Company number: 3482858 Charity number: 1160439
==> picture [472 x 286] intentionally omitted <==
----- Start of picture text -----
Kinetika People
(A Charity Company Limited by Guarantee, company number 3482858)
Financial Statements
and
Trustees' Report
for the year ended 31 March 2024
----- End of picture text -----
AT Kinetika People (A Charity Company Limited by Guarantee, company number 3482858)
Index to the Financial Statements for the year ended 31 March 2024
| Page | |
|---|---|
| Index to the Financial Statements | 2 |
| Charitable company Information | 3 |
| Trustees' Report | 4 - 5 |
| Statement of Trustees' Responsibilities | 6 |
| Independent Examiner's Report | 7 |
| Statement of Financial Activities | 8 |
| Statement of Financial Postion | 9 |
| Statement of Cash Flows | 10 |
| Accounting Policies | 11 |
| Notes to the Accounts | 12 - 17 |
Page 2
AT Kinetika People
(A Charity Company Limited by Guarantee, company number 3482858)
Charitable company Information
for the year ended 31 March 2024
| Status: | Kinetika People is a company limited by guarantee and a registered charity governed by | Kinetika People is a company limited by guarantee and a registered charity governed by |
|---|---|---|
| its memorandum and articles of association. The directors of the company are its | ||
| trustees for the purposes of charity law and throughout this report are collectively referred | ||
| to as the trustees. | ||
| Charity name: | Kinetika People | |
| Company registration number: | 3482858 | |
| (England & Wales) | ||
| Charity registration number: | 1160439 | |
| Registered office: | 119 Artist Studios | |
| High House Production Park | ||
| Purfleet-On-Thames | ||
| Essex | ||
| RM19 1AS | ||
| Operations address: | 119 Artist Studios | |
| High House Production Park | ||
| Purfleet-On-Thames | ||
| Essex | ||
| RM19 1AS | ||
| Trustees who held office | T Witton | |
| during the year: | M J Tyson | |
| M J Lane | ||
| L-E Harris | - Resigned 14 September 2022 | |
| S Meehan | - Resigned 19 December 2023 | |
| D Ding | ||
| Z Mills | ||
| Chair: | T Witton | |
| Treasurer: | M J Tyson | |
| Independent Examiner: | Anthony Armstrong FCA | |
| Armstrong & Co | ||
| Chartered Accountants & Statutory Auditor | ||
| 4a Printing House Yard | ||
| Hackney Road | ||
| London | ||
| E2 7PR | ||
| Bankers: | CAF Bank Limited | |
| 25 Kings Hill Avenue | ||
| Kings Hill | ||
| West Malling | ||
| Kent | ||
| ME19 4JQ |
Page 3
AT Kinetika People
(A Charity Company Limited by Guarantee, company number 3482858)
Trustees' Report, incorporating the Directors' Report for the year ended 31 March 2024
The Trustees of Kinetika People present their report together with the financial statements for the year ended 31 March 2024.
Principal activity
The principal activity of the charity in the year under review was that of delivering artistic community engagement projects.
We have continued in the delivery of high-quality community engagement work around place-making. We do this through participatory programmes, workshops, and artist training schemes to nurturing new artistic talent. Our programmes seek to engage communities, raise aspirations, and create a new sense of place.
Governing Document
Kinetika People is a company limited by guarantee, incorporated on 18 December 1997. The company was established under a Memorandum of Association, which established the objects and powers of the company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £1 each. On 11 February 2015, having made the necessary amendments to its Memorandum and Articles of Association, the company was registered as a charity, number 1160439.
Trustees
The Trustees of the charity who held office during the year are disclosed on page 3. Kinetika People operates under the status as a charity, benefiting from the commercial support of Kinetika Design Studio.
Risk mitigation
The board has examined the principal areas of the charity's operations and considered the major risks which may arise in each of these areas. In the opinion of the trustees the charity has established resources and review systems which, under normal conditions, should allow the risks identified by them to be mitigated to an acceptable level in its day to day operations.
Highlights of the year
Much of our work in 2023/24 built on previous engagement in our local area, co-producing plans with the community.
Our T100 Festival entered its ninth consecutive year, and we extend our gratitude to The National Lottery Community Fund for their ongoing support of the programme.
We have continued to build on and establish new relationships with local and national partners to deliver our place making model across schools and communities. Our model strives to build engagement, develop creative talent, and create a legacy for communities.
We continue to work towards our national 2025 Beach of Dreams programme, which will explore how we can take care of the environment, the coast, the community, and ourselves at a national level.Our thanks go to Arts Council England who have
Public benefit
The beneficiaries of the organisation are the general public who view the activities put on by the charity and the community participants who take part in the production of the activities.
The nature of the activities involves the participation of large numbers of the general public who are brought together and directly participate (under professional supervision) in the creative process of conceptual and creative design and choreography of the events. Kinetika works with people of all backgrounds, and ethnicities. On our longer-term commissioned projects, we train teams of local artists who are actively encouraged by Kinetika People to pass on the skills they have learned.
Financial Review
Results for the year
The results of the period and financial position of the charity are shown in the annexed financial statements.
The Statement of Financial Activities shows net income for the year of £54,273 and reserves of £175,549.
Tangible fixed assets for use by the charity.
Fixed assets are set out in Note 8 to the accounts.
Reserves Policy
The trustees consider that a target of holding a minimum of 3 months of running costs as a general reserve is appropriate for the charity. For the 2023/24 financial year, this amounts to £43,000.
Page 4
AT Kinetika People
(A Charity Company Limited by Guarantee, company number 3482858)
Trustees' Report, incorporating the Directors' Report
for the year ended 31 March 2024
Independent Examiner
The Independent Examiner, Anthony Armstrong FCA of Armstrong & Co, has indicated his willingness to be proposed for reappointment.
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
The financial statements were approved by the Board of Trustees on 8 January 2025 and signed on its behalf by:
M J Tyson Treasurer, Trustee
Page 5
AT Kinetika People
(A Charity Company Limited by Guarantee, company number 3482858)
Statement of Trustees' Responsibilities for the year ended 31 March 2024
The trustees (who are the directors of Kinetika People for the purpose of company law) are responsible for preparing the Trustees Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The Trustees of the charity who held office during the year are disclosed on page 3. Kinetika People operates under the status as a charity, benefiting from the commercial support of Kinetika Design Studio.
-
a) Select suitable accounting policies and apply them consistently;
-
b) Observe the methods and principles in the Charities SORP;
-
c) Make judgements and estimates that are reasonable and prudent;
-
d) Follow applicable accounting standards and statements of recommended practice, subject to any material departures disclosed and explained in the accounts;
-
e) Prepare the financial statements on the going concern basis unless it is inappropriate to assume that the charitable company will continue in operation.
The trustees are responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006 and charity legislation. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 6
AT Kinetika People
(A Charity Company Limited by Guarantee, company number 3482858)
Independent Examiner's Report to the Trustees of Kinetika People
I report on the accounts of Kinetika People for the period from 1 April 2023 to 31 March 2024, which are set out on pages 8 to 17.
This report is made solely to the trustees as a body in accordance with section 145 of the Charities Act 2011 (the Charities Act) and regulations made under section 154 of that Act. My examination has been undertaken so that I might state to the trustees those matters I am required to state to them in an independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the company and the trustees as a body, for my examination, for this report, or for the opinions I have formed.
Respective responsibilities of trustees and examiner
As described on page 6, the trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144 of the the Charities Act and that an independent examination is needed. The charity's gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of the Institute of Chartered Accountants in England and Wales (ICAEW).
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
-
a) examine the accounts under section 145 of the Charities Act;
-
b) to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the Charities Act, and
-
c) to state whether particular matters have come to my attention.
Basis of independent examiner's statement
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention which gives me cause to believe that in, any material respect:
-
accounting records were not kept in accordance with section 386 of the Companies Act 2006 Act, or
-
the accounts do not accord with such records; or
-
- the accounts do not comply with relevant accounting requirements under section 396 of the Companies Act 2006 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination, or
-
the accounts have not been prepared in accordance with the Charities SORP (FRS102).
I have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Anthony Armstrong FCA, Independent Examiner of Armstrong & Co Chartered Accountants & Statutory Auditor Dated: 8 January 2025
4a Printing House Yard Hackney Road London E2 7PR
Page 7
FS Kinetika People
(A Charity Company Limited by Guarantee, company number 3482858)
Statement of Financial Activities
incorporating the income and expenditure account for the year ended 31 March 2024
| Notes Income from: Charitable activities 3 Other trading activities 4 Investments 5 Other income 6 Total income Expenditure on: Charitable activities 7 Total expenditure Net income/(expenditure) and movement in funds Reconciliation of funds: Total funds brought forward 14 Total funds carried forward 14 |
2024 Total Funds £ 313,801 34,047 2,910 - 350,758 296,485 296,485 54,273 121,276 175,549 |
2023 | ||
|---|---|---|---|---|
| Unrestricted Funds |
Restricted Funds |
Total Funds | ||
| £ 190,681 34,047 2,910 - |
£ 123,120 - - - 123,120 82,554 82,554 40,566 7,007 47,573 |
£ 247,699 8,120 1,010 554 |
||
| 227,638 | 257,383 | |||
| 213,931 | 275,028 | |||
| 213,931 | 275,028 | |||
| 13,707 114,269 |
(17,645) 138,921 |
|||
| 127,976 | 121,276 |
All incoming resources and resources expended are derived from continuing activities.
The statement of financial activities incorporates an income and expenditure account. The accompanying accounting policies and notes form an integral part of these financial statements.
Page 8
(A Charity Company Limited by Guarantee, company number 3482858)
Kinetika People
Statement of Financial Postion
as at 31 March 2024
| 31 March 2024 | 31 March 2024 | 31 March 2023 | 31 March 2023 | |
|---|---|---|---|---|
| Notes Fixed assets: Tangible assets 8 Investments 9 |
£ | £ 839 10 |
£ | £ 1,118 10 |
| Total fixed assets Current assets: Debtors 11 Cash at bank and In hand 12 |
46,047 171,119 |
849 | 18,615 131,196 |
1,128 |
| Total current assets 13 Creditors: amounts falling due within one year |
217,166 42,466 |
149,811 29,663 |
||
| Net current assets/(liabilities) | 174,700 | 120,148 | ||
| Total net assets The funds of the charity: Restricted income funds 17 Unrestricted funds 14 |
175,549 47,573 127,976 |
121,276 7,007 114,269 |
||
| Total charity funds 14 |
175,549 | 121,276 |
The directors are satisfied that the company is entitled to exemption from audit under Section 477 of the Companies Act 2006 and that no member or members have requested an audit pursuant to section 476 of the Act.
The directors acknowledge their responsibilities for:
(i) ensuring that the company keeps proper accounting records which comply with Section 386 of the Companies Act 2006; and
(ii) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of the financial year and of its surplus or deficit for the financial year in accordance with the requirements of Section 394 and 395 of the Companies Act 2006, and which otherwise comply with the requirements of this act relating to accounts, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies and with the Financial Reporting Standard 102.
The financial statements were approved by the Board of Trustees on 8 January 2025 and signed on its behalf by:
M J Tyson Treasurer, Trustee
The notes on pages 11 to 17 form part of these accounts.
Page 9
(A Charity Company Limited by Guarantee, company number 3482858)
Kinetika People
Statement of Cash Flows
for the year ended 31 March 2024
| Notes Depreciation charges Dividends, interest and rents from investments (Increase)/decrease in debtors Increase/(decrease) in creditors Cash flows from operating activities: Net cash provided by/(used in) operating activities Cash flows from investing activities: Dividends, interest and rents from investments Net cash provided by/(used in) investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period B Cash and cash equivalents at the end of the reporting period B Notes to the Cash Flow Statement B] Analysis of cash and cash equivalents Cash at bank and in hand Total cash and cash equivalents Net income/(expenditure) for the reporting period (as per the statement of financial activities) |
2024 £ 54,273 279 (2,910) (27,432) 12,803 37,013 2,910 2,910 39,923 131,196 171,119 2024 £ 171,119 171,119 |
2023 £ (17,645) 373 (1,010) (3,174) (28,047) |
|---|---|---|
| (49,503) 1,010 |
||
| 1,010 | ||
| (48,493) 179,689 |
||
| 131,196 2023 £ 131,196 |
||
| 131,196 |
Page 10
(A Charity Company Limited by Guarantee, company number 3482858)
Kinetika People
Accounting Policies
for the year ended 31 March 2024
Basis of preparation
The financial statements have been prepared in accordance with:
-
a) Applicable UK accounting standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)'.
-
b) Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP FRS 102).
-
c) the Companies Act 2006.
-
d) the Charities Act 2011.
Group accounts
In accordance with The Charities Act 2011 (Group Accounts) Regulations 2015, the charity is not required to prepare group accounts.
Public benefit entity
The charitable company meets the defination of a public benefit entity under FRS 102.
Going concern
The trustees consider that there are no material uncertainties about the charitable company's ability to continue to operate and accordingly the accounts have been prepared on a going concern basis.
Income recognition
Income is recognised when the charity has a contractual or other right to its receipt, it is probable that the income will be received and that the amount can be measured reliably. Income with conditions attached to its receipt is recognised when those conditions have been fulfilled.
Deferred income
Income received which is contractually or otherwise not expendable until a future period is deferred to the period in which it meets the criteria for income recognition.
Restricted Funds
Restricted funds are to be used for specified purposes as laid down by the funder. Direct and support expenditure which meets these criteria are identified to the fund together with a fair allocation of other costs.
Unrestricted Funds
Unrestricted funds are funds received which have no restrictions placed on their use and are available as general funds.
Designated Funds
Designated funds are unrestricted funds earmarked by the trustees for particular purposes.
Allocation of costs
Costs are allocated directly to projects where they can be identified as relating solely to that project. Other costs are allocated between the funds based on staff time spent on the fund activities or other appropriate criteria.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
Pensions
The charity operates defined contribution schemes which are administered by outside independent pensions providers. Contributions payable for the year are charged to the Statement of Financial Activities.
Tangible Fixed Assets
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures & equipment - 25% on reducing balance Motor vehicles - 25% on reducing balance Computer equipment - 25% on reducing balance
Investments
Investments are shown in the balance sheet at closing market value. Gains or losses on valuation are credited or charged to the statement of financial activities.
Page 11
F Kinetika People
(A Charity Company Limited by Guarantee, company number 3482858)
Notes to the Accounts for the year ended 31 March 2024
1 Incoming resources
The incoming resources and surplus are attributable to the principal activities of the charity.
| 2 Net incoming resources Net incoming resources are stated after charging: Independent Examiner's fees - reporting service Independent Examiner's fees - other services Depreciation - owned assets Trustees' emoluments |
2024 £ 1,000 800 279 - |
2023 £ 1,000 800 373 - |
|---|---|---|
Emoluments include salaries, fees, bonuses, expense allowances and estimated non-cash benefits receivable. All trustees serve in a voluntary capacity and do not receive payment for their services.
| 3 Income from charitable activities ACE grant income Project income 4 Income from other trading activities Management charges 5 Income from investments Bank interest received 6 Other income Miscellaneous income |
Unrestricted £ 126,129 64,552 190,681 Unrestricted £ 34,047 34,047 Unrestricted £ 2,910 2,910 Unrestricted £ - - |
Restricted £ - 123,120 123,120 Restricted £ - - Restricted £ - - Restricted £ - - |
2024 Total £ 126,129 187,672 313,801 2024 Total £ 34,047 34,047 2024 Total £ 2,910 2,910 2024 Total £ - - |
2023 Total £ 126,129 121,570 |
|---|---|---|---|---|
| 247,699 2023 Total £ 8,120 |
||||
| 8,120 2023 Total £ 1,010 |
||||
| 1,010 2023 Total £ 554 |
||||
| 554 |
Page 12
(A Charity Company Limited by Guarantee, company number 3482858)
F Kinetika People
Notes to the Accounts
for the year ended 31 March 2024
| 7 Expenditure on charitable activities Labour costs Project costs Product development Insurance Premises costs Office expenses Membership & subscriptions Board meetings & travel Publicity Motor expenses Travelling Consultancy & other fees Bank charges Independent examiner's fees Depreciation 8 Tangible fixed assets Tangible 1 Tangible 2 £ £ Cost As at 1 April 2023 - - As at 31 March 2024 - - Depreciation As at 1 April 2023 - - Charge for the year - - As at 31 March 2024 - - Net book value As at 31 March 2024 - - As at 31 March 2023 - - 9 Investments Market value As at 1 April 2023 As at 31 March 2024 Historical value at at 31 March 2024 |
Unrestricted £ 115,305 49,887 - 4,402 29,707 4,124 849 341 2,466 1,972 11 2,727 60 1,800 280 213,931 Fixtures & equipment £ 21,746 21,746 21,517 57 21,574 172 229 |
Restricted £ - 82,554 - - - - - - - - - - - - - 82,554 Motor vehicles £ 14,700 14,700 14,504 49 14,553 147 196 #N/A £ - - - |
2024 Total £ 115,305 132,441 - 4,402 29,707 4,124 849 341 2,466 1,972 11 2,727 60 1,800 280 296,485 Computer equipment £ 32,655 32,655 31,962 173 32,135 520 693 Investment in subsidiary £ 10 10 10 |
2023 Total £ 96,342 105,431 20,000 5,138 27,169 4,198 1,067 1,531 3,919 1,561 6 6,398 82 1,813 373 |
|---|---|---|---|---|
| 275,028 Total £ 69,101 |
||||
| 69,101 67,983 279 |
||||
| 68,262 839 1,118 Total £ 10 |
||||
| 10 10 |
Page 13
(A Charity Company Limited by Guarantee, company number 3482858)
F Kinetika People
Notes to the Accounts for the year ended 31 March 2024
10 Investments in subsidiary
Under the Charities Act 2011, the charity is not required to prepare consolidated accounts. At 31 March 2024, the aggregate share capital and reserves of Kinetika Design Studios Limited amounted to a surplus of £10 (2023: surplus of £10) and a post tax result for the year of £Nil (2023: £ Nil). The subsidiary has been valued at cost in the accounts of the charity.
| dios Ltd are shown below: Current assets Current liabilities: due within one year Represented by: Share capital Turnover Cost of sales Gross profit Administration expenses Retained profit/(loss) carried forward Net profit/(loss) for year Retained profit/(loss) brought forward |
2024 £ 45,581 45,581 (45,571) 10 10 10 152,633 (117,491) 35,142 (35,142) |
2023 £ 13,330 |
|---|---|---|
| 13,330 (13,320) |
||
| 10 10 |
||
| 10 149,582 (140,408) |
||
| 9,174 (9,174) |
||
| - - - |
- - |
|
| - |
The results of Kinetika Design Studios Ltd are shown below:
Profit and loss account
11 Debtors: amounts falling due within one year
| Debtors: amounts falling due within one year Operating debtors Rent deposits VAT refund Prepayments Accrued income Bank and cash in hand CAF current Account CAF Gold Account Kinetika PayPal Petty cash Creditors: amounts falling due within one year Operating creditors Amount due to subsidiary VAT liability Accrued expenses Deferred income |
2024 £ 44,279 1,662 - 106 - 46,047 2024 £ 25,075 146,040 - 4 171,119 2024 £ 16,713 283 10,699 172 14,599 42,466 |
2023 £ 9,811 1,946 1,450 2,288 3,120 |
|---|---|---|
| 18,615 2023 £ 6,170 127,046 (2,046) 26 |
||
| 131,196 2023 £ - 105 - - 29,558 |
||
| 29,663 |
12 Bank and cash in hand
13 Creditors: amounts falling due within one year
Page 14
F Kinetika People
(A Charity Company Limited by Guarantee, company number 3482858)
Notes to the Accounts
for the year ended 31 March 2024
| 14 15 **16 ** |
The funds of the charity: current year Restricted funds Restricted income funds Unrestricted funds Designated funds General funds Total unrestricted funds The funds of the charity: prior year Restricted funds Restricted income funds Unrestricted funds General funds Designated funds: current year Artistic Direction Website Review Beach of Dreams R&D Consultancy & Marketing Garden Maintenance Green Light Festival |
The funds of the charity: current year Restricted funds Restricted income funds Unrestricted funds Designated funds General funds Total unrestricted funds The funds of the charity: prior year Restricted funds Restricted income funds Unrestricted funds General funds Designated funds: current year Artistic Direction Website Review Beach of Dreams R&D Consultancy & Marketing Garden Maintenance Green Light Festival |
Opening balance £ 7,007 - 114,269 114,269 121,276 Opening balance £ 41,994 96,927 138,921 Opening balance £ - - - - - - - |
Resources arising £ 123,120 17,262 210,376 227,638 350,758 Resources arising £ 58,497 198,886 257,383 Resources arising £ 4,350 3,000 4,335 3,273 1,666 638 17,262 |
Resources utilised £ (82,554) - (213,931) (213,931) (296,485) Resources utilised £ (93,484) (181,544) (275,028) Resources utilised £ - - - - - - - |
Other movements £ - - - - - Other movements £ - - - Transfers & adjustments £ - |
Closing balance £ 47,573 17,262 110,714 |
|---|---|---|---|---|---|---|---|
| 127,976 | |||||||
| 175,549 Closing balance £ 7,007 114,269 |
|||||||
| 121,276 Closing balance £ 4,350 3,000 4,335 3,273 1,666 638 |
|||||||
| 17,262 | |||||||
| Artistic Direction | Funds designated to cover Artistic Direction time | ||||||
| Website Review | Allocated to support the future development of the organisation's website. | ||||||
| Beach of Dreams R&D | Designated for the Research and Development phase of Beach of Dreams as part of ongoing efforts to secure full project funding. |
||||||
| Consultancy & Marketing | Funds allocated to enhance Marketing capacity within the team for 2024/25. | ||||||
| Garden Maintenance | Designated for maintaining the onsite Natural Dye Garden during 2024/25. | ||||||
| Green Light Festival | Allocated for the ongoing delivery of the START Thurrock Green Light Programme in 2024 |
| 17 Restricted funds: current period Opening balance Incoming resources £ £ Creative Estuary Cultural Programme; Purfleet Creat 1,616 1,471 Historic England - - Mottingham Big Local Refocused (MBLR) (7,480) 7,839 The National Lottery Community Fund - 89,731 The National Lottery Community Fund, RC London a 6,452 - Riverside Community Big Local 357 - Subrang Arts; Croydon Mela Project (106) 18,811 Subrang Arts; Croydon School's Project 2,168 5,267 Thurrock CVS 4,000 - 7,007 123,120 |
Resources expended £ 3,087 3,000 359 39,407 6,452 108 18,705 7,435 4,000 82,554 |
Transfers & gains/(losse £ - - - - - - - - - - |
Closing balance £ - (3,000) - 50,324 - 249 - - - |
|---|---|---|---|
| 47,573 |
Page 15
(A Charity Company Limited by Guarantee, company number 3482858)
F Kinetika People
Notes to the Accounts
for the year ended 31 March 2024
| 18 Restricted funds: prior period Opening balance Incoming resources £ £ Chelmsford CVS 6,611 13,402 Creative Estuary Cultural Programme; Purfleet Creat - 1,616 Carnival Gold 150 - Mottingham Big Local Refocused (MBLR) (62) 15,469 The National Lottery Community Fund, RC London a 30,759 20,500 Riverside Community Big Local 537 - Subrang Arts; Croydon Mela Project - - Subrang Arts; Croydon School's Project - 3,511 Thurrock CVS 4,000 4,000 41,995 58,498 |
Resources expended £ 20,012 - 150 22,886 44,807 180 106 1,343 4,000 93,484 |
Transfers & gains/(losse £ - - - - - - - - - - |
Closing balance £ - 1,616 - (7,479) 6,452 357 (106) 2,168 4,000 |
|---|---|---|---|
| 7,007 |
Restricted funds (continued)
Projects financed by restricted funds are supported by unrestricted funding where necessary. This occurs where the funding is in arrears or the incidence of expenditure on the project occurs disproportionately at the beginning of the project compared to the income flows. Where restricted projects end the year with a deficit, this is met by after year-end restricted income or transfers from unrestricted funds.
| Chelmsford CVS | Funding from Chelmsford CVS to develop the C100 Walking, Talking and Making festival. |
|---|---|
| Creative Estuary Cultural Programme; Purfleet Creative |
Funding secured in collaboration with Steve Lawes to develop silk painting with local schools and community groups. |
| Carnival Gold | Funding from Arts Council England to support artist development and community engagement. |
| Historic England | Re-Imagining East Coast Narratives, Project Design |
| Mottingham Big Local Refocused(MBLR) |
Big Local Trust funding to deliver a Mottingham Silks project with community engagement and training of local artists. |
| The National Lottery Community Fund |
Funding secured from The National Lottery Community Fund will enable Kinetika to continue to deliver T100, a Thames Estuary focussed annual walking and talking festival. |
| The National Lottery Community Fund, RC London and South East Region |
Funding secured from The National Lottery Community Fund will enable Kinetika to continue to deliver T100, a Thames Estuary focussed annual walking and talking festival. |
| Riverside Community Big Local | Grays Big Local area. |
| Subrang Arts; Croydon Mela Project |
Funding secured through Arts Council England in collaboration with Subrang Arts to develop a Kalasetu Queen carnival section. |
| Subrang Arts; Croydon School's Project |
Funding secured through National Lottery Heritage Fund in collaboration with Subrang Arts to engage young people in silk painting. |
| Thurrock CVS | VSDF Community Fund grant funding to support ongoing community engagement in Thurrock. |
| 19 Transfers between funds General to designated 20 Net assets attributable to funds: current period Fixed assets Current assets Current liabilities Net assets represented by funds |
General funds (17,262) (17,262) General funds 849 152,331 (42,466) 110,714 |
Designated funds 17,262 17,262 Designated funds £ - 17,262 - 17,262 |
Restricted funds - Restricted funds £ - 47,573 - 47,573 |
Endowment funds - Endowment funds £ - - - - |
Total - |
|---|---|---|---|---|---|
| - Total £ 849 217,166 (42,466) |
|||||
| 175,549 |
Page 16
(A Charity Company Limited by Guarantee, company number 3482858)
F Kinetika People
Notes to the Accounts
for the year ended 31 March 2024
| 21 Net assets attributable to funds: prior period Fixed assets Current assets Current liabilities Net assets represented by funds |
General funds 1,128 142,804 (29,663) 114,269 |
Designated funds £ - - - - |
Restricted funds £ - 7,007 - 7,007 |
Endowment funds £ - - - - |
Total £ 1,128 149,811 (29,663) |
|---|---|---|---|---|---|
| 121,276 |
22 Taxation
The company is a registered charity. Accordingly, it is exempt from taxation in respect of income and capital gains to the extent that these are applied to its charitable objects.
23 Post balance sheet events
There were no significant post balance sheet events.
24 Other financial commitments
Total operating lease commitments
At 31 March 2024, the charity had total commitments under non-cancellable operating leases as detailed below:
| Property leases | 2024 £ 44,276 44,276 |
2023 £ 65,528 |
|---|---|---|
| 65,528 |
25 Contingent liabilities
Except as disclosed elsewhere in the pensions accounting policy note, the charitable company had no material contingent liabilities at 31 March 2024 nor at 31 March 2023.
26 Related parties
There were no disclosable related party transactions during the year.
27 Gifts in kind and volunteers
During the year the charitable company benefited from unpaid work performed by volunteers.
28 Company status
The company is limited by guarantee and has no share capital. The guarantors liability in the event the company is wound up is restricted to a maximum of £1 each.
Page 17