OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustee's
report
1-8
Independent
auditor's
report 9-11
Statement offinancial activities 12
Balance sheet 13
Notes to the financial statements 14-20

Unrestricted Unrestricted
funds funds
2022 2021
Notes 6 6
Income
from:
Donations
and
legacies 3 5,040,905 6,629,566
~Ed i
Raising funds 4 1,716 1,092
Chaditable
activities
5 614,804 578,928
Other 8 59,520 47,465
Total expenditure 676,040 627,485
Net income for the yearf
Net movement in funds 4,364,865 6,002,081
Fund balances at 1 April 2021 7,781,913 1,779,839
Fund balances at 31 March 2022 12,146,778 7,781,920

2022 2022 2021
Notes 6 6 6
Fixed assets
Tangible assets 10,941,774 7,146,144
Current assets
Cash at bank and in hand 1,703,564 1,252,382
Creditors: amounts falling due within
one year 11 (498,560) (241,038)
Net current assets 1,205,004 1,011,344
Total assets less current liabilities 12,146,778 8,157,488
Creditors: amounts falling due after
more than one year 12 (375,568)
Net assets 12,146,778 7,781,920
Income funds
Unrestricted
funds
12,146,778 7,781,920
12,146,778 7,781,920

4 Raising funds Raising funds Raising funds
Unrestricted Unrestricted
funds funds
2022 2021
6 8
Fundraisin and ublicit
Advertising 540
Raising funds costs 1,176 1,092
Fundraising and publicity 1,716 1,092
1,716 1,092
5 Charitable activities
2022 2021
8
Staff costs 338,820 316,250
Impairment 97,100
Establishment costs 127,931 111,635
Repairs and maintenance 131,066 45,914
Interest payable 10,314 12,234
Bank charges 5,879 (4,205)
Charitable expenditure heading 10 794
614,804 578,928
614,804 578,928

Number of employees employees
The average monthly number ofemployees during the year was:
2022 2021
Number Number
30
Employment costs 2022 2021
K 6
Wages and salaries 338,820 316,250

Unrestricted Unrestricted
funds funds
2022 2021
E
Office expenses 21,851 3,485
Accountancy fees 2,976 10,364
Legal and professional fees 34,693 20,737
Establishment 2,079
Audit fees 10,800
59,520 47,465

Tangible fixed assets
Freehold land snd buildingsf
Cost or valuation
At 1 April 2021 7,146,144
Additions 3,795,630
At 31 March 2022 10,941,774
Carrying
amount
At 31 March 2022 10,941,774
At 31 March 2021 7,146,144

Loans and overdraft s
2022 2021
Bankloans 362,592 444,207
Payable
within one year
362,592 68,639
Payable after one year 375,568
Creditors: amounts falling due within one year
Notes 2022f 2021f
Bankloans 10 362,592 68,639
Trade creditors 6,600
Other creditors 129,368 154,999
Accruals and deferred income 6,600 10,800
498,560 241,038
Creditors: amounts falling due after more than one year
2022 2021
Notes 6 6
Bank loans 10 375,568

Analysis ofnet assets between funds
Unrestricted Unrestdcted
funds funds
2022 2021
6 6
Fund balances at 31 March 2022 are represented by:
Tangible assets 10,941,774 7,146,144
Current assets/(liabilities) 1,205,004 1,011,344
Long term liabilities (375,568)
12,146,778 7,781,920