OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Chairman's
Report
Report ofthe Trustees 2 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes tothe Financial Statements 7 to 10
Detaged Statement of Financial Activities

forthe Year Ended 31March 2 023
31.3.23 31.3.22
Unrestricted Restricted Total Total
funds fund funds funds
Notes E E E E
INCOIIIIE AND ENDOWMENTS FROM
Donations and legacies 2,472 9,762 12,234 24,120
Charitable activities
Projects 14,370 14,370 31,364
Total 2,472 24,132 26,604 55,484
EXPENDITURE ON
Charitable activities
Maintenance contracts 3,769 8,500 12,269 6,429
Projects 20,442 20,442 36,757
Insurance 560 560 533
Other/ Website/
Audit
3,630 362 3,992 949
Total 7,959 29,304 37,263 44,668
NET INCOME/(EXPENDITURE) (5,487) (5,172) (10,659) 10,816
RECONCILIATION
OF FUNDS
Total funds brought forward 19,174 13,299 32,473 21,657
TOTAL FUNDS CARRIED FORWARD 13,687 8,127 21,814 32,473

313.22
Unrestricted Restricted Total
funds fund funds
Notes E f E
CURRENTASSETS
Cash at bank and in hand 15,717 8,127 23,844 32,473
NET CURRENT ASSETS 15,717 8,127 23,844 32,473
TOTAL ASSETS LESSCURRENT LIABILITIES 15,717 8,127 23,844 32,473
ACCRUALS AND DEFERRED INCOME (2,030) (2,030)
NET ASSETS 13,687 8,127 21/14 32,473
FUNDS
Unrestricted
funds
13,687 19,174
Restricted funds 8,127 13,299
TOTALFUNDS 21,814 32,473

Direct Support
Costs costs Totals
E E f
Maintenance
Projects
Insurance
contracts 12,269
20,442
560 12,269
20,442
560
Other/ Website/ Audit 3,992 3,992
36,703 560 37,263

COMPARATIVES
FOR THE STA
TENIENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds fund funds
E E E
INCOhEE AND ENDOWMENTS FROM
Donations
and legacies
24,120 24,120
Charitable
activities
Projects 31,364 31,364
Total 24,120 31,364 55,484
EXPENDITURE ON
Charitable
activities
Maintenance
contracts
Projects
Insurance
6,429
533
36,757 6,429
36,757
533
Other/ Website/
Audit
949 949
Total 7,911 36,757 44,668
NET INCOME/(EXPENDITURE) 16,209 (5,393j 10,816
RECONCILIATION
OF FUNDS
Total funds brought forward 2,965 18,692 21,657
TOTAL FUNDS CARRIED FORWARD 19,174 13,299 32,473

for the Year Ended 31Nlarch for the Year Ended 31Nlarch 2023
5. ACCRUALS AND DEFERRED INCOME
31.3.23 31.3.22
E E
Accruals and deferred income 2,030
6. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
f f f
Unrestricted funds
General fund 19,174 (5,487) 13,687
Restricted funds
Funding/grants 13,299 (5,172) 8,127
TOTAL FUNDS 32,473 (10,659) 21,814
Net movement in funds, Included In the above are as follows:
Incoming Resources Movement
resources expended
f
in funds
f
Unrestricted funds
General fund 2,472 (7,959) (5,487)
Restricted funds
Funding/grants 24,132 (29,304) (5,172l
TOTALFUNDS 26,604 (37,263) (10,659)
Comparatives for movement in funds
Net
movement At
At 1.4.21 in funds 31.3.22
f F. f
Unrestricted funds
General fund 2,965 16,209 19,174
Restricted funds
Funding/grants 18,692 (5,393) 13,299
TOTALFUNDS 21,657 10,816 32,473

Incoming Resources Movement
resources expended in funds
E f E
Unrestricted funds
General fund 24~120 (Tg911) 16209
Restricted funds
Funding/grants 31,364 (36,757( (5,393(
TOTAL FUNDS 55~484 (44668) 10816

Friends ofStPeter's Great Berkhamsted
Detailed Statement ofFinancial Activities
for the Year Ended 31March 2023
31.3.23 31.3.22
f f
INCOME AND ENDOWailENTS
Donations
and
legacIes
Maintenance Funding 1,000 12,800
Donations 2,509 10,244
Gift aid 7,253
Membership
suhscriptions
1,472 1,076
12,234 24,120
Charitable
activities
Funding/
grants
14,370 31,364
Total incoming resources 26,604 55,484
EIIPENDITVRE
Charitable
activities
Maintenance
Contracts
3,407 6,429
Other/ Website/ Audit 2,109 949
Pro)acts 29,304 36,757
Postage and stationery 1,883
36,703 44,135
Support costs
Management
Insurance 533
Total resources expended 37,263 44,668
Net (expenditure)/income (10,659) 10,816