| ial | Activiti 2 22t 1March |
|||||
|---|---|---|---|---|---|---|
| Period | ||||||
| 1.1.22 | ||||||
| to | Year Ended | |||||
| 31.3.23 | 31.12.21 | |||||
| Unrestricted | Total | |||||
| fund | frmds | |||||
| Notes | ||||||
| INCOME | AND ENDOWMENTS FROM | |||||
| Donations | and legacies | 189,102 | 61,792 | |||
| Other trading activities | 12,701 | 2,341 | ||||
| Total | 201,803 | 64,133 | ||||
| EXPENDITURE | ON | |||||
| Charitable | activities | |||||
| Church Project |
12,646 | |||||
| Other | 2493 | |||||
| Total | 12,646 | 2493 | ||||
| NET INCOME | 189,157 | 61,840 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds | brought | forward | 767,303 | 705,463 | ||
| TOTAL FUNDS CARRIED FORWARD | 956,460 | 767,303 |
| Bgl!QKufih eet | |||
|---|---|---|---|
| 3kjtfttrcjk2923 | |||
| 31.3.23 | 31.12.21 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | 8 | ||
| FIXEDASSETS | |||
| Tangible assets ~ASSETS |
877,372 | 789,086 | |
| Cash at bank | 418,191 | 36,717 | |
| CREDITORS | |||
| Amounts falling due within one year |
(339,103) | (58,500) | |
| NET CURRENT ASSETS | 79,088 | (21,783) | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 956,460 | 767,303 | |
| NET ASSETS | 956,460 | 767,303 | |
| FUNDS | |||
| Unrestricted funds |
956,460 | 767,303 | |
| TOTAL FUNDS | 956,460 | 767,303 |
| There were no trustees' expenses paid for the period ended 31 March 2023 nor 31December 2021. |
There were no trustees' expenses paid for the period ended 31 March 2023 nor 31December 2021. |
for the year ende |
|
|---|---|---|---|
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | |||
| Unrestricted | |||
| fund | |||
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies |
61,792 | ||
| Other trading activities | 2,341 | ||
| Total | 64,133 | ||
| EXPENDITURE ON | |||
| Other | 2493 | ||
| NET INCOME | 61,840 | ||
| RECONCILIATION | OF FUNDS | ||
| Total funds bmught forward |
705,463 | ||
| TOTAL FUNDS CARRIED FORWARD | 767,303 | ||
| 5. | TANGIBLE FIXEDASSETS | ||
| Freehold | |||
| property | |||
| COST | |||
| At 1 January 2022 | 789,086 | ||
| Additions | 88486 | ||
| At 31March 2023 | 877,372 | ||
| NET BOOKVALUE | |||
| At 31March 2023 | 877,372 | ||
| At 31December 2021 | 789,086 |
| 6. | CREDITOR | S | : AMOUNTS | FA | LLING DUE WITHIN ONE | YEAR | ||
|---|---|---|---|---|---|---|---|---|
| 31.3.23 | 31.12.21 | |||||||
| f. | ||||||||
| Other loans (see note 7) | 338,050 | 58,500 | ||||||
| Trade creditors | 1 | |||||||
| Other creditors | 1,052 | |||||||
| 339,103 | 58,500 | |||||||
| 7. | LOANS | |||||||
| An analysis ofthe maturity of | loans is given below: | |||||||
| 31.3.23 | 31.12.21 | |||||||
| Amounts falling due within one year on demand: |
||||||||
| Other loans | 338,050 | 58,500 | ||||||
| 8. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.1.22 | in funds | 31.3.23 | ||||||
| f. | ||||||||
| Unrestricted | funds | |||||||
| General fund | 767,303 | 189,157 | 956,460 | |||||
| TOTAL FUNDS | 767,303 | 189,157 | 956,460 | |||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General fund | 201,803 | (12,646) | 189,157 | |||||
| TOTAL FUNDS | 201,803 | (12,646) | 189,157 | |||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1.1.21 | in funds | 31.12.21 | ||||||
| f. | ||||||||
| Unrestricted | funds | |||||||
| General fund | 705,463 | 61,840 | 767,303 | |||||
| TOTAL FUNDS | 705,463 | 61,840 | 767,303 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 64,133 | (2393) | 61,840 | |
| TOTAL FUNDS | 64,133 | (2493) | 61,840 |
| ta' t |
a | ent Financial Ac 'vi 2022 to 31M |
|||
|---|---|---|---|---|---|
| Period | |||||
| 1.1.22 | |||||
| to | Year En | ded | |||
| 31.3.23 | 31.12.21 | ||||
| INCOME | AND ENDOWMENTS | ||||
| Donations | and | legacies | |||
| Donations | 111,049 | 42,667 | |||
| Gift aid | 24,485 | ||||
| Offertory | 20,143 | 9,952 | |||
| Internal Fundraising |
17,728 | 3,092 | |||
| External Fundraising | 15,697 | 6,081 | |||
| 189,102 | 61,792 | ||||
| Other trading activities | |||||
| Fundraising | events | 12,701 | 2,341 | ||
| Total incoming | resources | 201,803 | 64,133 | ||
| Charitable | activities | ||||
| Insurance | 4,425 | ||||
| Light and heat | 769 | ||||
| Fundraising | Events | 2,218 | |||
| Repairs | 4,649 | ||||
| Subscription | 347 | ||||
| 12,408 | |||||
| Support costs | |||||
| Finance | |||||
| Licences &Insurance | 2,293 | ||||
| Bank charges | 238 | ||||
| 238 | 2,293 | ||||
| Total resources | expended | 12,646 | 2,293 | ||
| Net income | 189,157 | 61,840 |