OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-02-28-accounts

REFEREHCEATaD{Dmil$fRAmrEHF tffimn.-?t0il
ilameofcharlty FotrdaenGeshapelfidls.rl
Ctradty rsgEtradonnumhc. {l6tASE
PrfnclpaladdrBtr {tRam&me
Har&v
Essex
cirtuotPY

TrutEes TrutEes
IIleAu$besaill offrsservingrtEq&eyeff6nd sltlcemy€arenduaraasfulom:
l*trfanfmLmgaFoalsa
i6rGeoqeWbngooJe
MrMekaneOoe
Indapffidentepmlllef' fi*trcXhree Af;aountanb
t25&rnnymeadAwnue
@ingtnm
tGnt
iAET?EB

Unrestricted 2020
funds
f
lncome and endowmentsfrom:
Donations and legacies 55,'191 48,871
Total 55,191 48,871
Expenditure on:
Raising funds 3 (34,04e) (37,463)
Gharitable activities 4t5 (7,616) (6,777)
Total (41,665) (M,2401
Netincome 13,526 4,631
Reconciliationoffunds
Totalfunds brought forward 15,051 10,420
Totalfundscarriedforuvard 28,577 15,051

Notcs 202t 202A
s c
FiredEs€ti
Tarqfutsa$s€,ts 10 3,503
3'303
CunBBtasGts
Debbr3 11 10.5-F 8.{50
CBbBtba{*andin hand 14,797 7.00t
?d3?* {5,.l5l
{oicurlt[ttffisE 2$'3?i[ tr,tl51
Totdstsiahtfiquflsfiil&ibflltI€s ?8.87r {5,431
Crrdilons:arour*cfaflIng d$cafrormorrt{rsnoneIEEr i2 (s) (400)
l{atraaela 28,frt t5,o$r
Thstun&of $schadty
[fxesSicredincorcfr"Exls r3 2S.5rI {$,85{
To(allunds 1&fr7 rq0${

2.lncomefrom donationsand legacies
2021t 2020
Unrestrictedfunds
Donations received 45,191 48,871
Grants received 10,000
55,191 48,871
3.Expenditure on generatingdonationsand legacies
2021 2020
E E
Unrestrictedfunds
Donations 1,400
Gifts inkind 1,588
Support costs 31,061 37,463
34,049 37,463
4.Costsof charitable activitiesbyfund type
2021t 2020
E
Unrestrictedfunds
Outreach 7,616 6,777
5.Costsof charitable activitiesbyactivitytype
2021 2020
Activitiesundertakendirectly
Outreach 7,616 6,777

Analysis ofsupport costs
2020
t
Voluntary lncome
Management 3,503 788
Rent 14,208 15,500
Pastorial&Missionary 3,194 5,970
Activities
Refreshment 45 790
Repairs & Renewals 907 6,305
Utilities 1,337_ 1,395
Youth Department 437
Expenses
Choir Expenses 235
IT/Office Equipments 3,979 2,453
Governance costs 3,888 3,590
ar',09r 37,463
Netincome(expenditure) forthe year
Thisisstated after chargingf(crediting):
2021 2024
t E
Depreciation of owned fixed assets 582
Accountancy fees oo:
Financialadvice ,,0

Totalstaff costs for the year ended28February2021wer e:
2021 2420
f
Pension costs 10
10

Computer
Cost or valuation Equipment
E
Additions 7,006
At 28 February2A21 7,006
Depreciation
Charge for year 3,503
At28February 2021 3,503
Netbook values
At 28 February 2021 3,503

Debtors
2021 2020
g f
Amountsduewithinoneyear:
Other debtors 10,577 8,450
tio,iitt 8,450
Creditors:amountsfallingdue after more thanoneyear
2421 2020
Accruals and deferred income 300 400
300 400

UnrestrictedFunds
Balance at lncoming Outgoing Balance at
01t0312020 resources resources 2810212021
t t e
General
General 15,051 s5,191 (41,665) 28,577
-ts,osr 55,191 (41,665) 28i,,57i

UnrestrictedFunds-Previous ye ar
Balance at lncoming Outgoing Balance at
0{/03/2019
c
resources
E
g
rcsources
t
2810212A20
General
General 10,420 48,871 @4,244) 15,051
10,420 48,871 (44,2401 15,051

Analysis ofnet assets betweenfunds
TangibleNetcurrent
fixedassetsassets/
Greditors>
one year
NetAssets
(liabilities)
Unrestrictedfunds
General
General 3,503 25,374 (300) 28,577
3,503 25,374 (300) 28,577
Previous year
Tangible Netcurrent Creditors> NetAssets
fixed assets assetsI one year
(liabilities)
E
Unrestrictedfunds
General
General 15,451 (400) 15,051
15,451 (400) 15,051
2021 2020
g
INCONiEAND ENDOWMENT
Donations and legacies
Donations 4s,191 48,871_
Grants receivable 10,000
55,191 48,871
Totalincomingresources 55,191 48,871
EXPENDITURE
Raisingdonationsand legacies
Donations (1,400)
Giftsin kind (1,s88)
(2,988)
Charitableactivities
Cost of direcl charitable activity (7,616) (6,777)
(7,616) (6,777')
SUPPORTGOSTS
Management
Management (3,503) (788)
(3,503) (788)
Rent
Rent (14,208) (15,500)
(14,2081 (15,500)
Pastorial & MissionaryActivities
Pastorial &MissionaryActivities (3,194) (5,970)
(3,{94) (5,970)
Refreshment
Refreshment (45) (7e0)
(45) (7e0)
Repairs & Renewals
Repairs & Renewals (eo7) (6,305)
(e07) (6,305)
Utilities
Utilities (1,337) (1,395)
(1,337) (1,395)
Youth Department Expenses
Youth Department Expenses (437)
{4371
Ghoir Expenses
Choir Expenses (235)
(235)
lT/Office Equipments
lT/Office Equipments (3,979) (2,453)
(3,979) (2,453)
(3,888) (s,5e0)
(3,888) (3,590)
(41,665) (M,2401
13,526 4,631