REGWERED COMPANY NUMBER: U9388657 (England Wales)
REGISTERED CHARITY NUMBEIL. 1160363
Report of the Tn￿tee8 and
Flnanelxl Ststements
for tht Year Ended 31 Marth 2025
ror
THORNBURY BAPTIST CHURCH

THOIiNBURY BAPTIST CHURCH
ConteDts of the Flnantlal Ststements
FOR THF. YEAR ENDED 31 MARCH 2025
Pag¢
Report of the Trustees
Report of the Independent Audlto
Statement of Flnanclal A¢dvltles
12
BAlante Sheet
13
Cash Flow Statement
14
Notss to the Cash Flow Statement
15
Notes to the Flnancl#l Statemtnts
16 to 28

THORNBURY BAPTIST CHURCH
Report of the Trnstees
FOR THE YEAR ENDED 31 MARCH 2025
Tbe Trust¢cs who are also directors of the charity for thc PUTPOSCS of the Cornpanies Act 2006, present their report with
the financMI statements of the cbaLIty for the y￿r ended 31 March 2025. The TtusLees bav¢ adopted the provisions of
Accounting and Rcwrting by Chantses.. Statem￿t of Rec￿)mended Practice atp]i¢abEe to charitics preparing their
accounts in accordancc with the Financial Reporting Stsndard ap¥Jicablc in the UK and Republtc of Ireland (FRS 102)
(¢ff¢ctive l January 2019).
OBJF.￿1VEs AND AcfIvITtEs
Objectives and aims
The objcctive of the church is to proclaim the gospel of Jesus Cbrist in the local area a￿1 throughout the world. This is
summed up in the ChU￿h mission staternenl ￿1¢h Ls ds follows:
ollowing the way of Jesus. by loving God, one another and the worfd.,
SlgnlflcAnt &¢dvlde$
During the past yvar the church has sought to cipress that ObJ￿tive by se&ing to he]p. bkss and beneftt our locaL
national and intema lional community links. Some of Ihe i'ery many activitles which have been undertaken are set out in
the "charitable activities" scction below. and it is consid¢rcd that thcy arc all for ihc public bcncfit.
Publlc beneflt
The Trustees have referred lo thc guidance contained in the Cbariiy C(MnmissAon's general guidanc¢ on public benefit
when reviewing our aims and objectives and in planning our current and future activities.
Mlnlstry
Duiing tbe year the Chll￿ h's activities were made p)ssible by the many m¢3nbers of thc Thornbury Baptist Chll￿h
famity who used their timc and wfts to serve the vision and lif¢ of thc LL)mrnunity. The church TNstees aiid thc cldcr8
would like lo take this opportunity to say hOw￿81CrUI we are to be in a place wheff so many people have been ￿fIed to
.qerve in 80 many different ways.
Page I

THORNBi]RY BAPTIST CHURCH
Report of the Tru8tse$
FOR THE YEAR EIYDED 31 MARC][ 2025
ACHIEVEMENTS AND PERFORMANCE
Charit4ble activities
I￿111]g the lasi year the Churth has beeD activety developing its local community. naiional and int¢mational llliks.
Worshipplng Cungregatlon
The church holds weckly mcctin&s for ChTiStian worship on Sunday moTnings all of which are open to the community.
Around 250 - 300 people of all ages attend these meetings on an average Sunday. The church has grown steadily in this
period and continues to offer two separate services each Sunday morning.
The service is live streamAI and the recording posted via our website, FaCeb￿k and YouTube chann¢L enab]ing those
unable lo aitend the seTrice to lake prt, with the YouTube channel alone logging in ihe ￿gI0￿ of 100 - 250 views each
weck.
Sunday discipleship groups for children and youth of Cbiistian farnili
We aim to be a wckorningchurch forthose interested in fjnding out more about faiih. One opt]on forthose who want to
know more is lo join one of regularty held 'Alpha' courses wbich are a good Introduction to the Chrkstian faith.
Several people have attended such a COUTEC over the past year.
About 600/0 of the church meet in small ￿llp$ throughout the week.
Through the church's Care Fund. we have been ablc to support indIv￿lla￿ and families who are in urgent need.
A small but flourishing Ukrainian language church meets on d SuTJday afterno￿. serving the needs of our Ukrainian
ex-pat congregation under the Icad¢rship of a Ukrdiniall Baptist pastor.
Lo¢AI Communlty
Local community activities incknde the local Food Bank (An partnct5hip with other local chu￿beS). pmvision of debt
advice 5UPPOrtMnd cuunsellin% a thrivin8 softplay Lxfe three mornin88 per wcck forparentslcaffrs and theirbabies and
tnddlers; and the Two by Two, toddler groups, which mee( on the oiher two mornings a week.
The weekly seniot3' h￿Ch club and m￿1hty seniors, Afternoon Tea events are very popuiar, oldcr folks from the
local community and the church.
Youth provision inckndes a wcekty open access youth clubs of age 11-14 and 15-18.
The church premises are available and have been used by other community groups throughout the year.
Re%loDal gnd nxtlonal
Thombury Bairtisl c.hurch have links with a number of mi￿10￿ partners, offcritig support vaIiotssly throu0] prayer,
practical involvement, or fman¢ial assisthnce.
Localty we have continued to develop suth links with Bck)vcd in BTiStol. supporting sex W0￿cTr in leaving th&$ work:
the Willow Tree Centre, supporting those who have suffered baby-k)&s' the Julian Trus4 providing food and beds for
horneless people. During the year we began to support the WO￿ of the Br￿01 based charity Siyiy-one, ￿leb supports
people in prison and their release.
Oasis, onr assisted living homc. continues to provide a supportive home for homeless men.
NatIO￿llY we have conlinuol our links with a coupk w0￿m80n 8 dcptivcd estate in Hull and with LZ7 & music *ased
youth outreach bascd iti Manchester.
Page 2

THORNBifRY BAPTIST CHiIRCH
Report of the Trustees
FOR THE YEAR EI4DED 31 MARCH 2025
OverseAs
r international links include. support for the tsxinin g of smdents through the YWAM Malaysia organisation. an
outredch lo kical children and the Roma community in Bulgaria. support lor a local cburch's outreach amongst poor
communities in Romania: the provision of training and literdture for ELAM, W0￿7￿g with Ir4n4n po)pl¢,' the
support of a 14ison Outreach ministy iti Eastern Eumpe. througb Trdnsfom) EuADpe Network. the provA&ion of
education and social progrnmmes in Africa and India, throu￿ CRETr, the suppon of Christian outreach to Jewish
people. through Jews for Jesus. the SU￿ort of Chrigiian satelliie broadL7Stin& through SAT-7" and social progtanmTres
amongst somc of thc poorcst communrti¢s ID Indja, through the Bndge Trnst.
All of our mission activity 15 overseen by our Mission Focus Group who provide a fiT5t line of support and
accountability.
FINANCIAL REVIEW
Financial position
The financial positton of the chU￿h is satisfactory. During the year under review, the total income was £1,089,645
(2024 - £1,131.880) of which £664.444 (2024 £712.648) was received SP￿ if1￿llY for the building project (Ind
treated as a restricted fund (Bullding Fund). There was net incomc, after transfe￿, of £5202 (2024 - net expenditu
£7,734) on unre5tri¢ted funds and Det inc(mc of £662.890 (2024 _ £710.429) on restricred funds during the year of
which £664.445 (2024 - £712,648) ttkted lo the Bui]ding Fund.
Assets
The freehold ¢Jf the sile on vthich the Church buildin&5 arc situatol iq held within a small unregistered and exempt
CIHriry. inLludes the siie of the original Chapel building whKb Wds gifted to thc then chU￿b by a convcyance
datcd 27 JunL 1789. This frnuhold s￿¢ aLso inLludcs addrtional land purchascd many years ago (before this coM￿nY
wa5 inco￿Ordt¢d) on whlch bad bcen constwcted the modern building
This Un￿giste1￿d charity ("17A9 Chatity.) has, until recently, had a group of indii.'idual Tru5tces. Ill order to rcgularise
the position, in earty 2025. the th￿ Trustees reswed a￿1 this Church Charity Company was appointol the Solc
Trnstee of the 1789 Charity.
As 8 result. because the fttehold site is under the effective Control of the Compny. the expenditure llicutred on Ihc
buildings (exten8Av¢ modemisation atxl an addol extettsx)n) bas been ￿pi¥ll$¢d (see note 13 on ￿Se 21 of the atts¢h
Accounts). It is pi'oposed lo depreciate the costs ffincurred oi'er the next 40 years, in line with the recently updated f￿ed
ass¢t and dcpreciation policy. with iransf¢rs from th¢ Restrict¢d Building Fund.
Reserves policy
The TNstecs llim to Maintain free reserves Tn unrr5triclcd funds at a level vthich equates to approximatety three months
of unrestricted charitable expellditu￿ b¢ing£89.589 (2024 - £68228).
At the year end. there were free resfflves of £183.163 (?024 £177.413). dcsignatal reserves of £26.156 (2024
£26,705) and rcstrictcd funds of £1,494,931 (2024 - £832,040).
The Trnslees have considered the ￿Trellt policy of holding just 3 rn￿thS of nomial expenditure and believe this is an
awropriate level. The decision to employ another full4ime pastor iq lik-ety to lead to the actha I free reserves reducing in
the shurtlinedium tenn. The Tmslees will continue to monitor the levcl of ftee reserves going fonvard.
Golng cDncern
The Ttustccs consider that thc charity will continuc as a goin g conccm for a pcriod of at kast 12 months from the date
on which these fmancial statements are appToved as the charily holds sufficient Teserves.
The Trustees Iberefore consider it appropriate to adin)t the going concern basis of preparntion of the acc(xLnts, as
d¢tail¢d in not¢ I to the fmancial s(atcm¢nt&
Page 3

THORNBtiRY BAPTIST CHifRCH
Report of the Trustees
FOR THE YEAR ENDED 31 fvL4RCH 2025
FUTURE PLANS
r church aims are to continue to be used by God to show His love to our community where we live and share the
good news of His gospel in all we do. We expect thal most ofihe work mentioned alJ)ve will continue alld develop. In
addition, in the comingperiod wc anti¢￿a[c.
The completion of the repir and ttdevelopmrnt WOTk on the ding. including thc landscaping of thc garden and
sidc entrnnce.
Expandll)g the Leadetship t¢am the addition of a fllll_titnc Pastor.
Dcve]opin8 a wider group ofyoullger Icedcrs.
STRucfuRE. GOVERNANCE AI¥D MANAGEME
Governlng doeument
Tlie charity is controlled by its governing document. lls Articles of Association. and cfflstitutes a limited company.
]imrted by guarantee. as dctmed by the Companies Act 2006.
Recruitment and *ppolntJnent of new trustees
The charity will look foi. new tNslees as Arquired. Such pe￿)￿s will need io be eligible to serve in accordance with cht
Articlcs of Association.
Page4

THORNBURY BAPTIST CHURCH
Report of the Trustses
FOR THE YEAR EM)ED 31 MARCH 2025
STRUCTURE, GOVER￿'ANCE AND MANAGEME
Organisadonal structure
Le&dL¥rshlp
The spirtiual oversight of the church, and the week40-week maDa.￿Ment of the church ts provided by a wup of elders.
affirmed by the cong￿g￿Li0￿. The elde[5 med weekly, and liaise tegu]arly with the Twstees, an eider always being
present at a Trustees meeting to establish Glcar communication bctwcen the two ￿ups.
The elder5 a]80 meet monthty vrith the wider church Ninistry Team Lcadus, group as a wider Icadcr5h4) team for the
Sharing and d&scussion of ideas about the development of the church's V￿10￿.
Those who served as elders in the year under review we￿.
Paul Ferguson (Team Leadu- employed)
Sally Heath
David Ling
Peter Hunter
Cliri8 Beddoes
Rauhael Beddoes
Staff Tedm
Throughout this period tbe church were a]so served by a paid 51aff team as follows:
Team Lcader {FIT):
Teschitig Pastor (PIT).
Yuuth Team Leader (prr);
Youth W()rker (prr untll Scptember2023)
Youth Wurkerlyuung Adults W0￿er (prr from Octobcr 2023):
Pioneer Families Worker (Fm.
Children's Worker (prr) .
(lasis House Manager(PID
Church Centre Mallager(Frr)
Events Manager (PIT).
Carctakcr {P/T)'
Cleaner Iprr).
The staff team ov¢￿et teams of volunlecrs without wthom many of the churnh's actAVities could not n￿.
Famlly Forum
Thc Famity Fotum is a mectingof membets of the church communiry. At.8uch rneetin￿. th¢ mcmbers together seek to
undersland God's plan5 and pu￿OseS for thi8 chu￿h. We aLso review the aclivities of the church oveT the lasi quarter
including mission and youth wodt and arc wen infornjation on ihe fmances of the church. The decision to appoint
pastors and elders is aL80 made by the family foNm.
Related pArdes
Noiie of thc Trustecs receive ￿munc￿tion 01 otherbcnefrt for their wodt wtth the ¢hanty.
Rlsk management
The Trusiees have a duty to identity a￿1 review the risks to NvhKh the charity i8 exposed aad to ￿sllre appropriate
controls are in place to provKie r¢asonable assurdncc against fraud and error.
REFERF.NCF. AVD AD￿NI￿RATIV￿ TJETAIts
Reglstered Compgny number
09388657 (England and Wales)
Pagc 5

THORNBURY BAPTIST CHURCH
Report of the Trustees
FOR THE YEAR ENDF,D 31 MARCII 2025
Regfistered Charity number
1160363
Registered ufflce
Thombury Baptist Church Centre
Gillin&8tool
Thombury
Bristol
BS35 2EG
Trustees
D Tllbb
T P Wicks
A E r)uk"es
D J Baker-Falkner
P D Jollcy lappoinled 30.10.25)
W Pele￿ (&ppoitlLed 30.10 ?5)
The ttuslecs are also dWectO￿ for the purpose6 of Company law.
Audltors
Gravita Audit Western Limited
Chartered Accounianls and Statutory Audrtots
Bath Ilous¢
6 - X Bath Street
Bristol
BSI 6HL
Bankers
National W¢stmin,sterPank PIC
250 BLthop8gaie
London
EC2M 4AA
Web address
v4ww.thDmburybapt?Stchurch.o￿uk
Page 6

THORNBURY BAPTIST CHURCH
Report of the Trnstt¢S
FOR THE YEAR ENDED 31 fvL4RCH 2025
ST ATEMEKf OF TRUSTEES, RESPONSIBILftIES
The Ttustees (who are a]so directors of Thombury Bai*￿t Church forthe purpos¢8 of comtHny law) aff respunsble for
preparing the Trustees, Annual Report and the fmancial slalanents in accordance with &ppli¢able law and Unitcd
Kingdom Accounting Standards (Uniicd Kinodom Gcncralty Accepted Accounting Practice) including Financial
Reporting Standard 102 ￿he FitiancialReportingStandard applKable the UK and the Republic of Ireland"
Company law rcquires tbc Tn].stces to prcpare fmaDcial statements for each fu]ancial ycar. Undcr CoM￿nY law the
trnstecs must not approve the fmancial StstcM￿ts unlc5s they a￿ satisfied that they give a true and fair view of the state
of affairs of the charity and of the incoming resources and appkncation of reSoU￿es, including the income and
expenditure, of th¢ charity for that period. In preparing these fmancial statements. thc tnLStee8 are ￿qUired to..
- select suitable accounting polici¢s and then appty them consistentty;
- obseThe the methods and piinclples in th¢ Charities SORP 2019 (FRS 102):
- make judgements and estimates thai are Tcasonabk and prndent:
stale whether appI￿&ble UK Accounling Standards have beth followed. subject to any material
disclosed and cxplained in the f￿ancial statements. and
prepare the financRI slatemcnts on the bving concern basis lln1e￿ il is inappropriate lo presujne that th¢ charity will
coniiiiue in opcrdtion.
departures
The trustees ar¢ responsble for keeping adeq￿te aCC(￿nting records that disck)se with ffasonabie aC￿racY ac any
lime the flnanclll position of the charity and enable them to cnsure thai the fu￿n¢￿1 slalemsY)Ls comply wilh Ihe
Companics Act 2006. They arc also responsible for safeguarding the assets of the charity and he￿ce for taking
reasonable ¥tePs for the prevention and detection of ftaud and other Irre￿larities.
In so faras the Trustees are aware:
there i% no ￿levant audit infomiation of which the Charity's audilot5 are unaware. and
the TnJ.stee.s have tsk¢n aIl steps that tly ought ty have tsken to mak'e than8eIves aware of any relevant audii
infomiation and to establish that the audilors arc aware of that iDfomiation.
AUDITOILS
The auditots, Grnvits Audit Western Limiled. will be proposed for re -appoitilmcnt at the fotthcoming Annu81 General
Meeling.
ThL8 IEPOrt has heen p￿￿￿red in accnrdance with the 4)ccial provi8ions of Part 15 of the ComFwnies Act 2006 reknting
to small Gompanies.
Appmved by orderof the board of trnstccs on .......
and signed on its behalf by-
ILOI
T P Wicks - Trustee
Page 7

Report uf the Independent Audltors to the Members of
Thornbury Baptist Church
Oplnlon
We have audiled the fi￿ne￿I statemalts of Thombury Baptist Church (the 'chaiitable comFOny) for the year ended
31 March 2025 which comprise the Statemcnt of Financial Aetivitics. the Ba]ance Sheet, the Casb Flow StatCM￿t and
notes to the fmancial stttements. including a summary of SI￿lficant accountmg policies. The fwancHI ￿porting
framework Ihat hai> been applied in (heir prepardtion is applicable law and United Kingdom Accounting Stanthrds
(Untied Kingdom Generalty Accepted Accountmg Practsce).
In our opinion thc f]nancial statCTncnts:
ve d ttue and fair view of the state of tbe charitsble comtAny's affairs as at 31 MaTch 2025 and of its incoming
resources and apph"caiion of resources, including its income and expcDditure. for the year then ended;
bave been properly prepared in accordance with United Kingdom Generdlly Accepted Accounting Practice; and
have been prepared iti accordance wlth the r¢quArements of the Companies Aci 2006.
B*sl8 for opinion
We conducied our audTC in accordance wich Iniernational Standards on Auditing (UK) aSAs (UK)) and aFylicable ]aw.
Our responsibiknties under those standanls are further descnbed in the Audilor5' responsibilities foT the audit of the
financial statements section of our report. Wc are independent of the chatithbk coinFOny in accordance Thryth the
ethical requirements that are relevant to our audit of the fmancnl statemffl(s in the UK including the FRC'S Ethical
Siandard, and we Iiave fuifilled our other ethical responsibilities in accordance wilh ibc5e requiremeiits. We believe
that the audit evidence we have obtained sufficient and appTOPTiate lo provide a basis for our OPTnion.
Concluslons reladng to golng concern
In auditing Ihe t￿anC￿l statements. we have concknded ihai the trus(ees'use of the going concern basis ot accounting in
the prcparation of the fmancial statcrnents is appropiiate.
Bascd on thc work wc have pcrfomiLIl. wc havc not Klentificd any matcrial unceffainties relatTng to cvcnts OT conditions
that, individualty or coll¢ctivcty. may ost Si8nifJcant doubt on the charifablc comrAny s abib'ry to CODtinuc as a going
conccrn for a period of at Ic8ll tw¢fv¢ months from wh¢n the fmancial statements aTe authoriscd for issue.
Our responqibilicies and the responsli )Alities of the tsu8tees wKh respecr to going concern a￿ descnbed in the relevant
section.s of this report.
Other Informadon
The trustees ar¢ respon8Jble for th¢ other infornat￿n. The other infoTmation compTses the inf0m￿tiOn included lll Ihe
AnnuRI Report, other than the f￿anCial staiements and our Report of the Independeni Audiiors thereon.
r opinion on the financial statements does not cover the other infomiation and, except to the ￿tent othenvise
explicitty stalcd in ourreport,we do nol cxpress any forni of &￿Tance conclusion the￿on.
Tn ¢onnection wth our audit of the fmancRI statLryncnts, our r¢sponsibility i% to rcad thc othcr i]ifomiation and, in doing
so. consider whether the other infomialion is materially inconsi8ient with ihe financial sraltinents or our knowledge
obtained fft the audit or otheNi8e appears to be materially MI￿tated. If wc identify such matcrial inconsi8tencies or
awarcnl materia I misstatemalis, we are required lo detenninc wheihcr this gil'es risc lo a maleria I Iniqslatanent in the
fiiianci411 stÉltem¢n¢s thLinsL]vcs. If. bascd on the WOTk we have pcrfomiLY], we conGlude that there is a material
misslatemenL of this oth¢r infom]ation. w¢ rcquired io repon thal fact. We have nothing to ￿port An ihis regalll.
OplnloThs other matters
In our opiiiion. based on the work undenaken in the coll￿e of the audit".
the infomialion given in the Report of the Trustees for Lhe fmancial year for wbich the f￿ancIal statements are
prepared ts consistent wrth the financial statements. and
the Report of the TNstees has been prepared in accordance with applicabk legal requirements.
Page 8

Report of the Independent Auditors th the Memljers of
Thornbury Baptist Church
Matters on Ivhich we are reqnfired to report by eIception
Tn th¢ light of the knowledge and und¢rslanding of the charirabl¢ wmpany and Tts envlronment obtaincd in the course
of the audit. we have not identif￿d material mi&statem¢nts in the Report of the T￿stee8.
We have nothing to report in respect of the folEowiog matters ￿ere the Companies Act 2006 requires us lo report to
you if. in our opinion..
adequate accounting records have not been kem or ffturns &deq￿le for our audit have ncrt been teceived from
branehcs nut Vl51ted by us; or
the financial stalemcnts are not in agreemenl with the accounting ￿COrdS and returns. or
certain disclosures of trnstCCs' remunerdtion specified by law are not made" or
we bave not received all Ihe infornation and exp]ana lions we require lor our audii. or
the trnstees were not entitled io take ad￿ltage of the small compan*s exemption frcqn the reqU1￿m¢nt to p￿pare a
Siralegic Report or in preparing tbe Report of th¢ Trustees.
Responslbllldes of tru5teei
s explained more fully in the ststem￿l of Trustees, Responsiliilities. th¢ trustccs (tho a￿ 8Lqo th¢ directo￿ of the
charitsblc company for the purposes of coJnEHny law) atE responsib le for the preparaliou of the financial Siatanenls and
for beuig satisfied that they ￿ve a true and fair view. and for Such internal control as the twstees deternine is n¢¢e&qary
to enable Ihc preparaiion of fthancia15talements that free from mateiial Mi￿1￿1¢menl, ￿e(her due to fraud or ettor.
In preparing the fmncHI Statement& the tn￿lee$ are ffspoosbk for assessing the chari&ble company's ability to
ontinue as a going concern, discLosin& aq applicable. matt¢rs rcjated to going concem and using the going conccm
basis of accounting unless ihe trustees cither iniend to liquidate the charitable company or io cease 14)erntions, or have
no realistic altemative bul to do 80.
Page 9

Report uf the Independent Audi¢ors to the Members of
Thoynbury Baptist Church
Our responslbllities for the audlt of the fin*DtAal ststemeDts
(hr objcctive.% are to obtain rcasonable assuran¢c ab(KTt whether th¢ fmancial sratanents as a whole arc frcc from
material misstatcmenL whether due to fraud or em)r. and to issue a Report of the In1kpe￿1ent Auditors that includes
our opinion. Reasonabk a&wrantt is a higb kvel of assurallce. bul is not a guardDt¢c thai an audit coiiducied lll
accordance with ISAS (UK) will always delect a ￿￿terial inissialfynenl when it ex isls. M i5Siatemcnls can arise from
fraud or error and are con$vJered material if. individually or in the gate. they could ros0￿blY be expelted ro
influence the economic decistons of llSe￿ laken on the basi5 of these fjnanclal statements.
The cxtcnt lo which our pmcedurcs are capablc of detecting irregulaiiti¢4 including frdud is dctslled below:
Itregularities. including fraud. are lilsta￿eS of non <ompliance with laws and rcgu121ions. We dest￿t proceduTrs in line
with our responsibilities. outlined above, to detect malcrial missiatemthts in respect of inEgu]aritie5. including fraud.
The extenl Lo which our procedures Arc capable of detecting itTcguiariiies. including lrnud is detaiied below..
We obtained an understanding of the legal and rcBulatory frdrnewo￿S appkabk to the charitsble CoM￿nY and the
5ectOT in which it opcratcs. We delem)ined that thc followin8 laws and rcguiatioi)s wcr¢ most significaiit.. The
Companies Act 2006, UK GAAP. Tbechariiies Act 2011 and the Cbariiies SORP.
We obtained &n unde￿landing of how the charitable company is coniptying vrith those legal and reguiatory frainewoi'ks
and rnad¢ enquirics to th¢ managemubt of k-nown or suspected in5tanLes of fra￿1 and non-compliaiice with laws and
regulations. We corroboratol our enquiries throu￿ our review of board minutes. other ￿leVartE meeting minutes and
review of Co￿¢SpOndence with regulatory bodies.
We assessed thc susceptibility of the charitable company's fmancBI statanents to rnaterial misstatLYnent, including how
fraud might occur. Audil procedures pcrfomicd by the audit team included..
. Idcntrfying and assessing the controLs manag¢mcnt has iti plac¢ to prevcnt and det¢¢t fraud.
. Understanding how thosc charged with sovemance ¢￿smIered and addressed the pol￿tial for override of controls or
other inllppropriale innucnce over the f￿ancIal reporting proces
. Challcngjng assumptions andjudgment$ madeby management in its SignIf￿ant ac¢ountingestimat¢s and judgments;
Idenlifying and lesLAn8 Journal enlries. in particu18r journal enlries posied with unusua l accounl combinaiJ"ons" and
Asse￿Iftg the extent of compliance wth the relevant laws and Tegulations.
Because of the mherent limitations of an audrt. thcrc i8 a risk that wc will not detect all I￿egular1tl¢$. includin8 those
leading io a material m isslalemenl in the f￿ancial stalem cnls or non-compliance wilh reguhtion. This Tisk increases Lhe
more that compliance a law or regulaiton is removed from the events and tran￿LI10n5 reflected in the rmanc￿l
statements. as we will be less l&ety to become aware of instances of rEon -C(Mnpti8nce. The risk is aLso grealer regarding
irrcgu larities occurrtn g due to frdud rather than error. as fraud invofves Tnteiitional conc¢dlmem, forgery, Gollusion,
omi*8ion or misrepr¢senlation.
A further description of our ￿Sponsibl11t1es for the audit of the fmancial stalanents is located on ihe Financial
Reporting Council's websrte at www.frc.or&uklaudrtorsrcsponsibits"¢ies. This description fom18 part of our Report of tbc
Independent Audilors.
Pagelo

Report uf the Independent Auditor5 to the Members ol
Thornbury Baprfst Church
Use of our report
This report is made solety to thc chaiitablc comtrany's membeT4 as a Eody. in acconlance with Chaptcr 3 of Part 16 of
the Companics Act 2006. audit work has been undeTfaken so thai we mighi state to the charitable company's
mernbets those mattets we are ￿ quired to state io thon in an audito￿, report and for no other PUTpose. To the fullest
extent pemiiltLxI by law. we do ftot accept or assume responsibility to anyone other than tlje charitable company and the
cFtaritable company's members as a body. for ouraudrt wod(. forthis report. orforthe opinions we have fornied.
Matihew Bracher Bsc FCA (Senior Statutory Audiior)
for and on behalf of Gravita Audrt Western Limited
Chartered Accountan15 and Statutory Auditors
Bath Hous¢
6- 8 Bath Street
Briltol
BSI 6HL
Date..
Pagell

THORNBURY BAPTIST CHURCH
Statement of FlnanefiAI Activltles
(Incorporating an Income and ExpeDdityre Aeeount)
FOR THE YEAR ENDED 31 MARCH 2025
2025
Total
funds
2024
Total
funds
Unrestiicted
fund5
Restricted
funds
Notes
INCOME AND ENDOWMEiYfs FROM
Donations and legaGICS
350J08
677.735
1,028.043
1,069930
Charitable activitie5
inistry
Youth work
Book cenire and coffee lounge
6875
1910
2J02
31 J54
38229
1910
2J02
44.003
2.328
3,606
Investment income
Total
363563
726,082
1,089h45
1.131.880
EXPENDITURE ON
Chartt&ble actlvltles
Ministiy
Mission
Youth work
Book centre and coff¢¢ lounge
Building project
159,941
139,657
53J66
5,192
44,800
9078
204.741
149J3S
53366
5,192
8519
214.765
151,220
$5,147
8,053
8519
Total
358
421
63 197 ￿53
429185
NET INCOME
Transfers between funds
5207
(s)
662085
668,092
70?.695
19
Net movement In fund
5202
662390
668,092
70?,695
RECONCILIATION OF FUNtKS
Total tunds brought fotward
204J17
831,041
1,036,158
333,463
TOTAL FUNDS CARRIED FORWARD
209J19
1494,931
1,704250
1.036,158
The notes lomi part of these fmancial 5talcments
Page 12

THORNBURY BAPTIST CHURCH (REGISTERED NUMBEIL" 09388657)
Balanee Sheet
31 MARCH 2025
2025
Total
fuDds
2024
Total
funds
Unrestncted
funds
Restricled
funds
Notes
FIXED ￿ETs
Tangible assets
14
la54￿78
lJ54578
7?,077
c1]RRE￿ ASSETS
Stocks
Debiors
Cash at bank
15
16
310
60,803
185236
310
70,097
321079
310
114,761
861246
9294
136ffj43
246J49
145.937
392286
976,317
CIiEDITORS
Amounts fa Iling due wthin one year
17
(37,030)
(5J84)
(42,614)
(12236)
NET CURRENf ASSETS
209J19
140J53
349&72
964,081
TOT AL ASSETS LE&S CURRE
LIABILITIES
209J19
1,494,931
1,704250
1.036.158
T A&SETS
J 704,250
1.036,158
Unrestricted funds
Restricted funds
209JJ9
J 494 93A
204.117
832,041
TOT AL FUNDS
1704 250
1036 158
These financial stttements have ￿en p￿￿Ted in accordance with the proviqions applicable to duritable Gompallies
subject to the small companies regime.
The fit]ancial slaiaiients Nvere awroved by the Bcord of Trustees and authorised for i&sue on
Zti.Ik and were signcd on its behalf by..
T P Wicks - Ttustec
The notes forn) part of these fjnancial staiements
Page 13

THORNBURY BAPTIST CHURCH
Cash Flow Statement
FOR THF, YEAR F,IYDED 31 MARCH 2025
2025
2024
Notes
Cash flows from operatlng Sctlvlties
Cash uetterdtcd from operntions
732,492
646,530
Nct Cash pmvided by opeTating activities
732,492
646,530
Cash flows from lttve5tin% activities
Purchase of ran￿￿1¢ frAcd a&sets
Interest r¢c¢ivcd
11291,020)
{72.077)
Net cash used in investing activitie6
71
59
60 064)
Chxnge In casb and e*$h equlvxlcnts ID
the repordng perlod
Cash 2nd cash equlvalents At the
beglnnlng of the reporting perlod
(539J67)
586,466
861
274.780
Cash and cash equlvalents at th¢ ¢nd of
the repnrtlng perlod
321
1161
The notes fomi part of these fmancial staiements
Page 14

THORNBURY BAPTIST CHURCH
Notes to the Cash Flow Statement
FOR THE YEAR ENDED 31 MARCH 2025
RECONCILIATION OF NET INCOME TO NET CkSH FLOW FROM OPERATING
AcfIvITIES
2025
2024
Net Income for the reportlng perlod (as per the Statsment of Flnabd#l
Activities)
Adjustments for:
Ikprcciation charges
Inleresl receI￿ed
Decreasel(llicrease) in debtors
Increase in credilors
668,092
702,695
8519
(19,161)
44,664
30
(12.013)
(49,880)
5,728
Net cash provided by operadons
732 492
646.530
ANAI,VSIS OF CHANGES fN NET FUNDS
At 1.4.24
Cash flow
At 31.3.25
Net CAsh
Cashat bank
861
539
67
321
861346
<539J67)
321JJ79
Totsl
539
321
861246 ￿79
The notes fonn part ofthese f￿anCIal staiements
Page 15

THORNBURY BAPTIST CHURCH
Notes to the FSnancial Statements
FOR THF. YEAR ENDED 31 MARCH 2025
ACCOU￿ING POLICIES
Basls of preparlng the fTDanclal statements
The financial statancnts of the dwritable comp￿ry. which a pubh'e benefr entity under FRS 102, have bec
prepared in aca)nlance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities.. Statema
of Recommended Praciicc applicable lo charittes preparing their accounts in accordance wtth the FinancHI
Rcporting Stan(knrd apphcable in the UK and Rcpublic of Ircland (FRS 102) (effective l January 2019),.
Financial Reporting Stsndard 102 The Financial Reportmg Standard atplicable m the UK and Republic of
Ireiand, and th¢ ComFMnies Act 2006. The fu￿￿e￿I staianenls have beth prepared under the historical Cost
oiivention.
Thc f]nancBI statemthts are prepared in 8tcrling which ￿ the functional curency of the chariry andare round￿1
to the nearest £.
The financial Statanents have been ptyred on a going concern basis . The Trn5tees consider Ihal the charity
has sufficient cath Tcserves io continue as a going concern for a period of at least 12 months from the date on
which the.8e ftnancial statements approved.
Crltleal Aeeonndng Judgements and key $ourees of e5ttmadon uncertalnty
In the an)hcation of the ¢harity's act￿￿ting pob'cies, the Trnstees are requir¢d to make judgementB. estimates
and assumptions about Ihc caryying vaIues of assets and li&bilities that are not readty aprArcnl from othe
50urccs. The estimates and undcrlying assumptions are IM5ed on historical experience and other factors that a
tonsidered to be relevant. A¢iual results may dirrer fmm ihese estimates.
Income
All i]icome is recogD ised in the Staternent of Financial ActlVitie.s once the Charity has entitlement to thc fiiJ)d8, it
is probable that the incomc willbe ￿¢¢iVed and the amount can be meal•u￿d reliably.
Offerings are recogni.sed on receipt. Gran15 and Icgacies io the charity are aCc￿￿ntry1 for as soon as the charity is
notificd ot. its legal entrtlemcnl and the amount due. Procedures are in place to cnsure the completeness of
illcorne.
Income lax recovernble on wf( aid d￿￿tiOnS recognised on an accruals basis at the wme tiinc as the onginal
donation.
Expendlture
Liabilities are recogni8￿ as expenditure a$ soon e.8 the￿ is a legal or constrnctivc obligation committing the
charity to that cxrKnditurc, it 15 probable that a transfer of ¢conLKnic bencfits will be requircd in scttlemcnt and
the amount of the obl1￿110n can be measured reliabty. Expendituff i5 accounial foron an accruals basis and
been cla5sttied under beadings that awegate all cost reiatcd to the category. Where costs cant￿1 dircctly
aitribu(ed tn Pdrticular headings they have been a Ilocated to activities on a basis consistent with Ihe use of
resources.
Grants offered subject to conditions vknich have nLrt been md at the year end datc are notol as a commitment
but not accrued as expenditure.
T*nglble flxed assets
Fixcd assets arc inctud¢d at origtnal cost and are depreciated on a straight line basks as follows..
ImpTovement to pn)perty
Plant and cquipm¢nt
2.5/
Page 16
onliDued...

THORIYBURY BAPTIST CHURCH
Notes to the Fin3ncial Statrments - continued
FOR THE YEAR ENDED 31 MARCH 2025
ACCOUNfING POLICIES - contlnued
Stocks
Stocks are valucd at the lower of cost and nd reahsable vahie, aftermaking due allowance forobsolete aiid slow
movtng items.
TaxAllon
The cbarity is excmpt from cotporatton tax on its charitable activities.
Fund accountin
Unreslricled funds can be used in accordance with the charitable objectives at the discretion of the lrnstees.
Restricted fimds can only be uscd for particularirstrictcd pwposcs within tlie objects of the chaiity. Restrictions
arise when spccified by the doiioi. or whell fwids are raised tor particular restricted pU￿Oses.
Further explanation of the llature and purpose of each fund is included in the notes to the financial statements.
Pen81011 Costs and other post-retirement benefits
The charity operdtes a defjned conttibution pension scheme. CL)ntnbutions payable to the charity's pension
scheme are charged to the Statement of Flliancial Activities in the period to which they relate.
Volunteers and donated goods and services
The value of services provided by volunteeiE is not incoLpora(ed into these fjnanctal statements.
Wbcrc goods or services are pmvided to the chaiiry as a donatiojj thai wou]d nonnally be pU￿h￿Sed fr￿ll
suppliers, thesc contributÉons are tiicluded in the financial statemellts as an estimate iHsrd on thc vahL¢ of
contribution.
Goods donaied and held foi. dtstribution are not recogntsed in the fu￿nCIal statements as they are considered to
bc hcld on bchalf of North Bristol Foodbank.
Cash aDd shoTt tern) investments
Cash at bank És held to meet shoit-temi ￿sh c(ynmitments ab they falt due rather Ehan for investtnent puryoses
and includes alt cash equivalents held in the fomi of short-tenn highty liquid investmcnLq. Cash equivalents aE
short-term, highly liquid investinents that are readily conN'ertible lo known amounts of cash and that are Subject
to ali insiwiificant iisk- ot changes in va]ue.
DONATIONS AND LEGACtES
2025
2024
Dottations and offerings
Incom¢ tax rccovcrablc
Legacies
Grants
717,782
126,709
784,893
168,937
25,000
91.100
183 552
1.028.043
1069 930
Page 17
continued...

THORNBURY BAPTIST CHURCH
Notes to the Financial Statements - CODtinued
FOR THE YEAR ENDED 31 MARCH 2025
DONATIOYS AND LEGACIES - continued
Grant5 received, included in the abov4 as follow5.
2025
2024
South Gloucesictshite Councll
Benefact Trusl
Bealrice Lang Trnsi
Garfiled Weston Foundation
Listed Places of Worship Grant Scheme
3,000
91.100
25,000
25,000
130 552
183
91.100
DONATED GOOD& SERVICES AND FACILITIES
riii g thc year the church has benefitied from numerous serviccs Provided by voluiitccrs covering areas such as
children's aiid youth work, Lurteheon Club. Book Centr¢ and all areas of mitiistry. Furthcr services have bcth
provided in the forni of assistance wrth maintenance. fu￿nce aTrl admitiistrntion.
ae¢ordance with the
Siaienienl of Recommended Practicc. no amounts are included in Ibe a¢counLs for Lhe servi¢e5 donated by
volunteers.
INVESTMEKr tNCOME
2025
2024
Deposit ac¢ouni interest
tNCOME FROM CHAIUTABLE AcfiviTIES
2025
2024
Activity
Youih evenl$
Minisiry
Rent
Ministry
Other events
Minislry
Youth events
Youth wo
Bookstall and coffee loun8e Book centre and coffee lounge
5,010
31 J54
1.86S
1,910
2J02
6,719
34,541
2.743
2.328
3.606
Page18
conlinued...

THORNBURY BAPTIST CHURCH
Notes to the Fln*nci21 Statements - tontinued
FOR THE IT,AR EIYDED 31 MAIICH 2025
CHARfTABLE AcfivKTtES COSTS
Grant
funding of
activities
(see note
Direct
Costs (see
note 6)
Support
cost8 (see
note 8)
7)
Totals
Ministry
Mission
Youth work
Book centre and coffee lounge
Building project
185,147
45.414
34270
5,192
8J19
19J94
19J97
19.296
204,741
149,535
53,566
5,192
8,519
84324
278542
84J24
421 $53
DTREcf COSTS OF CHARITABLE A￿[VITIEs
2025
2024
Staff costs
Ministry
Books, cards and supplies
Con feTeTJces and training
Evcnls and aclivilics
Foodbank
OASiS costs
tkpreciation
211540
5844
937
449
8,742
16,421
26,090
8,519
202.973
6.204
4,273
1.812
8,663
22,203
32.94n
278
279,068
GRA￿s PAYABI.E
2025
2024
Mission
84,824
85,995
The totalgt8nls paid lo insiitutions dwiDg the yearwds as follow5..
2025
2024
Fundacion Amigos y Hmanos, ca￿ Columbia - child sponsornb]p
CRLD Foundation
YWAM - Malaysla
ELAM MAnAstries
TF.N Eurovaiigc]igm
The Br￿ge Trnsl
Beloved
SAT-7 UK
7.756
1,550
1.993
1,360
4,906
2,250
2.300
1,850
1815
3,602
2,400
2AOO
24265
Grnnts of £70,357 wcrc payable to individuals duringthe ycar(2024 _£61,730).
Pagc 19
continued...

THORNBURY BAvfIsT CHURCH
Notes to the FlnAnclal Statements - continued
FOR THE YEAR ENDED 31 MARCH 202S
SUPPORT COSTS
Gellernl
back
off￿e
costs
Governance
costs
Finance
Ptemises
TotaLg
Ministy
Migsion
Youth work
677
676
677
11017
11816
IlJ16
4.121
4,124
4,123
2,979
2.681
2,680
19594
19,297
19296
12
NET INCOMEI(EXPENDITURE)
Nel incomc/(expendilure) is Slated 8fter chargit)gl(crediting):
2025
2024
Lkpreciation - ovmed assets
io.
AUDITORS, REMUNERATION
Amounts payable to the auditors for a￿lit afyl accounting services We￿ £6,180 (2024 _ £5,940) and £2,1
{?024 - £1,920) rcspcctively.
TRUSTEESI REMUNERATION AND BENEFITS
There were no Trustees, remuneration or other bcneftts for the year ended 31 March 2025 nor for the year ended
31 March 2024.
TruJtees' expenges
There were no Trnsrees, expenses paid for the year alded 31 March 201$ nor for the yL¥r cMd¢d 31 March
2024.
12.
STAFF COSTS
2025
2024
Wages and salaries
Social security ¢osis
Oth¢r pension costs
191J75
10,041
185.424
8,457
211J40
202.973
Th¢ average monthty numberof ¢rnpk)yces duringihe yearwas as fol]ows.'
2025
2024
Average number ofstsff
No cmploycc ernoluments of more than £60.000 (2024: No employeas).
Page 20
continucd...

THORNBURY BAvfIsT CHURCH
Note5 to the FlnAnci41 Statements - continued
FOR THE YEAR ENDED 31 MARCH 2025
12.
STAFF COSTS - contlnued
The Trustees arc considered key management pe￿)n￿L No remuneration paid to the Trustees ll] the
current year or the ptior year.
13.
COMPARATIVKS FOR THE &fATEMENf OF FFNANCIAL A￿[Vrr[Es
Unresiricled
funds
Restricted
funds
Total
funds
INCOME AND ENDOwmE￿s FROM
Donations and legacies
337.003
732,927
1,069,930
Ch*ritAble actlvltles
Ministy
Youth wo
Book ccntre and Coffee lounge
9.462
2,328
3,606
34.541
44,003
2.328
3,606
Inv¢stment income
2,000
10,013
12,013
Total
354,399
777,48
,131.880
EXPENDITURE ON
Ch*ritsble acdvlde5
Ministry
Mission
Youth work
Book centre and coffee lounge
157.139
140,088
55,147
57,626
1.132
214,765
151,220
Total
360,427
68.758
429,185
ET INCOMEI(EXPENDITURE)
(6,01 8)
708,723
TrAnsfer& hetween funds
70?,695
Net movement In funds
(7,735)
710,430
702.695
RECONCILIATION OF FUNDS
Total funds broU￿t fonvard
211,852
121.611
333,463
TOT AL FUNI)S CARRIED FORWARD
204.117
832,041
1.036,158
Page21
conlinu¢d...

THORIYBURY BAPTIST CHURCH
Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2025
14.
TANGIBLE FIXED ASSETS
Plant and
rnathinery
Building
project
TotaL5
COST
At l April 2024
Addition5
32,181
72,077
104,258
1391020
At 31 March 2025
32.181
lJ63.097
lJ95278
DEPRECIATION
At l April 2024
Charge foryear
32,181
32.181
At 31 March 2025
32,181
8519
40.700
NET BOOK VALUE
At 31 March 2025
l J54J78
lJ54378
At 31 March 2024
72,077
72,077
15.
STOCKS
2025
10?4
Stocks - books, CD'S and cards
310
310
16.
DEBTORS: AmOU￿s FALLING DUE WITHIN ONE YEAR
21125
2024
Income lax recoveAbie
Prepayments andaccrueA income
66,175
3,922
86,873
27.888
70,097
114.761
Accrued income in 2024 includes outstanding amounts on icgacies recogniged itt fum in the SOF
Page 22
continued...

THORNBURY BAPTIST CHURCH
Notes to the Fin#ncl*l Statements - cokntinued
FOR THE YEAR ENDF.D 31 MARCH 2025
17. CREDrroRS: AMOUNTS FALLING DUE WITHIN ONE YEAR
202S
2024
Social security and othcrtaxes
Accrnals and deferred income
2,832
39,782
3,148
9,088
42,614
12236
18. LEASINC AGREEMENrs
Mtnimum lease payments under nOn￿an¢cHable operalitig kases fall due as follow5:
2025
2024
Within one year
Bctwe¢n onc and five ycars
In more than tiv¢ yeaT5
20,065
80,259
16,721
4,680
117045
19.
MOVEMENT IN FUNDS
Nct
movement
in fu77ds
Transfcrs
belw'cen
funds
At 1.4.24
31.3.25
Unre$trlcted fun
Genernl Fund
Mission Fund
Fund
Youth Fund
177812
12J44
13.687
674
73352
(54J25)
(11,9111)
02
{07JOI)
56,640
8,496
183.163
14,659
10365
Restrltted funds
Buitding Fund
Foodbank Fund
Oasis Fund
Ukraitie Mission Fund
Other specific missKin ￿lS
Ikbt Advicc Fund
204.117
5307
(s)
209,319
772,641
31,470
23502
1,660
2.034
734
655,926
3,726
5J52
(442)
(938)
39
1,428567
35,196
28054
1.2111
1.096
662
832 041 ￿85
1.036.158
668.092
1494 931
1.704250
Pa￿23
eonlinued...

THORLI￿URy BAPTIST CHURCH
Notes to the Financial Staternents - eonttnued
FOR THE YEAR ELYDED 31 MARCH 2025
19.
MOVEMENf IN Ft]NDS - cokntinued
Net movemeni in funds, tDcludcd in the above are as follow5."
Incomitig
rcsourccs
Resou￿eS
cxpcndcd
Movement
in funds
Unrestricted fwids
General Fund
Mission Fund
Care Fund
Youth Fund
353,022
3J20
5Jll
1910
{279,770)
(57.645)
(17229)
(3,712)
73252
(54J25)
{11,9111)
(1002)
Restrleted funth
Buiidtng Fund
Foodb¢ink Fund
Oasis bund
Ukrdilic Mission Fund
Other specific missK)n gifts
tkbt AdviGc Fund
363563
(358J56)
5,207
664,445
20,147
31,442
400
8,098
I￿50
(8519)
(16821)
(26,090)
(842)
{9,036)
(2289)
655,926
3,726
5J52
(442)
(938)
(739)
63.197
662 885
668 092
Page 24
onlillued...

THORNBURY BAPTIST CHURCH
Notes to the Flnanelal Statements - continued
FOR THF. YEAR ENDED 3 1 I¥L4RCH 2025
19.
MOVEMEIYT IN FUNDS - continued
Comparadv¢s for movement In funds
Net
movement
funds
Transfers
betwee
funds
At
31.3.24
At 1.423
Unrestrlcted fundB
Generdl Fund
issictri) Fund
Care Fund
Building RepairFund
Youth Fund
179.698
6.575
25579
71266
(44.431)
(19,272)
(12,705)
(73,552)
50200
7.380
12,705
177,412
1?.344
13.687
674
211.852
(6.028)
Restrleted fumds
Buiidittg, Fund
Specific Mlssion Fund (CaliTrids)
Foodbank Fund
Oasis Fund
Ukrdine Mi$5ion Fund
Othcr specific mi&8K)n gifts
Debt Advice Fund
(1.707)
204,117
59.993
8.437
30.415
17.493
3,536
505
1232
712.648
(8.437)
1,055
3J02
(1,876)
2,529
(498)
772,641
31,470
23,502
1,660
2.034
734
2,707
(1,000)
121611
832041
TOT AL FUNDS
333 463
702 695
1036 158
Page 25
ontinued...

THORNBURY BAPTIST CHURCH
Notes to the FinanclAI Statements - contthued
FOR THE IT.AR EIYDED 31 ￿L￿RcH 2025
19.
MOVEMENf iN FUNDS - eootinued
Comparntive net lliov¢ment in fund& included in the above are as follows:
Incoming
Tesources
Resou￿¢8
exp¢nd¢d
Movement
in funds
UDrestrieted funds
General Fund
Mission Fund
Care Fund
Building Repair Fund
Youth Fund
343.581
505
7.985
(272,315)
(44.936)
(27,257)
(12.705)
2328 aL14)
354399
(360.427)
71,266
(44.431)
(19,27?
(12.705)
Re¥trl¢ted funds
Building Fund
Sp¢citie Mission Fund (Cabkids)
Foodbank Fund
Oasis Fund
Ukrdine Mission Fund
Other specific missK)n ￿ftS
Dcbt Advice Fund
(6.028)
712.648
(681)
23.279
35903
270
4,324
712,648
(8,437)
1,055
3,302
(1,876)
2,529
(7,756)
(22.224)
(32,601)
(2,146)
(1,795)
777481
708 723
TOTAL FUNDS
1.131,880
(419,185)
70*,695
General fund
Unrcstri¢ted funds that can be spent at the discretion of the trnst¢cs for any pU￿oSe$ of thc church.
Deglgn*ted funds
M1551oD Fund
represents incorne of the Cl￿￿h Mthich is set aside for mission puiposes. I￿TIn g this year,
approximatety 200/0 of unrestricted offering income of the churcb was allocated to this fund.
Care Fund - represcuts income of the thll￿h which is set aside for care issues wh arise from time to time
in the church. During thts year. approximalety 3 /0 of unrestr￿ted off¢ritig income of tbe church wa5 allocated to
this fund.
Building Repalr Fund - refiects fund5 set aside on a monthty basis for builditig repait5.
Youth Fund - represents funds set aside for youth wo￿.
Re8trlcted funds
Building Fund - represents donatlODS where the dollo￿ have ￿qUeSted that the money b¢ used for improving or
extcnding thc churcb pr¢mi5eS.
Specific Misslon fund (Callkid%) - represents donatM)ns specifully for child spon50￿hlp in Cal4 Culombia.
Foodbank Fnnd _ represents monelary donations received specifically for foodbank and rcla*d (xuses. Goods
donated a￿ not ￿flected in the fund as they are collected and dLthuted on behalf of North Bristol Foodbank.
Pagr 26
continued...

THORNBURY BAPTIST CHURCH
Notes to the Fin%ncial Statrments - tonttnued
FOR THE VF.AR ENDED 31 MARCH 2025
19.
MOVEMENT IN FiINDS - contlnved
04518 (formerly Green P85tures) Fund - Yepr￿ettts a housing project in Thotnbury. thants and donations a
received fmm external sources specificalty 10 be used to fund the leasing of a property, to renovale and let to
formcrly homekss indivMluaLs.
Ukraine Mission Fund _ represents a specific fund set up in support forUkrdin¢ fTom March 2022.
Debt Advice Fund - a community project representing funds specifically given for debt advice.
Other speelfl¢ mf55ion gifts - repffs¢nt donations vthere the donoT5 have expressed a wish that the monvy be
used for a speLific mi&sion pu￿05¢. There is a 8¢pardle fund that reprcscnis money in rejation to chjld
sponso￿hIP in Cab. Colon)bia (Calikids).
Comparadve analy$ls of net asBets between fuDd& are as follows:
Fund balancesas at 31 March 2024
Unrestricted
funds
Restricted
funds
Total
funds
Cunrnl asset8
Current liabilities
216J53
12.236
759,964
861,246
12,236)
Total net assets
204,117
759.964
964,081
Transfers between fundi
Durin g the year, a transfer of £56,640 PO?4 - £50.200) was made fr[￿ the G¢neTal Fund to the Missioii Fund
renecling the church's policy of e&rmarking approximatety 200/0 of gellernl donations for mission puiposes.
Similarty. £8,496 {20?4- £7J80) was trnnsfC￿ed fmm the Genernl Fund to the ca￿ Fund being appmximat¢Py
3￿/• of gencral donations.
£2.360 (2024 - £nil) was transferred from the Gcnerdl Fund to the Youth Fund in support of the WO￿ of youth.
20.
RELATED PARTY DISCL(XSURES
Ilonatlon8 from trustee5 And related pard
The agg￿gate donations received from Trnstees and otherrelatcd parties W¢T¢ £22,061 (2024 - £55.585).
Page 27
continued...

THOKNBURY BAPTIST CHURCH
Notes to the Flnancial Statements - conlinued
FOR THE YEAR ENDED 31 MARCH 2025
21.
COMPANY LIMITED BY GUAK4NfEE
The charity is a private company, regK4tered in ED*nd and Wale5. limited by guardntee having no sha
apitsl and, m aLrordance the ManornDdum of Association. every manber ￿ liabk to coiitribute £1
towards the costs of dis8otutAOn and liabthties incurred by the chariiy in the ￿ellt of the d￿ritable company
being wound up.
Page 28