| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | ||||
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | 4to5 | |||
| Notes to the Financial | Statements | 6to g | ||
| Detailed Statement of | Financial | Activities |
| 31.1221 | 31 12.20 | |||
|---|---|---|---|---|
| Unrestncted | Total | |||
| fund | funds | |||
| Notes | f. | |||
| INCOMING RESOURCES | ||||
| Incoming resources from generated | funds | |||
| Voluntary income |
61,792 | 78,620 | ||
| Activities for generating funds |
2,341 | 1,679 | ||
| Total incoming resources |
64,133 | 80,299 | ||
| RESOURCES EXPEiVDED | ||||
| Costs ofgenerating funds |
||||
| Fundraising trading: cost ofgoods sold |
and other | |||
| costs | 2,042 | |||
| Other resources expended |
o93 | 1,003 | ||
| Total resources expended | 2,293 | 3,045 | ||
| NET INCOMING RESOURCES | 61,1140 | 77,254 | ||
| RECONCILIATIOIV OF FUNDS | ||||
| Total funds brought forward |
705,463 | 6211,209 | ||
| TOTAL FUNDS CARRIED FORWARD | 767,303 | 705,463 |
| Balance Sheet At 31 Decetnber 2021 |
|||
|---|---|---|---|
| 31.12.21 | 31.12.20 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | f | ||
| I"IXEDASSETS | |||
| Tangible assets | 789,086 | 754,172 | |
| CURRENT ASSETS | |||
| Cash at bank | 36,717 | 44 791 | |
| CREDITORS | |||
| Amounts falling due wtthm one year |
(58,500) | (93,500) | |
| NET CURRENT ASSETS/(LIABILITIES) | (21,783 ) | (48,709) | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 767,303 | 705,463 | |
| NET ASSETS | 767,303 | 705,463 | |
| FUNDS | |||
| Unrestricted funds |
767,303 | 705,463 | |
| TOTAL FUNDS | 767,303 | 705,463 |
| ACTIVITI | ES FOR GENERATING FUNDS | ||
|---|---|---|---|
| 31.12 21 | 31.12.20 | ||
| f | |||
| Fundraising | events | 2,34] | 1,679 |
| 4. | TANGIBLE | FIXEDA | SSETS | ||||
|---|---|---|---|---|---|---|---|
| Land and | |||||||
| buildings | |||||||
| COST | |||||||
| At I January 2021 | 754,172 | ||||||
| Additions | 34,914 | ||||||
| At 31 December 2021 | 789,086 | ||||||
| NET BOOK VALUE | |||||||
| At 31 December 2021 | 789,086 | ||||||
| At 31 December 2020 | 754,172 | ||||||
| 5. | CREDITORS: AMOUNTS FALLING DLIE WITHIN ONE YEAR | ||||||
| 31.12.21 | 31.12.20 | ||||||
| 8 | |||||||
| Other creditors | 58,500 | 93,500 | |||||
| 6. | MOVEMENT IN FUNDS | ||||||
| Net movement | |||||||
| At 1.1.21 | m funds | At 31.12.21 | |||||
| Unrestricted | funds | ||||||
| General fund |
705,463 | 61,840 | 767,303 | ||||
| TOTAL FUNDS | 705,463 | 61,840 | 767,303 | ||||
| Net movement | in funds, | included | in the above are as follows. | ||||
| Incoming | Resources | Movement tn |
|||||
| resources | cxpcndcd | funds | |||||
| 8 | |||||||
| Unrestricted | funds | ||||||
| Gcncral fund | 64,133 | (2,293 ) | 6],840 | ||||
| TOTAL FUNDS | 64,133 | (2,293 ) | 61,840 |
| Compara | tives | for moveme | nt in funds |
||||
|---|---|---|---|---|---|---|---|
| Net movement | |||||||
| At 1.1.20 | in ftlnds | At 31 )7.20 | |||||
| Unrestricted | Funds | ||||||
| General | fund | 628,209 | 77,254 | 705,463 | |||
| TOTAL | FUNDS | 628,209 | 77,254 | 705,463 | |||
| Comparative | net movement | in funds, included | in tlm above are as follows: | ||||
| Incommg | Resources | Movement m |
|||||
| rcsoill'ccs | expended | hinds | |||||
| 8 | |||||||
| Unrestricted | funds | ||||||
| General | fund | 80,299 | (3,045) | 77,254 | |||
| TOTAL | FUNDS | 80,299 | (3,045) | 77,254 |
| Net movement | ||||
|---|---|---|---|---|
| At 1.1.20 | in funds | At 31.1221 | ||
| Unrestricted | funds | |||
| General fund | 628,209 | 139,094 | 767,303 | |
| TOTAL F'UNDS | 628,209 | 139,094 | 767,303 |
| Iliconung | Rcsoulccs | Movcmcnt in |
||
|---|---|---|---|---|
| resources | expmlded | funds | ||
| f. | f. | I | ||
| Unrestricted | funds | |||
| General fund | 144,432 | (5,338) | 139,094 | |
| TOTAL FUNDS | 144,432 | (5,338) | 139,094 |
| 31.12.21 | 31.12.20 | ||
|---|---|---|---|
| INCOMING RESOURCES | |||
| Voluntary income |
|||
| Donations | 42,667 | 50.202 | |
| Gift aid | 19G85 | ||
| Offertory | 9,952 | 3,888 | |
| internal Fundraising |
3,092 | ||
| External Fundraising |
6,081 | 5,145 | |
| 61,792 | 78,620 | ||
| Activities for generating | funds | ||
| Fundraismg events |
2,341 | 1,679 | |
| Total incoming resources |
64,133 | 80,299 | |
| RESOURCES EXPENDED | |||
| Fundraising trading: cost ofgoods sold and other costs |
|||
| Fundraising Expenses |
2,042 | ||
| Support costs | |||
| Finance | |||
| Ltcences dr Insurance | 2,293 | 1,003 | |
| Total resources expended |
2,293 | 3,045 | |
| Nct income | 61,840 | 77,254 |