLS CLUB | 0.00 | 0.00 | |||
| R002 A COY | 22.00 | 1,289.00 | |||
| R003 BCOY | 20.00 | 1,283.00 | |||
| R004 CCOY | 18.00 | 1,275.00 | |||
| R005 SPCOY | 52.00 | 1,821.00 | |||
| R006 CSSCOY | 104.00 | 2,568.00 | |||
| R007 PIPES &DRUMS | 0.00 | 0.00 | |||
| R008 NAAFI GRANT | 0.00 | 0.00 | |||
| R009 UNIT WELFARE OFFICE FUND | 0.00 | 0.00 | |||
| R010 2 RGR RAO DETACHMENT | FUN | 0.00 | 633.60 | ||
| R012 DASHAIN | 0.00 | 0.00 | |||
| R300 EXFROSTED BLADE | 0.00 | 0.00 | |||
| R301 FLYING KUKRIS | 0.00 | 0.00 | |||
| R302 EXHIMALAYAN ENDEAVOUR |
0.00 | 35,200.00 | |||
| R304 PROJECT CASSINO | 0.00 | 1,000.00 | |||
| R305 2RGR WINTER SPORT | 0.00 | 0.00 | |||
| R306 CHARITY BOXING | 0.00 | 0.00 | |||
| R400 HQBG ED&WELFARE GRANT | 9,684.66 | 28,402.10 | |||
| R401 RGR TRUST GRANT(CO TO | MAI | 0.00 | 25,213.99 | ||
| R402 TUKER LINES TEMPLE FUND | 0.00 | 0.00 | |||
| R403 EXWHITE LION 2019 | 0.00 | 0.00 | |||
| R404 COLOUR DAY 2021 | 1,427.34 | 2,927.34 | |||
| R407 HAIR CUT | 4,380.00 | 22,394.00 | |||
| R408 BADMINTON TOUR - TEMP | 0.00 | 0.00 | |||
| 15,708.00 | 124,007.03 | ||||
| Activities for Generating Funds |
|||||
| R001 RGR CPLS CLUB | 0.00 | 0.00 | |||
| R002 A COY | 0.00 | 0.00 | |||
| R003 BCOY | 0.00 | 0.00 | |||
| R004 C COY | 0.00 | 0.00 | |||
| R005 SPCOY | 0.00 | 0.00 | |||
| R006 CSSCOY | 0.00 | 0.00 | |||
| R007 PIPES &DRUMS | 0.00 | 0.00 | |||
| R008 NAAFI GRANT | 0.00 | 0.00 | |||
| R009 UNIT WELFARE OFFICE FUND | 0.00 | 0.00 | |||
| R010 2 RGR RAO DETACHMENT FUN | 0.00 | 0.00 | |||
| R012 DASHAIN | 0.00 | 0.00 | |||
| R300 EXFROSTED BLADE | 0.00 | 0.00 | |||
| R301 FLYING KUKRIS | 0.00 | 0.00 | |||
| R302 EXHIMALAYAN ENDEAVOUR |
0.00 | 0.00 | |||
| R304 PROJECT CASSINO | 0.00 | 0.00 | |||
| R305 2RGR WINTER SPORT | 0.00 | 0.00 | |||
| R306 CHARITY BOXING | 0.00 | 0.00 | |||
| R400 HQBG ED&WELFARE GRANT | 0.00 | 0.00 | |||
| R401 RGR TRUST GRANT(CO TO | MAI | 0.00 | 0.00 | ||
| R402 TUKER LINES TEMPLE FUND | 0.00 | 0.00 | |||
| R403 EXWHITE LION 2019 | 0.00 | 0.00 | |||
| R404 COLOUR DAY 2021 | 0.00 | 0.00 | |||
| R407 HAIR CUT | 0.00 | 0.00 | |||
| R408 BADMINTON TOUR - TEMP |
0.00 | 0.00 |
| Paxton+ 2RGR Incom |
e and E | xpenditure |
-Detailed -June 20 | 21 P Printedt |
age 8of1 30/06/2021 RGRPR |
|---|---|---|---|---|---|
| Turnover | this month | ~T' | d | ||
| 0.00 | 0.00 | ||||
| Investment Income |
|||||
| R001 RGR CPLS CLUB | 0.00 | 0.00 | |||
| R002 A COY | 0.00 | 0.00 | |||
| R003 BCOY | 0.00 | 0.00 | |||
| R004 C COY | 0.00 | 0.00 | |||
| R005 SPCOY | 0.00 | 0.00 | |||
| R006 CSSCOY | 0.00 | 0.00 | |||
| R007 PIPES&DRUMS | 0.00 | 0.00 | |||
| R008 NAAFI GRANT | 0.00 | 0.00 | |||
| R009 UNIT WELFARE OFFICE FUND | 0.00 | 0.00 | |||
| R010 2 RGR RAO DETACHMENT | FUN | 0.00 | 0.00 | ||
| R012 DASHAIN | 0.00 | 0.00 | |||
| R300 EXFROSTED BLADE | 0.00 | 0.00 | |||
| R301 FLYING KUKRIS | 0.00 | 0.00 | |||
| R302 EXHIMALAYAN ENDEAVOUR |
0.00 | 0.00 | |||
| R304 PROJECT CASSINO | 0.00 | 0.00 | |||
| R305 2RGR WINTER SPORT | 0.00 | 0.00 | |||
| R306 CHARITY BOXING | 0.00 | 0.00 | |||
| R400 HQBG ED&WELFARE GRANT | 0.00 | 0.00 | |||
| R401 RGR TRUST GRANT(CO TO | MA] | 0.00 | 0.00 | ||
| R402 TUKER LINES TEMPLE FUND | 0.00 | 0.00 | |||
| R403 EXWHITE LION 2019 | 0.00 | 0.00 | |||
| R404 COLOUR DAY 2021 | 0.00 | 0.00 | |||
| R407 HAIR CUT | 0.00 | 0.00 | |||
| R408 BADMINTON TOUR - TEMP | 0.00 | 0.00 | |||
| 0.00 | 0.00 | ||||
| Income Resources from Charitable Activiti | |||||
| R001 RGR CPLS CLUB | 0.00 | 14,298.00 | |||
| R002 A COY | 0.00 | 1,550.01 | |||
| R003 BCOY | 900.00 | 3,747.00 | |||
| R004 C COY | 0.00 | 2,105.00 | |||
| R005 SPCOY | 3,772.00 | 5,300.00 | |||
| R006 CSSCOY | 0.00 | 2,291.00 | |||
| R007 PIPES&DRUMS | 0.00 | 0.00 | |||
| R008 NAAFI GRANT | 0.00 | 0.00 | |||
| R009 UNIT WELFARE OFFICE FUND | 0.00 | 0.00 | |||
| R010 2 RGR RAO DETACHMENT FUN | 0.00 | 0.00 | |||
| R012 DASHAIN | 0.00 | 0.00 | |||
| R300 EXFROSTED BLADE | 0.00 | 0.00 | |||
| R301 FLYING KUKRIS | 0.00 | 0.00 | |||
| R302 EXHIMALAYAN ENDEAVOUR |
0.00 | 0.00 | |||
| R304 PROJECT CASSINO | 0.00 | 0.00 | |||
| R305 2RGR WINTER SPORT | 0.00 | 0.00 | |||
| R306 CHARITY BOXING | 0.00 | 0.00 | |||
| R400 HQBG ED&WELFARE GRANT | 0.00 | 0.00 | |||
| R401 RGRTRUST GRANT(CO TO | MA] | 0.00 | 0.00 | ||
| R402 TUKER LINES TEMPLE FUND | 0.00 | 0.00 | |||
| R403 EXWHITE LION 2019 | 0.00 | 0.00 | |||
| R404 COLOUR DAY 2021 | 0.00 | 0.00 | |||
| R407 HAIR CUT | 0.00 | 4,462.00 | |||
| R408 BADMINTON TOUR - TEMP | 0.00 | 0.00 | |||
| 4,672.00 | 33,753.01 | ||||
| Other Incoming Resources | |||||
| R001 RGR CPLS CLUB | 0.00 | 0.00 |
| R002 | A COY | 0.00 | 0.00 | |||
|---|---|---|---|---|---|---|
| R003 | BCOY | 0.00 | 714.00 | |||
| R004 | C COY | 0.00 | 0.00 | |||
| R005 | SP COY | 0.00 | 0.00 | |||
| R006 | CSSCOY | 0.00 | 0.00 | |||
| R007 | PIPES tc DRUMS | 0.00 | 0.00 | |||
| R008 | NAAFI GRANT | 0.00 | 0.00 | |||
| R009 | UNIT WELFARE OFFICE FUND | 0.00 | 0.00 | |||
| R010 | 2 RGR RAO DETACHMENT | FUN | 0.00 | 0.00 | ||
| R012 | DASHAIN | 0.00 | 0.00 | |||
| R300 | EXFROSTED BLADE | 0.00 | 0.00 | |||
| R301 | FLYING KUKRIS | 0.00 | 0.00 | |||
| R302 | EXHIMALAYAN ENDEAVOUR |
0.00 | 0.00 | |||
| R304 | PROJECT CASSINO | 0.00 | 0.00 | |||
| R305 | 2RGR WINTER SPORT | 0.00 | 0.00 | |||
| R306 | CHARITY BOXING | 0.00 | 0.00 | |||
| R400 | HQBG ED@WELFARE GRANT | 0.00 | 250.00 | |||
| R401 | RGR TRUST GRANT(CO TO | MA1 | 0.00 | 0.00 | ||
| R402 | TUKER LINES TEMPLE FUND | 0.00 | 0.00 | |||
| R403 | EXWHITE LION 2019 | 0.00 | 0.00 | |||
| R404 | COLOUR DAY 2021 | 0.00 | 0.00 | |||
| R407 | HAIR CUT | 0.00 | 0.00 | |||
| R408 | BADMINTON TOUR - TEMP | 0.00 | 0.00 | |||
| 0.00 | 964.00 | |||||
| Total | Income excluding transfers |
20,380.00 | 158,724.04 |
| 2RGR | 2RGR | RGR | PR | ||||
|---|---|---|---|---|---|---|---|
| ~Td | |||||||
| Expenditure | |||||||
| Investment Management Costs |
|||||||
| R001 | RGR CPLS CLUB | 0.00 | 0.00 | ||||
| R002 | A COY | 0.00 | 0.00 | ||||
| R003 | BCOY | 0.00 | 0.00 | ||||
| R004 | C COY | 0.00 | 0.00 | ||||
| R005 | SPCOY | 0.00 | 0.00 | ||||
| R006 | CSSCOY | 0.00 | 0.00 | ||||
| R007 | PIPES&DRUMS | 0.00 | 0.00 | ||||
| R008 | NAAFI GRANT | 0.00 | 0.00 | ||||
| R009 | UNIT WELFARE OFFICE FUND | 0.00 | 0.00 | ||||
| R010 | 2 RGR RAO DETACHMENT | FUN | 0.00 | 0.00 | |||
| R012 | DASHAIN | 0.00 | 0.00 | ||||
| R300 | EXFROSTED BLADE | 0.00 | 0.00 | ||||
| R301 | FLYING KUKRIS | 0.00 | 0.00 | ||||
| R302 | EXHIMALAYAN ENDEAVOUR |
0.00 | 0.00 | ||||
| R304 | PROJECT CASSINO | 0.00 | 0.00 | ||||
| R305 | 2RGR WINTER SPORT | 0.00 | 0.00 | ||||
| R306 | CHARITY BOXING | 0.00 | 0.00 | ||||
| R400 | HQBG EDdrWELFARE | GRANT | 0.00 | 0.00 | |||
| R401 | RGR TRUST GRANT(CO TO | MA1 | 0.00 | 0.00 | |||
| R402 | TUKER LINES TEMPLE FUND | 0.00 | 0.00 | ||||
| R403 | EXWHITE LION 2019 | 0.00 | 0.00 | ||||
| R404 | COLOUR DAY 2021 | 0.00 | 0.00 | ||||
| R407 | HAIR CUT | 0.00 | 0.00 | ||||
| R408 | BADMINTON TOUR - TEMP | 0.00 | 0.00 | ||||
| 0.00 | 0.00 | ||||||
| Costs | ofGenerating Funds |
||||||
| R001 | GR CPLS CLUB R |
0.00 | 0.00 | ||||
| R002 | COY A |
0.00 | 0.00 | ||||
| R003 | COY B |
0.00 | 0.00 | ||||
| R004 | COY C |
0.00 | 0.00 | ||||
| R005 | PCOY S |
0.00 | 0.00 | ||||
| R006 | SSCOY C |
0.00 | 0.00 | ||||
| R007 | IPESJt DRUMS P |
0.00 | 0.00 | ||||
| R008 | AAFI GRANT N |
0.00 | 0.00 | ||||
| R009 | ITWELFARE OFFICE FUND UN |
0.00 | 0.00 | ||||
| R010 | RGR RAO DETACHMENT 2 |
FUN | 0.00 | 0.00 | |||
| R012 | ASHAIN D |
0.00 | 0.00 | ||||
| R300 | XFROSTED BLADE E |
0.00 | 0.00 | ||||
| R301 | LYING KUKRIS F |
0.00 | 0.00 | ||||
| R302 | XHIMALAYAN ENDEAVOUR E |
0.00 | 0.00 | ||||
| R304 | ROJECT CASSINO P |
0.00 | 0.00 | ||||
| R305 | RGR WINTER SPORT 2 |
0.00 | 0.00 | ||||
| R306 | HARITY BOXING C |
0.00 | 0.00 | ||||
| R400 | QBG ED/bWELFARE H |
GRANT | 0.00 | 0.00 | |||
| R401 | GRTRUST GRANT(CO TO R |
MA1 | 0.00 | 0.00 | |||
| R402 | UKER LINES TEMPLE FUND T |
0.00 | 0.00 | ||||
| R403 | XWHITE LION 2019 E |
0.00 | 0.00 | ||||
| R404 | OLOUR DAY 2021 C |
0.00 | 0.00 | ||||
| R407 | AIR CUT H |
0.00 | 0.00 | ||||
| R408 | ADMINTON TOUR - TEMP B |
0.00 | 0.00 | ||||
| 0.00 | 0.00 | ||||||
| Charitable Activities |
| 2RG | R | RGRPR | |||
|---|---|---|---|---|---|
| ttnth | T~d | ||||
| R001 | RGR CPLS CLUB | 0.00 | 23,775.75 | ||
| R002 | A COY | 0.00 | 978.00 | ||
| R003 | BCOY | 0.00 | 2,947.50 | ||
| R004 | C COY | 0.00 | 3,015.39 | ||
| R005 | SPCOY | 2,353.70 | 4,818.04 | ||
| R006 | CSSCOY | 419.00 | 3,979.84 | ||
| R007 | PIPES&DRUMS | 0.00 | 0.00 | ||
| R008 | NAAFI GRANT | 0.00 | 0.00 | ||
| R009 | UNIT WELFARE OFFICE FUND | 0.00 | 0.00 | ||
| R010 | 2 RGR RAO DETACHMENT | FUN | 0.00 | 633.60 | |
| R012 | DASHAIN | 0.00 | 42,703.39 | ||
| R300 | EXFROSTED BLADE | 0.00 | 0.00 | ||
| R301 | FLYING KUKRIS | 0.00 | 0.00 | ||
| R302 | EXHIMALAYAN ENDEAVOUR |
0.00 | 0.00 | ||
| R304 | PROJECT CASSINO | 0.00 | 0.00 | ||
| R305 | 2RGR WINTER SPORT | 0.00 | 0.00 | ||
| R306 | CHARITY BOXING | 0.00 | 0.00 | ||
| R400 | HQBG ED&WELFARE GRANT | 440.00 | 7,562.23 | ||
| R401 | RGR TRUST GRANT(CO TO | MAI | 779.66 | 8,671.41 | |
| R402 | TUKER LINES TEMPLE FUND | 0.00 | 50.00 | ||
| R403 | EXWHITE LION 2019 | 0.00 | 0.00 | ||
| R404 | COLOUR DAY 2021 | 0.00 | 0.00 | ||
| R407 | HAIR CUT | 0.00 | 0.00 | ||
| R408 | BADMINTON TOUR - TEMP | 0.00 | 0.00 | ||
| 3,992.36 | 99,135.15 | ||||
| Governance Costs |
|||||
| R001 | RGR CPLS CLUB | 0.00 | 0.00 | ||
| R002 | A COY | 0.00 | 0.00 | ||
| R003 | BCOY | 0.00 | 0.00 | ||
| R004 | C COY | 0.00 | 0.00 | ||
| R005 | SP COY | 0.00 | 0.00 | ||
| R006 | CSSCOY | 0.00 | 0.00 | ||
| R007 | PIPES&DRUMS | 0.00 | 0.00 | ||
| R008 | NAAFI GRANT | 0.00 | 0.00 | ||
| R009 | UNIT WELFARE OFFICE FUND | 0.00 | 0.00 | ||
| R010 | 2 RGR RAO DETACHMENT FUN | 0.00 | 0.00 | ||
| R012 | DASHAIN | 0.00 | 0.00 | ||
| R300 | EXFROSTED BLADE | 0.00 | 0.00 | ||
| R301 | FLYING KUKRIS | 0.00 | 0.00 | ||
| R302 | EXHIMALAYAN ENDEAVOUR |
0.00 | 0.00 | ||
| R304 | PROJECT CASSINO | 0.00 | 0.00 | ||
| R305 | 2RGR WINTER SPORT | 0.00 | 0.00 | ||
| R306 | CHARITY BOXING | 0.00 | 0.00 | ||
| R400 | HQBG ED&WELFARE GRANT | 0.00 | 0.00 | ||
| R401 | RGR TRUST GRANT(CO TO | MAI | 0.00 | 352.00 | |
| R402 | TUKER LINES TEMPLE FUND | 0.00 | 0.00 | ||
| R403 | EXWHITE LION 2019 | 0.00 | 0.00 | ||
| R404 | COLOUR DAY 2021 | 0.00 | 0.00 | ||
| R407 | HAIR CUT | 0.00 | 0.00 | ||
| R408 | BADMINTON TOUR - TEMP |
0.00 | 0.00 | ||
| 0.00 | 352.00 | ||||
| Grants | and Donations | ||||
| R001 | RGR CPLS CLUB | 0.00 | 317.00 | ||
| R002 | ACOY | 0.00 | 869.55 | ||
| R003 | BCOY | 0.00 | 310.00 |
| 2RG | R | RGRPR | ||||
|---|---|---|---|---|---|---|
| Turnover | this month | ~Td | ||||
| R004 | C COY | 0.00 | 0.00 | |||
| R005 | SPCOY | 99.00 | 189.00 | |||
| R006 | CSS COY | 0.00 | 199.50 | |||
| R007 | PIPES &DRUMS | 0.00 | 0.00 | |||
| R008 | NAAFI GRANT | 0.00 | 0.00 | |||
| R009 | UNIT WELFARE OFFICE FUND | 0.00 | 0.00 | |||
| R010 | 2 RGR RAO DETACHMENT | FUN | 0.00 | 0.00 | ||
| R012 | DASHAIN | 0.00 | 0.00 | |||
| R300 | EXFROSTED BLADE | 0.00 | 0.00 | |||
| R301 | FLYING KUKRIS | 0.00 | 0.00 | |||
| R302 | EXHIMALAYAN ENDEAVOUR |
35,200.00 | 35,200.00 | |||
| R304 | PROJECT CASSINO | 0.00 | 0.00 | |||
| R305 | 2RGR WINTER SPORT | 0.00 | 0.00 | |||
| R306 | CHARITY BOXING | 0.00 | 0.00 | |||
| R400 | HQBG ED&WELFARE GRANT | 800.00 | 1,300.00 | |||
| R401 | RGR TRUST GRANT(CO TO | MAI | 608.00 | 2,712.79 | ||
| R402 | TUKER LINES TEMPLE FUND | 0.00 | 0.00 | |||
| R403 | EXWHITE LION 2019 | 0.00 | 0.00 | |||
| R404 | COLOUR DAY 2021 | 0.00 | 749.76 | |||
| R407 | HAIR CUT | 0.00 | 0.00 | |||
| R408 | BADMINTON TOUR —TEMP |
0.00 | 0.00 | |||
| 36,707.00 | 41,847.60 | |||||
| Other | Costs | |||||
| R001 | RGR CPLS CLUB | 0.00 | 0.00 | |||
| R002 | A COY | 0.00 | 586.72 | |||
| R003 | BCOY | 0.00 | 549.86 | |||
| R004 | CCOY | 0.00 | 0.00 | |||
| R005 | SP COY | 0.00 | 0.00 | |||
| R006 | CSSCOY | 0.00 | 336.02 | |||
| R007 | PIPES&DRUMS | 0.00 | 0.00 | |||
| R008 | NAAFI GRANT | 900.00 | 900.00 | |||
| R009 | UNIT WELFARE OFFICE FUND | 0.00 | 0.00 | |||
| R010 | 2 RGR RAO DETACHMENT | FUN | 0.00 | 0.00 | ||
| R012 | DASHAIN | 0.00 | 4,240.00 | |||
| R300 | EXFROSTED BLADE | 0.00 | 0.00 | |||
| R301 | FLYING KUKRIS | 0.00 | 0.00 | |||
| R302 | EXHIMALAYAN ENDEAVOUR |
0.00 | 0.00 | |||
| R304 | PROJECT CASSINO | 0.00 | 0.00 | |||
| R305 | 2RGR WINTER SPORT | 0.00 | 0.00 | |||
| R306 | CHARITY BOXING | 0.00 | 0.00 | |||
| R400 | HQBG ED&WELFARE GRANT | 0.00 | 6,893.98 | |||
| R401 | RGR TRUST GRANT(CO TO | MAI | 0.00 | 3,944.00 | ||
| R402 | TUKER LINES TEMPLE FUND | 0.00 | 1,106.46 | |||
| R403 | EXWHITE LION 2019 | 0.00 | 0.00 | |||
| R404 | COLOUR DAY 2021 | 0.00 | 0.00 | |||
| R407 | HAIR CUT | 2,000.00 | 24,000.00 | |||
| R408 | BADMINTON TOUR | - TEMP | 0.00 | 0.00 | ||
| 2,900.00 | 42,557.04 | |||||
| Total Expenditure excluding |
transfers | 43,599.36 | 183,891.79 | |||
| Internal | Transfers | |||||
| R001 | RGR CPLS CLUB | 0.00 | 0.00 | |||
| R002 | A COY | 0.00 | 0.00 | |||
| R003 | BCOY | 0.00 | 0.00 | |||
| R004 | CCOY | 0.00 | 0.00 |
| Paxton+ 2RGR Income |
and | Expenditure - |
De | tailed —June 2 |
021 Page 13of17 Printed: 30/06/2021 RGRPRI |
|---|---|---|---|---|---|
| Zhhh | h | h | ~Td | ||
| R005 SPCOY | 0.00 | 0.00 | |||
| R006 CSSCOY | 0.00 | 0.00 | |||
| R007 PIPES hfc DRUMS | 0.00 | 0.00 | |||
| R008 NAAFI GRANT | -167,804.18 | -167,804.18 | |||
| R009 UNIT WELFARE OFFICE FUND | 0.00 | 0.00 | |||
| R010 2 RGR RAO DETACHMENT | FUN | 0.00 | 0.00 | ||
| R012 DASHAIN | 0.00 | -47,000.00 | |||
| R300 EXFROSTED BLADE | 0.00 | 0.00 | |||
| R301 FLYING KUKRIS | 0.00 | 0.00 | |||
| R302 EXHIMALAYAN ENDEAVOUR |
0.00 | 0.00 | |||
| R304 PROJECT CASSINO | 0.00 | 0.00 | |||
| R305 2RGR WINTER SPORT | 0.00 | 0.00 | |||
| R306 CHARITY BOXING | 0.00 | 0.00 | |||
| R400 HQBG ED&WELFARE GRANT | 0.00 | 3,000.00 | |||
| R401 RGR TRUST GRANT(CO TO | MAI | 0.00 | 4,000.00 | ||
| R402 TUKER LINES TEMPLE FUND | 0.00 | 0.00 | |||
| R403 EXWHITE LION 2019 | 0.00 | 0.00 | |||
| R404 COLOUR DAY 2021 | 0.00 | 0.00 | |||
| R407 HAIR CUT | 0.00 | 0.00 | |||
| R408 BADMINTON TOUR - TEMP |
0.00 | 0.00 | |||
| -167,804.18 | -207,804.18 | ||||
| Restricted funds Income Over Expenditure |
144,584.82 | 182,636.43 |
| 2RGR | RGRPR | |||||||
| Trover | t~hi | tooth | ~Tt | d | ||||
| Designated | Funds Analysis | |||||||
| Income | ||||||||
| Voluntary | Income | |||||||
| 0.00 | 0.00 | |||||||
| Activities | for Generating | Funds | ||||||
| 0.00 | 0.00 | |||||||
| Investment | Income | |||||||
| 0.00 | 0.00 | |||||||
| Income Resources Irom | Charitable Activiti | |||||||
| 0.00 | 0.00 | |||||||
| Other Incoming Resources | ||||||||
| 0.00 | 0.00 | |||||||
| Total Income excluding | transfers | 0.00 | 0.00 |
| Paxton+ | Income and | Expenditure | —Detailed | -June 2021 | Page 15of17 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Printed: 30/06/2021 | ||||||||||
| 2RGR | RGRPRI | |||||||||
| Turnover | this month | T~d | ||||||||
| Expenditure | ||||||||||
| Investment | Management | Costs | ||||||||
| 0.00 | 0.00 | |||||||||
| Costs ofGenerating | Funds | |||||||||
| 0.00 | 0.00 | |||||||||
| Charitable Activities | ||||||||||
| 0.00 | 0.00 | |||||||||
| Governance | Costs | |||||||||
| 0.00 | 0.00 | |||||||||
| Grants and | Donations | |||||||||
| 0.00 | 0.00 | |||||||||
| Other Costs | ||||||||||
| 0.00 | 0.00 | |||||||||
| Total Expenditure | excluding | transfers | 0.00 | 0.00 | ||||||
| Internal Transfers |
||||||||||
| 0.00 | 0.00 | |||||||||
| Designated | funds | Income | Over | Expenditur | 0.00 | 0.00 |
| Paxton+ | Income and | Expenditure | —Detailed | —Detailed | —June 2021 | Page | 16 | of17 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Printed: 30/06/2021 | ||||||||||
| 2RGR | RGRPRI | |||||||||
| Tumo~er&tts | month | T~td | t | |||||||
| Endowment | Funds Analysis | |||||||||
| Income | ||||||||||
| Voluntary | Income | |||||||||
| 0.00 | 0.00 | |||||||||
| Activities | for Generating | Funds | ||||||||
| 0.00 | 0.00 | |||||||||
| Investment | Income | |||||||||
| 0.00 | 0.00 | |||||||||
| Income Resources Rom | Charitable Activiti | |||||||||
| 0.00 | 0.00 | |||||||||
| Other Incoming Resources | ||||||||||
| 0.00 | 0.00 | |||||||||
| Total Income | excluding | transfers | 0.00 | 0.00 |
| 2RG | R | RGR | PRI | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Iltrnnver | t~hi | m~nth | ~T* * | t rt | ||||||||
| Expenditure | ||||||||||||
| Investment | Management | Costs | ||||||||||
| 0.00 | 0.00 | |||||||||||
| Costs | ofGenerating | Funds | ||||||||||
| 0.00 | 0.00 | |||||||||||
| Charitable Activities | ||||||||||||
| 0.00 | 0.00 | |||||||||||
| Governance | Costs | |||||||||||
| 0.00 | 0.00 | |||||||||||
| Grants | and | Donations | ||||||||||
| 0.00 | 0.00 | |||||||||||
| Other | Costs | |||||||||||
| 0.00 | 0.00 | |||||||||||
| Total Expenditure | excluding transfers | 0.00 | 0.00 | |||||||||
| Internal | Transfers | |||||||||||
| 0.00 | 0.00 | |||||||||||
| Endowment | funds | Income Over Expenditu | 0.00 | 0.00 |
| Paxton+ 2RGR Income and Expen |
diture -R/D/E |
Consolidated -J |
une 2021 Printed: |
Page 1of 30/06/2021 RGRPR |
|---|---|---|---|---|
| June 2021 | Turnover | this month | ~rt | dt |
| GPF Analysis | ||||
| Income | ||||
| Voluntary Income |
||||
| G001 Spare | 0.00 | 0.00 | ||
| G002 Spare | 0.00 | 0.00 | ||
| G003 Spare | 0.00 | 0.00 | ||
| G004 DONATIONS | 0.00 | 674.58 | ||
| G005 Grant | 0.00 | 3,004.32 | ||
| G006 OTHER INCOME | 0.00 | 0.00 | ||
| G036 HAIR CUTS CONTRIBUTION | 0.00 | 0.00 | ||
| 0.00 | 3,678.90 | |||
| Activities for Generating Funds |
||||
| G050 PDT BAR PROFIT | 0.00 | 0.00 | ||
| G051 NAAFI REBATE | 167,804.18 | 230,461.25 | ||
| G052 G/MACHINE TAKING |
0.00 | 0.00 | ||
| G071 WELFARE VEHICLE INCOME | 0.00 | 0.00 | ||
| G100 Spare | 0.00 | 0.00 | ||
| G101 GAIN ON EXCHANGE | 10,183.37 | 10,183.37 | ||
| 177,987.55 | 240,644.62 | |||
| Investment Income |
||||
| G125 Cedit Note | 0.00 | 0.00 | ||
| G126 NAAFI DIVIDEND GRANT | 0.00 | 0.00 | ||
| G129 Investment Gain (not to use) |
0.00 | 0.00 | ||
| G130 INVESTMENT DIVIDEND | 0.00 | 2,852.49 | ||
| G131 BANK INTEREST | 2.98 | 27.60 | ||
| 2.98 | 2,880.09 | |||
| Income Resources from Charitable Activiti | ||||
| Trading Income | 10,566.47 | 103,831.47 | ||
| G151 SUBSCRIPTIONS | 4,610.00 | 38,808.00 | ||
| G152 REFUND | 0.00 | 763.33 | ||
| G153 POSTAL CHARGE REFUND | 0.00 | 29.25 | ||
| G154 TIHAR INCOME | 0.00 | 0.00 | ||
| GI55 LAUNDRY RECEIPTS | 0.00 | 0.00 | ||
| G156 Spare | 0.00 | 0.00 | ||
| G158 STALLTAKING VARIOUS FUNC | 0.00 | 0.00 | ||
| G162 ISTANAI PANTAI 50%SHARE | 0.00 | 0.00 | ||
| 15,176.47 | 143,432.05 | |||
| Other Income | ||||
| Non Primary Purpose Trading Income |
0.00 | 0.00 | ||
| G300 Adv Trg Grant repaid | 0.00 | 0.00 | ||
| G301 GAINSHARE -KENT SMAC |
0.00 | 0.00 | ||
| G302 CORRECTION | 0.00 | 0.00 | ||
| G303 Bank Credit | 0.00 | 16.93 | ||
| G305 GAINSHARE | 0.00 | 0.00 | ||
| G306 Brunei Stock Adjustment | 0.00 | 0.00 | ||
| G307 EOY2013STOCKADJUSTMEN'I | 0.00 | 0.00 |
| Paxton+ | Income | and Expenditure | -R/D/E | Consolidated | —June 2021 | Page 2of9 | |
|---|---|---|---|---|---|---|---|
| Printed: | 30/06/2021 | ||||||
| 2RGR | RGRPRI | ||||||
| Turnover | this month | T~d | |||||
| G308 TSHIRT | SALES | 0.00 | 0.00 | ||||
| G310 WELFARE HIRING | 0.00 | 0.00 | |||||
| G315 UNREALISED | GAIN | 0.00 | 0.00 | ||||
| G350 CHEQUES CANCELLED | 0.00 | 0.00 | |||||
| 0.00 | 16.93 | ||||||
| Internal Transfers |
In | ||||||
| G400 Transfers | In | 0.00 | 0.00 | ||||
| G401 PRI VEH | SALE | 0.00 | 0.00 | ||||
| G402 SPARE (GPFADJT) | 0.00 | 0.00 | |||||
| 0.00 | 0.00 | ||||||
| Gains on Revaluation ofFixed Assets |
|||||||
| G450 INCREASE IN PROPERTY VALU | 0.00 | 18,475.38 | |||||
| 0.00 | 18,475.38 | ||||||
| Unrealised Gains |
on Investment | Assets | |||||
| G460 Unrealised | Gain | (Investment) | 0.00 | 3,594.13 | |||
| 0.00 | 3,594.13 | ||||||
| GPF Total Income | 193,167.00 | 412,722.10 |
| Paxton+ | Income | and Expenditure | -R/D/K | Consolidated | -June 2021 | Page 3of9 |
|---|---|---|---|---|---|---|
| Printed: | 30/06/2021 | |||||
| 2RGR | RGRPRI | |||||
| TTurnttxarrthi | m~h | ~Td | ||||
| Expenditure | ||||||
| Investment Management |
Costs | |||||
| G500 INVESTMENT | LOSS | 0.00 | 3,242.47 | |||
| G501 LOSS ON EXCHANGE | 0.00 | 0.04 | ||||
| G502 Spare | 0.00 | 0.00 | ||||
| G504 BANK CHARGES/CHQ | BOOKS | 0.00 | 240.00 | |||
| 0.00 | 3,482.51 | |||||
| Costs ofGenerating Funds |
||||||
| 0.00 | 0.00 | |||||
| Charitable Activities |
||||||
| Trading Costs | 9,008.42 | 88,042.26 | ||||
| G600 SPORTS FEES | 0.00 | 0.00 | ||||
| G601 DASHAIN | 0.00 | 0.00 | ||||
| G602 Boys X-Mas Lunch | 0.00 | 0.00 | ||||
| G603 TEAM BONDING | 0.00 | 4,014.80 | ||||
| G604 BN FLAG PURCHASE | 0.00 | 0.00 | ||||
| G605 FUNCTIONS | 362.00 | 497.00 | ||||
| G606 Squash Hosting | 0.00 | 0.00 | ||||
| G607 REGTL B'DAY | 0.00 | 0.00 | ||||
| G608 Attestation Parade |
0.00 | 0.00 | ||||
| G609 CPLCLUB EXPENES | 0.00 | 0.00 | ||||
| G610 EXPANDABLE | PROP - | NOT IN U | 0.00 | 0.00 | ||
| G611 Brass Plaque | 0.00 | 0.00 | ||||
| G612 PROPERTY REPAIR | 0.00 | 0.00 | ||||
| G613 REGTL SHOOTING TEAM | 0.00 | 0.00 | ||||
| G614 ExARTIC GURKHA | 0.00 | 0.00 | ||||
| G615 SPORT KITS PURCHASE | 0.00 | 0.00 | ||||
| G616 OPEN DAY | 0.00 | 0.00 | ||||
| G617 ADVENTURE 'I'RAINING | 0.00 | 0.00 | ||||
| G618 NEPAL CUP | 0.00 | 0.00 | ||||
| G619 ATTESTATION | PDE 2014 | 0.00 | 0.00 | |||
| G620 G200 EXPENSES | 0.00 | 0.00 | ||||
| G621 EXPENDABLE | PROPERTY | 0.00 | 657.56 | |||
| 9,370.42 | 93,211.62 | |||||
| Governance Costs |
||||||
| G750 STATIONERY | 0.00 | 0.00 | ||||
| G751 POSTAGE | 0.00 | 29.25 | ||||
| G752 PAXTON UNIT | MOVE | EXP | 0.00 | 0.00 | ||
| 0.00 | 29.25 | |||||
| Grants and Donations | ||||||
| G770 DONATIONS | 0.00 | 0.00 | ||||
| G771 XMAS CARDS | 0.00 | 0.00 | ||||
| G772 GM LEAVING PRES | 0.00 | 0.00 | ||||
| G774 Farewell Gitt for | leavers | 0.00 | 381.85 | |||
| G777 Visits | 0.00 | 0.00 | ||||
| G778 GARRISON SPORTS DAY | 0.00 | 0.00 |
| 2RGR | R | GRPR | ||||
|---|---|---|---|---|---|---|
| Turnover | this | ~Td | ||||
| G779 ADV TRG GRANT | 0.00 | 0.00 | ||||
| G780 SPORTS EQUIPMENT GRANT | 0.00 | 0.00 | ||||
| G781 PRESENTATION | 50.00 | 489.24 | ||||
| G782 PRIZES | 0.00 | 442.52 | ||||
| G783 ADV TRAINING GRANTS |
0.00 | 0.00 | ||||
| G784 Spare | 0.00 | 0.00 | ||||
| G785 Spare | 0.00 | 0.00 | ||||
| G786 HQBG UNIT SUBS | 0.00 | 0.00 | ||||
| G787 INFANTRY SPORT SUBS | 0.00 | 0.00 | ||||
| G788 XMAS DRINKS / LUNCH |
0.00 | 0.00 | ||||
| G789 POPPY APPEAL WREATHS | 0.00 | 0.00 | ||||
| G790 DASHAIN GRANT | 0.00 | 0.00 | ||||
| G791 StockAdjustment | 0.00 | 0.00 | ||||
| G792 GRANTS TO COYS | 0.00 | 0.00 | ||||
| G793 SPORTS DONATIONS | 0.00 | 0.00 | ||||
| G794 EXARCTIC GURKHA - G200 | 0.00 | 0.00 | ||||
| G795 BDECOMD'S COIN FUND CON1 | 0.00 | 0.00 | ||||
| G796 GAINSHARE | 0.00 | 0.00 | ||||
| G798 GRANTS(EXTERNAL) | 0.00 | 0.00 | ||||
| G799 Presentation(Stock Disposal) |
0.00 | 0.00 | ||||
| 50.00 | 1,313.61 | |||||
| Other Costs | ||||||
| Non Primary Trading Costs |
0.00 | 0.00 | ||||
| G800 NEWSPAPERS | 0.00 | 0.00 | ||||
| G801 Astro Subs - TL&Mag Gd Rooms | 0.00 | 529.90 | ||||
| G802 OTHER COST | 0.00 | 261.10 | ||||
| G804 TAILORING COSTS | 0.00 | 0.00 | ||||
| G805 KUKRI MAGAZINE FOR BN | 0.00 | 0.00 | ||||
| G806 TRANSPORT COST | 0.00 | 0.00 | ||||
| G807 INSURANCE | 0.00 | 0.00 | ||||
| G808 TV/DVD/SAT EXPENSE |
0.00 | 0.00 | ||||
| G809 COMPUTER PURCHASE | 0.00 | 0.00 | ||||
| G810 VEHICLE REPAIR | 0.00 | 0.00 | ||||
| G812 VEHICLE PURCHASE | 0.00 | 0.00 | ||||
| G813 BALANCE GPF UK | 0.00 | 0.00 | ||||
| G814 ROAD SAFETY CAMPAIGN | 0.00 | 0.00 | ||||
| G815 MEMORIAL | 0.00 | 0.00 | ||||
| G816 Chairs Hire for Medal Pde | 0.00 | 0.00 | ||||
| G817 Tartan for Hatfelt Gurkha | 0.00 | 0.00 | ||||
| G818 REGTTRACKSUITS PURCHASE | 0.00 | 0.00 | ||||
| G819 Bn 21C Hon Board | 0.00 | 0.00 | ||||
| G820 ARC OF GURKHA BOOK | 0.00 | 0.00 | ||||
| G821 POW KUKRI AWARD HONOUR | I | 0.00 | 0.00 | |||
| G822 SPORTS COMPETITION | 0.00 | 0.00 | ||||
| G823 JLC | 0.00 | 0.00 | ||||
| G824 EXERCISES | 0.00 | 0.00 | ||||
| G825 HAIRCUTS PAYMENTS | 0.00 | 0.00 | ||||
| G826 VC VISIT | 0.00 | 0.00 | ||||
| G827 PROPERTY PURCHASE | 0.00 | 0.00 | ||||
| G840 HQBG ADV GRANTS | 0.00 | 0.00 | ||||
| G850 WRITE-OFF STOCK | 0.00 | 1,416.08 | ||||
| G851 COY MISCELLANEOUS EXPENI | 0.00 | 0.00 | ||||
| G860 PROPERTY DEPRECIATION | 673.00 | 673.00 | ||||
| G861 EOY2013 STOCKADJUSTMEN'I | 0.00 | 0.00 | ||||
| G862 TEMPLE EXPENSE | 0.00 | 0.00 | ||||
| G863 TEAM ENTRY FEES | 0.00 | 0.00 |
| Paxton+ | Income aad Expenditure - R/D/E | Income aad Expenditure - R/D/E | Consolidated | -June 2021 | Page 5of9 |
|---|---|---|---|---|---|
| Printed: | 30/06/2021 | ||||
| 2RGR | RGRPRI | ||||
| ~Td 1* | |||||
| G864 WREATH - REMEMBERANCE P/ | 0.00 | 184.00 | |||
| G865 FLIGHT COSTREIMBURSE | 0.00 | 0.00 | |||
| 673.00 | 3,064.08 | ||||
| Internal Transfers Out | |||||
| G900 Transfers Out |
167,804.18 | 207,804.18 | |||
| 167,804.18 | 207,804.18 | ||||
| Unrealised | Losses on Investments | ||||
| 0.00 | 0.00 | ||||
| GPF Total | Expenditure | 177,897,60 | 308,905.25 | ||
| GPF Income Over Expenditure | 15,269.40 | 103,816.85 |
| 2RGR | GRPR | |||
|---|---|---|---|---|
| Turnover | this month | T~td | t | |
| Trading Account Analysis | ||||
| Trading Expenditure | ||||
| T001 Opening Trading Stocks |
0.00 | 0.00 | ||
| T002 Trading Stock Purchases/Return | 4,711.82 | 102,731.05 | ||
| T003 Closing Trading Stocks | 4,296.60 | -13,272.71 | ||
| T004 Write Oifs | 0.00 | -1,416.08 | ||
| T005 Sales at Cost | 0.00 | 0.00 | ||
| T006 Disposal at Cost | 0.00 | 0.00 | ||
| T007 Trading Expenses | 0.00 | 0.00 | ||
| Trading Income | ||||
| T008 Sales | 10,566.47 | 103,831.47 | ||
| Income Over Expenditure | 1,558.05 | 15,789.21 | ||
| Non Primary Purpose Trading Analysis | ||||
| Trading Expenditure | ||||
| Trading Income | ||||
| Income Over Expenditure | 0.00 | 0.00 |
| Paxton+ Income and Expenditure |
Paxton+ Income and Expenditure |
Paxton+ Income and Expenditure |
-R/D/E | Consolidated | -June 2021 | Page 7of9 |
|---|---|---|---|---|---|---|
| Printed: | 30/06/2021 | |||||
| 2RGR | RGRPRI | |||||
| Turnover | this month | «T* | dr | |||
| Restricted Funds Analysis | ||||||
| Income | ||||||
| Voluntary Income |
15,708.00 | 124,007.03 | ||||
| Activities for Generating | Funds | 0.00 | 0.00 | |||
| Investment Income |
0.00 | 0.00 | ||||
| Income Resources from | Charitable | Activiti | 4,672.00 | 33,753.01 | ||
| Other Incoming Resources | 0.00 | 964.00 | ||||
| Total Income excluding | transfers | 20,380.00 | 158,724.04 | |||
| Expenditure | ||||||
| Investment Management |
Costs | 0.00 | 0.00 | |||
| Costs ofGenerating Funds |
0.00 | 0.00 | ||||
| Charitable Activities |
3,992.36 | 99,135.15 | ||||
| Governance Costs |
0.00 | 352.00 | ||||
| Grants and Donations | 36,707.00 | 41,847.60 | ||||
| Other Costs | 0.00 | 0.00 | ||||
| Total Expenditure excluding transfers |
40,699.36 | 141,334.75 | ||||
| Internal Transfers | -167,804.18 | -207,804.18 | ||||
| Restricted funds Income | Over Expenditure | 147,484.82 | 225,193.47 |
| Turnover | this month | Turnover | ear t | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Designated Funds Analysis |
|||||||||
| Income | |||||||||
| Voluntary Income |
0.00 | 0.00 | |||||||
| Activities for Generating | Funds | 0.00 | 0.00 | ||||||
| Investment Income |
0.00 | 0.00 | |||||||
| Income Resources from | Charitable | Activiti | 0.00 | 0.00 | |||||
| Other Incoming Resources | 0.00 | 0.00 | |||||||
| Total Income excluding | transfers | 0.00 | 0.00 | ||||||
| Expenditure | |||||||||
| Investment Management |
Costs | 0.00 | 0.00 | ||||||
| Costs ofGenerating Funds |
0.00 | 0.00 | |||||||
| Charitable Activities |
0.00 | 0.00 | |||||||
| Governance Costs |
0.00 | 0.00 | |||||||
| Grants and Donations | 0.00 | 0.00 | |||||||
| Other Costs | 0.00 | 0.00 | |||||||
| Total Expenditure excluding |
transfers | 0.00 | 0.00 | ||||||
| Internal Transfers |
0.00 | 0.00 | |||||||
| Designated funds Income Over Expenditur |
0.00 | 0.00 |
| 2RGR | R | GR | PRI | |||||
|---|---|---|---|---|---|---|---|---|
| ~dd | t | |||||||
| Endowment Funds |
Analysis | |||||||
| Income | ||||||||
| Voluntary Income |
0.00 | 0.00 | ||||||
| Activities for Generating | Funds | 0.00 | 0.00 | |||||
| Investment Income |
0.00 | 0.00 | ||||||
| Income Resources | from | Charitable | Activiti | 0.00 | 0.00 | |||
| Other Incoming Resources | 0.00 | 0.00 | ||||||
| Total Income excluding | transfers | 0.00 | 0.00 | |||||
| Expenditure | ||||||||
| Investment Management |
Costs | 0.00 | 0.00 | |||||
| Costs ofGenerating | Funds | 0.00 | 0.00 | |||||
| Charitable Activities |
0.00 | 0.00 | ||||||
| Governance Costs |
0.00 | 0.00 | ||||||
| Grants and Donations | 0.00 | 0.00 | ||||||
| Other Costs | 0.00 | 0.00 | ||||||
| Total Expenditure | excluding | transfers | 0.00 | 0.00 | ||||
| Internal Transfers |
0.00 | 0.00 | ||||||
| Endowment funds |
Income Over Expenditu | 0.00 | 0.00 |
| Paxton+ 2RGR |
Income | an | d Expen | diture —All Consolidated -June |
2021 Page 1of Printed: 30/06/2021 RGRPR |
||
|---|---|---|---|---|---|---|---|
| June 2021 | T mover this mont | T~td t |
|||||
| GPFAnalysis | |||||||
| Income | |||||||
| Voluntary Income |
0.00 | 3,678.90 | |||||
| Activities for Generating | Funds | 177,987.55 | 240,644.62 | ||||
| Investment Income |
2.98 | 2,880.09 | |||||
| Income Resources | from | Charitable | Activiti | 15,176.47 | 143,432.05 | ||
| Other Income | 0.00 | 16.93 | |||||
| Total Income excluding | transfers | 193,167.00 | 390,652.59 | ||||
| Expenditure | |||||||
| Investment Management |
Costs | 0.00 | 3,482.51 | ||||
| Costs ofGenerating | Funds | 0.00 | 0.00 | ||||
| Charitable Activities | 9,370.42 | 93,211.62 | |||||
| Governance Costs |
0.00 | 29.25 | |||||
| Grants and Donations | 50.00 | 1,313.61 | |||||
| Other Costs | 673.00 | 3,064.08 | |||||
| Total Expenditure | excluding transfers | 10,093.42 | 101,101.07 | ||||
| Internal Transfers |
167,804.18 | 207,804.18 | |||||
| Gains on revaluation | of | fixed assets | 0.00 | 18,475.38 | |||
| Unrealised gains/losses |
on investment | asse | 0.00 | 3,594.13 | |||
| GPF Income Over | Expenditure | 15,269.40 | 103,816.85 |
| Paxton+ | Income | Income | and Expenditure | —All | Consolidated -June 2021 |
Page 2of4 |
|---|---|---|---|---|---|---|
| Printed: 30/06/2021 | ||||||
| 2RGR | RGRPRI | |||||
| Turnover | this month ~Tt dt |
|||||
| Restricted Fund Analysis |
||||||
| Income | ||||||
| Voluntary Income |
15,708.00 | 124,007.03 | ||||
| Activities for Generating | Funds | 0.00 | 0.00 | |||
| Investment Income |
0.00 | 0.00 | ||||
| Income Resources &om | Charitable | Activiti | 4,672.00 | 33,753.01 | ||
| Other Incoming Resources | 0.00 | 964.00 | ||||
| Total Income excluding | transfers | 20,380.00 | 158,724.04 | |||
| Expenditure | ||||||
| Investment Management |
Costs | 0.00 | 0.00 | |||
| Costs ofGenerating Funds |
0.00 | 0.00 | ||||
| Charitable Activities | 3,992.36 | 99,135.15 | ||||
| Governance Costs |
0.00 | 352.00 | ||||
| Grants and Donations | 36,707.00 | 41,847.60 | ||||
| Other Costs | 0.00 | 0.00 | ||||
| Total Expenditure excluding |
transfers | 40,699.36 | 141,334.75 | |||
| Internal Transfers |
-167,804.18 | -207,804.18 | ||||
| Restricted funds Income | Over Expenditure | 147,484.82 | 225,193.47 |
| ~Trn~er~h' ~nh | ~Tm Yerre~tsiatn | ||||||
|---|---|---|---|---|---|---|---|
| Designated Funds Analysis |
|||||||
| Income | |||||||
| Voluntary Income |
0.00 | 0.00 | |||||
| Activities for Generating | Funds | 0.00 | 0.00 | ||||
| Investment Income |
0.00 | 0.00 | |||||
| Income Resources from | Charitable | Activiti | 0.00 | 0.00 | |||
| Other Incoming Resources | 0.00 | 0.00 | |||||
| Total Income excluding | transfers | 0.00 | 0.00 | ||||
| Expenditure | |||||||
| Investment Management |
Costs | 0.00 | 0.00 | ||||
| Costs ofGenerating Funds |
0.00 | 0.00 | |||||
| Charitable Activities | 0.00 | 0.00 | |||||
| Governance Costs |
0.00 | 0.00 | |||||
| Grants and Donations | 0.00 | 0.00 | |||||
| Other Costs | 0.00 | 0.00 | |||||
| Total Expenditure excluding |
transfers | 0.00 | 0.00 | ||||
| Internal Transfers |
0.00 | 0.00 | |||||
| Designated funds Income Over Expenditur |
0.00 | 0.00 |
| Paxton+ | Income and Expenditure - All Consolidated -June 2021 |
Income and Expenditure - All Consolidated -June 2021 |
Income and Expenditure - All Consolidated -June 2021 |
Page 4of4 | Page 4of4 | ||
|---|---|---|---|---|---|---|---|
| Printed: 30/06/2021 | |||||||
| 2RGR | RGRPRI | ||||||
| ~TN | t | 1 | |||||
| Endowment Funds |
Analysis | ||||||
| Income | |||||||
| Voluntary Income |
0.00 | 0.00 | |||||
| Activities for Generating | Funds | 0.00 | 0.00 | ||||
| Investment Income |
0.00 | 0.00 | |||||
| Income Resources | from | Charitable Activiti | 0.00 | 0.00 | |||
| Other Incoming Resources | 0.00 | 0.00 | |||||
| Total Income excluding | transfers | 0.00 | 0.00 | ||||
| Expenditure | |||||||
| Investment Management |
Costs | 0.00 | 000 | ) | |||
| Costs ofGenerating | Funds | 0.00 | 0.00 | ||||
| Charitable Activities |
0.00 | 0.00 | |||||
| Governance Costs |
0.00 | 0.00 | |||||
| Grants and Donations | 0.00 | 0.00 | |||||
| Other Costs | 0.00 | 0.00 | |||||
| Total Expenditure | excluding | transfers | 0.00 | 0.00 | |||
| Internal Transfers |
0.00 | 0.00 | |||||
| Endowment funds |
Income Over Expenditu. | 0.00 | 0.00 |
| 2RGR | GAR | RISON OFFICERS' MESS | ||
|---|---|---|---|---|
| June 2021 | ~Tm~ntdhiatttttnth | ~T«d | ||
| GPFAnalysis | ||||
| Income | ||||
| Voluntary Income |
||||
| G001 Voluntary income |
0.00 | 0.00 | ||
| G002 CAPITAL PROP TRANSFERRED | 0.00 | 0.00 | ||
| G003 DONATIONS/GRANTS | 0.00 | 0.00 | ||
| G004 CHARITY/FUNDRAISER | 0.00 | 0.00 | ||
| 0.00 | 0.00 | |||
| Activities for Generating Funds |
||||
| G050 LAUNDRY VISITOR | 0.00 | 0.00 | ||
| G101 PROFIT ON EXCHANGE | 2,289.39 | 2,289.39 | ||
| 2,289.39 | 2,289.39 | |||
| Investment Income |
||||
| G125 INSURANCE RETURN/RECEIPT | 0.00 | 0.00 | ||
| G126 INTREST | 0.00 | 0.00 | ||
| 0.00 | 0.00 | |||
| Income Resources from Charitable | Activiti | |||
| Trading Income | 2,959.50 | 36,909.45 | ||
| G150 MISC INCOME | 0.00 | 8.35 | ||
| G151 SUBSCRIPTIONS | 772.80 | 9,385.98 | ||
| G152 VISITOR MONEY -PAYD/LAUNf | 0.00 | 0.00 | ||
| G153 FUNCTION INCOME | 0.00 | 0.00 | ||
| G154 INTERNET - ECOPF | 0.00 | 0.00 | ||
| G155 XMAS TICKET SALE INCOME | 0.00 | 0.00 | ||
| 3,732.30 | 46,303.78 | |||
| Other Income | ||||
| Non Primary Purpose Trading Income |
0.00 | 0.00 | ||
| G300 STOCK SALETO 2 RGRAT CP | 0.00 | 0.00 | ||
| G301 UNIT MOVE GARRISON SHARE | 0.00 | 0.00 | ||
| G302 TFR PAYD - OVER CREDITED | 0.00 | 0.00 | ||
| G303 TFRMESS CREDITS TO GPF | 0.49 | 38.65 | ||
| G304 UNIT MOVE ADJUSTMENT | 0.00 | 0.00 | ||
| G314 REFUND | 0.00 | 0.00 | ||
| 0.49 | 38.65 | |||
| Internal Transfers In |
||||
| G400 INTERNAL TRANSFER IN | 0.00 | 0.00 | ||
| G401 INTERNAL TRANSFER IN | 0.00 | 0.00 | ||
| 0.00 | 0.00 | |||
| Gains on Revaluation ofFixed Assets | ||||
| G450 INCREASE IN PROPERTY | VALU | 1,614.05 | 1,614.05 | |
| 1,614.05 | 1,614.05 |
| Paxton+ | Income and Expenditure | Income and Expenditure | -Detailed | —June 2021 | Page 2 of14 |
|---|---|---|---|---|---|
| Printed: 30/06/2021 | |||||
| 2RGR | GARRISON OFFICERS' MESS | ||||
| T~rtN | T~d | ||||
| Unrealised | Gains on Investment | Assets | |||
| 0.00 | 0.00 | ||||
| GPF Total | Income | 7,636.23 | 50,245.87 |
| 2RGR | GAR | RISON OFFICERS' MESS T~d |
||
|---|---|---|---|---|
| Turnover | this month | |||
| Expenditure | ||||
| Investment Management Costs |
||||
| G500 BANK CHARGES | 0.00 | 0.00 | ||
| 0.00 | 0.00 | |||
| Costs ofGenerating Funds |
||||
| 0.00 | 0.00 | |||
| Charitable Activities |
||||
| Trading costs | 2,459.36 | 30,797.91 | ||
| G600 LAUNDRY COSTS | 0.00 | 0.00 | ||
| G601 BARMAN/WAITER | MESS UNIFC | 0.00 | 0.00 | |
| G602 MESS STAFF DRESSFITTING | 0.00 | 0.00 | ||
| G603 PROPERTY | 0.00 | 0.00 | ||
| G605 FUNCTION COSTS | 260.00 | 4,784.96 | ||
| G606 CLEANING MATERIALS | 0.00 | 0.00 | ||
| G607 SPORTS FEES | 0.00 | 0.00 | ||
| G608 REFUND OF SUBS | 0.00 | 0.00 | ||
| G609 TEAAND TOAST | 0.00 | 299.49 | ||
| G610 MESSBILL/ADJUSTMENT | 4.03 | 238.65 | ||
| G700 WINTER BALL | 0.00 | 0.00 | ||
| G701 SUMMER BALL | 0.00 | 0.00 | ||
| 2,723.39 | 36,121.01 | |||
| Governance Costs |
||||
| 0.00 | 0.00 | |||
| Grants and Donations | ||||
| G770 DONATIONS | 0.00 | 0.00 | ||
| G772 FLOWERS FORCURTAIN DESIC | 0.00 | 0.00 | ||
| G774 XMAS FUNCTION | 0.00 | 1,312.50 | ||
| G775 PRESENTATION | 760.00 | 1,128.00 | ||
| 760.00 | 2,440.50 | |||
| Other Costs | ||||
| Non Primary Trading Costs | 0.00 | 0.00 | ||
| G800 ASTRO/TEL BRU EXPENSE | 0.00 | 2,602.35 | ||
| G801 PROPERTY REPAIR | 0.00 | 845.00 | ||
| G802 PERFORMING RIGHTS SOCIETI | 0.00 | 0.00 | ||
| G803 EXPENDABLE PROPERTY | 1,290.00 | 1,595.72 | ||
| G804 TELEPHONE COSTS | 0.00 | 0.00 | ||
| G805 INSURANCE | 0.00 | 0.00 | ||
| G806 NEWSPAPERS / MAGAZINES |
0.00 | 0.00 | ||
| G807 MESS IMPROVEMENTS | 0.00 | 199.80 | ||
| G808 FOOD COST-PROF MARSDENS | 0.00 | 0.00 | ||
| G809 FAREWELL PRESENTATION | 0.00 | 157.00 | ||
| G810 SWIMMING POOL MAINTENAN | 0.00 | 1,300.00 | ||
| G811 MEMBERSHIP - GARRISON SHC | 0.00 | 0.00 | ||
| G812 HUNT BREAKFAST | 0.00 | 0.00 |
| Paxton+ Income and |
Expenditure | -Detailed | -June 2021 | Page 4of14 |
|---|---|---|---|---|
| Printed: | 30/06/2021 | |||
| 2RGR | GARRISON OFFICERS' MESS | |||
| Turnover | this month | T~d | ||
| G813 LOSS OF CUTLERY-PMNT TO Q | 0.00 | 0.00 | ||
| G814 OUTSTANDING AVENANCE BIL |
0.00 | 0.00 | ||
| G815 BAR DRINKS AT COST PRICE | 0.00 | 0.00 | ||
| G8]6 PHOTO DEVELOPMENT | 0.00 | 0.00 | ||
| G817 PROPERTY DEPRECIATION | 1,274.13 | 1,274.13 | ||
| G818 MESSBILLWRITE OFF | 0.00 | 0.00 | ||
| G819 MISC ITEMS FOR THE MESS | 113.80 | 2,119,90 | ||
| G820 LAUNDRY TPT COST | 0.00 | 0.00 | ||
| G821 ADJUSTMENT FUND - CONVER | 0.00 | 0.00 | ||
| G822 CAPTIAL PROPERTY FM SPF | 0.00 | 0.00 | ||
| G823 INPUT ERROR STOCK CHECK | 0.00 | 0.00 | ||
| G824 BAR STOCK WRITE-OFF | 0.00 | 451.25 | ||
| G825 TFR TO SPFS006 - COFFEE FUN | 0.00 | 0.00 | ||
| G826 STOCK CORRECTION (REFER G | 0.00 | 0.00 | ||
| G827 REFUND SPFSUBS | 0.00 | 0.00 | ||
| G828 VIP VISITBAR/FOOD BILL | 0.00 | 0.00 | ||
| G829 REGT PROP MAINT/SUBS TFR | 0.00 | 0.00 | ||
| G830 WINE TESTING | 0.00 | 0.00 | ||
| G831 STATIONARIES | 0.00 | 0.00 | ||
| G832 DRESS FOR MESS STAFF | 0.00 | 0.00 | ||
| G833 LIVING IN MEMBERS EXPENSE | 0.00 | 0.00 | ||
| G834 ED PAY | 0.00 | 80.00 | ||
| G835 PURHCASE OF CAPITAL PROPE | 0.00 | 0.00 | ||
| G836 BARDRINKS-LOST | 0.00 | 0.00 | ||
| G837 UNIT MOVE ADJUSTMENT | 0.00 | 0.00 | ||
| 2,677.93 | 10,625.15 | |||
| Internal Transfers Out | ||||
| G900 INTERNAL TRANSFER OUT | 0.00 | 0.00 | ||
| G901 INTERNAL TRANSFER OUT | 0.00 | 0.00 | ||
| 0.00 | 0.00 | |||
| Unrealised Losses on Investments |
||||
| G950 LOSS ON FFRCHANGE | 0.00 | 0.00 | ||
| 0.00 | 0.00 | |||
| GPF Total Expenditure | 6,161.32 | 49,186.66 | ||
| GPF Income Over Expenditure | 1,474.91 | 1,059.21 |
| Paxton+ | Income and | Income and | Expenditure | - Detailed | - June 2021 | Page 5of14 |
|---|---|---|---|---|---|---|
| Printed: | 30/06/2021 | |||||
| 2RGR | GARRISON OFFICERS' MESS | |||||
| Turnover | this month | ~Td | ||||
| Trading Account Analysis | ||||||
| Trading Expenditure | ||||||
| T001 OPENING TRADING STOCKS | 0.00 | 0.00 | ||||
| T002 TRADING STOCK PURCHASES | / | 1,926.15 | 29,147.95 | |||
| T003 CLOSING TRADING STOCKS | 533.21 | 1,968.46 | ||||
| T004 WRITE OFFS | 0.00 | -318.50 | ||||
| T005 BAR SALE ON COST | PRICE | 0.00 | 0.00 | |||
| T006 DISPOSALS AT COST | 0.00 | 0.00 | ||||
| T007 TRADING EXPENSES | 0.00 | 0.00 | ||||
| Trading Income |
||||||
| T008 SALES | 2,959.50 | 36,909.45 | ||||
| Income Over Expenditure | 500.14 | 6,111.54 | ||||
| Non Primary Purpose Trading Analysis |
||||||
| Trading Expenditure | ||||||
| Trading Income | ||||||
| Income Over Expenditure | 0.00 | 0.00 |
| ~t | t | |||||
|---|---|---|---|---|---|---|
| Restricted Funds Analysis | ||||||
| Income | ||||||
| Voluntary Income |
||||||
| R002 SILVER FUND - RGR | 0.00 | 0.00 | ||||
| R003 ENTERTAINMENTS | -2RGR | 0.00 | 0.00 | |||
| R004 ENTERTAINMENTS | —GOM | 0.00 | 0.00 | |||
| R005 HOUSE —GOM |
0.00 | 0.00 | ||||
| R006 COFFEE FUND | 0.00 | 0.00 | ||||
| R400 PRESENTATION - GARRISON OI | 0.00 | 0.00 | ||||
| R401 PRESENTATION FUND - RGR |
0.00 | 0.00 | ||||
| R403 GRATUITIES - GOM | 0.00 | 0.00 | ||||
| R404 HOUSE FUND - 2RGR | 0.00 | 0.00 | ||||
| R406 BALL - GOM | 0.00 | 0.00 | ||||
| R407 DASHAIN | 0.00 | 0.00 | ||||
| R408 BACHELORS KUKRI | FUND -2R( | 0.00 | 0.00 | |||
| R409 HALLOWEEN | 0.00 | 0.00 | ||||
| R410 NEW YEAR EVE | 0.00 | 0.00 | ||||
| R411 GRATUITIES - 2RGR | 0.00 | 0.00 | ||||
| R413 HAIRCUT | 0.00 | 0.00 | ||||
| R414 RGR PRI SUBS | 0.00 | 0.00 | ||||
| R415 RGR COY SUBS | 0.00 | 0.00 | ||||
| 0.00 | 0.00 | |||||
| Activities for Generating Funds |
||||||
| R002 SILVER FUND - RGR | 0.00 | 0.00 | ||||
| R003 ENTERTAINMENTS | -2RGR | 0.00 | 0.00 | |||
| R004 ENTERTAINMENTS | - GOM | 0.00 | 0.00 | |||
| R005 HOUSE - GOM | 0.00 | 0.00 | ||||
| R006 COFFEE FUND | 0.00 | 0.00 | ||||
| R400 PRESENTATION - GARRISON OI | 0.00 | 0.00 | ||||
| R401 PRESENTATION FUND - RGR | 0.00 | 0.00 | ||||
| R403 GRATUITIES - GOM | 0.00 | 0.00 | ||||
| R404 HOUSE FUND - 2RGR | 0.00 | 0.00 | ||||
| R406 BALL-GOM | 0.00 | 0.00 | ||||
| R407 DASHAIN | 0.00 | 0.00 | ||||
| R408 BACHELORS KUKRI | FUND - 2R( | 0.00 | 0.00 | |||
| R409 HALLOWEEN | 0.00 | 0.00 | ||||
| R410 NEW YEAR EVE | 0.00 | 0.00 | ||||
| R411 GRATUITIES - 2RGR | 0.00 | 0.00 | ||||
| R413 HAIRCUT | 0.00 | 0.00 | ||||
| R414 RGR PRI SUBS | 0.00 | 0.00 | ||||
| R415 RGR COY SUBS | 0.00 | 0.00 | ||||
| 0.00 | 0.00 | |||||
| Investment Income |
||||||
| R002 SILVER FUND - RGR | 0.00 | 0.00 | ||||
| R003 ENTERTAINMENTS | - 2RGR | 0.00 | 0.00 | |||
| R004 ENTERTAINMENTS | - GOM | 0.00 | 0.00 | |||
| R005 HOUSE - GOM | 0.00 | 0.00 | ||||
| R006 COFFEE FUND | 0.00 | 0.00 | ||||
| R400 PRESENTATION - GARRISON OI | 0.00 | 0.00 | ||||
| R401 PRESENTATION FUND - RGR |
0.00 | 0.00 | ||||
| R403 GRATUITIES - GOM | 0.00 | 0.00 | ||||
| R404 HOUSE FUND - 2RGR | 0.00 | 0.00 |
| Paxton+ | Income and | Income and | Expenditure | -Detailed -June 2021 | -Detailed -June 2021 | Page | 7of14 | |
|---|---|---|---|---|---|---|---|---|
| Printed: | 30/06/2021 | |||||||
| 2RGR | GARRISON OFFICERS' | MESS | ||||||
| TttmttXerth'atnttnlh | T~d | |||||||
| R406 BALL - GOM | 0.00 | 0.00 | ||||||
| R407 DASHAIN | 0.00 | 0.00 | ||||||
| R408 BACHELORS KUKRI | FUND - 2Rt | 0.00 | 0.00 | |||||
| R409 HALLOWEEN | 0.00 | 0.00 | ||||||
| R410 NEW YEAR EVE | 0.00 | 0.00 | ||||||
| R411 GRATUITIES —2RGR |
0.00 | 0.00 | ||||||
| R413 HAIRCUT | 0.00 | 0.00 | ||||||
| R414 RGRPRI SUBS | 0.00 | 0.00 | ||||||
| R415 RGR COY SUBS | 0.00 | 0.00 | ||||||
| 0.00 | 0.00 | |||||||
| Income Resources from Charitable | Activiti | |||||||
| R002 SILVER FUND - RGR | 228.00 | 2,580.00 | ||||||
| R003 ENTERTAINMENTS | - | 2RGR | 0.00 | 0.00 | ||||
| R004 ENTERTAINMENTS | - | GOM | 1,620.00 | 19,960.00 | ||||
| R005 HOUSE - GOM | 324.00 | 3,992.00 | ||||||
| R006 COFFEE FUND | 0.00 | 300.00 | ||||||
| R400 PRESENTATION - GARRISON OI | 150.00 | 2,400.00 | ||||||
| R401 PRESENTATION FUND - |
RGR | 95.00 | 1,075.00 | |||||
| R403 GRATUITIES - GOM | 162.00 | 1,996.00 | ||||||
| R404 HOUSE FUND - 2RGR | 0.00 | 0.00 | ||||||
| R406 BALL-GOM | 0.00 | 0.00 | ||||||
| R407 DASHAIN | 0.00 | 0.00 | ||||||
| R408 BACHELORS KUKRI | FUND - 2Rt | 0.00 | 0.00 | |||||
| R409 HALLOWEEN | 0.00 | 0.00 | ||||||
| R410 NEW YEAR EVE | 0.00 | 0.00 | ||||||
| R411 GRATUITIES - 2RGR | 0.00 | 0.00 | ||||||
| R413 HAIRCUT | 152.00 | 1,720.00 | ||||||
| R414 RGR PRI SUBS | 228.00 | 2,580.00 | ||||||
| R415 RGRCOYSUBS | 76.00 | 860.00 | ||||||
| 3,035.00 | 37,463.00 | |||||||
| Other Incoming Resources | ||||||||
| R002 SILVER FUND - RGR | 0.00 | 0.00 | ||||||
| R003 ENTERTAINMENTS | - | 2RGR | 0.00 | 0.00 | ||||
| R004 ENTERTAINMENTS | - | GOM | 0.00 | 0.00 | ||||
| R005 HOUSE-GOM | 0.00 | 0.00 | ||||||
| R006 COFFEE FUND | 0.00 | 0.00 | ||||||
| R400 PRESENTATION - GARRISON OI | 0.00 | 0.00 | ||||||
| R401 PRESENTATION FUND - | RGR | 0.00 | 0.00 | |||||
| R403 GRATUITIES - GOM | 0.00 | 0.00 | ||||||
| R404 HOUSE FUND -2RGR | 0.00 | 0.00 | ||||||
| R406 BALL-GOM | 0.00 | 20.00 | ||||||
| R407 DASHAIN | 0.00 | 0.00 | ||||||
| R408 BACHELORS KUKRI | FUND - 2R( | 0.00 | 0.00 | |||||
| R409 HALLOWEEN | 0.00 | 0.00 | ||||||
| R410 NEW YEAR EVE | 0.00 | 0.00 | ||||||
| R411 GRATUITIES - 2RGR | 0.00 | 0.00 | ||||||
| R413 HAIRCUT | 0.00 | 0.00 | ||||||
| R414 RGRPRI SUBS | 0.00 | 0.00 | ||||||
| R415 RGR COY SUBS | 0.00 | 0.00 | ||||||
| 0.00 | 20.00 | |||||||
| Total Income excluding transfers |
3,035.00 | 37,483.00 |
| 2RGR | GAR | RISON OFFICE T~d |
RS' MES |
|||
|---|---|---|---|---|---|---|
| Expenditure | ||||||
| Investment Management Costs |
||||||
| R002 SILVER FUND - RGR | 0.00 | 0.00 | ||||
| R003 ENTERTAINMENTS | - 2RGR | 0.00 | 0.00 | |||
| R004 ENTERTAINMENTS | - GOM | 0.00 | 0.00 | |||
| R005 HOUSE - GOM | 0.00 | 0.00 | ||||
| R006 COFFEE FUND | 0.00 | 0.00 | ||||
| R400 PRESENTATION - GARRISON OI |
0.00 | 0.00 | ||||
| R401 PRESENTATION FUND - RGR |
0.00 | 0.00 | ||||
| R403 GRATUITIES —GOM |
0.00 | 0.00 | ||||
| R404 HOUSE FUND - 2RGR | 0.00 | 0.00 | ||||
| R406 BALL - GOM | 0.00 | 0.00 | ||||
| R407 DASHAIN | 0.00 | 0.00 | ||||
| R408 BACHELORS KUKRI | FUND - 2R( | 0.00 | 0.00 | |||
| R409 HALLOWEEN | 0.00 | 0.00 | ||||
| R410 NEW YEAR EVE | 0.00 | 0.00 | ||||
| R411 GRATUITIES - 2RGR | 0.00 | 0.00 | ||||
| R413 HAIRCUT | 0.00 | 0.00 | ||||
| R414 RGR PRI SUBS | 0.00 | 0.00 | ||||
| R415 RGR COY SUBS | 0.00 | 0.00 | ||||
| 0.00 | 0.00 | |||||
| Costs ofGenerating Funds |
||||||
| R002 SILVER FUND - RGR | 0.00 | 0.00 | ||||
| R003 ENTERTAINMENTS | -2RGR | 0.00 | 0.00 | |||
| R004 ENTERTAINMENTS | -GOM | 0.00 | 0.00 | |||
| R005 HOUSE - GOM | 0.00 | 0.00 | ||||
| R006 COFFEE FUND | 0.00 | 0.00 | ||||
| R400 PRESENTATION - GARRISON OI | 0.00 | 0.00 | ||||
| R401 PRESENTATION FUND - RGR |
0.00 | 0.00 | ||||
| R403 GRATUITIES - GOM | 0.00 | 0.00 | ||||
| R404 HOUSE FUND - 2RGR | 0.00 | 0.00 | ||||
| R406 BALL - GOM | 0.00 | 0.00 | ||||
| R407 DASHAIN R408 BACHELORS KUKRI |
FUND -2' | 0.00 0.00 |
0.00 0.00 |
|||
| R409 HALLOWEEN | 0.00 | 0.00 | ||||
| R410 NEW YEAR EVE | 0.00 | 0.00 | ||||
| R411 GRATUITIES - 2RGR | 0.00 | 0.00 | ||||
| R413 HAIRCUT | 0.00 | 0.00 | ||||
| R414 RGRPRI SUBS | 0.00 | 0.00 | ||||
| R415 RGR COY SUBS | 0.00 | 0.00 | ||||
| 0.00 | 0.00 | |||||
| Charitable Activities |
||||||
| R002 SILVER FUND - RGR | 0.00 | 12.00 | ||||
| R003 ENTERTAINMENTS | -2RGR | 0.00 | 0.00 | |||
| R004 ENTERTAINMENTS | - GOM | 20.00 | 1,766.30 | |||
| R005 HOUSE - GOM | 4.00 | 28.00 | ||||
| R006 COFFEE FUND | 292.70 | 2,032.63 | ||||
| R400 PRESENTATION - GARRISON OI | 0.00 | 316.44 | ||||
| R401 PRESENTATION FUND - RGR |
7.50 | 169.38 | ||||
| R403 GRATUITIES - GOM | 2.00 | 14.00 | ||||
| R404 HOUSE FUND —2RGR |
0.00 | 0.00 | ||||
| R406 BALL- GOM | 14,127.55 | 15,927.55 | ||||
| R407 DASHAIN | 0.00 | 4,000.00 |
| Paxton+ | Income and | Expenditure | -Detailed -June 2021 | -Detailed -June 2021 | Page 9of14 | |||
|---|---|---|---|---|---|---|---|---|
| Printed: | 30/06/2021 | |||||||
| 2RGR | GARRISON OFFICERS' MESS | |||||||
| T~hi | T~d | |||||||
| R408 BACHELORS KUKRI | FUND -2R( | 0.00 | 0.00 | |||||
| R409 HALLOWEEN | 0.00 | 0.00 | ||||||
| R410 NEW YEAR EVE | 0.00 | 4,000.00 | ||||||
| R411 GRATUITIES -2RGR | 0.00 | 0.00 | ||||||
| R413 HAIRCUT | 144.00 | 1,868.00 | ||||||
| R414 RGR PRI SUBS | 216.00 | 2,802.00 | ||||||
| R415 RGR COY SUBS | 72.00 | 934.00 | ||||||
| 14,885.75 | 33,870.30 | |||||||
| Governance Costs |
||||||||
| R002 SILVER FUND - RGR | 0.00 | 0.00 | ||||||
| R003 ENTERTAINMENTS | - | 2RGR | 0.00 | 0.00 | ||||
| R004 ENTERTAINMENTS | - | GOM | 0.00 | 0.00 | ||||
| R005 HOUSE - GOM | 0.00 | 0.00 | ||||||
| R006 COFFEE FUND | 0.00 | 0.00 | ||||||
| R400 PRESENTATION | - GARRISON OI | 0.00 | 0.00 | |||||
| R401 PRESENTATION | FUND - RGR | 0.00 | 0.00 | |||||
| R403 GRATUITIES - GOM | 0.00 | 0.00 | ||||||
| R404 HOUSE FUND - 2RGR | 0.00 | 0.00 | ||||||
| R406 BALL- GOM | 0.00 | 0.00 | ||||||
| R407 DASHAIN R408 BACHELORS KUKRI |
FUND -2' | 0.00 0.00 |
0.00 0.00 |
|||||
| R409 HALLOWEEN | 0.00 | 0.00 | ||||||
| R410 NEW YEAR EVE | 0.00 | 0.00 | ||||||
| R411 GRATUITIES - 2RGR | 0.00 | 0.00 | ||||||
| R413 HAIRCUT | 0.00 | 0.00 | ||||||
| R414 RGR PRI SUBS | 0.00 | 0.00 | ||||||
| R415 RGR COY SUBS | 0.00 | 0.00 | ||||||
| 0.00 | 0.00 | |||||||
| Grants and Donations | ||||||||
| R002 SILVER FUND - RGR | 0.00 | 0.00 | ||||||
| R003 ENTERTAINMENTS | - | 2RGR | 0.00 | 0.00 | ||||
| R004 ENTERTAINMENTS | - | GOM | 0.00 | 0.00 | ||||
| R005 HOUSE - GOM | 0.00 | 0.00 | ||||||
| R006 COFFEE FUND | 0.00 | 0.00 | ||||||
| R400 PRESENTATION | - GARRISON OI | 600.00 | 1,535.16 | |||||
| R401 PRESENTATION | FUND - RGR | 0.00 | 525.40 | |||||
| R403 GRATUITIES - GOM | 0.00 | 1,700.00 | ||||||
| R404 HOUSE FUND - 2RGR | 0.00 | 0.00 | ||||||
| R406 BALL-GOM | 0.00 | 10,289.51 | ||||||
| R407 DASHAIN | 0.00 | 0.00 | ||||||
| R408 BACHELORS KUKRI | FUND - 2R& | 0.00 | 0.00 | |||||
| R409 HALLOWEEN | 0.00 | 0.00 | ||||||
| R410 NEW YEAR EVE | 0.00 | 0.00 | ||||||
| R411 GRATUITIES - 2RGR | 0.00 | 0.00 | ||||||
| R413 HAIRCUT | 0.00 | 0.00 | ||||||
| R414 RGRPRI SUBS | 0.00 | 0.00 | ||||||
| R415 RGRCOYSUBS | 0.00 | 0.00 | ||||||
| 600.00 | 14,050.07 | |||||||
| Other Costs | ||||||||
| R002 SILVER FUND - RGR | 591.59 | 2,842.83 | ||||||
| R003 ENTERTAINMENTS | - | 2RGR | 0.00 | 0.00 | ||||
| R004 ENTERTAINMENTS | - | GOM | 0.00 | 40.00 | ||||
| R005 HOUSE - GOM | 1,614.05 | 1,614.05 | ||||||
| R006 COFFEE FUND | 0.00 | 0.00 | ||||||
| R400 PRESENTATION - GARRISON OI | 0.00 | 0.00 |
| Paxton+ | Income and | Expenditure | -Detailed | -June 2021 | Page | 10of14 | |||
|---|---|---|---|---|---|---|---|---|---|
| Printed: 30/06/2021 | |||||||||
| 2RGR | GARRISON OFFICERS' MESS | ||||||||
| Turnover | this month | T~d | |||||||
| R401 PRESENTATION | FUND - RGR | 0.00 | 0.00 | ||||||
| R403 GRATUITIES - GOM | 0.00 | 0.00 | |||||||
| R404 HOUSE FUND - 2RGR | 0.00 | 0.00 | |||||||
| R406 BALL- GOM | 0.00 | 0.00 | |||||||
| R407 DASHAIN | 0.00 | 0.00 | |||||||
| R408 BACHELORS KUKRI | FUND - 2R( | 0.00 | 0.00 | ||||||
| R409 HALLOWEEN | 0.00 | 0.00 | |||||||
| R410 NEW YEAR EVE | 0.00 | 0.00 | |||||||
| R411 GRATUITIES - 2RGR | 0.00 | 0.00 | |||||||
| R413 HAIRCUT | 0.00 | 0.00 | |||||||
| R414 RGR PRI SUBS | 0.00 | 0.00 | |||||||
| R415 RGR COY SUBS | 0.00 | 0.00 | |||||||
| 2,205.64 | 4,496.88 | ||||||||
| Total Expenditure excluding |
transfers | 17,691.39 | 52,417.25 | ||||||
| Internal Transfers | |||||||||
| R002 SILVER FUND - RGR | 0.00 | 0.00 | |||||||
| R003 ENTERTAINMENTS | - | 2RGR | 0.00 | 0.00 | |||||
| R004 ENTERTAINMENTS | - | GOM | 0.00 | 35,000.00 | |||||
| R005 HOUSE - GOM | 0.00 | 0.00 | |||||||
| R006 COFFEE FUND | 0.00 | 0.00 | |||||||
| R400 PRESENTATION | - GARRISON OI | 0.00 | 0.00 | ||||||
| R401 PRESENTATION | FUND - RGR | 0.00 | 0.00 | ||||||
| R403 GRATUITIES - GOM | 0.00 | 0.00 | |||||||
| R404 HOUSE FUND - 2RGR | 0.00 | 0.00 | |||||||
| R406 BALL-GOM | 0.00 | -27,000.00 | |||||||
| R407 DASHAIN | 0.00 | -4,000.00 | |||||||
| R408 BACHELORS KUKRI | FUND - 2R( | 0.00 | 0.00 | ||||||
| R409 HALLOWEEN | 0.00 | 0.00 | |||||||
| R410 NEW YEAR EVE | 0.00 | -4,000.00 | |||||||
| R411 GRATUITIES - 2RGR | 0.00 | 0.00 | |||||||
| R413 HAIRCUT | 0.00 | 0.00 | |||||||
| R414 RGRPRI SUBS | 0.00 | 0.00 | |||||||
| R415 RGR COY SUBS | 0.00 | 0.00 | |||||||
| 0.00 | 0.00 | ||||||||
| Restricted funds Income Over | Expenditure | -14,656.39 | -14,934.25 |
| Paxton+ | Income and | Income and | Expenditure | -Detailed | —June 2021 | Page 11of14 | Page 11of14 | ||
|---|---|---|---|---|---|---|---|---|---|
| Printed: 30/06/2021 | |||||||||
| 2RGR | GARRISON OFFICERS' | MESS | |||||||
| T~utrxerthiamonth | ~Td | ||||||||
| Designated | Funds Analysis | ||||||||
| Income | |||||||||
| Voluntary | Income | ||||||||
| 0.00 | 0.00 | ||||||||
| Activities | for Generating | Funds | |||||||
| 0.00 | 0.00 | ||||||||
| Investment | Income | ||||||||
| 0.00 | 0.00 | ||||||||
| Income Resources from | Charitable | Activiti | |||||||
| 0.00 | 0.00 | ||||||||
| Other Incoming | Resources | ||||||||
| 0.00 | 0.00 | ||||||||
| Total Income excluding | transfers | 0.00 | 0.00 |
| Paxton+ | Income and | Expenditure | -Detailed | -Detailed | —June 2021 | Page 12of14 | Page 12of14 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Printed: 30/06/2021 | ||||||||||||
| 2RGR | GARRISON OFFICERS' | MESS | ||||||||||
| Xgm~vr~hi | titnntit | ~Td | ||||||||||
| Expenditure | ||||||||||||
| Investment | Management | Costs | ||||||||||
| 0.00 | 0.00 | |||||||||||
| Costs ofGenerating | Funds | |||||||||||
| 0.00 | 0.00 | |||||||||||
| Charitable | Activities | |||||||||||
| 0.00 | 0.00 | |||||||||||
| Governance | Costs | |||||||||||
| 0.00 | 0.00 | |||||||||||
| Grants and | Donations | |||||||||||
| 0.00 | 0.00 | |||||||||||
| Other Costs | ||||||||||||
| 0.00 | 0.00 | |||||||||||
| Total Expenditure | excluding | transfers | 0.00 | 0.00 | ||||||||
| Internal Transfers |
||||||||||||
| 0.00 | 0.00 | |||||||||||
| Designated | funds | Income | Over | Expenditur | 0.00 | 0.00 |
| ~ll | t r | ||||||
|---|---|---|---|---|---|---|---|
| Endowment | Funds Analysis | ||||||
| Income | |||||||
| Voluntary | Income | ||||||
| 0.00 | 0.00 | ||||||
| Activities | for Generating | Funds | |||||
| 0.00 | 0.00 | ||||||
| Investment | Income | ||||||
| 0.00 | 0.00 | ||||||
| Income Resources trom | Charitable Activiti | ||||||
| 0.00 | 0.00 | ||||||
| Other Incoming Resources | |||||||
| 0.00 | 0.00 | ||||||
| Total Income excluding | transfers | 0.00 | 0.00 |
| Paxton+ | Income and | Expenditure | -Detailed | -June 2021 | Page 14of14 | Page 14of14 | |||
|---|---|---|---|---|---|---|---|---|---|
| Printed: 30/06/2021 | |||||||||
| 2RGR | GARRISON OFFICERS' | MESS | |||||||
| Turnover | this month | T~d | |||||||
| Expenditure | |||||||||
| Investment | Management | Costs | |||||||
| 0.00 | 0.00 | ||||||||
| Costs ofGenerating | Funds | ||||||||
| 0.00 | 0.00 | ||||||||
| Charitable Activities | |||||||||
| 0.00 | 0.00 | ||||||||
| Governance | Costs | ||||||||
| 0.00 | 0.00 | ||||||||
| Grants and | Donations | ||||||||
| 0.00 | 0.00 | ||||||||
| Other Costs | |||||||||
| 0.00 | 0.00 | ||||||||
| Total Expenditure | excluding | transfers | 0.00 | 0.00 | |||||
| Internal Transfers |
|||||||||
| 0.00 | 0.00 | ||||||||
| Endowment | funds | Income Over Expenditu | 0.00 | 0.00 |
| 2RGR | GAR | RISON OFFICERS' MESS | |
|---|---|---|---|
| June 2021 | Turnover | this month | T~dt |
| GPFAnalysis | |||
| Income | |||
| Voluntary Income |
|||
| G001 Voluntary income |
0.00 | 0.00 | |
| G002 CAPITAL PROP TRANSFERRED | 0.00 | 0.00 | |
| G003 DONATIONS/GRANTS | 0.00 | 0.00 | |
| G004 CHARITY/FUNDRAISER | 0.00 | 0.00 | |
| 0.00 | 0.00 | ||
| Activities for Generating Funds |
|||
| G050 LAUNDRY VISITOR | 0.00 | 0.00 | |
| G101 PROFIT ON EXCHANGE | 2,289.39 | 2,289.39 | |
| 2,289.39 | 2,289.39 | ||
| Investment Income |
|||
| G125 INSURANCE RETURN/RECEIPT | 0.00 | 0.00 | |
| G126 INTREST | 0.00 | 0.00 | |
| 0.00 | 0.00 | ||
| Income Resources from Charitable Activiti |
|||
| Trading Income | 2,959.50 | 36,909.45 | |
| G150 MISC INCOME | 0.00 | 8.35 | |
| G151 SUBSCRIPTIONS | 772.80 | 9,385.98 | |
| G152 VISITOR MONEY -PAYD/LAUNL | 0.00 | 0.00 | |
| G153 FUNCTION INCOME |
0.00 | 0.00 | |
| G154 INTERNET - ECOPF | 0.00 | 0.00 | |
| G155 XMAS TICKET SALE INCOME | 0.00 | 0.00 | |
| 3,732.30 | 46,303.78 | ||
| Other Income | |||
| Non Primary Purpose Trading Income |
0.00 | 0.00 | |
| G300 STOCK SALE TO 2 RGRAT CP | 0.00 | 0.00 | |
| G301 UNIT MOVE GARRISON SHARE | 0.00 | 0.00 | |
| G302 TFRPAYD - OVER CREDITED | 0.00 | 0.00 | |
| G303 TFRMESS CREDITS TO GPF | 0.49 | 38.65 | |
| G304 UNIT MOVE ADJUSTMENT | 0.00 | 0.00 | |
| G314 REFUND | 0.00 | 0.00 | |
| 0.49 | 38.65 | ||
| Internal Transfers In |
|||
| G400 INTERNAL TRANSFER IN | 0.00 | 0.00 | |
| G401 INTERNAL TRANSFER IN | 0.00 | 0.00 | |
| 0.00 | 0.00 | ||
| Gains on Revaluation ofFixed Assets | |||
| G450 INCREASE IN PROPERTY VALU | 1,614.05 | 1,614.05 | |
| 1,614.05 | 1,614.05 |
| Paxton+ | Income | and Expenditure - R/D/E Consolidated | -June 2021 | Page 2of$ |
|---|---|---|---|---|
| Printed: 30/06/2021 | ||||
| 2RGR | GARRISON | OFFICERS' MESS | ||
| T~td | ||||
| Unrealised | Gains on Investment | Assets | ||
| 0.00 | 0.00 | |||
| GPF Total | Income | 7,636.23 | 50,245.87 |
| 2RGR | GAR | RISON OFFICER | S' MESS | ||
|---|---|---|---|---|---|
| T mover this mont | T~td | t | |||
| Expenditure | |||||
| Investment Management Costs |
|||||
| G500 BANK CHARGES | 0.00 | 0.00 | |||
| 0.00 | 0.00 | ||||
| Costs ofGenerating Funds |
|||||
| 0.00 | 0.00 | ||||
| Charitable Activities | |||||
| Trading Costs | 2,459.36 | 30,797.91 | |||
| G600 LAUNDRY COSTS | 0.00 | 0.00 | |||
| G601 BARMAN/WAITER | MESS UNIFC | 0.00 | 0.00 | ||
| G602 MESS STAFF DRESSFITTING | 0.00 | 0.00 | |||
| G603 PROPERTY | 0.00 | 0.00 | |||
| G605 FUNCTION COSTS | 260.00 | 4,784.96 | |||
| G606 CLEANING MATERIALS | 0.00 | 0.00 | |||
| G607 SPORTS FEES | 0.00 | 0.00 | |||
| G608 REFUND OF SUBS | 0.00 | 0.00 | |||
| G609 TEAAND TOAST | 0.00 | 299.49 | |||
| G610 MESS BILL/ADJUSTMENT | 4.03 | 238.65 | |||
| G700 WINTER BALL | 0.00 | 0.00 | |||
| G701 SUMMER BALL | 0.00 | 0.00 | |||
| 2,723.39 | 36,121.01 | ||||
| Governance Costs |
|||||
| 0.00 | 0.00 | ||||
| Grants and Donations | |||||
| G770 DONATIONS | 0.00 | 0.00 | |||
| G772 FLOWERS FOR CURTAIN DESIG | 0.00 | 0.00 | |||
| G774 XMAS FUNCTION | 0.00 | 1,312.50 | |||
| G775 PRESENTATION | 760.00 | 1,128.00 | |||
| 760.00 | 2,440.50 | ||||
| Other Costs | |||||
| Non Primary Trading Costs |
0.00 | 0.00 | |||
| G800 ASTRO/TEL BRU EXPENSE | 0.00 | 2,602.35 | |||
| G801 PROPERTY REPAIR | 0.00 | 845.00 | |||
| G802 PERFORMING RIGHTS SOCIET) | 0.00 | 0.00 | |||
| G803 EXPENDABLE PROPERTY | 1,290.00 | 1,595.72 | |||
| G804 TELEPHONE COSTS | 0.00 | 0.00 | |||
| G805 INSURANCE | 0.00 | 0.00 | |||
| G806 NEWSPAPERS / MAGAZINES | 0.00 | 0.00 | |||
| G807 MESS IMPROVEMENTS | 0.00 | 199.80 | |||
| G808 FOOD COST-PROF MARSDEN'S | 0.00 | 0.00 | |||
| G809 FAREWELL PRESENTATION | 0.00 | 157.00 | |||
| G810 SWIMMING POOL MAINTENAN | 0.00 | 1,300.00 | |||
| G811 MEMBERSHIP - GARRISON SHC | 0.00 | 0.00 | |||
| G812 HUNT BREAKFAST | 0.00 | 0.00 |
| Paxton+ Income and Expenditure |
-R/D/E | Consolidated | -June 2021 | Page 4of8 | |
|---|---|---|---|---|---|
| Printed: | 30/06/2021 | ||||
| 2RGR | GARRISON | OFFICERS' MESS | |||
| Turnover | this month | ~Td | |||
| G813 LOSS OF CUTLERY-PMNT TO Q | 0.00 | 0.00 | |||
| G814 OUTSTANDING AVENANCE BIL |
0.00 | 0.00 | |||
| G815 BAR DRINKS AT COST PRICE | 0.00 | 0.00 | |||
| G816 PHOTO DEVELOPMENT | 0.00 | 0.00 | |||
| G817 PROPERTY DEPRECIATION | 1,274.13 | 1,274.13 | |||
| G818 MESSBILLWRITE OFF | 0.00 | 0.00 | |||
| G819 MISC ITEMS FOR THE MESS | 113.80 | 2,119.90 | |||
| G$20 LAUNDRY TPTCOST | 0.00 | 0.00 | |||
| G821 ADJUSTMENT FUND - CONVER | 0.00 | 0.00 | |||
| G822 CAPTIAL PROPERTY FM SPF | 0.00 | 0.00 | |||
| G823 INPUT ERROR STOCK CHECK | 0.00 | 0.00 | |||
| G824 BAR STOCK WRITE-OFF | 0.00 | 451.25 | |||
| G825 TFRTO SPFS006 - COFFEE FUN | 0.00 | 0.00 | |||
| G826 STOCK CORRECTION (REFER G | 0.00 | 0.00 | |||
| G827 REFUND SPFSUBS | 0.00 | 0.00 | |||
| G828 VIP VISITBAR/FOOD BILL | 0.00 | 0.00 | |||
| G829 REGT PROP MAINT/SUBS TFR | 0.00 | 0.00 | |||
| G830 WINE TESTING | 0.00 | 0.00 | |||
| G831 STATIONARIES | 0.00 | 0.00 | |||
| G832 DRESSFOR MESS STAFF | 0.00 | 0.00 | |||
| G833 LIVING IN MEMBERS EXPENSE | 0.00 | 0.00 | |||
| G834 ED PAY | 0.00 | 80.00 | |||
| G835 PURHCASE OF CAPITAL PROPE | 0.00 | 0.00 | |||
| G836 BAR DRINKS-LOST | 0.00 | 0.00 | |||
| G837 UNIT MOVE ADJUSTMENT | 0.00 | 0.00 | |||
| 2,677.93 | 10,625.15 | ||||
| Internal Transfers Out |
|||||
| G900 INTERNAL TRANSFER OUT | 0.00 | 0.00 | |||
| G901 INTERNAL TRANSFER OUT | 0.00 | 0.00 | |||
| 0.00 | 0.00 | ||||
| Unrealised Losses on Investments |
|||||
| G950 LOSS ON FFRCHANGE | 0.00 | 0.00 | |||
| 0.00 | 0.00 | ||||
| GPF Total Expenditure | 6,161.32 | 49,186.66 | |||
| GPF Income Over Expenditure | 1,474.91 | 1,059.21 |
| Paxton+ Income and Expenditure |
Paxton+ Income and Expenditure |
-R/D/K | Consolidated | -June 2021 | Page | Page | 5of8 | |
|---|---|---|---|---|---|---|---|---|
| Printed: | 30/06/2021 | |||||||
| 2RGR | GARRISON | OFFICERS' | MESS | |||||
| ~Td | t | |||||||
| Trading Account Analysis | ||||||||
| Trading Expenditure | ||||||||
| T001 OPENING TRADING STOCKS | 0.00 | 0.00 | ||||||
| T002 TRADING STOCK PURCHASES | / | 1,926.15 | 29,147.95 | |||||
| T003 CLOSING TRADING STOCKS | 533.21 | 1,968.46 | ||||||
| T004 WRITE OFFS | 0.00 | -318.50 | ||||||
| T005 BAR SALE ON COSTPRICE | 0.00 | 0.00 | ||||||
| T006 DISPOSALS AT COST | 0.00 | 0.00 | ||||||
| T007 TRADING EXPENSES | 0.00 | 0.00 | ||||||
| Trading Income | ||||||||
| T008 SALES | 2,959.50 | 36,909.45 | ||||||
| Income Over Expenditure | 500.14 | 6,111.54 | ||||||
| Non Primary Purpose Trading Analysis | ||||||||
| Trading Expenditure | ||||||||
| Trading Income | ||||||||
| Income Over Expenditure | 0.00 | 0.00 |
| 2RGR | GAR | RISON OF | FICERS' | MESS | ||||
|---|---|---|---|---|---|---|---|---|
| T~4' | T | t | ||||||
| Restricted Funds Analysis |
||||||||
| Income | ||||||||
| Voluntary Income |
0.00 | 0.00 | ||||||
| Activities for Generating | Funds | 0.00 | 0.00 | |||||
| Investment Income |
0.00 | 0.00 | ||||||
| Income Resources from | Charitable Activiti | 3,035.00 | 37,463.00 | |||||
| Other Incoming Resources | 0.00 | 20.00 | ||||||
| Total Income excluding | transfers | 3,035.00 | 37,483.00 | |||||
| Expenditure | ||||||||
| Investment Management Costs Costs ofGenerating Funds |
0.00 0.00 |
000 0.00 |
j | |||||
| Charitable Activities |
14,885.75 | 33,870.30 | ||||||
| Governance Costs |
0.00 | 0.00 | ||||||
| Grants and Donations | 600.00 | 14,050.07 | ||||||
| Other Costs | 0.00 | 0.00 | ||||||
| Total Expenditure excluding |
transfers | 15,485.75 | 47,920.37 | |||||
| Internal Transfers |
0.00 | 0.00 | ||||||
| Restricted funds Income |
Over Expenditure | -12,450.75 | -10,437.37 |
| 2RGR | GAR | RISON OFFICERS' T~d |
MESS | ||||
|---|---|---|---|---|---|---|---|
| Turnover | this month | ||||||
| Designated Funds Analysis |
|||||||
| Income | |||||||
| Voluntary Income |
0.00 | 0.00 | |||||
| Activities for Generating | Funds | 0.00 | 0.00 | ||||
| Investment Income |
0.00 | 0.00 | |||||
| Income Resources from | Charitable | Activiti | 0.00 | 0.00 | |||
| Other Incoming Resources | 0.00 | 0.00 | |||||
| Total Income excluding |
transfers | 0.00 | 0.00 | ||||
| Expenditure | |||||||
| Investment Management |
Costs | 0.00 | 0.00 | ||||
| Costs ofGenerating Funds |
0.00 | 0.00 | |||||
| Charitable Activities |
0.00 | 0.00 | |||||
| Governance Costs |
0.00 | 0.00 | |||||
| Grants and Donations | 0.00 | 0.00 | |||||
| Other Costs | 0.00 | 0.00 | |||||
| Total Expenditure excluding transfers |
0.00 | 0.00 | |||||
| Internal Transfers |
0.00 | 0.00 | |||||
| Designated funds Income Over Expenditur |
0.00 | 0.00 |
| Paxton+ | Income and Expenditure | Income and Expenditure | Income and Expenditure | Income and Expenditure | -R/D/E | Consolidated -June 2021 |
Page | 8of8 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Printed: | 30/06/2021 | |||||||||
| 2RGR | GARRISON | OFFICERS' | MESS | |||||||
| Turnover | this month ~Tt |
d | ||||||||
| Endowment Funds |
Analysis | |||||||||
| Income | ||||||||||
| Voluntary Income |
0.00 | 0.00 | ||||||||
| Activities for Generating | Funds | 0.00 | 0.00 | |||||||
| Investment Income |
0.00 | 0.00 | ||||||||
| Income Resources | from | Charitable | Activiti | 0.00 | 0.00 | |||||
| Other Incoming Resources |
0.00 | 0.00 | ||||||||
| Total Income excluding | transfers | 0.00 | 0.00 | |||||||
| Expenditure | ||||||||||
| Investment Management |
Costs | 0.00 | 000 | ) | ||||||
| Costs ofGenerating | Funds | 0.00 | 0.00 | |||||||
| Charitable Activities |
0.00 | 0.00 | ||||||||
| Governance Costs |
0.00 | 0.00 | ||||||||
| Grants and Donations | 0.00 | 0.00 | ||||||||
| Other Costs | 0.00 | 0.00 | ||||||||
| Total Expenditure | excluding | transfers | 0.00 | 0.00 | ||||||
| Internal Transfers |
0.00 | 0.00 | ||||||||
| Endowment funds |
Income Over Expenditu | 0.00 | 0.00 |
| June 2021 | TTurnoxerrh~ionth | ~Tt dt | |||||||
|---|---|---|---|---|---|---|---|---|---|
| GPFAnalysis | |||||||||
| Income | |||||||||
| Voluntary Income |
0.00 | 0.00 | |||||||
| Activities for Generating | Funds | 2,289.39 | 2,289.39 | ||||||
| Investment Income |
0.00 | 0.00 | |||||||
| Income Resources | from | Charitable | Activiti | 3,732.30 | 46,303.78 | ||||
| Other Income | 0.49 | 38.65 | |||||||
| Total Income excluding | transfers | 6,022.18 | 48,631.82 | ||||||
| Expenditure | |||||||||
| Investment Management |
Costs | 0.00 | 0.00 | ||||||
| Costs ofGenerating | Funds | 0.00 | 0.00 | ||||||
| Charitable Activities |
2,723.39 | 36,121.01 | |||||||
| Governance Costs |
0.00 | 0.00 | |||||||
| Grants and Donations | 760.00 | 2,440.50 | |||||||
| Other Costs | 2,677.93 | 10,625.15 | |||||||
| Total Expenditure | excluding | transfers | 6,161.32 | 49,186.66 | |||||
| Internal Transfers |
0.00 | 0.00 | |||||||
| Gains on revaluation | of | fixed | assets | 1,614.05 | 1,614.05 | ||||
| Unrealised gains/losses |
on investment | asse | 0.00 | 0.00 | |||||
| GPF Income Over | Expenditure | 1,474.91 | 1,059.21 |
| Paxton+ | Income | Income | and Expenditure | —All Consolidated —June |
2021 | Page | 2of4 |
|---|---|---|---|---|---|---|---|
| Printed: 30/06/2021 | |||||||
| 2RGR | GARRISON | OFFICERS' | MESS | ||||
| T~d | |||||||
| Restricted Fund Analysis | |||||||
| Income | |||||||
| Voluntary Income |
0.00 | 0.00 | |||||
| Activities for Generating | Funds | 0.00 | 0.00 | ||||
| Investment Income |
0.00 | 0.00 | |||||
| Income Resources from | Charitable | Activiti | 3,035.00 | 37,463.00 | |||
| Other Incoming Resources | 0.00 | 20.00 | |||||
| Total Income excluding | transfers | 3,035.00 | 37,483.00 | ||||
| Expenditure | |||||||
| Investment Management |
Costs | 0.00 | 0.00 | ||||
| Costs ofGenerating Funds |
0.00 | 0.00 | |||||
| Charitable Activities | 14,885.75 | 33,870.30 | |||||
| Governance Costs |
0.00 | 0.00 | |||||
| Grants and Donations | 600.00 | 14,050.07 | |||||
| Other Costs | 0.00 | 0.00 | |||||
| Total Expenditure excluding |
transfers | 15,485.75 | 47,920.37 | ||||
| Internal Transfers |
0.00 | 0.00 | |||||
| Restricted funds Income |
Over Expenditure | -12,450.75 | -10,437.37 |
| Turnover | this month | T~dt | ||||||
|---|---|---|---|---|---|---|---|---|
| Designated Funds Analysis |
||||||||
| Income | ||||||||
| Voluntary Income |
0.00 | 0.00 | ||||||
| Activities for Generating | Funds | 0.00 | 0.00 | |||||
| Investment Income |
0.00 | 0.00 | ||||||
| Income Resources from | Charitable | Activiti | 0.00 | 0.00 | ||||
| Other Incoming Resources | 0.00 | 0.00 | ||||||
| Total Income excluding | transfers | 0.00 | 0.00 | |||||
| Expenditure | ||||||||
| Investment Management |
Costs | 0.00 | 0.00 | |||||
| Costs ofGenerating Funds |
0.00 | 0.00 | ||||||
| Charitable Activities | 0.00 | 0.00 | ||||||
| Governance Costs |
0.00 | 0.00 | ||||||
| Grants and Donations | 0.00 | 0.00 | ||||||
| Other Costs | 0.00 | 0.00 | ||||||
| Total Expenditure excluding |
transfers | 0.00 | 0.00 | |||||
| Internal Transfers |
0.00 | 0.00 | ||||||
| Designated funds Income Over Expenditur |
0.00 | 0.00 |
| 2RGR | GAR | RISON OFFICERS' ~Td |
MESS | |||||
|---|---|---|---|---|---|---|---|---|
| Tttrnnxnr | th~is ntuttlt | |||||||
| Endowment Funds |
Analysis | |||||||
| Income | ||||||||
| Voluntary Income |
0.00 | 0.00 | ||||||
| Activities for Generating | Funds | 0.00 | 0.00 | |||||
| Investment Income |
0.00 | 0.00 | ||||||
| Income Resources | from | Charitable Activiti | 0.00 | 0.00 | ||||
| Other Incoming Resources | 0.00 | 0.00 | ||||||
| Total Income excluding | transfers | 0.00 | 0.00 | |||||
| Expenditure | ||||||||
| Investment Management |
Costs | 0.00 | 0.00 | |||||
| Costs ofGenerating | Funds | 0.00 | 0.00 | |||||
| Charitable Activities |
0.00 | 0.00 | ||||||
| Governance Costs |
0.00 | 0.00 | ||||||
| Grants and Donations | 0.00 | 0.00 | ||||||
| Other Costs | 0.00 | 0.00 | ||||||
| Total Expenditure | excluding | transfers | 0.00 | 0.00 | ||||
| Internal Transfers |
0.00 | 0.00 | ||||||
| Endowment funds |
Income Over Expenditu | 0.00 | 0.00 |
| Paxton+ 2RGR |
Debt | ors List ByEff | ective Date | Printed | Page 1of1 30/06/2021 RGRPRI |
||||
|---|---|---|---|---|---|---|---|---|---|
| All mess members | |||||||||
| Etfective date up to 30/06/2021 | |||||||||
| ~MM | CRLimit | Total | 06/21 | 05/21 | 04/21 | 03/21 | 02/21 | 01/21 + | Unallocated |
| WORCESTERSHIRE MEDAL SERVICI | NONE | 234.03 | 234.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 9017 | |||||||||
| KUKRI LTD - PRI STOCK | NONE | 25,674.49 | 21,066.23 | 0.00 | 0.00 | 0.00 | 0.00 | 4,608.26 | 0.00 |
| 9018 | |||||||||
| MARTON MILLS - PRI STOCK | NONE | 1,125.13 | 0.00 | 0.00 | 0.00 | 1,125.13 | 0.00 | 0.00 | 0.00 |
| 9019 | |||||||||
| FIGHT OR PERISH -PRI STOCK | NONE | 2,220.00 | 2,220.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 9020 |
| PROPERTY BOOK CAPlTAL | PROPERTY BOOK CAPlTAL | PROPERTY BOOK CAPlTAL | PROPERTY BOOK CAPlTAL | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Anloun't | of | Record | of64llonthly | checks (see Note 1) | ||||||||||||||
| Ser | Item | Date Purchased |
Voucher Number |
Purchase Price |
Value in Jun 20 |
Depreciation per Accounting Period |
Location | Date ofCheek (6 monthl Found |
Date of EOY Check Found |
Amount of D . . epreciation (Yearly) |
New Value on | |||||||
| PA System, Projector, Camera, Lap 8 Accessories |
p | Dec-14 | PV282/1 4 | Unit | Welfare Centre | 2 ///Ogg. | / | g//0 6'/ | $673.00 | $4,038.09 | ||||||||
| 2x RGR Tents | Mar-21 | PV1420 | PRI | - TBC | Za | fgfb~ | /o 6/avr | $0.00 | $5,040.00 | |||||||||
| 7X Kayaks (3M, 4L), yx carbon peddles, 7xspray decks |
Mar-21 | PV1318 | QM | - TBC | 22t/O15/Z/ | 2L/ tg6~ | $0.00 | $13,435.38 | ||||||||||
| 10 | ||||||||||||||||||
| 12 | ||||||||||||||||||
| 13 | ||||||||||||||||||
| 14 | ||||||||||||||||||
| 15 | ||||||||||||||||||
| Total = | Signature | of Checking | Officer | $673.00 | $22,513.47 | |||||||||||||
| This value is | ||||||||||||||||||
| Rank/Name | reflected on | |||||||||||||||||
| PAXTON+ |
| Grants to institutions | Grants to institutions | Grants to institutions | ||||
|---|---|---|---|---|---|---|
| Name | of institutions | Purpose | Total number of | Total amount of | ||
| grants given | grants paid |
|||||
| Total grants | to institutions | 0.00 | ||||
| Grants to individuals | ||||||
| Purpose | Total number of | Total amount of | ||||
| grants given | grants paid |
|||||
| To | enhance | cohesion amongst | Coys and Departments | supporting | ||
| / )Dashain Competitions. |
and Tihar festivals, | Inter Coy Military and | Sports | $43,004.32 | ||
| Total | $43,004.32 |
| Carrying | value (market | value | at | beginning of |
year | ||
|---|---|---|---|---|---|---|---|
| Add additions to investments |
at | cost (investments | purchased) | ||||
| Less dis | osals at car | in value |
investments | sold | |||
| Add/(deduct) net gain/(loss) |
on revaluation (gain/loss |
at end of | |||||
| accountin | eriod/audit | ||||||
| Car in |
value market |
value | at end of ear |
| GPF/ | Restricted | Endowment | Total | Income | Income | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | value | durin | ear | |||||||||
| Value E | Value E. | Value E | Value | E | Value | E | ||||||
| Investment | properties | |||||||||||
| 0.00 | ||||||||||||
| Investments | listed | on | a recognised | |||||||||
| stock exchan e |
0.00 | |||||||||||
| Investments | held | in unit trusts or | other | |||||||||
| collective investment | schemes | 0.00 | ||||||||||
| Investments | in subsidiary | or conne- | ||||||||||
| ted undertakin s and |
corn | anies | 0.00 | |||||||||
| Securities | not listed on a | recognised | ||||||||||
| stock exchan e |
0.00 | |||||||||||
| Cash held | as part | ofthe investment | ||||||||||
| portfolio | 0.00 | |||||||||||
| Other investments | ||||||||||||
| 0.00 | ||||||||||||
| Total | ||||||||||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Debtor | Date of Debt | Amount | ||
|---|---|---|---|---|
| Kukri | Ltd for PRI Stock | Jan-21 | $25,674.49 | |
| Martin | Mills for PRI Stock | Mar-21 | $1,125.13 | |
| Fight of | Perish for PRI Stock | Jun-21 | $2,220.00 | |
| Worcestershire | Medal Ltd for PRI Stock |
Jun-21 | $234.03 | |
| Total | $29,253.65 |
| This yearf | Last year F | ||||
|---|---|---|---|---|---|
| Gross wages paid |
0.00 | 0.00 | |||
| Employer's National |
Insurance | paid | 0.00 | 0.00 | |
| Pension Contributions |
paid | 0.00 | 0.00 | ||
| Total staff costs | 0.00 | 0.00 |
| ive the n | umber of |
employees | who were engaged in each ofthe |
following activities: |
||
|---|---|---|---|---|---|---|
| This year f | Lastyearf | |||||
| Costs of | generating | funds | 0.00 | 0.00 | ||
| Charitable | activities | 0.00 | 0.00 | |||
| Other | 0.00 | 0.00 | ||||
| Total | 0.00 | 0.00 |
| This | year f | Last year f |
|---|---|---|
| 0.00 | 0.00 |
| Fund Name | Fund Bal B/F | Incoming | Outgoing | Transfers | Gains | and | Fund Bal C/F |
|---|---|---|---|---|---|---|---|
| Resources | Resources | losses | |||||
| for period | for period | ||||||
| RGR Cpls Club | $20,911.93 | $14,298.00 | $24,092.75 | $0.00 | $0.00 | $11,117.18 | |
| A Coy | $1,906.95 | $1,839.01 | $2,434.27 | $1,000.00 | $0.00 | $2,311.69 | |
| ) COY | $832.05 | $4,744.00 | $3,807.36 | $1,000.00 | $0.00 | $2,768.69 | |
| C COY | $3,110.76 | $2,380.00 | $3,015.39 | $1,000.00 | $0.00 | $3,475.37 | |
| SP COY | $2,882.24 | $6,121.00 | $5,007.04 | $1,000.00 | $0.00 | $4,996.20 | |
| CSS COY | $3,437.61 | $3,859.00 | $4,515.36 | $1,000.00 | $0.00 | $3,781.25 | |
| Pipes & Drums | $3,213.20 | $0.00 | $0.00 | $0.00 | $0.00 | $3,213.20 | |
| NAAFI Grant | $167,804.18 | $0.00 | $900.00 | $0.00 | $0.00 | $166,904.18 | |
| Unit Welfare Office Fund | $901.66 | $0.00 | $0.00 | $0.00 | $0.00 | $901.66 | |
| RAO Det | $1.50 | $633.60 | $633.60 | $0.00 | $0.00 | $1.50 | |
| Dashain | $0.00 | $0.00 | $46,943.39 | $47,000.00 | $0.00 | $56.61 |
| Name of Restricted | Fund | Purpose offund | |||
|---|---|---|---|---|---|
| Fund set up for Cpls which allow to run the Club providing | mess facility | ||||
| RGR Cpls Club | and activites for the members and families. |
||||
| A Coy | Sub Unit fund for A Coy which used to be a separate fund |
in | Brunei | ||
| and merged into PRI since Bn move to UK. |
|||||
| BCoy | Sub Unit fund for BCoy which used to be a separate fund |
in | Brunei | ||
| and merged into PRI since Bn move to UK. |
|||||
| C Coy | Sub Unit fund for C Coy which used to be a separate fund |
in | Brunei | ||
| and merged into PRI since Bn move to UK. |
|||||
| Sp Coy | Sub Unit fund for Sp Coy which used to be a separate fund and merged into PRI since Bn move to UK. |
in Brunei | |||
| ) (;SSUoy |
Sub Unit fund for CSSCoy which used to be a separate fund and merged into PHI since Hn move to UK. |
in Brunei | |||
| Pipes and Drums | Sub Unit fund set up for the benefit of Unit Pipes and Drums. | Money | |||
| received from display and grant is put under this fund. | |||||
| NAAFI Grant | Sub Fund set up to monitor NAAFI Rebate and control expenses. |
||||
| Sub Unit fund for CSSCoy which used to be a separate fund |
in Brunei | ||||
| Unit Welfare Office | Fund | and merged into PRI since Bn move to UK. |
|||
| 2 RGR RAO Detachment | Fund | Sub fund set for 2RGR RAO Det. Fund is used to receive monthly | |||
| subs for the Det which is used for team cohesion activities. |
|||||
| Dashain | Sub fund set for the running ofthe annual religious festival. |
| Flying | Kukris | Fund set for the Unit Rugby Club to raise and receive fund for rugby | Fund set for the Unit Rugby Club to raise and receive fund for rugby | ||
|---|---|---|---|---|---|
| activities. | |||||
| Ex HIMALAYAN | ENDEAVOUR | The fund is set up to manage funds received for Ex HIMALAYAN ENDEAVOUR - an army level mountaineering expedition to Nepal. |
|||
| Project | CASSINO | Purpose offund is to raise and receive the grant/monies | for the use on | ||
| building a Gurkha Statue in Monte Cassino, Italy. |
|||||
| Purpose offund is to raise and receive the grant/monies | for the use on | ||||
| 2RGR | Winter Sport | winter sporting activities |
|||
| Charity | Boxing | Fund set for the Unit Boxing Club to raise and receive fund for boxing | |||
| HQBG | Welfare | & Education | Fund | Bde ofGurkhas annual grant for Welfare and Education. |
|
| RGR Trust | Bde ofGurkhas annual grant ofF8,500.00(B$14,960)to |
the Battalion | |||
| and is managed by CO. |
|||||
| Money raised for the Temple expenses. | |||||
| Tuker Lines Temple Fund | |||||
| Purpose offund is to raise and receive the grant/monies | for the use | ||||
| Colour | Day | Charity Colour Day. | |||
| air Cut | Purpose offund is to receive hair cut subs from the Coys | for onward | |||
| payment to the contracted Barber. |
| I/here applicable, | I/here applicable, | you | may choose to give details of any specific | investment | powers of | powers of | the charity. | |
|---|---|---|---|---|---|---|---|---|
| Governing | Document | The Constitution ofthe RGR PRI Fund |
was adopted | on | 1 Apr | 06. It was revised | ||
| (e.g. Trust | Deed, | and signed on 14Sep 18. |
||||||
| Constitution) | ||||||||
| Objects of the Charity | The promotion of efficiency of the Armed Forces of |
the | Crown | by the provision | and | |||
| support offacilities and activities for efficiency and well | being | of service personnel. | ||||||
| Explain briefly how |
trustees are elected or appointed and details |
of any induction | and trustee training | |||||
| attended. | ||||||||
| Trustee selection | The Managing Trustee is always the Commanding |
Officer British Forces Brunei. | ||||||
| method | The Fund Manager is delegated by the |
Senior Fund | Manager | who is always the | Bn | |||
| 2IC/COS BFB. | ||||||||
| Trustee induction | and | Trustees complete the online fund manager course |
and | are given a full hand over | ||||
| training | brief from the outgoing Fund Manager, |
Senior Fund | Mangager | and Managing | ||||
| Trustee. Advice is also given by the RAO and Regt | Acct. |
| Summary of |
main | The charity | has provided for the |
general | welfare and wellbeing | of2 RGR personnel |
|---|---|---|---|---|---|---|
| activities in relation to |
through contribution to cover involvement |
in sport, adventure training and |
||||
| the Charity's | objects | recreational | activities. | |||
| Summary of |
main | It has funded | the annual Dashain |
Celebration and has provided |
grant for the | |
| achievements | of the | Regimental | Birthday, Company function |
celebrations, supported |
on sporting | |
| Charity during |
the | activities like Para 10,Trailwalker, |
Nepal | Cup etc and other similar activities. | ||
| year |
| Managing | Trustee's | Trustee's | Lt Col A P TODD MBE | ||
|---|---|---|---|---|---|
| name/trustees' | names | ||||
| Serious Incidents | Nil | ||||
| Public Benefit | This fund provides public benefit by |
assisting service personnel to more |
|||
| Statement | effectively perform their roles within |
the Armed Forces ofthe Crown. It does |
|||
| this by: | |||||
| *a. Providing and supporting |
mess facilities and social activities. | ||||
| *b. Providing and supporting |
sporting and adventure training activities |
||||
| This assistance enables service personnel to face the challenges and danger |
|||||
| associated with military service by developing and maintaining teamwork; |
skills; | ||||
| fitness; confidence; character; spirit |
and attitude; and morale". As a result |
||||
| the fund promotes the efficiency of |
the Armed Forces ofthe Crown by |
||||
| enhancing the British Army's capability to undertake the roles demanded |
of it | ||||
| including the defence ofthe United |
Kingdom and its interests. |
||||
| (I confirm that I have paid due regard to the Charity Commission of England |
|||||
| and Wales's guidance on public benefit when deciding what activities the |
|||||
| charity should undertake). |