OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 4
Report ofthe Independent
Auditors
5 to 6
Statement
of Financial
Activities
Balance Sheet
Cash Flow Statement
Notes to the Cash Flow Statement 10
Notes to the Financial Statements 11 to 17
Detailed Statement
of Financial
Activities
18 to 19

TRUSTEES Prof A Ahmod Prof A Ahmod
Dr M A Bari
Dr M Ahsan
Prof K Ahmad
Dr Z Parvez
Dr RMohammed
Dr M R M Lebbai
PRINCIPAL ADDRESS The Markfield Conference Centre
Pathy Lane
Leicester
Leicestershire
LE67 9SY
REGISTERED CHARITY NUMBER 1160353
AUDITORS Fortus Audit LLP
Chartered
Accountants
il, Statutory Auditor
31 High View Close
Hamilton
Office Park
Leicester
Lercestershire
LE4 9LJ

2020 2019
Ijnrestricted Restricted Total Total
fund fund funds funds
Noles 5 E E
INCOME AND ENDOWMENTS FROM
~onations and legacies 63,568 63.568 299.526
Charitable
activities
Hire ofConference facilities 18,913 18,913 90,256
Project funding 2,853 2,853 29,651
Investment
income
159,709 159,709 I66,225
Other income 150,286 150,286 26,891
Total 395,329 395,329 612,549
EXPENDITURE ON
Raising funds 5,458 5,458 I7,438
Charitable
activities
Donations 2,000
General costs 217,088 217,088 243,017
Other 254,795 254,795 318,7 19
Total 477,341 477,341 581,174
Net gains on investments 59,000 59,000
NET INCOME/(EXPENDITURE) (23,012) i23,012) 31,375
RECONCILIATION
OF FUNDS
Total funds brought forward 4,019,834 45,000 4,064,834 4,033,459
TOTAL FUNDS CARRIED FORWARD 3,996,822 45,000 4,041,822 4,064,834
2020 2019
Unrestricted Restricted Total Total
fund fund funds funds
Notes 5 E
FIXED ASSE15
Tangible assets 12 2,252.399 2,252,399 2,303.806
Investment
property
13 1,656,701 1,656,701 1,597.701
3.909,100 3,909,100 3,901,507
CURRENT ASSETS
Debtors 14 304,403 304,403 264,024
Cash at bank and in hand 92,550 45,000 137,550 230,597
396,953 45,000 441,953 494,621
CREDITORS
Amounts
falling due within one year
15 (219,3501 (219,350) (223,411(
NET CURRENT ASSETS 177,603 45,000 222,603 271,210
TOTAL ASSETS LESS CURRENT LIABILITIES 4,086,703 45,000 4,131,703 4,172,717
CREDITORS
Amounts
falling due after more than one year
16 (89,881) (89,8811 (107,8S3]
NET ASSETS 3,996,822 45,000 4,041,822 4.064,834
FUNDS
Unrestricted
funds
3,996,822 4,019,834
RestHcted
funds
45,000 45,000
TOTAL FUNDS 4,041,822 4,064,S34
2020 2019
Notes 5
Cash flows from operating activiTies
Cash generated
interest paid
from operations (70,536)
~5,705
65,586
~7,046)
Net cash (used in)/provided by operating activities ~76,241) 58,540
Cash flows from investing activities
Purchase of tangible
fixed
assets (1,093) (1,140)
Interest received 1,258 1,580
Net cash provided
by investing
activities
165 440
Cash flows from financing activities
Loan repayments in year 16,971 ~15,916)
Net cash used
in financing
activities ~16,971) ~15.91 6)
Change
in cash
and cash equivalents in the
reporting
period
(93,0471 43,064
Cash and cash equivalents at the beginning
ofthe reporting period 230,597 187,533
Cash and cash equivalents at the end of the
reporting
period
137,550 230,597

RECONCILIATION
OF NET (EXPENDITURE)/INCOME
RECONCILIATION
OF NET (EXPENDITURE)/INCOME
RECONCILIATION
OF NET (EXPENDITURE)/INCOME
TO NET CASH FLOW FROM OPERATING TO NET CASH FLOW FROM OPERATING ACTIVITIES
2020 2019
E 2
Net (expenditure)/income for the reporting period (as per the Statement of
Financial
Activities)
(23,012) 31,375
Adjustments
for:
Depreciation
charges
52,501 52,048
Lasses on investments (59,000)
Interest received (1,258) (1,580)
Interest paid 5,705 7,046
Increase
in debtors
Decrease m creditors
(40,379)
~5,093)
(11,826)
~11,477)
Net cash (used in)/provided by operations ~70,536) 65,586
2. ANALYSIS OF CHANGES ANALYSIS OF CHANGES IN NET FUNDS
At 1.1.20 Cash flow At 31.12.20
Net cash
Cash at bank and in hand 230,597 ~93,047] 137,550
230,597 ~93.047) 137,550
Debt
Debts fa ling due within I year (16,710) (1,0301 (17,740)
Debts falling due after I year (107,883) 18,002 ~89,881)
(124,593) 16,972 (107,6211
Total 106,004 $76,075) 29,929

DONATIONS AND LEGACIES AND LEGACIES AND LEGACIES
2020 2019
5
Donations 63,568 299,526
INVESTMENT INCOME
2020 2019
Rents received 158N51 164,645
Deposit account interest 1,258 1,580
159,709 I66,225
INCOME FROM CHARITABLE ACTIVITIES
2020 2019
Activity 5 E
Hire ofconference facilities Hire ofConference facilities 18,913 90,256
Project funding Project funding 2,853 29,651
21,766 119,907
OTHER INCOME
2020 2019
E
Service charges receivable 16,556 15,541
Other income 11,848 11,350
CDVID- government grants 121,882
150,286 26.891
RAISING FUNDS
Other trading activities
2020 2019
E
Properly management expenses 5,458 17,438
CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 8j Totals
Generalcosts 210,338 6,750 217,088

STAFF COSTS
2020 2019
8 8
Wages and salanes 192,524 223,253
Social security costs 14,069 16,489
Other pension costs 3,745 3.275
210,338 243,017
The average monthly number of employees during the year was as follows:
2020 2019
Administration and governance 7 7
Other 3 3
10 10
No employees received emoluments in excess of860.000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations and legacies 299,526 299,526
Chariitable
activities
Hire ofConference facilities 90,256 90,256
Project funding 29,651 29,651
Investment
income
166,225 I66,225
Other income 26,891 26,891
Total 612,549 612,549
EXPENDITURE ON
Raising funds 17,438 17,438
Chariitable
activities
Donations 2,000 2,000
General costs 243,017 243,017
Other 318,719 318,719
Total 581,174 581.174
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - ACTIVITIES - continued
Unrestricted Restricted Total
fund fund funds
NET INCOME 31,375 31,375
RECONCILIATION OF FUNDS
Total funds brought
forward
As previously
reported
3,981.861 45,000 4,026,861
Pnor year adjustment 6,598 6,598
As restated 3,988,459 45,000 4.033,459
TOTAL FUNDS CARRIED FORWARD 4,019,834 45,000 4,064.834
12. TANGIBLE FIXED ASSETS
Fixtures
Freehold and Motor Computer
property fittings vehicles equipment Totals
8 8 8 F 8
COST
At
I January 2020
2,341,154 68, 170 75 283 2,409,682
Additions 919 174 1,093
At 31 December 2020 2,341,154 69,089 249 283 2,410,775
DEPRECIATION
At
I January
2020
92,710 12,850 33 283 105.876
Charge for year 46,822 5,624 54 52,500
At 31 December 2020 139,532 18,474 87 283 158,376
NET BOOK VALUE
At 31 December 2020 2,201,622 50,615 162 2,252,399
At 31 December 2019 2,248,444 55,320 42 2,303,806
13. INVESTMENT PROPERTY
FAIR VALUE
At
I January
2020
1,597,701
Revaluation 59,000
At 31 December 2020 1,656,701
NET BOOK VALUE
At 31 December 2020 1,656,701
At 31 December 2019 1,597,701

14. DEBTORS
2020 2019
Amounts
falling due within
one year:
Trade debtors 49,548 16,955
Kube Publishing
Limited
83,140 80,640
Markfield
institute
of Higher
Education 95,069 66,953
VAT 2,883 814
PrepaYments 11,966 14,113
242,606 179,475
Amounts
falling due after more than one year:
Markfield
institute of Higher
Education 61,797 84,549
Aggre gate amounts 304,403 264,024
15. CREDITORS: AMOUNTS
FALLING DUE WITHIN ONE YEAR
2020 2019
Bank loans and overdrafts fsee nate 17) 17,740 16.710
Trade creditors 15,929 20,382
Taxation and social security 2,733 4,209
Other creditors 182,948 182,110
219,350 223NI I
16. CREDITORS: AMOUNTS
FALLING DUE AFTER MORE THAN ONE YEAR
2020 2019
Bank loans isee note 17i 89,881 107,883
17, LOANS
An analysis ofthe maturity
of loans
is given below
2020 2019
Amounts
falling due within
one year on demand.
Bank loan 17,740 16,710
Amounts
falling between one and two years:
Bank loan 18,627 I7,542
Amounts
falling due between
two and five years:
Bank loan 48,137 58,045
Amounts
falling due in more than five years:
Repayable
by instalments.
Bank loan

2020 2019
8
Bank leans 107,621 124,593
Bank loans are secured on the asset to which they relate.
MOVEMENT
IN
FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
Unrestricted
funds
General fund 4,019,834 123,012) 3,996,822
Restricted funds
Scholarship 45,000 45.000
TOTAL FUNDS 4,064,834 ~23,012) 4,041,822
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted
funds
General
fund
395,329 )477,341) 59,000 )23,012)
TOTAL FUNDS 395,329 )477,341) 59,000 ~23,012)
Comparatives for movement in funds
Prior Net
year movement At
At 1.1.19 adjustment in funds 31,12.19
5
Unrestricted
funds
General
fund
3,981,861 6,598 31,375 4,019.834
Restricted funds
Scholarship 45,000 45,000
TOTAL FUNDS 4,026,861 6,598 31,375 4,064,834
Comparative net movement in funds, included in the above are as follows
Incoming Resources Movement
resources expended in funds
5 5
Unrestricted
funds
General fund 612,549 1581,174) 31.375
TOTAL FUNDS 612,549 j581,174) 31,375

2020 2019
E E
INCOME AND ENDOWMENTS
Donations and legacies
Donations 63.568 299,526
Investmerit
income
Rents received 158451 I64.645
Deposit account interest 1,258 1,580
159,709 I66,225
Charitable
activities
Hire ofconference facilities 18,913 90,256
Project funding 2,853 29,651
21,766 119,907
Other income
Service charges receivable 16,556 15,541
Other income 11,848 11,350
COVID- government grants 121,882
150,286 26,891
Total incoming
resources
395,329 612,549
EXPENDITURE
Other trading
activities
Property management expenses 5,458 I7.438
Charitable
activities
Wages 192,524 223,253
Social security 14.069 I6,489
Pensions 3,745 3.275
Donations
paid
2,000
210,338 245,017
Other
Hire of equipment 2,221 3,214
Advertising
ond promation
560 24894
Rates and water 29,317 24,849
Insurance 18,605 18.423
Lightand
heat
48,360 60,486
Motor and travel expenses 594 1.695
Pnnting, postage and stationery 6,757 7,526
Telephone 2,748 4,707
ITand internet costs 2.203 5,247
Library costs 14,896 12495
Repairs and maintenance 14,364 19,511
Cleo ning 7.500 19,760
Bank charges 42 46
Legal and professional 26.676 15,916
Financial operations 18,452 16,840
Meals and occommodation 3,294 15,893
Staff training 323
Cadied forward 196,589 251,825

2020 2019
Other
Brought forward
Freehold property dep'n
Fixtures 8, fittings dep'n
Motor vehicle dep'n
196,589
46,823
5,624
54
251,825
45,887
6,147
14
50
Bank interest
Bank loan interest
5,705 6,996
254,795 310,919
Support costs
Governance
costs
Auditors'
remuneration
6,750 7,800
Totalresources
expended
477,341 581,I74
Net (expenditure)/income ~82,012i 31,375