OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 4to5
Notes to the Financial Statements 6to g
Detailed Statement of Financial Activities

31.1221 31 12.20
Unrestncted Total
fund funds
Notes f.
INCOMING RESOURCES
Incoming resources from generated funds
Voluntary
income
61,792 78,620
Activities
for generating
funds
2,341 1,679
Total incoming
resources
64,133 80,299
RESOURCES EXPEiVDED
Costs ofgenerating
funds
Fundraising
trading: cost ofgoods sold
and other
costs 2,042
Other resources
expended
o93 1,003
Total resources expended 2,293 3,045
NET INCOMING RESOURCES 61,1140 77,254
RECONCILIATIOIV OF FUNDS
Total funds brought
forward
705,463 6211,209
TOTAL FUNDS CARRIED FORWARD 767,303 705,463
Balance Sheet
At 31 Decetnber 2021
31.12.21 31.12.20
Unrestricted Total
fund funds
Notes f
I"IXEDASSETS
Tangible assets 789,086 754,172
CURRENT ASSETS
Cash at bank 36,717 44 791
CREDITORS
Amounts
falling due wtthm one year
(58,500) (93,500)
NET CURRENT ASSETS/(LIABILITIES) (21,783 ) (48,709)
TOTAL ASSETSLESSCURRENT
LIABILITIES 767,303 705,463
NET ASSETS 767,303 705,463
FUNDS
Unrestricted
funds
767,303 705,463
TOTAL FUNDS 767,303 705,463

ACTIVITI ES FOR GENERATING FUNDS
31.12 21 31.12.20
f
Fundraising events 2,34] 1,679

4. TANGIBLE FIXEDA SSETS
Land and
buildings
COST
At I January 2021 754,172
Additions 34,914
At 31 December 2021 789,086
NET BOOK VALUE
At 31 December 2021 789,086
At 31 December 2020 754,172
5. CREDITORS: AMOUNTS FALLING DLIE WITHIN ONE YEAR
31.12.21 31.12.20
8
Other creditors 58,500 93,500
6. MOVEMENT IN FUNDS
Net movement
At 1.1.21 m funds At 31.12.21
Unrestricted funds
General
fund
705,463 61,840 767,303
TOTAL FUNDS 705,463 61,840 767,303
Net movement in funds, included in the above are as follows.
Incoming Resources Movement
tn
resources cxpcndcd funds
8
Unrestricted funds
Gcncral fund 64,133 (2,293 ) 6],840
TOTAL FUNDS 64,133 (2,293 ) 61,840

Compara tives for moveme nt
in funds
Net movement
At 1.1.20 in ftlnds At 31 )7.20
Unrestricted Funds
General fund 628,209 77,254 705,463
TOTAL FUNDS 628,209 77,254 705,463
Comparative net movement in funds, included in tlm above are as follows:
Incommg Resources Movement
m
rcsoill'ccs expended hinds
8
Unrestricted funds
General fund 80,299 (3,045) 77,254
TOTAL FUNDS 80,299 (3,045) 77,254
Net movement
At 1.1.20 in funds At 31.1221
Unrestricted funds
General fund 628,209 139,094 767,303
TOTAL F'UNDS 628,209 139,094 767,303
Iliconung Rcsoulccs Movcmcnt
in
resources expmlded funds
f. f. I
Unrestricted funds
General fund 144,432 (5,338) 139,094
TOTAL FUNDS 144,432 (5,338) 139,094
31.12.21 31.12.20
INCOMING RESOURCES
Voluntary
income
Donations 42,667 50.202
Gift aid 19G85
Offertory 9,952 3,888
internal
Fundraising
3,092
External
Fundraising
6,081 5,145
61,792 78,620
Activities for generating funds
Fundraismg
events
2,341 1,679
Total incoming
resources
64,133 80,299
RESOURCES EXPENDED
Fundraising
trading: cost ofgoods sold and other costs
Fundraising
Expenses
2,042
Support costs
Finance
Ltcences dr Insurance 2,293 1,003
Total resources
expended
2,293 3,045
Nct income 61,840 77,254