OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-02-28-accounts

Report ofthe Trustees
Independent
Examiner's
Report to the Trustees
Statement of Financial Activities
Statement
of Financial
Position
Notes to the Financial Statements 5to 9
Detailed Statement
ofFinancial Activities
10to 11
I I I I hl l I hirll rllhV 4 Inhll'll
Ill nnuhlll'll
Inhll'll
Ill nnuhlll'll
Inhll'll
Ill nnuhlll'll
nh" 'ilk» 'I|
IIIl' m
I lel
Ckt/0 IPV
rh Inm
h I, ~kw h hl
- 1 l scn
fhg duflng lhpytaf and s'nle Ifle ycar end lscfe as loaovn
k'll f anfan Longe Foamba
k'Ir George 1yangbofe
Mr Llakatue Doe
Mrs Angels Drana Bedlako
Inde pendent ekaminem Merc Three Accountants
125 Sunnymead Avenue
Gigmgham
Kent
MET2EB
by the Board ofTrustees and signed on its behag by
A~s Drarm Bediako 23December 2022

Unrestricted 2021
funds
5
Income and endowments from:
Donations and legacies 53,281 55,191
Total 53,261 55,191
Expenditure on:
Raising funds (42,218) (34,049)
Chaniable activities 4/5 (8,422) (7,516)
Total (50,640) (41,665)
Net Income 2,621 13,526
Reconciliation
offunds
Total funds brought forward 28,577 15,051
Total funds carried forward 31,198 28,577
2022 7071
Ime Iem el~
I.iil.i t i,
%
I Nl 1!inI
i iliielil
(~'%%(t%
3.000
Iut'I uu
r .i'i(.il I%i(it mi I tilt.ili I 2 270 10r(77
25n24 147ril
Nel ciiimiit asst't% 28.100 25,374
1 nt el assets less mirn'nt llehnlth % 20,198 25,374
0mt(bur%: emimnls ladsid due ahw mnm than eno yoar 12 31,1911 28,877
Nr I 45%el% tll(0)
Iho lund% nt tho ehnilly 31,190 28,577
Iiii,ius I;ti d siinmr hauls
1nt if fired% 13 31,108 28577
31,108 28,577

The finandal statements statements statements have been prepared have been prepared have been prepared have been prepared have been prepared under under under the histoncal cost convention, histoncal cost convention, histoncal cost convention, except for investments except for investments except for investments which are
induded
at
market value and the revaluation of certain fixed assets and in accordance with the Charities SORP (FRS
102)'Accountmg
and Reporbng
by Chanties: Statement of Recommended Prachce applicable to charities preparing
their
accounts
in
accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)
(effective
1
January 2019)', Financial Reporfing Standard 102 the Financial
Reporting
Standard applicable in the UK and
Republic of Ireland (FRS 102),and the Charities Act 2011.
Fountain Gate Chapel (Harlow) meets the definition ofa public benefit entity under FRS 102. Assets and liabilities are
initially
recognised
at historical cost or transaction value unless otherwise stated in the relevant accounting pohcy
note(s).
2.Income from donations and legacies
2022 2021
f f.
Unrestricted funds
Donations
received
53,261 45,191
Grants recewed 10,000
53,261 55,161
3.Expenditure on generating donations snd legacies
2022 2021
f f
Unrestricted funds
Donations 9,912 1,400
Gifts in kind 1,588
Support costs 32,306 31,061
42,218
4.Costs ofcharitable activities by fund type
2022 2021
f
Unrestricted funds
Outreach 8,422 7,616
5.Costs ofcharitable sctlvides by activity type
2022 2021
Activities
undertaken
directly
Outreach 8,422 7,616

nalysis ofsupport costs
2022 2021
Voluntary
income
Management 5,200 3,503
Rent 15,500 14,208
Women
Ministdes
129
Pastorial
& Missionary
3,194
Acfivibes
Refreshment 370 45
Repairs & Renewals
Utilities 2,943 1,337
Youth Department 2,275
Expenses
Children
Minisbies
IT/ONce Equipments 1,026 3,979
Governance
costs
3,419 3,888
32,308 31,081
7.Net income/(expenditure) for the year
This is stated alter charging/(crediting).
2022 2021
f
Depreciation
ofowned
fixed assets 3,503
Accountancy
fees
300
Financial advice 10
8.Staff costs and emoluments
Total staff costs for the year ended 28 February 2022 were:
2022 2021
8 6
Pension costs 10
10
Fixtures and Computer
Cost or valuation FiNngs Equipment Total
f 6
At 01 March 2021 3,000 7,005 10,008
At 28 February 2022 3,000 7,006 10,006
Depreciation
At 01 March 2021 3,503 3,503
Charge
for year
3,503 3,503
At 28 February 2022 7,006
Net book values
At 28 February 2022 3,MO 3,000
At 28 February 2021 3,000 3,503 6,503
11.Debtors
2022 2021
Amounts
due within
one year:
Other debtors 2,270 10,577
2470 10,677
12.Creditors: amounts falling due after more than one year
2022 2021
f 6
Accrual s and deferred income
300

General
General
Unrestricted Funda -Previous year
General
General
Balance at Incoming Outgoing Balance at
01/03/2021 resources resources 28/02/2022
E E E
26,577 53,261 (50,640) 31,196
28,577 53,261 [60,640) 31,198
Balance at Incoming Outgoing Balance at
01/03/2020 resources 28/02/2021
E f f E
15,051 55,191 (41,665) 26,577
15,061 55,191 (41,665) 28,577

Unrestricted funds
Genera/
General
Tangible Net current Creditors & Net Assets
axed aseete assets I one year
giabili6es)
f
3,000 28,198 31,198
3,000 28,198 31,198

Previous year Previous year
Tang)tria Net current Creditors
&
Net Aaaeta
lixed sancta aaaeta I one year
(iI a bi lines)
Unrestricted funds
General
General 3,503 25,374 (300) 28,577
3,503 25,374 (Mo) 23,577

2022 2021
INCOME AND ENDOWMENT
Donations
and legacies
Donations 53,261 45,191
Grants recewable 10,000
63,261 66,191
Total Incoming resources 53,261 55,191
EXPENDITURE
Raising donations and legacies
Doris'tions (9,912) (1,400)
Gifts in kind (1,588)
(9,912) (2,988)
Chadtabls
activities
Cost of direct charitable activity (8,422) (7,616)
(8,422) (7,616)
SUPPORT COSTS
Management
Management (5,200) (3,503)
(5,200) (3,503)
Rent
Rent (15,500) (14.208)
(16,600) (14,206)
Women Ministries
Women
Ministries
(129)
(129)
Pastorial d Missionary Activities
Pastorial
& Missionary
Activities (1,000) (3,194)
(1,0M) (3,194)
Refreshment
Refreshment (370) (45)
(370) (45)
Repairs 6 Renewals
Repairs & Renewals (907)
(907)
Utilities
Utilities (2,943) (1,337)
(2,943) (1,337)
Youth Department Expenses
Youth Department Expenses (2,275)
(2,275)
Children
Ministries
Children
Ministries
(444)
IT/Office Equipments
IT/C/%ce Equipments
Governance
costs
Governance
costs
Total resources expended
(444)
(1,028) (3,979)
(1,026) (3,979)
(3,419) (3,888)
(3,419) (3,888)
(50,840) (41,665)
2,621 13,526