This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-03-31-accounts
|
|
Page |
Trustee's report |
|
1-8 |
Independent auditor's |
report |
9-11 |
| Statement offinancial |
activities |
12 |
| Balance sheet |
|
13 |
| Notes to the financial |
statements |
14-20 |
|
|
|
Unrestricted |
Unrestricted |
|
|
|
funds |
funds |
|
|
|
2022 |
2021 |
|
|
Notes |
6 |
6 |
Income from: |
|
|
|
|
Donations and |
legacies |
3 |
5,040,905 |
6,629,566 |
| ~Ed i |
|
|
|
|
| Raising funds |
|
4 |
1,716 |
1,092 |
Chaditable activities |
|
5 |
614,804 |
578,928 |
| Other |
|
8 |
59,520 |
47,465 |
| Total expenditure |
|
|
676,040 |
627,485 |
| Net income for the yearf |
|
|
|
|
| Net movement |
in funds |
|
4,364,865 |
6,002,081 |
| Fund balances at 1 April 2021 |
|
|
7,781,913 |
1,779,839 |
| Fund balances |
at 31 March 2022 |
|
12,146,778 |
7,781,920 |
|
|
|
|
2022 |
2022 |
2021 |
|
|
|
|
Notes |
6 |
6 |
6 |
|
| Fixed assets |
|
|
|
|
|
|
|
| Tangible assets |
|
|
|
|
10,941,774 |
|
7,146,144 |
| Current assets |
|
|
|
|
|
|
|
| Cash at bank and |
in |
hand |
|
1,703,564 |
|
1,252,382 |
|
| Creditors: amounts |
|
falling due within |
|
|
|
|
|
| one year |
|
|
11 |
(498,560) |
|
(241,038) |
|
| Net current assets |
|
|
|
|
1,205,004 |
|
1,011,344 |
| Total assets less |
current liabilities |
|
|
|
12,146,778 |
|
8,157,488 |
| Creditors: amounts |
|
falling due after |
|
|
|
|
|
| more than one year |
|
|
12 |
|
|
|
(375,568) |
| Net assets |
|
|
|
|
12,146,778 |
|
7,781,920 |
| Income funds |
|
|
|
|
|
|
|
Unrestricted funds |
|
|
|
|
12,146,778 |
|
7,781,920 |
|
|
|
|
|
12,146,778 |
|
7,781,920 |
| 4 |
Raising funds |
Raising funds |
Raising funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrestricted |
Unrestricted |
|
|
|
|
|
|
|
|
funds |
funds |
|
|
|
|
|
|
|
|
2022 |
2021 |
|
|
|
|
|
|
|
|
6 |
8 |
|
Fundraisin |
|
and |
|
ublicit |
|
|
|
|
|
Advertising |
|
|
|
|
|
|
540 |
|
|
Raising funds |
|
|
costs |
|
|
|
1,176 |
1,092 |
|
Fundraising |
|
and |
|
publicity |
|
|
1,716 |
1,092 |
|
|
|
|
|
|
|
|
1,716 |
1,092 |
| 5 |
Charitable |
activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
2021 |
|
|
|
|
|
|
|
|
8 |
|
|
Staff costs |
|
|
|
|
|
|
338,820 |
316,250 |
|
Impairment |
|
|
|
|
|
|
|
97,100 |
|
Establishment |
|
|
costs |
|
|
|
127,931 |
111,635 |
|
Repairs and |
|
maintenance |
|
|
|
|
131,066 |
45,914 |
|
Interest payable |
|
|
|
|
|
|
10,314 |
12,234 |
|
Bank charges |
|
|
|
|
|
|
5,879 |
(4,205) |
|
Charitable |
expenditure |
|
|
|
heading |
10 |
794 |
|
|
|
|
|
|
|
|
|
614,804 |
578,928 |
|
|
|
|
|
|
|
|
614,804 |
578,928 |
| Number of |
employees |
employees |
|
|
|
| The average |
monthly |
number ofemployees |
during the year was: |
|
|
|
|
|
|
2022 |
2021 |
|
|
|
|
Number |
Number |
|
|
|
|
|
30 |
| Employment |
costs |
|
|
2022 |
2021 |
|
|
|
|
K |
6 |
| Wages and salaries |
|
|
|
338,820 |
316,250 |
|
|
Unrestricted |
Unrestricted |
|
|
funds |
funds |
|
|
2022 |
2021 |
|
|
|
E |
| Office expenses |
|
21,851 |
3,485 |
| Accountancy fees |
|
2,976 |
10,364 |
| Legal and professional |
fees |
34,693 |
20,737 |
| Establishment |
|
|
2,079 |
| Audit fees |
|
|
10,800 |
|
|
59,520 |
47,465 |
| Tangible fixed assets |
|
|
|
Freehold |
land snd buildingsf |
| Cost or valuation |
|
|
| At 1 April 2021 |
|
7,146,144 |
| Additions |
|
3,795,630 |
| At 31 March 2022 |
|
10,941,774 |
Carrying amount |
|
|
| At 31 March 2022 |
|
10,941,774 |
| At 31 March 2021 |
|
7,146,144 |
| Loans and overdraft |
s |
|
|
|
|
|
|
2022 |
2021 |
| Bankloans |
|
|
362,592 |
444,207 |
Payable within one year |
|
|
362,592 |
68,639 |
| Payable after one year |
|
|
|
375,568 |
| Creditors: amounts |
falling due within one year |
|
|
|
|
|
Notes |
2022f |
2021f |
| Bankloans |
|
10 |
362,592 |
68,639 |
| Trade creditors |
|
|
|
6,600 |
| Other creditors |
|
|
129,368 |
154,999 |
| Accruals and deferred |
income |
|
6,600 |
10,800 |
|
|
|
498,560 |
241,038 |
| Creditors: amounts |
falling due after more than one year |
|
|
|
|
|
|
2022 |
2021 |
|
|
Notes |
6 |
6 |
| Bank loans |
|
10 |
|
375,568 |
| Analysis ofnet assets between funds |
|
|
|
|
|
Unrestricted |
Unrestdcted |
|
|
funds |
funds |
|
|
2022 |
2021 |
|
|
6 |
6 |
| Fund balances at 31 March 2022 are represented |
by: |
|
|
| Tangible assets |
|
10,941,774 |
7,146,144 |
| Current assets/(liabilities) |
|
1,205,004 |
1,011,344 |
| Long term liabilities |
|
|
(375,568) |
|
|
12,146,778 |
7,781,920 |