| Page | ||
|---|---|---|
| Trustee's report |
t -8 | |
| Independent auditor's |
report | 9-11 |
| Statement offinancial | activities | 12 |
| Balance sheet | 13 | |
| Notes to the financial | statements | 14-19 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2023 | 2022 | ||||
| ~hf | Notes | f | 6 | ||
| Donations and |
legacies | 3 | 1,339,699 | 5,040,905 | |
| ~Ex 0ditur~n: |
|||||
| Raising funds | 4 | 1,128 | 1,716 | ||
| Charitable activities |
5 | 1,127,377 | 614,804 | ||
| Other | 8 | 114,705 | 59,520 | ||
| Total expenditure | 1,243,210 | 676,040 | |||
| Net incoming | resources | 96,489 | 4,364,865 | ||
| Other recognised | gains and losses | ||||
| Revaluation of |
tangible fixed assets | 8,655,710 | |||
| Net movement | in funds | 8,752,199 | 4,364,865 | ||
| Fund balances | at 1 | April 2022 | 12,146,778 | 7,781,913 | |
| Fund balances | at | 31 March 2023 | 20,898,977 | 12,146,778 |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2023 | 2022 | |||||
| Notes | 8 | |||||
| Income from: | ||||||
| Donations and |
legacies | 3 | 1,339,699 | 5,040,905 | ||
| E~dit | ||||||
| Raising funds | 4 | 1,128 | 1,716 | |||
| Charitable activities |
5 | 1,127,377 | 614,804 | |||
| Other | 8 | 114,705 | 59,520 | |||
| Total expenditure | 1,243,210 | 676,040 | ||||
| Net incoming | resources | 96,489 | 4,364,865 | |||
| Other recognised | gains and losses | |||||
| Revaluation of |
tangible | fixed assets | 8,655,710 | |||
| Net movement | in | funds | 8,752,199 | 4,364,865 | ||
| Fund balances | at 1April | 2022 | 12,146,778 | 7,781,913 | ||
| Fund balances | at | 31 March 2023 | 20,898,977 | 12,146,778 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Notes | 6 | 8 | |||
| Fixed assets | |||||
| Tangible assets | 10 | 19,293,735 | 10,941,774 | ||
| Current assets | |||||
| Cash at bank and | in | hand | 1,968,546 | 1,703,564 | |
| Creditors: amounts | falling due within | ||||
| one year | 12 | (363,304) | (498,560) | ||
| Net current assets | 1,605,242 | 1,205,004 | |||
| Total assets less current liabilities | 20,898,977 | 12,146,778 | |||
| Income funds | |||||
| Unrestricted funds |
|||||
| General unrestricted Revaluation reserve |
funds | 12,243,267 8,655,710 |
12,146,778 | ||
| 20,898,977 | 12,146,778 | ||||
| 20,898,977 | 12,146,778 |
| Mr K Hussaln | Mr K Hussaln | /i'+~~ | /i'+~~ | Mr L Hussein |
|---|---|---|---|---|
| Trustee | Trustee | |||
| Company | registration | number 07614419 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2022 | |||
| 6 | f | |||
| Fundraisin | and | ublici | ||
| Advertising | 540 | |||
| Raising funds costs | 1,128 | 1,176 | ||
| Fundraising | and | publicity | 1,128 | 1,716 |
| 1,128 | 1,716 |
| Charitable | Charitable | |
|---|---|---|
| Expenditure | Expenditure | |
| Heading 1 |
Heading 1 |
|
| 2023 6 |
2022f | |
| Stair costs Depreciation and impairment |
347,934 357,627 |
338,820 |
| Building costs Repairs and maintenance interest payable Bank charges Printing and stationery |
196,423 200,725 14,180 6,751 3,737 |
127,931 131,066 10,314 5,879 794 |
| 1,127,377 | 614,804 | |
| 1,127,377 | 614,804 |
| 7 | Employees | (Continuedj | ||
|---|---|---|---|---|
| Employment | costs | 2023 | 2022 | |
| 8 | 8 | |||
| Wages and | salaries | 347,934 | 338,820 |
| Otherexpenses | |||
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2023 | 2022 | ||
| 6 | |||
| Oflice expenses | 99,274 | 21,851 | |
| Accountancy fees | 3,713 | 2,976 | |
| Legal and professional | fees | 11,718 | 34,693 |
| 114,705 | 59,520 |
| Tangible fix | ed asset | s | ||
|---|---|---|---|---|
| Freehold | land and buildings | |||
| 8 | ||||
| Cost | ||||
| At 1 April 2022 | 10,941,774 | |||
| Additions | 53,878 | |||
| Revaluation | 8,655,710 | |||
| At 31 March | 2023 | 19,651,362 | ||
| Depreciation | and impairment | |||
| Depreciation | charged | in the year | 357,627 | |
| At 31 March | 2023 | 357,627 | ||
| Carrying amount |
||||
| At 31 March | 2023 | 19,293,735 | ||
| At 31 March | 2022 | 10,941,774 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| E | E | ||||
| Bankloans | 254,044 | 362,592 | |||
| Payable | within one year | 254,044 | 362,592 | ||
| Creditors: amounts | falling due within one year | ||||
| 2023 | 2022 | ||||
| Notes | E | E | |||
| Bank loans | 254,044 | 362,592 | |||
| Other creditors | 102,000 | 129,368 | |||
| Accruals | and deferred | income | 7,260 | 6,600 | |
| 363,304 | 498,560 |
| Analysis ofnet assets between funds | |||
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2023 | 2022 | ||
| E | E | ||
| Fund balances at 31 March 2023are represented | by: | ||
| Tangible assets | 19,293,735 | 10,941,774 | |
| Current assets/(liabilities) | 1,605,242 | 1,205,004 | |
| 20,898,977 | 12,146,778 |