REGISTERED COMPANY NUMBER: 08864205 (England and Wales) REGISTERED CHARITY NUMBER: 1160372
REPORT OF THE TRUSTEES AND CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
FOR JUBILEE CHURCH LONDON LTD
JUBILEE CHURCH LONDON LTD CONTENTS OF THE FINANCIAL STATEMENTS for the Year Ended 31 March 2023
| Page | |
|---|---|
| Report of the Trustees | 1 to 6 |
| Report of the Independent Auditors | 7 to 8 |
| Consolidated Statement of Financial Activities | 9 |
| Consolidated Statement of Financial Position | 10 |
| Statement of Financial Position – Jubilee Church London Ltd only | 11 |
| Consolidated Cash Flow Statement | 12 |
| Notes to the Consolidated Cash Flow Statement | 13 |
| Notes to the Financial Statements | 14 to 26 |
JUBILEE CHURCH LONDON LTD
REPORT OF THE TRUSTEES for the Year Ended 31 March 2023
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The church is established to:
Live out the Great Commandment of God and carry out the Great Commission of our Lord Jesus Christ. To advance the Christian Faith according to our statement of beliefs and in accordance with the Bible.
To relieve persons who are in conditions of need or hardship.
To promote other such charitable purposes beneficial to our local community, the United Kingdom at large and other parts of the world
The church’s vision is to reach and influence the world for Jesus. The church seeks to work this out through the following strategy:
-
To regularly see lives saved and transformed
-
To mature together as people of the Bible, of the Spirit, of prayer and worship
-
To be a people of community. We believe this is most effectively worked out through small groups
-
To be a church that blesses the community beyond the members of the church through the various community social action projects
-
To plant churches and sites in London and beyond
In order to measure outcomes against the church’s objectives, the church uses criteria such as attendance at services and small group meetings, attendance at training programmes, number of visitors and number of lives impacted through the various community projects.
Public benefit
The charity's trustees have complied with the duty in section 17 of the Charities Act 2011 to have due regard to Public Benefit guidance published by the Charity Commission. In planning the activities for the year, the trustees ensure that this is in line with this guidance.
The majority of the Church’s events and activities are available free of charge to the members of the community and are widely publicised in local media. Events are also widely publicised via social media and members of Jubilee are encouraged to invite family, friends, neighbours and colleagues. When a charge has to be made, every effort is made to ensure it is accessible to anyone who wishes to attend with a certain percentage of tickets being issued as complimentary tickets to ensure finance will not be a barrier to potential attendees. Members of the Church are also encouraged to buy tickets for those members of the community that are unable to afford one.
Contribution made by Volunteers
We recognise the valuable contribution volunteers make to enable the vision and values of the church. Volunteers bring many new skills, knowledge and enthusiasm, adding a refreshing perspective to the work of Jubilee Church London. Volunteering also helps build a more cohesive, safer, stronger community, strengthens the ties between the church and its community and promotes people to be more active in civic engagement.
Many roles within the church are fulfilled by volunteers. Indeed, the church could not function without its 750+ volunteers. We are grateful to the hundreds of new volunteers, from both within the church family and outside the charity, who signed up and helped us deliver the much-needed services provided by our various social action projects.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
This year, God, by His grace, has once more brought about growth in every area of church life and across all sites, and we celebrate knowing that behind every number, there is a real person.
It is a joy to be able to make the following statements:
Together, we are growing in PRAYER, as evidenced by the increasing number of regular attendees at the regular Friday evening prayer meetings and our successful ‘7 days of prayer and fasting’ in September 2022 and '21 days of prayer and fasting' in January 2023.
Together, we are growing in WORSHIP, as evidenced by our Sunday Services and evenings set aside for worship.
Together, we are growing in MISSION, as evidenced by regular salvation responses in church and our outworking activities in the community.
Together, we are growing as a FAMILY, as evidenced by times of fellowship and the increasing number of small groups and clusters that meet weekly across the church.
Together, we are growing in blessing those BEYOND OURSELVES, as evidenced by the various social action projects that continue to be sustained and grow both locally and overseas.
Selected highlights of our achievements this year include:
Page 1
JUBILEE CHURCH LONDON LTD
REPORT OF THE TRUSTEES for the Year Ended 31 March 2023
Sunday Services : This year, average attendance at our Sunday services has remained constant, averaging a total of 1300 adults attending church each Sunday across all four sites (excluding one off high Sundays). In addition, 500 people attend online services each Sunday. Easter Sunday 2022 had an attendance of 2,300 and Crossover 2,350. This year's teaching series included ChristCantered Life, Colossians, and Faith and Heart on Fire. Each series helped to strengthen, encourage, and equip church members throughout the year. Members were encouraged to take care of others within their neighbourhoods and community. All the sermons are also available on the church website and app for members to listen to, download and share. We have benefited from guest speakers like Michael White, R.T. Kendall, Preston Perry and Bishop Kenneth Ulmer. During the year we added more live components of the service to Enfield Cineworld.
The Youth ministry continues to be a strong and vibrant department within the church. Over 275 youth attend the services each Sunday (an increase of more than 36% when compared to the previous year). Youth mid-week small groups have continued throughout the year with an average attendance of 50 youth each week. We ran several youth socials throughout the year and started to use Premier Room At Enfield Cineworld to host Youth Community Socials more regularly. 238 youth attended NewDay this year and we also introduced the role of ‘Trainee Leaders’ where those just out of youth and in their 1[st] year at university could go to NewDay as trainee leaders. We also took a team of 26 youth leaders, 6 caterers, 3 ops and 2 video teams to NewDay.
The Children's ministry had a solid year across all the sites, with attendance averaging 290 children per Sunday, which is in line with the prior year. We continued to use excellent and engaging materials for our Children Ministry Curriculum. All sites now use online rotas for teams.
Men’s and Women’s Ministries continued throughout the year. The Men’s Stronger Conference took place in October with guest speakers Kenneth Ulmer, Michael White, Michael Murphy and Dawid Konotey-Ahulu. The Women’s Courage Conference took place in July with guest speakers Margaret Stunt, Jackie Hill-Perry and Rachel Mawston. It was an excellent conference, with 990 women in attendance. Courage also hosted a sisterhood breakfast in March 2023.
Small Groups met weekly, both virtually and in-person, across various homes and locations around London and the surrounding areas. Small groups are the building blocks of the Church and are where people connect and belong, cultivate meaningful friendships, and grow in Christ together. We believe our Small Groups to be the backbone of the church, and people are best served, discipled and developed as leaders through the small groups. The average attendance was 600 people each week. Due to the end of the pandemic this number is as expected lower than was previously the case. This year, we launched our Small Group Clusters , where a number of small groups meet together as a mid-sized group. These clusters have allowed people to connect and engage with each other in a very beneficial way and also helped to develop leaders. During the year key wider leaders were trained and invested in via ongoing training and two weekend away leadership development weekends, and in addition the Worship Department have had a year of intentional development and growth as leaders and musicians.
Courses and Tracks and Baptisms and Prayer Meetings took place throughout the year; these would include Growth Track (177 attended), Foundations Course (71 attended) and Marriage Course (44 attended). Through the year 150 people were baptised at Jubilee Church across the sites. Upper Zoom Prayer Meetings during the 21 days saw a daily attendance of 600 and the evening meetings a similar number when collating in person and online attendance. The Manifest Presence conference was a highlight of the 21 days, this took place over 2 days at the Dominion centre Wood Green.
The charity remains open to opportunities regarding new and additional buildings. Additionally, the charity continues to progress discussions with the necessary parties regarding the land held by the charity.
SOCIAL ACTION AT JUBILEE
Mission is the heartbeat of the Church, and our vision is to help those beyond ourselves wherever we identify a need. To increase capacity and to help our social initiatives reach their full potential, we created S.E.N.T, a Jubilee Church London subsidiary charity. All assets and funds linked to social action were transferred (gifted) to S.E.N.T.
FINANCIAL REVIEW
Income
Income is recognised once the charity has an entitlement to the fund, it is probable that it will be received, and it can be reliably measured.
Consolidated income for the year totalled £3.10mil which represented a slight decrease on the previous year (£3.17mil). This can be directly attributed to the stripping out of many of the charity’s community outreach operations being moved into its own specialised charity (S.E.N.T) including the Foodbank, Fuelbank and Debt Centre.
The commitment and generosity of members in Tithes and Offerings, as well as the heart of members to continue the vision of the charity and to reach out to those of our community continues to be seen in these financial statements and into the future.
Page 2
JUBILEE CHURCH LONDON LTD
REPORT OF THE TRUSTEES for the Year Ended 31 March 2023
FINANCIAL REVIEW (cont)
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation to it or it is probable that a transfer of economic benefit will be required in settlement and it can be reliably measured.
Total consolidated expenditure increased from £2.40mil in 2021/22 to £2.73mil. This only partially represents a genuine increase in costs and activities, as the country gradually returned to post-pandemic conditions during 2021/22. In 2022/23 we were able to meet together regularly , meaning that rent was once again payable on Sunday hires and other associated costs, as well as being able to organise events and conferences throughout the year. We had expected this to have some impact on the core costs for the 2022/23 financial year, since 2021/22 was still partially under lockdown conditions.
Outgoings in the previous year made to support the vulnerable and needy in our society through various of our outreach projects, including; Foodbank, Fuel bank, Education project, debt support and Domestic violence project, were not seen in the current year due to the separation of community outreach operations into its own charity. The balance of these funds have been transferred to the new charity in the form of a donation in the year.
Total group surplus for the year was £368k (2022: £771k), an historically typical level of surplus which had been inflated in the last two years largely due to the decrease in expenditure experienced in the 2020/21 and 2021/22 financial year due to pandemic conditions.
Investment policy
Funds over and above immediate needs are invested over a number of banks over a number of different time years ranging from 6 months to 3 years. The Trustees ensure that an appropriate return continues to be obtained. The Trustees take advice related to investments as required. Consideration is also given to ethical and environmental issues and social policies in choosing investment institutions.
Reserves policy
The total financial reserves of the church have been strengthened during the year as the members of the church continue to give generously.
The charity’s policy is to hold as reserves the equivalent of a minimum of six months of operational costs and other committed spending, This, currently amounts to £1.15mil.
Unrestricted reserves not invested in fixed assets as at 31 March 2023 were £4.44mil; well in excess of our minimum reserve policy. Much of this has been ring-fenced by the trustees for the support of mission activities in the community and for the future construction / purchase of a church building.
Income and expenditure budgets are prepared annually and reviewed monthly.
Our approach to fundraising activities
In the financial year the charity actively raised funds from the public in its own right via open public appeals to support the operational work of the charity, this is mainly directed towards members of the church congregations, though we gratefully accept funds freely given from outside of this group.
The trustees were though pleased to receive unsolicited gifts and legacies from individuals who generously support our work.
As a larger charity required to have an audit, the charity is required to make the following additional disclosures.
The trustees are pleased to confirm:
-
The fundraising approach taken by the charity is to open a public appeal to raise funds to support the operational work of the charity. Currently the trustees have no plans to retain a professional fundraiser or commercial participator to assist with these fundraising activities;
-
The trustees have had no incidents of failure by the charity, or by any person acting on its behalf, to comply with fundraising standards;
-
Since the trustees have not retained any person acting on its behalf no monitoring of fundraising activities by third parties is currently undertaken;
-
The trustees did not receive in the year reported any complaints received about its fundraising activity;
-
The trustees seek to protect vulnerable people and other members of the public by adhering to good practice and working through site Pastors and by complying with data privacy requirements to ensure that future fundraising events will be safeguarded from behaviour which:
-
Is an unreasonable intrusion on a person’s privacy;
-
Is unreasonably persistent; and
-
Places undue pressure on a person to give money or other property
Page 3
JUBILEE CHURCH LONDON LTD
REPORT OF THE TRUSTEES for the Year Ended 31 March 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Jubilee Church London was incorporated (Private Limited by Guarantee) on 28th January 2014 and later registered as a Charitable Company on 6th February 2015.
Jubilee Church London is a multicultural church based in North London. It is part of the Evangelical Alliance.
Trustees' induction and training
New trustees are appointed from within the church membership and on recommendation from the Pastors and existing trustees. They are individuals who are reliable and active in the life of the church and are committed to its vision and values. The Induction and training is carried out by a delegate of the Chairman using the Charity Commission guidance papers. Formal outside training is also made available to new Trustees.
Existing trustees attend training from time to time to keep up to date with the latest requirements and best practice. In addition, informal learning continues to take place on an on-going basis.
Organisational structure
The trustees meet quarterly and have overall legal and financial responsibility for the Charity and are responsible for approving the budgets and monitoring on-going financial performance against the set budgets. They have delegated the spiritual and strategic leadership and the day to day management of the church to the Pastors. The Pastors oversee the 4 sites and are assisted by the different site pastors.
Key management personnel
Salaries for key management staff are set by the non-salaried Trustees after taking advice from an External Adviser. National comparators are taken into account such as the National school pay scale, alongside individual responsibility levels and performance.
Related parties
Details of related party transactions are disclosed in the notes to the accounts.
Risk management
The trustees have assessed the major risks to which the charity is exposed, in particular those relating to the operations and finances of the charity, and are satisfied that systems are in place to mitigate exposure to major risks.
We rely on the generous and sacrificial giving of the church members to enable our many ministries to be able to continue to operate. As a charity, we also benefit from the tax relief provided by the Government's Gift Aid Scheme which enables us to extend our ministry in the community even more effectively. We shall continue to monitor giving levels and communicate to the congregation the need and our gratitude.
The trustees continued to spread the cash reserves across a number of banks in order to be covered by the Government guarantee against bank failures.
Page 4
JUBILEE CHURCH LONDON LTD
REPORT OF THE TRUSTEES for the Year Ended 31 March 2023
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number 08864205 (England and Wales)
Registered Charity number 1160372
Registered office
Jubilee Central 2 Lumina Way Enfield Middlesex EN1 1FS
Trustees
Temitope Koleoso Chairman Matthew Legg Peter Okenabirhie Chico Itoje Philip Olagunju
Company Secretary Jose Soares de Sousa
Auditors
Price Bailey LLP 3rd Floor, 24 Old Bond St Mayfair London W1S 4AP
Page 5
JUBILEE CHURCH LONDON LTD
REPORT OF THE TRUSTEES for the Year Ended 31 March 2023
STATEMENT OF TRUSTEES RESPONSIBILITIES
The trustees (who are also the directors of Jubilee Church London Ltd for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP (2019);
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
AUDITORS
The auditors, Price Bailey LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting.
20 Mar 2024 Approved by order of the board of trustees on ……………………..... and signed on its behalf by:
M H Le ................................................................... gg Matthew Legg - Trustee Matthew Legg (Mar 20, 2024, 3:09pm)
Page 6
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF JUBILEE CHURCH LONDON LTD
Opinion
We have audited the financial statements of Jubilee Church London (the ‘parent charitable company’) for the year ended 31 March 2023 which comprise the Group Statement of Financial Activities, the Group and Parent Charitable Company Statement of Financial Position, the Statement of Cash Flows and the related notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the parent charitable company’s affairs as at 31 March 2023, and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the parent charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the trustees’ report (incorporating the directors’ report) for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the directors’ report included within the trustees’ report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of directors’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit
-
the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies exemptions in preparing the trustees’ report and from the requirements to prepare a strategic report.
Page 7
REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF JUBILEE CHURCH LONDON LTD
Responsibilities of trustees
As explained more fully in the trustees’ responsibilities statement, the trustees (who are also the directors of the parent charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the parent charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We gained an understanding of the legal and regulatory framework applicable to the Parent Charitable Company and the sector in which it operates, and considered the risk of the Parent Charitable Company not complying with the applicable laws and regulations including fraud in particular those regulations directly related to the financial statements, including financial reporting, and tax legislation. In relation to the operations of the Parent Charitable Company this included compliance with the Companies Act 2006, Charities Act 2011 and SORP 2019.
The risks were discussed with the audit team and we remained alert to any indications of non-compliance throughout the audit. We carried out specific procedures to address the risks identified. These included the following:
Reviewing minutes of Board meetings, reviewing any correspondence with the Charity Commission, agreeing the financial statement disclosures to underlying supporting documentation, and made enquiries of management and officers of the Parent Charitable Company.
Management override: To address the risk of management override of controls, we carried out testing of journal entries and other adjustments for appropriateness. We also assessed management bias in relation to the accounting policies adopted and in determining significant accounting estimates.
Because of the inherent limitations of an audit, there is the risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involved intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-and-guidance/Standards-and-guidance-forauditors/Auditors-responsibilities-for-audit/Description-of-auditors-responsibilities-for-audit.aspx.
This description forms part of our auditor’s report.
Use of our report
This report is made solely to the parent charitable company’s trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent charitable company and the parent charitable company’s trustees as a bod y, for our audit work , for this report, or for the opinions we have formed.
Michael Cooper-Davis FCCA ACA (Senior Statutory Auditor)
for and on behalf of
Price Bailey LLP Chartered Accountants Statutory Auditors 24 Old Bond Street London W1S 4AP
Date: 20 March 2024
Page 8
JUBILEE CHURCH LONDON LTD
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (including income and expenditure account) for the Year Ended 31 March 2023
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Charitable activities 4 Charitable activities Investment income 3 Other income Total EXPENDITURE ON Raising funds 5 Charitable activities 6 Charitable activities Total NET INCOME/(EXPENDITURE) Transfers between funds 16 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted fund £ 2,907,739 42,904 9,278 14,409 2,974,330 1,646 2,292,890 2,294,536 679,794 (235,629) 444,165 797,186 1,241,351 |
Designated funds £ 15,132 - - 29,214 44,346 - 296,626 296,626 (252,280) 232,717 (19,563) 7,925,051 7,905,488 |
Restricted funds £ 85,223 - 55 800 86,078 - 145,319 145,319 (59,241) 2,912 (56,329) 275,864 219,535 |
31.3.23 31.3.22 Total Total funds funds £ £ 3,008,094 3,129,974 42,904 3,756 9,333 4,843 44,423 33,331 3,104,754 3,171,904 1,646 - 2,734,835 2,400,614 2,736,481 2,400,614 368,273 771,290 - - 368,273 771,290 8,998,101 8,226,811 9,366,374 8,998,101 |
31.3.23 31.3.22 Total Total funds funds £ £ 3,008,094 3,129,974 42,904 3,756 9,333 4,843 44,423 33,331 3,104,754 3,171,904 1,646 - 2,734,835 2,400,614 2,736,481 2,400,614 368,273 771,290 - - 368,273 771,290 8,998,101 8,226,811 9,366,374 8,998,101 |
|---|---|---|---|---|---|
| 3,171,904 | |||||
| - 2,400,614 |
|||||
| 2,400,614 | |||||
| 771,290 - |
|||||
| 771,290 8,226,811 |
|||||
| 8,998,101 |
At 31 March 2022 the charity ceased its operations in providing support to food banks, as the activity was transferred to a new entity S.E.N.T limited. There is no income or expenditure in relation to this discontinued operation included above.
The notes form part of these financial statements
Page 9
JUBILEE CHURCH LONDON LTD
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
31 March 2023
| Unrestricted Designated fund funds Notes £ £ FIXED ASSETS Intangible assets 12 - 190,908 Tangible assets 13 107,834 4,419,554 107,834 4,610,462 CURRENT ASSETS Debtors 14 91,019 - Cash at bank and in hand 1,259,832 3,295,027 1,350,851 3,295,027 CREDITORS Amounts falling due within one year 15 (217,335) - NET CURRENT ASSETS 1,133,516 3,295,027 TOTAL ASSETS LESS CURRENT LIABILITIES 1,241,350 7,905,489 NET ASSETS 1,241,350 7,905,489 FUNDS 16 Unrestricted funds: General funds New Building Fund - designated Missions support Property fund Pastoral Ministry fund Restricted funds TOTAL FUNDS |
Restricted funds £ - - - - 219,535 219,535 - 219,535 219,535 219,535 |
31.3.23 Total funds £ 190,908 4,527,388 4,718,296 91,019 4,774,394 4,865,413 (217,335) 4,648,078 9,366,374 9,366,374 1,241,350 3,350,104 370,687 4,184,698 - 9,146,839 219,535 9,366,374 |
31.3.22 Total funds £ 222,726 4,547,466 4,770,192 164,713 4,141,281 4,305,994 (78,085) 4,227,909 8,998,101 8,998,101 797,186 3,420,803 318,650 4,184,698 900 8,722,237 275,864 8,998,101 |
|---|---|---|---|
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
20 Mar 2024
The financial statements were approved by the Board of Trustees on ............................................. and were signed on its behalf by:
M H Le gg ~~.............................................~~ Matthew Legg (Mar 20, 2024, 3:09pm) Matthew Legg -Trustee
The notes form part of these financial statements
Page 10
JUBILEE CHURCH LONDON LTD (REGISTERED NUMBER: 08864205) STATEMENT OF FINANCIAL POSITION – JUBILEE CHURCH LONDON LTD ONLY At 31 March 2023
| Unrestricted Designated funds funds Notes £ £ FIXED ASSETS Tangible assets 13 99,681 4,184,698 Investments 14 - 2 99,681 4,184,700 CURRENT ASSETS Debtors 15 131,717 380,660 Cash at bank and in hand 1,259,832 3,295,027 1,391,549 3,675,687 CREDITORS Amounts falling due within one year 16 (217,336) - NET CURRENT ASSETS 1,174,213 3,675,687 TOTAL ASSETS LESS CURRENT LIABILITIES 1,273,894 7,860,387 NET ASSETS 1,273,894 7,860,387 FUNDS 17 Unrestricted funds: General funds Building Fund - designated Missions support Property fund Pastoral Ministry fund Restricted funds TOTAL FUNDS |
Restricted funds £ - - - - 219,535 219,535 - 219,535 219,535 219,535 |
Restricted funds £ - - - - 219,535 219,535 - 219,535 219,535 219,535 |
31.3.23 Total funds £ 4,284,379 2 4,284,381 512,377 4,774,394 5,286,771 (217,336) 5,069,435 9,353,816 9,353,816 1,273,894 3,305,002 370,687 4,184,698 - 9,134,281 219,535 9,353,816 |
31.3.22 Total funds £ 4,265,575 2 4,265,577 586,071 4,141,281 4,727,352 (78,085) 4,649,267 8,914,844 8,914,844 798,086 3,336,646 318,650 4,184,698 900 8,638,980 275,864 8,914,844 |
|---|---|---|---|---|
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
20 Mar 2024
The financial statements were approved by the Board of Trustees on ............................................. and were signed on its behalf by:
M H Le gg ~~.............................................~~ Matthew Legg (Mar 20, 2024, 3:09pm) Matthew Legg -Trustee
The notes form part of these financial statements
Page 11
JUBILEE CHURCH LONDON LTD
CONSOLIDATED STATEMENT OF CASH FLOWS for the Year Ended 31 March 2023
| Notes Cash flows from operating activities Cash generated from operations 1 Interest paid Net cash provided by operating activities Cash flows from investing activities Purchase of tangible fixed assets Sale of tangible fixed assets Interest received Net cash used in investing activities Cash flows from financing activities Loan repayments in year Net cash provided by/(used in) financing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
31.3.23 £ 695,102 - 695,102 (87,874) 16,552 9,333 (61,989) - - 633,113 4,141,281 4,774,394 |
31.3.22 £ 840,027 (9,421) 830,606 (56,445) - 4,843 (51,602) (763,036) (763,036) 15,968 4,125,313 4,141,281 |
|---|---|---|
The notes form part of these financial statements
Page 12
JUBILEE CHURCH LONDON LTD
NOTES TO THE STATEMENT OF CASH FLOWS for the Year Ended 31 March 2023
1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net income for the reporting period (as per the Statement of Financial Activities) Adjustments for: Depreciation charges Interest received Interest paid Decrease/(increase) in debtors Increase/(decrease) in creditors Net cash provided by operations |
31.3.23 £ 368,273 123,219 (9,333) - 73,693 139,250 695,102 |
31.3.22 £ 771,290 124,530 (4,843) 9,421 (32,635) (27,736) 840,027 |
|---|---|---|
2. ANALYSIS OF CHANGES IN NET FUNDS
| Net cash Cash at bank and in hand Total |
At 1.4.22 £ 4,141,281 4,141,281 4,141,281 |
Cash flow At £ 633,113 633,113 633,113 |
31.3.23 £ 4,774,394 4,774,394 4,774,394 |
|---|---|---|---|
Page 13
JUBILEE CHURCH LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS for the Year Ended 31 March 2023
1. ACCOUNTING POLICIES
Basis of preparing the consolidated financial statements and assessment of going concern
The consolidated financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
The financial statements are presented in sterling (£).
Critical accounting judgements and key sources of estimation uncertainty
In preparing financial statements it is necessary to make certain judgements, estimated and assumptions that affect the amounts recognised in the financial statements. The following judgements and estimates are considered by the trustees to have most significant effect on amounts recognised in the financial statements.
Useful economic life of tangible fixed assets:
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.
Group financial statements and basis of consolidation
The financial statements consolidate the results of the charity and its wholly owned subsidiary Forty Leisure Limited (Company no. 02824450) on a line-by-line basis.
Income
Recognition of income
These are included in the Statement of Financial Activities (SOFA) when:
-
The charity becomes entitled to the resources;
-
The trustees consider it probable that they will receive the resource;
-
The monetary value can be measured with sufficient reliability
Donations
Donations are only included in the SOFA when the charity has unconditional entitlement to the resources.
Tax reclaims on individual donations
Income from tax reclaims are included in the SOFA at the same time as the donations to which they relate.
Investment income
This is included in the accounts when receivable.
Expenditure
All expenditure is accounted for on an accruals basis and, in accordance with the requirements of the SORP, and has been classified under headings that aggregate all costs relating to that category
Grants payable are payments made in furtherance of the charitable objectives of the charity. grants are recognised upon an obligation being created on an accruals basis in accordance with FRS 102.
Page 14
JUBILEE CHURCH LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED for the Year Ended 31 March 2023
1. ACCOUNTING POLICIES – continued
Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2019, is being amortised evenly over its estimated useful life of eleven years.
Tangible fixed assets
No depreciation is charged in respect of freehold land and buildings as the residual value of the property after its estimated useful life is anticipated to be at least the carrying value of the property show in the financial statements.
Depreciation is provided on all other tangible fixed assets and rates are calculated to write off the cost of each asset evenly over its expected useful life, as follows;
Improvements to property over 10 years Audio Visual Equipment over 7 years Other Smaller Equipment over 3 years Motor vehicles over 5 years
All fixed assets over £7,000 are capitalised
Taxation
The charity is exempt from tax on its charitable activities.
Debtors
Trade and other debtors are recognised at the settlement amount. Prepayments are valued at the amount prepaid.
Cash at bank and in hand
Cash at bank and in hand includes cash, current bank accounts and deposit bank accounts with no withdrawal limitations.
Creditors
Creditors are recognised where the charity has a present obligation resulting from a past event that will result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are recognised at their settlement amount
Fund accounting
Restricted funds
The restricted funds are available for expenditure on specific projects in accordance with the donors' directions.
Designated funds
These are unrestricted funds set aside by the Trustees from the general fund for specific purposes.
General funds
These are unrestricted funds available to the Church for everyday operations.
Pension costs and other post-retirement benefits
The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially settled at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
Page 15
JUBILEE CHURCH LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED for the Year Ended 31 March 2023
2. DONATIONS AND LEGACIES
| 31.3.23 | 31.3.22 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| £ | £ | £ | £ | ||||
| Giving - offering tithes | 2,760,986 | 85,223 | 2,846,209 | 2,858,372 | |||
| Giving day | 160,885 | - | 160,885 | 271,602 | |||
| Legacies | 1,000 | - | 1,000 | - | |||
| 2,922,871 | 85,223 | 3,008,094 | 3,129,974 | ||||
| 3. | INVESTMENT INCOME | ||||||
| 31.3.23 | 31.3.22 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | Funds | Funds | ||||
| £ | £ | £ | £ | ||||
| Deposit account interest | 9,278 | 55 | 9,333 | 4,843 | |||
| 4. | INCOME FROM CHARITABLE ACTIVITIES | ||||||
| 31.3.22 | 31.3.22 | ||||||
| Activity | £ | £ | |||||
| Conference and events income | Charitable activities | 42,904 | 3,756 | ||||
| 42,904 | 3,756 | ||||||
| 5. | RAISING FUNDS | ||||||
| Investment management costs | |||||||
| 31.3.23 | 31.3.22 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| £ | £ | £ | £ | ||||
| Portfolio management | 1,646 | - | 1,646 | - |
Page 16
JUBILEE CHURCH LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED for the Year Ended 31 March 2023
6. INCOME EARNED FROM OTHER ACTIVITIES
The subsidiary, Forty Leisure Limited, which is wholly owned by the parent, is a registered company (No. 02824450). The summary financial performance of the subsidiary alone is:
| Total income Total expenditure Net (expenditure) The assets and liabilities of the subsidiary are: Fixed assets Current assets Current liabilities Long-term liabilities Total net assets CHARITABLE ACTIVITIES COSTS Charitable activities Charitable activities |
Direct Costs (see note 8) £ 2,686,276 Direct Costs 2022 £ 2,358,762 |
31.3.23 31.3.22 £ £ - - (38,881) (38,882) (38,881) (38,882) 243,010 281,891 - - - - (421,358) (421,358) (178,348) (139,467) Support costs (see note 9) 2023 Totals £ £ 48,559 2,734,835 Support costs 2022 2022 Totals £ £ 41,852 2,4700,614 |
|---|---|---|
7. CHARITABLE ACTIVITIES COSTS
Page 17
JUBILEE CHURCH LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED for the Year Ended 31 March 2023
8. DIRECT COSTS OF CHARITABLE ACTIVITIES
| Trustees' remuneration etc Staff costs Rent Licenses and insurance Light and heat Communication costs Printing and stationery Publicity and literature Training costs Equipment Conference costs Merchandise costs Water Travelling Study materials Membership (subscriptions) fee Equipment hire Premises expenses Miscellaneous motor expenses Refreshments and catering Professional fees Website hosting Repairs and renewals Transfer assets to SENT Gifts and donations paid Depreciation Interest payable and similar charges |
31.3.23 £ 113,015 954,373 543,626 22,378 29,132 24,364 10,812 83,254 6,191 151,026 80,570 4,604 936 68,064 20,648 35,099 14,270 16,922 20,834 55,201 22,245 387 10,935 168,299 105,872 123,219 - 2,686,276 |
31.3.22 £ 99,653 927,541 382,685 30,850 19,273 16,970 15,528 66,789 8,735 212,786 20,179 1,334 1,269 22,970 13,753 25,030 10,688 23,618 9,052 26,131 48,107 2,915 74,734 - 164,221 124,530 9,421 |
|---|---|---|
| 2,358,762 |
9. SUPPORT COSTS
| Charitable activities Charitable activities |
Finance Governance costs £ £ 30,659 17,900 30,659 17,900 Finance Governance costs £ £ 31,852 10,000 31,852 10,000 |
2023 Totals £ 48,559 48,559 2022 Totals £ 41,852 41,852 |
|---|---|---|
Page 18
JUBILEE CHURCH LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED for the Year Ended 31 March 2023
10. TRUSTEES' REMUNERATION AND BENEFITS
| Trustees' salaries Trustees' social security Trustees' pensions paid |
31.3.23 £ 91,539 12,322 9,154 113,015 |
31.3.22 £ 81,481 10,024 8,148 99,653 |
|---|---|---|
During the year one trustees (2022: one) Tope Koleoso, received remuneration for his individual roles within the church, not for the role as trustees of the charity. These payments are permitted by the Trust deed.
Trustees' expenses
There were no trustees’ expenses paid for the year ended 31 March 2023 nor for the year ended 31 March 2022.
Key management personnel
The total aggregate compensation (including pensions) due to key management personnel in the year to 31 March 2023 was £310,527 (2022: £357,166)
11. STAFF COSTS
| STAFF COSTS | ||
|---|---|---|
| 31.3.23 | 31.3.22 | |
| £ | £ | |
| Wages and salaries | 913,544 | 879,040 |
| Social security costs | 91,636 | 88,222 |
| Other pension costs | 53,054 | 59,932 |
| 1,058,234 | 1,027,194 |
The average monthly number of full time equivalent employees during the year was as follows:
| 31.3.23 | 31.3.22 | |
|---|---|---|
| Activates in furtherance of objects | 20 | 22 |
| Youth and Children’s Work | 3 | 3 |
| Management and administration | 3 | 3 |
| 26 | 28 |
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
| 31.3.23 | 31.3.22 | |||
|---|---|---|---|---|
| £60,001 | - £70,000 | - | 1 | |
| £70,001 | - £80,000 | 1 | - | |
| £80,001 | - £90,000 | - | 1 | |
| £90,001 | - £100,000 | 1 | - | |
| 2 | 2 |
Page 19
JUBILEE CHURCH LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED for the Year Ended 31 March 2023
12. COMPARATIVES FOR THE CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES
| INCOME AND ENDOWMENTS FROM Donations and legacies Charitable activities Charitable activities Investment income Other income Total EXPENDITURE ON Charitable activities Charitable activities NET INCOME/(EXPENDITURE) Transfers between funds Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward As previously reported Prior year adjustment As restated TOTAL FUNDS CARRIED FORWARD 13. INTANGIBLE FIXED ASSETS COST At 1 April 2022 and 31 March 2023 AMORTISATION At 1 April 2022 Charge for year At 31 March 2023 NET BOOK VALUE At 31 March 2023 At 31 March 2022 |
Unrestricted fund £ 2,949,534 - 4,839 3,413 2,957,786 1,896,699 1,061,087 (1,539,614) (478,527) 1,275,714 - 1,275,714 797,187 |
Designated funds £ 3,177 3,756 - 29,882 36,815 262,951 (226,136) 1,478,665 1,252,529 6,767,975 (95,454) 6,672,521 7,925,050 |
Restricted funds £ 177,263 - 4 36 177,303 240,964 (63,661) 60,949 (2,712) 278,576 - 278,576 275,864 |
Total funds £ 3,129,974 3,756 4,843 33,331 3,171,904 2,400,614 771,290 - 771,290 8,322,265 (95,454) 8,226,811 8,998,101 Goodwill £ 349,998 127,272 31,818 159,090 190,908 222,726 |
|---|---|---|---|---|
Page 20
JUBILEE CHURCH LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED for the Year Ended 31 March 2023
14. TANGIBLE FIXED ASSETS
| COST At 1 April 2022 Additions Disposals At 31 March 2023 DEPRECIATION At 1 April 2022 Charge for year Eliminated on disposal At 31 March 2023 NET BOOK VALUE At 31 March 2023 At 31 March 2022 |
Freehold property £ 4,184,698 - - 4,184,698 - - - - 4,184,698 4,184,698 |
Improvements Short to leasehold property £ £ 416,084 16,778 - - - - 416,084 16,778 134,193 5,033 38,881 1,678 - - 173,074 6,711 243,010 10,067 281,891 11,745 |
Fixtures and fittings £ 399,047 87,874 (27,587) 459,334 329,915 50,841 (11,035) 369,721 89,613 69,132 |
Totals £ 5,016,607 87,874 (27,587) 5,076,894 469,141 91,400 (11,035) 549,506 4,527,388 4,547,466 |
|---|---|---|---|---|
14. TANGIBLE FIXED ASSETS (parent)
| COST At 1 April 2022 Additions Disposals At 31 March 2023 DEPRECIATION At 1 April 2022 Charge for year Eliminated on disposal At 31 March 2023 NET BOOK VALUE At 31 March 2023 At 31 March 2022 |
Freehold property Fixtures and fittings £ £ 4,184,698 415,825 - 87,874 - (27,587) 4,184,698 476,112 - 334,948 - 52,518 - (11,035) - 376,431 4,184,698 99,681 4,184,698 80,877 |
Totals £ 4,600,523 87,874 (27,587) 4,660,810 334,948 52,518 (11,035) 376,431 4,284,379 4,265,575 |
|---|---|---|
Page 22
JUBILEE CHURCH LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED for the Year Ended 31 March 2023
15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Group Group 31.3.23 31.3.22 £ £ Other debtors 91,019 164,713 91,019 164,713 16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Group Group 31.3.23 31.3.22 £ £ Trade creditors 179,831 53,477 Other creditors 37,504 24,608 217,335 78,085 17. MOVEMENT IN FUNDS Net movement At 1.4.22 in funds £ £ Unrestricted funds General funds 797,186 679,793 New Building Fund - designated 3,420,803 (70,699) Missions support 318,650 (141,674) Benevolent fund - (500) Zambia - (24,306) Property fund 4,184,698 - Pastoral Ministry fund 900 (15,100) 8,722,237 427,514 Restricted funds New Building Fund - restricted 144,569 65,093 Missions fund - restricted 395 882 Marriage course - (2,912) Foodbank 101,495 (101,495) Foodbank Vehicle 16,552 (16,552) Courageous sisters 12,853 (4,257) 275,864 (59,241) TOTAL FUNDS 8,998,101 368,273 |
Charity 31.3.23 £ 512,377 512,377 Charity 31.3.23 £ 179,832 47,504 227,336 Transfers between funds £ (235,629) - 193,711 500 24,306 - 14,200 (2,912) - - 2,912 - - - 2,912 - |
Charity 31.3.22 £ 586,071 586,071 Charity 31.3.22 £ 53,477 24,608 78,085 At 31.3.23 £ 1,241,350 3,350,104 370,687 - - 4,184,698 - |
|
|---|---|---|---|
| 9,146,839 209,662 1,277 - - - 8,596 |
|||
| 219,535 | |||
| 9,366,374 |
Page 22
JUBILEE CHURCH LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED for the Year Ended 31 March 2023
17. MOVEMENT IN FUNDS – continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General funds New Building Fund - designated Missions support Benevolent fund Zambia Pastoral Ministry fund Restricted funds New Building Fund - restricted Missions fund - restricted Marriage course Foodbank Foodbank Vehicle Courageous sisters TOTAL FUNDS |
Incoming Resources Movement resources expended in funds £ £ £ 2,974,330 (2,294,537) 679,793 1 (70,700) (70,699) 44,345 (186,019) (141,674) - (500) (500) - (24,306) (24,306) - (15,100) (15,100) 3,018,676 (2,591,162) 427,514 76,854 (11,761) 65,093 882 - 882 920 (3,832) (2,912) - (101,495) (101,495) - (16,552) (16,552) 7,422 (11,679) (4,257) 86,078 (145,319) (59,241) 3,104,754 (2,736,481) 368,273 |
|---|---|
Page 23
JUBILEE CHURCH LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED for the Year Ended 31 March 2023
17. MOVEMENT IN FUNDS – continued
Comparatives for movement in funds
| Unrestricted funds General funds New Building Fund - designated Missions support Property fund Pastoral Ministry fund Restricted funds New Building Fund - restricted Missions fund - restricted Marriage course Foodbank Foodbank Vehicle Education fund Benevolent fund Courageous sisters Project M6:8 School Uniform Bank TOTAL FUNDS |
At 1.4.21 £ 1,275,714 3,061,957 302,946 3,400,122 2,950 8,043,689 144,569 3,744 800 89,539 22,070 5,650 5,379 229 6,596 - 278,576 8,322,265 |
Prior year adjustment £ - (95,454) - - - (95,454) - - - - - - - - - - - (95,454) |
Net Transfers movement between in funds funds £ £ 1,061,086 (1,539,614) (70,700) 525,000 (150,335) 166,039 - 784,576 (5,100) 3,050 834,951 (60,949) - - (55,930) 52,581 (4,140) 3,340 11,956 - (5,518) - (6,255) 605 (7,000) 1,621 12,624 - (9,310) 2,714 (88) 88 (63,661) 60,949 771,290 - |
At 31.3.22 £ 797,186 3,420,803 318,650 4,184,698 900 |
|---|---|---|---|---|
| 8,722,237 144,569 395 - 101,495 16,552 - - 12,853 - - |
||||
| 275,864 | ||||
| 8,998,101 |
Page 24
JUBILEE CHURCH LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED for the Year Ended 31 March 2023
17. MOVEMENT IN FUNDS – continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General funds New Building Fund - designated Missions support Pastoral Ministry fund Restricted funds Missions fund - restricted Marriage course Foodbank Foodbank Vehicle Education fund Benevolent fund Courageous sisters Project M6:8 School Uniform Bank TOTAL FUNDS |
Incoming Resources Movement resources expended in funds £ £ £ 2,957,786 (1,896,700) 1,061,086 - (70,700) (70,700) 36,815 (187,150) (150,335) - (5,100) (5,100) 2,994,601 (2,159,650) 834,951 4,651 (60,581) (55,930) 690 (4,830) (4,140) 139,026 (127,070) 11,956 (1) (5,517) (5,518) - (6,255) (6,255) - (7,000) (7,000) 13,497 (873) 12,624 19,440 (28,750) (9,310) - (88) (88) 177,303 (240,964) (63,661) 3,171,904 (2,400,614) 771,290 |
|---|---|
Designated funds:
Mission support - monies designated for missions overseas and for ministries run by others outside of Jubilee Church or by the Jubilee Church for missional purposes or for the benefit of the wider community.
Building fund - monies set aside as a deposit for a Church Building (this is a long term plan). The transfer to Building Fund is money set aside for future building project.
Zambia - monies designated for the support of the charity's work in Zambia.
Zimbabwe Orphanage funds - monies put aside for the shelter and support of single mums and orphans in the Zimbabwe Jubilee family Centre.
Property Fund - this represents the net book value of the properties held by the group, less mortgage obligations.
Restricted funds:
Education fund - monies set aside to support the education of less advantaged children. Mission month - monies given for a variety of overseas missions which the church community supports. Foodbank - monies given to support the running of the North Enfield Food Bank.
Clothes bank - monies given to support the running of the Kids Clothes Bank. Benevolent fund - monies given for the relief of specific financial crises of members. Courageous Sisters - monies given for the Courageous Sisters project in Zambia.
Page 25
JUBILEE CHURCH LONDON LTD
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED for the Year Ended 31 March 2023
18. CAPITAL COMMITMENTS
The charity is committed to a rolling lease for their premises in Cineworld Enfield. This commenced on 17 September 2017 and will be at the cost of £250,000 per annum, with an increase on each anniversary of either 5% or in line with the retail price index, whichever is higher. There is also a rolling lease in place with Vue Cinema Woodgreen, which commenced 29th September 2015 at a cost of £65,000 per annum.
19. RELATED PARTY DISCLOSURES
During the year Mrs Kemi Koleoso, Mr Toyosi Koleoso, Mr Olufemi Koleoso and Mrs Modupe Koleoso, the spouse, sons and daughter-in-law of a trustee Tope Koleoso received employment benefits of £52,029, 41,649, £14,420 and £29,892 respectively (2022: Spouse and two sons £43,248, £32,063 and £13,300)
The aggregate total amount of donations by Trustees to the charity during the year was £42,629 (2022: £49,157).
On 1 April 2022 the charity transferred its foodbank operations, along with related assets to S.E.N.T (charity number 1183803), a charity in which M Legg is a common Trustee. No further transactions related to this activity are showing in the accounts for the year.
20. AMOUNTS HELD ON BEHALF OF OTHER CHARITIES
The charity holds £79,025 in its bank account on behalf of another charity, S.E.N.T (charity number 1183803) it has no legal right over these funds.
As per the Statement of Recommended Practice these amounts have not been shown in the Statement of Financial Activities or on the balance sheet.
Page 26