| Page | |
|---|---|
| Report ofthe Trustees | |
| Independent Bxaminer's Report |
|
| Statement ofFinancial Activities | |
| Balance Sheet | |
| Notes to the Financial Statemerrts | 5to7 |
| Detailed Statement ofFinancial Activities |
| r the de 3 |
ber2 | 2 | ||||
|---|---|---|---|---|---|---|
| 31.12.20 | 31,12.19 | |||||
| Umestricted | Total | |||||
| fund | funds | |||||
| Notes | f, | |||||
| INCOMING RESOURCES | ||||||
| Incoming resources from generated | funds | |||||
| Voluntary income |
78,620 | 188,140 | ||||
| AcHviHes for generadng funds |
1,679 | 2,101 | ||||
| Total lncorulng resources |
80,299 | 190,241 | ||||
| RESOURCES EXPENDED | ||||||
| Costs ot' generating funds |
||||||
| Fundraislng trading: cost ofgoods sold |
and other | |||||
| costs | 2,042 | |||||
| Other resources expended | 1,003 | 3,018 | ||||
| Total resources expended | 3,045 | 3,018 | ||||
| NET INCOMING RESOURCES | 77,254 | 187,223 | ||||
| RECONCILIATION OF FUNDS |
||||||
| Total ftmds brought fortvard |
628,209 | 440,986 | ||||
| TOTAL FUNDS CARRIED | FORWARD | 705,463 | 628,209 |
| Bnhtncn~heet | |||
|---|---|---|---|
| AL3L~ece liter ~202 |
|||
| 31.12.20 | 31,12,19 | ||
| Umestrlcted | Total | ||
| fund | fimds | ||
| Notes | f | 6 | |
| FIXED ASSETS | |||
| Tangible assets | 754,172 | 747,404 | |
| CURRENT ASSETS | |||
| Cash et bauk | 44,791 | 10,305 | |
| CREDITORS | |||
| Amounts falling due within one year |
(93,500) | (129,500) | |
| NET CURRENT ASSETS/(LIABILITIES) | (48,709) | (119,195) | |
| TOTAL ASSETS LESSCURRENT | |||
| LIABILITIES | 705,463 | 628,209 | |
| NET A.SSETS | 705,463 | 628309 | |
| FUNDS | |||
| Unrestricted funds |
705,463 | 628,209 | |
| TOTAL FUNDS | 705,463 | 628,209 |
| for | ear Bn e | |||||
|---|---|---|---|---|---|---|
| 4. | TANGIBLE | FIXEDASSETS | ||||
| Land and | ||||||
| buildmgs | ||||||
| COST | ||||||
| At 1 Jenuary | 2020 | 747,404 | ||||
| Additions | 6,768 | |||||
| At 31 December 2020 | 754,172 | |||||
| NET BOOK | VALUE | |||||
| At 31December 2020 | 754,172 | |||||
| At 31December 2019 | 747,404 | |||||
| 5. | CREDITORS, AMOUNTS | FALLING DUEi WITHIN ONE | YEAR | |||
| 31,12.20 | 31.12,19 | |||||
| f | ||||||
| Other creditors | 93,500 | 129,500 | ||||
| 6. | MOVEMENT IN P'UNDS | |||||
| Net movement | ||||||
| At 1.1,20 | in ibnds | At 31.12.20 | ||||
| f | ||||||
| Unrestricted | funds | |||||
| General fund | 628,209 | 77,254 | 705,463 | |||
| TOTAL FUNDS | 628,209 | 77,254 | 705,463 | |||
| Net movement | in funds, included in the above are as follows: | |||||
| Incoming | Resources | Movement in |
||||
| resources f |
eapended | funds | ||||
| Unrestricted | funds | |||||
| General find | 80,299 | (3,045) | 77,254 | |||
| TOTAL FUNDS | 80,299 | (3,045) | 77,254 | |||
| Comparatlves | for movement | in funds | ||||
| Net movement | ||||||
| At 1.1.19 | in funds | At 31.12.19 | ||||
| Unrestricted | Funds | |||||
| General fund |
440,986 | 187,223 | 628,209 | |||
| TOTAL FUNDS | 440,986 | 187,223 | 628,209 |
| Incoming | Rosources | Movement in |
|||
|---|---|---|---|---|---|
| resources | oxpended | funds | |||
| 8 | |||||
| Unrestricted | funds | ||||
| General | ftmd | 190,241 | (3,0]8) | 187,223 | |
| TOTAL | FUNDS | 190,241 | (3,018) | 187,223 |
| Net movement | ||||
|---|---|---|---|---|
| At 1.1.19 | in funds | At 31.12.20 | ||
| 8 | ||||
| Unrestricted | funds | |||
| General fund | 440,986 | 264,477 | 705,463 | |
| TOTAL FUNDS | 440,986 | 264,477 | 705,463 |
| Incoming | Resources | Movement in |
|||
|---|---|---|---|---|---|
| resources | expended | funds | |||
| 8 | |||||
| Unrestricted | funds | ||||
| General | fimd | 270,540 | (6,063) | 264,477 | |
| TOTAL | FUNDS | 270,540 | (6,063 ) | 264,477 |
| ai ed or arlln |
31D | c' ties c b 2 |
||
|---|---|---|---|---|
| 31,12,20 | 31,12,19 | |||
| 6 | ||||
| INCOMING RESOURCES | ||||
| Voluntary income |
||||
| Donations | 50,202 | 56,732 | ||
| Otit aid | 19,385 | 81,002 | ||
| Subscriptions | 44,295 | |||
| Offertory | 3,888 | 2,484 | ||
| External Donations | 5,145 | 3,627 | ||
| 78,620 | 188,140 | |||
| Activities for generating | funds | |||
| Ftmdreisiug events |
1,679 | 2,101 | ||
| Total incoming | resources | 80,299 | 190,241 | |
| RESOURCES | EXPENDED | |||
| Fundrnising trading: cost ofgoods sold and other costs |
||||
| Fundraisiug Bxpenses |
2,042 | |||
| Support costs | ||||
| Finance | ||||
| Insurance | 1,003 | |||
| Back charges | 18 | |||
| 1,003 | 18 | |||
| Other 2 | ||||
| Other Loan interest &Charges | 3,000 | |||
| Total resources | expended | 3,045 | 3,018 | |
| Net income | 77,254 | 187,223 |