## **Otley Sailing Club (Company number: 08998602) Statement of financial activities Year ended 31 December 2024** |**Otley Sailing Club (Company number: 08998602)**
**Statement of financial activities**
**Year ended 31 December 2024**|| |---|---| |**Incoming resources**
**Note**
Voluntary income
Activities for generating funds
Other incoming resources
**Total incoming resources**
**Resources expended**
Cost of activities in furtherance of the charity's objectives
Fund-raising costs
Support & governance costs
**Total resources expended**
**Net movement in funds**
Balances b/f at 1 January 2023
**Balances c/f at 31 December 2024**|**2024**
**2023**
**£**
**£**
61,558 47,940
20,217 14,700
3,744 4,702| ||85,519 67,342| ||52,087 50,000
14,203 11,743
819 572| ||67,109 62,315| ||18,410 5,027
112,864 107,837| ||131,274 112,864| The notes form part of these accounts |**Otley Sailing Club (Company number: 08998602)**
**Balance sheet**
**31 December 2024**
**Note**
**FIXED ASSETS**
Tangible assets
**2**
**CURRENT ASSETS**
Cash at bank
Trade Debtors
**CREDITORS**
Amounts falling due in one year
**3**
**NET CURRENT ASSETS**
**TOTAL ASSETS LESS CURRENT LIABILITIES**
**CREDITORS**
Amounts falling due after one year
**4**
**NET ASSETS**
**Represented by**
Unrestricted funds|**UNRESTRICTED FUND**
**2024**
**2023**
**£**
**£**
59,829 69,017| |---|---| ||100,914 71,854
- 324| ||100,914 72,178
18,393 13,721| ||| ||82,521 58,457| ||142,350 127,474
11,076 14,610| ||| ||131,274 112,864| ||131,274 112,864| ||131,274 112,864| In preparing these financial statements the directors are of the opinion that: - (a) The company is entitled to exemption from auidt under S. 477 of the Companies Act 2006 for the year ended 31 December 2024 - (b) There is no requirement for the company to obtian an audit of its financial statements for the year ended 31 December 2024 in accordance with S. 476 of the Companies Act 2006 The directors acknowledge their responsibility for: - (a) Ensuring that the company keeps accounting records which comply with S. 386 and S. 387 of the Companies Act 2006; and - (b) Preparing financial statements which give a true and fair view of the state of the company's affairs as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of S. 394 & S. 395 and which otherwise comply with the requirements of the Companies Act 2006, so far as applicableto the company. The financial statement have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies. Approved by the board of directors on 5th March 2025 and signed on their behalf by **M McDonald Director** **Otley Sailing Club (Company number: 08998602) Notes to the financial statements 31 December 2024** ## **1. ACCOUNTING POLICIES** ## **Accounting convention** The financial statements have been prepared under the historical cost convention and in accordance with FRS 105 " The Financial Reporting Standard applicable to the Micro Entities Regime". ## **Turnover** Turnover represents subscriptions for the year, and the provision of all goods and services during the year, excluding Value Added Tax. ## **Tangible fixed assets** Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. Clubhouse - over the life of the lease Rescue boats & motors - 10% on reducing balance Club equipment - 15% on reducing balance ## **Grants received** Grants in respect of capital equipment are initially rcorded as deferred revenue. These grants are recognised in the SOFA to match the related depreciaton. Grants in respect of revenue expenditure are recognised in the SOFA when received. ## **Otley Sailing Club (Company number: 08998602) Notes to the accounts** ## **31 December 2023** ## **3. TANGIBLE FIXED ASSETS** |**COST**
At 1 January 2024
Additions
At 31 December 2024
**DEPRECIATION**
At 1 January 2024
Charge for year
At 31 December 2024
**NET BOOK VALUE**
At 31 December 2024
At 31 December 2023
**4. CREDITORS**
Amounts falling due within one year
Accrued expenses
Deferred income
Deferred Grants
**5. CREDITORS**
Amounts falling due over one year
Deferred Grants|**Clubhouse**
**Boats**
**Total**
**£**
**£**
**£**
**£**
76,583 155,307 4,198 236,088
4,468
4,468
**Club**
**Equipment**|**Clubhouse**
**Boats**
**Total**
**£**
**£**
**£**
**£**
76,583 155,307 4,198 236,088
4,468
4,468
**Club**
**Equipment**| |---|---|---| ||76,583 159,775|4,198 240,556| ||52,907 110,509
4,556 8,556|3,655 167,071
543 13,655| ||57,462 119,066|4,198 180,726| ||19,121 40,709|0 59,830| ||23,677 44,797|543 69,017| |||**2024**
**2023**
**£**
**£**
100 100
14,767 10,095
3,526 3,526| |||18,393 13,721| |||**2024**
**2023**
**£**
**£**
11,076 14,610| ## **Otley Sailing Club Independent Examiner's Report on the unaudited financial statements To the Board of Directors of Otley Sailing Club** examination carried out under s.145 of The Charities Act 2011 (“the Act”). ## **RESPECTIVE RESPONSIBILITIES OF DIRECTORS AND EXAMINER** required for this period under s.144(2) of the Act and that an independent examination is needed. It is my responsibility to - (1) Examine the financial statements (under s. 145(5) (b) of the Act); - (2) Follow the procedures laid down in the General Directions given by the Charity Commission; and - (3) To state whether particular matters have come to my attention. ## **BASIS OF INDEPENDENT EXAMINER’S REPORT** view given by the financial statements. ## **INDEPENDENT EXAMINER’S STATEMENT** In the course of my examination, no matter has come to my attention: - (1) Which gives me reasonable cause to believe that in any material respect the requirements - a. to keep accounting records in accordance with 2. 130 of the Act; and b. to prepare financial statements which accord with the accounting records and which comply with the regulations, have not been met; or statements to be reached. Malcolm V Walker Accountant Rivington 11 Falcon Road Bingley West Yorkshire BD16 4DP 19 February 2025 ## **Otley Sailing Club (Company number: 08998602) Notes to the accounts 31 December 2024** |**6. Detailed Income & Expenditure account**
**Turnover**
Subscriptions
Training fees
Boat hire
Donations
Social
Club merchandise
**Cost of sales**
Social
Club merchandise
Training costs
Other cost of sales
**Gross surplus**
**Other income**
Grants receivable
Sundry receipts
**Expenditure**
Rent
Insurance
Light & heat
RYA affiliation
Telephone
Post & stationery
Rescue boats & motors
Petrol
Trophies
Repairs & renewals
Sundry expenses
Legal fees
**Finance costs**
Bank charges
**Depreciation & Impairment**
Clubhouse
Rescue boats
Club equipment
**NET SURPLUS**|**2024**
**2023**
**£**
**£**
**£**
**£**
43,768
40,410
16,258
10,702
-
15
17,790
7,530
3,959
3,983
-
-
81,775
62,640
1,998
2,155
440
-
10,236
9,588
1,528
-
14,203
11,744
67,572
50,896
3,534
3,802
210
900
3,744
4,702
9,800
8,536
7,878
6,856
3,151
4,125
848
-
4,210
1,026
105
80
3,002
2,517
550
476
475
1,102
3,891
6,865
4,405
5,089
115
-
38,431
36,671
819
572
4,556
4,556
8,556
8,055
543
718
13,655
13,329
18,410
5,027|**2024**
**2023**
**£**
**£**
**£**
**£**
43,768
40,410
16,258
10,702
-
15
17,790
7,530
3,959
3,983
-
-
81,775
62,640
1,998
2,155
440
-
10,236
9,588
1,528
-
14,203
11,744
67,572
50,896
3,534
3,802
210
900
3,744
4,702
9,800
8,536
7,878
6,856
3,151
4,125
848
-
4,210
1,026
105
80
3,002
2,517
550
476
475
1,102
3,891
6,865
4,405
5,089
115
-
38,431
36,671
819
572
4,556
4,556
8,556
8,055
543
718
13,655
13,329
18,410
5,027|**2024**
**2023**
**£**
**£**
**£**
**£**
43,768
40,410
16,258
10,702
-
15
17,790
7,530
3,959
3,983
-
-
81,775
62,640
1,998
2,155
440
-
10,236
9,588
1,528
-
14,203
11,744
67,572
50,896
3,534
3,802
210
900
3,744
4,702
9,800
8,536
7,878
6,856
3,151
4,125
848
-
4,210
1,026
105
80
3,002
2,517
550
476
475
1,102
3,891
6,865
4,405
5,089
115
-
38,431
36,671
819
572
4,556
4,556
8,556
8,055
543
718
13,655
13,329
18,410
5,027|**2024**
**2023**
**£**
**£**
**£**
**£**
43,768
40,410
16,258
10,702
-
15
17,790
7,530
3,959
3,983
-
-
81,775
62,640
1,998
2,155
440
-
10,236
9,588
1,528
-
14,203
11,744
67,572
50,896
3,534
3,802
210
900
3,744
4,702
9,800
8,536
7,878
6,856
3,151
4,125
848
-
4,210
1,026
105
80
3,002
2,517
550
476
475
1,102
3,891
6,865
4,405
5,089
115
-
38,431
36,671
819
572
4,556
4,556
8,556
8,055
543
718
13,655
13,329
18,410
5,027| |---|---|---|---|---| ||1,998
440
10,236
1,528||
2,155
-
9,588
-|| ||3,534
210
9,800
7,878
3,151
848
4,210
105
3,002
550
475
3,891
4,405
115||

3,802
900

8,536
6,856
4,125
-
1,026
80
2,517
476
1,102
6,865
5,089
-|| |||3,744












38,431
819



13,655||4,702












36,671
572



13,329| ||4,556
8,556
543||

4,556
8,055
718|| |||||| |||18,410||5,027| |**COST**
Date Acquired
**Pre 2014**
_Cost_
**2014**
Cost 1 Jan 2014
2031 Access 303
Additons
1781 RS Feva
Additons
Cost 31 Dec 2014
**2015**
Cost 1 Jan 2015
Additons
PAY000515
Additons
Cost 31 Dec 2015
Cost 1 Jan 2016
**2016**
Additons
Additons
Cost 31 Dec 2016
Cost 1 Jan 2017
**2017**
Additons
Additons
Disposals
Cost 31 Dec 2017
**2018**
Additons
Disposals
Cost 31 Dec 2018
**2019**
Additons
Cost 31 Dec 2019
**2020**
Additons
Cost 31 Dec 2020
**2021**
Additons
Cost 31 Dec 2021
**DEPRECIATION**
**Depreciaton period (years)**
**Annual Depreciaton**
**No. Yrs Dep'n to Dec 2013**
Dep'n 1 Jan 2014
Charge in year
12/31/2014 Dep'n 31 Dec 2014
Dep'n 1 Jan 2015
Charge in year
12/31/2015 Dep'n 31 Dec 2015
Dep'n 1 Jan 2016
Charge in year
12/31/2016 Dep'n 31 Dec 2016
Dep'n 1 Jan 2017
Charge in year
Disposals
Impairment
12/31/2017 Dep'n 31 Dec 2017
Dep'n 1 Jan 2018
Charge in year
Disposals
12/31/2018 Dep'n 31 Dec 2018
Dep'n 1 Jan 2019
Charge in year
Disposals
12/31/2019 Dep'n 31 Dec 2019
Dep'n 1 Jan 2020
Charge in year
Disposals
12/31/2020 Dep'n 31 Dec 2020
Dep'n 1 Jan 2021
Charge in year
Disposals
12/31/2021 Dep'n 31 Dec 2021
**NBV 31 Dec 2014**
**NBV 31 Dec 2015**
**NBV 31 Dec 2016**
**NBV 31 Dec 2017**
Clubhouse
additons
Portacabin -
training room
HARTLEY BOATS
-3
2 Projectors & 1
ceiling mount
Highfeld OM460
RIB with Honda
engine|**Plant & Equipment - Club boats**|**Plant & Equipment - Club boats**|**Clubhouse**|**Clubhouse**|**Club Equipment**|**Club Equipment**|**Total**| |---|---|---|---|---|---|---|---| ||Access dinghy
3 Picos
Access dinghy
Access Dinghy
New RIB Hull
Access Dinghy
Access 303
RS Feva
Laser 1 (2018)
2002
2003
2004
2004
2006
2006
2007
2008
2009
2009
2011
2012
2013
17-Feb-14
19-Aug-14
7-May-16
6-Mar-17
1-May-18
30-Sep-18
30-Jun-19
9-Mar-20
18-Mar-21
_5,000 5,000 3,000 4,500 12,000 5,000 6,000 7,500 7,650 5,000 6,500 7,500 3,200 6,312 3,450 11,230 16,340_
5,000 5,000 3,000 4,500 12,000 5,000 6,000 7,500 7,650 5,000 6,500 7,500 3,200 - - - -
6,312
3,450
50hp engine
for RIB
Pioner Rescue
Boat
New Comet
Trio
New Comet
Trio
New Comet
Trio
Engine for
Pioneer
Second hand
displacement
boat
HARTLEY
BOATS -3
Highfeld
OM460 RIB
2 Hansa 303W s
Hartley 15 &
launch trolley
Comet Sails -
Morgan Sails
Comet Sails -
Morgan Sails|Total Boats
_115,182_
77,850
6,312
3,450|Double glazing
2002
2002
2004
2010
2011
2013
2-Apr-15
10-Dec-15
_5,000 3,000 3,250 13,000 6,000 2,300 44,333 2,700_
5,000 3,000 3,250 13,000 6,000 2,300 - -


Club Room
refurb
Showers
Refurb
New Sewage
Treatment
plant
Kitchen
Refurbishment
Concretng
shoreline
phase 1 &2
Clubhouse
additons
Portacabin -
training room|Total Clubhouse
_79,583_
32,550
-
-|
Flail Mower
Apex Radios
3-Mar-16
11-Nov-19
6-Aug-19
24-Sep-19
16-Sep-19


-


2 Projectors & 1
ceiling mount
Honda 4
stroke brush
cuter
2 Hisense
under counter
fridges|_-_
-
-
-
Total Club
Equipment|110,400
6,312
3,450| ||5,000 5,000 3,000 4,500 12,000 5,000 6,000 7,500 7,650 5,000 6,500 7,500 3,200 6,312 3,450 - - - - - -|87,612|5,000 3,000 3,250 13,000 6,000 2,300 - -|32,550|
-|-|120,162| ||5,000 5,000 3,000 4,500 12,000 5,000 6,000 7,500 7,650 5,000 6,500 7,500 3,200 6,312 3,450 - -|87,612
-
-|5,000 3,000 3,250 13,000 6,000 2,300 - -

44,333

2,700|32,550
44,333
2,700|

|-
-
-|120,162
44,333
2,700| ||5,000 5,000 3,000 4,500 12,000 5,000 6,000 7,500 7,650 5,000 6,500 7,500 3,200 6,312 3,450 - - - - - -|87,612|5,000 3,000 3,250 13,000 6,000 2,300 44,333 2,700|79,583|
-|-|167,195| ||5,000 5,000 3,000 4,500 12,000 5,000 6,000 7,500 7,650 5,000 6,500 7,500 3,200 6,312 3,450 - -
11,230|87,612
11,230
-|5,000 3,000 3,250 13,000 6,000 2,300 44,333 2,700

|79,583
-
-|
-

611|-
-
611|167,195
11,230
611| ||5,000 5,000 3,000 4,500 12,000 5,000 6,000 7,500 7,650 5,000 6,500 7,500 3,200 6,312 3,450 11,230 - - - - -|98,842|5,000 3,000 3,250 13,000 6,000 2,300 44,333 2,700|79,583|611|611|179,036| ||5,000 5,000 3,000 4,500 12,000 5,000 6,000 7,500 7,650 5,000 6,500 7,500 3,200 6,312 3,450 11,230 -
16,340
- 6,000|98,842
16,340
-|5,000 3,000 3,250 13,000 6,000 2,300 44,333 2,700

|79,583
-
-|611

|611
-
-
-|179,036
16,340
-| ||5,000 5,000 3,000 4,500 12,000 5,000 - 7,500 7,650 5,000 6,500 7,500 3,200 6,312 3,450 11,230 16,340 - - - -|109,182|5,000 3,000 3,250 13,000 6,000 2,300 44,333 2,700|79,583|611|611|189,376| ||11,230 800
- 4,500|12,030
- 4,500|

- 3,000|-
- 3,000|
|-
-|12,030
- 7,500| ||5,000 5,000 3,000 - 12,000 5,000 - 7,500 7,650 5,000 6,500 7,500 3,200 6,312 3,450 11,230 16,340 11,230 800 - -|116,712|5,000 - 3,250 13,000 6,000 2,300 44,333 2,700|76,583|611|611|193,905| ||6,672|6,672|||295 298 1,600 1,395|3,588|10,260| ||5,000 5,000 3,000 - 12,000 5,000 - 7,500 7,650 5,000 6,500 7,500 3,200 6,312 3,450 11,230 16,340 11,230 800 6,672 -|123,384|# 5,000 - 3,250 13,000 6,000 2,300 44,333 2,700|76,583|# 611 295 298 1,600 1,395|4,198 #|204,165| ||495|495||-||-|495| ||5,000 5,000 3,000 - 12,000 5,000 - 7,500 7,650 5,000 6,500 7,500 3,200 6,312 3,450 11,230 16,340 11,230 800 6,672 495|123,879|# 5,000 - 3,250 13,000 6,000 2,300 44,333 2,700|76,583|# 611 295 298 1,600 1,395|4,198 #|204,660| ||990|990||-||-|990| ||5,000 5,000 3,000 - 12,000 5,000 - 7,500 7,650 5,000 6,500 7,500 3,200 6,312 3,450 11,230 16,340 11,230 800 6,672 495 990|124,869|# 5,000 - 3,250 13,000 6,000 2,300 44,333 2,700|76,583|# 611 295 298 1,600 1,395|4,198 #|205,650| ||10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10
500 500 300 450 1,200 500 - 750 765 500 650 750 320 631 345 1,123 1,634 1,122.98 80.00 667.21 49.50 99.00
11 10 9 9 7 7 6 5 4 4 2 1 -
5,000 5,000 2,700 4,050 8,400 3,500 3,600 3,750 3,060 2,000 1,300 750 - - - - -
- - 300 450 1,200 500 600 750 765 500 650 750 320 526 115|12,121
-
43,110
7,426|15 15 15 15 15 15 15 15

333 200 217 867 400 153 2,956 180

11 11 9 3 2 -
3,667 2,200 1,950 2,600 800 - - -

333 200 217 867 400 153|5,306
-
11,217
2,170|5 5 5 5 5
122 59 60 320 279


-
#|-
-|17,427
-
54,327
9,596| ||5,000 5,000 3,000 4,500 9,600 4,000 4,200 4,500 3,825 2,500 1,950 1,500 320 526 115 - - - - - -|50,536|4,000 2,400 2,167 3,467 1,200 153 - -|13,387|
-|-|63,923| ||5,000 5,000 3,000 4,500 9,600 4,000 4,200 4,500 3,825 2,500 1,950 1,500 320 526 115 - -
- -
1,200 500 600 750 765 500 650 750 320 631 345|50,536
7,011|4,000 2,400 2,167 3,467 1,200 153 - -

333 200 217 867 400 153 1,970 -|13,387
4,140|
-
|-
-|63,923
11,152| ||5,000 5,000 3,000 4,500 10,800 4,500 4,800 5,250 4,590 3,000 2,600 2,250 640 1,157 460 - - - - - -|57,547|4,333 2,600 2,383 4,333 1,600 307 1,970 -|17,527|
-|-|75,074| ||5,000 5,000 3,000 4,500 10,800 4,500 4,800 5,250 4,590 3,000 2,600 2,250 640 1,157 460 -
0
1,200 500 600 750 765 500 650 750 320 631 345 655.07|57,547
7,666|4,333 2,600 2,383 4,333 1,600 307 1,970 -

333 200 217 867 400 153 2,956 180|17,527
5,306|
-

91.59|-
92|75,074
13,063| ||5,000 5,000 3,000 4,500 12,000 5,000 5,400 6,000 5,355 3,500 3,250 3,000 960 1,788 805 655 - - - - -|65,213|4,667 2,800 2,600 5,200 2,000 460 4,926 180|22,833|
92|92|88,138| ||5,000 5,000 3,000 4,500 12,000 5,000 5,400 6,000 5,355 3,500 3,250 3,000 960 1,788 805 655
0
- - - - -
600 750 765 500 650 750 320 631 345 1,123 1,226
- 6,000|65,213
7,660
-|4,667 2,800 2,600 5,200 2,000 460 4,926 180

333 200 217 867 400 153 2,956 180
|22,833
5,306
-|
92
122
|92
122
-
-|88,138
13,087
-| ||5,000 5,000 3,000 4,500 12,000 5,000 - 6,750 6,120 4,000 3,900 3,750 1,280 2,420 1,150 1,778 1,226 - - - -|66,873|5,000 3,000 2,817 6,067 2,400 613 7,881 360|28,138|214|214|95,225| ||5,000 5,000 3,000 4,500 12,000 5,000 - 6,750 6,120 4,000 3,900 3,750 1,280 2,420 1,150 1,778 1,226
- - - - - - - 750 765 500 650 750 320 631 345 1,123 1,634 749 20
- 4,500
-|66,873
8,237
- 4,500|5,000 3,000 2,817 6,067 2,400 613 7,881 360

217 867 400 153 2,956 180

- 3,000|-
28,138
4,772
- 3,000|
214
122
|-
214
122
-|95,225
13,131
- 7,500| ||5,000 5,000 3,000 - 12,000 5,000 - 7,500 6,885 4,500 4,550 4,500 1,600 3,051 1,495 2,901 2,860 749 20 - -|70,610|5,000 - 3,033 6,933 2,800 767 10,837 540|29,910|336|336|100,856| ||5,000 5,000 3,000 - 12,000 5,000 - 7,500 6,885 4,500 4,550 4,500 1,600 3,051 1,495 2,901 2,860 749 20
765 500 650 750 320 631 345 1,123 1,634 1,123 80 334|70,610
8,255|# 5,000 - 3,033 6,933 2,800 767 10,837 540
# - - 217 867 400 153 2,956 180|29,910
4,772
-|# 336 - - - -
# 122 4.92 19.87 80.00 69.73
|336 #
297 #
- #|100,856
13,324
-| ||5,000 5,000 3,000 - 12,000 5,000 - 7,500 7,650 5,000 5,200 5,250 1,920 3,682 1,840 4,024 4,494 1,872 100 334 -|78,865|5,000 - 3,250 7,800 3,200 920 13,793 720|34,683|458 5 20 80 70|632|114,180| ||5,000 5,000 3,000 - 12,000 5,000 - 7,500 7,650 5,000 5,200 5,250 1,920 3,682 1,840 4,024 4,494 1,872 100 334 -
650 750 320 631 345 1,123 1,634 1,123 80 667 37|78,865
7,323|# 5,000 - 3,250 7,800 3,200 920 13,793 720
# - -
867 400 153 2,956 180|34,683
4,556
-|# 458 5 20 80 70
# 122 59.00 59.60 320.00 278.91
|632 #
840 #
- #|114,180
12,719
-| ||5,000 5,000 3,000 - 12,000 5,000 - 7,500 7,650 5,000 5,850 6,000 2,240 4,313 2,185 5,147 6,128 2,995 180 1,001 37|86,225|5,000 - 3,250 8,667 3,600 1,073 16,748 900|39,238|580 64 79 400 349|1,472|126,935| ||5,000 5,000 3,000 - 12,000 5,000 - 7,500 7,650 5,000 5,850 6,000 2,240 4,313 2,185 5,147 6,128 2,995 180 1,001 37 -
650 750 320 631 345 1,123 1,634 1,123 80 667 37 74|86,225
7,435|5,000 - 3,250 8,667 3,600 1,073 16,748 900

- - - 867 400 153 2,956 180|39,238
4,556
-|580 64 79 400 349

31 59 60 320 279
|1,472
748
-|126,935
12,738
-| ||5,000 5,000 3,000 - 12,000 5,000 - 7,500 7,650 5,000 6,500 6,750 2,560 4,944 2,530 6,270 7,762 4,118 260 1,668 74 74|93,660|5,000 - 3,250 9,533 4,000 1,227 19,704 1,080|43,794|611 123 139 720 628|2,220|139,674| ||- - - - 2,400 1,000 1,800 3,000 3,825 2,500 4,550 6,000 2,880 5,786 3,335 - -
- - - - 1,200 500 1,200 2,250 3,060 2,000 3,900 5,250 2,560 5,155 2,990 - -
- - - - - - 600 1,500 2,295 1,500 3,250 4,500 2,240 4,524 2,645 10,575 -
- - - - - - - 750 1,530 1,000 2,600 3,750 1,920 3,892 2,300 9,452 15,115|37,076
30,065
33,628
42,309|# 1,000 600 1,083 9,533 4,800 2,147 - -
# 667 400 867 8,667 4,400 1,993 42,363 2,700
# 333 200 650 7,800 4,000 1,840 39,407 2,520
# - - 433 6,933 3,600 1,687 36,452 2,340|19,163
62,056
56,751
51,445|# -
# -
# 519
# 397|-
-
- #
- #
519 #
397 #|56,239
92,121
90,898
94,151|