OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-10-31-accounts

Page
Rcport uf tlsc 'I'rustccs I lo 3
Report uf tlse Iadcpeodcat Auditors etoG
Cansoli&latcd
Stateaieut ofIrinancial
Activities
Cones ada ted Balance Shcct
Charity Balance Sheet
Cunsolidnted
Cash Floss Stalcmcnt
10
Notes tu thc Consolidated Casts I low Statement
Notes to tltc Consolidated Financial Statcntcnts 12tu 18

STRUCTURE, GOVERNANCE AND JVIANAGEIVIENT JVIANAGEIVIENT JVIANAGEIVIENT
Rccrui(&no&i( nit&I appuiatment
ol ncw
Irustecs
Trusiees arc nppointed
or teappointed
annually
a( Ihe rinmml (Jcneral tvlee(ing.
Every
(rus(ee must
bc nppoin(rd
I'or a term of three years by» resolution
passed
a( a properly convened meeting of' Ihe chaii(y
1&'&lstecs.
Welsh Athletics
may appoint
up to
two chariiy (ioslees.
Orgauisational
stmirture
'fhc Board has oversB responsibility for tlie governance ofthe Chaiity. It meets ai least (wtce pcr yem. The Bow&I delegates mitlmiiD
to the Chief Executive
ivho
leads
the day-to-dsy
management
of the Charily, working witliiri the linancial framcivnrk, pmcedures
an&I policies se( doivn by the Bowd. The Chief Executive
Ims delegaled
authority for human resource planning, einployrnent, service
dcvelopmerit
and linmice.
Rale(cd parties
None ofthe trustees
n ceivc mmuneration
or
scaior manager ofthe chmily
and
n supplier
nny oilier benefit (iam Iheir work with thc clwrity. Any connection
bet&veen
must be disclosed
to thc ii&0 board oftrustees
in the sor&ie way cs nny other
a trustee
ur
con(raclusl
relntionship
with
a related par(y.
In
the curn:nt yenr no such related painy trnnsac(iona were repo&(ed.
The charity's
wholly
oivned
subsidiary,
Run 4 Wales Limi(cd, is a not-for-proiit nicking urge&isation which wits sei up lo promote
mnjor sporting
events
in Wales.
Risk management
Tfie syshniis
and internal
controls
established by the Board are designed lo provide reasonable, bu( not absohuc, assurance against
niaterial
misstatement
or loss, Trustees
and senior stnff carry ou( the tisk asscmment, including the writing and review of a risk
register
in ordler lo confirm
tlmt the ainjor risks, to whicli
Ihc Clhari(y is exp&wed, have been n:viewed
and
systenis es(ablislied tu
niitigate
Ihose risks. Thc Bonrds has iden(ilied
ttic Ibgoiving key risk areas:
.Governance
- Financial
- Compliance
with Laws
0& Regulations
Tbe Chmity
as a sliuid
alone entity
is
reliant on I'unding liom its mibsidiary Run 4 Wales I,imiled. Run 4 Wales l.imiteil, snd
thciefom
Ihe gmup,
are reliant
on
(he events timt arc oigaaised through thc mibsidiary being able to proceed. I'iior to Covid, ttic
Trnstees were already
looking
at boiv the group could mitigate
tbe risk of&educ(iona lo income, by investigating income ger&crating
oppo&tunitics.
Post Covid,
the Tiustcc&
believe
Ihat this
is
even more impoi(ant and this will be built into their cunen( review of
I'uimc activities.
REFERENCE
AIVD AD& &I IN ISTRATIVE DFTAILS
Rcgistercd Charity nambcr
I If)0212
Principal address
Pod I
Capital Retail Park
Leckwith
Road
Cwdiff
Cr» SFG

for the Y ear Ended 31October 2 021
31.10.21 31.1020
Unrestricted Total
Notes futulf funds
6
INCOME AND ENDOWMENTS FROM
Chnrits hie activities
Other trnding sctivilies
Othe' Income
717,510
~500 129
42,292
~633678
Tutal 1,217,639 675,970
EXPENDITURE ON
Raising, funds 1,161,129 831,455
Chsdtshlc
activities
Running
BcAthletics
74,487 55,017
Tnta1 1,235,6 IG BBG,472
NET INCOME/(EXPENDITURE) (17,977) (210,502)
RECONCILIATION OF FUNDS
Tutal I'unde hrougltt fomvnr&l 36,208 246,710
TOTAL FUNDS CARRIED I'ORWARD 18,231 ~36208
CONTRVUUVG OPERATIONS
All income snd expenditure has arisen from continuing activities.
Consolidated Balance Sheet
3( October 2021
31.10.21 31.10.20
Unrestricted Total
fund funds
Noise f, 6
I&IXL'D ASSETS
Tangible assets
Investmcnls
11
12
13,062
4,544
20,453
~4544
17,606 24,997
CURRENT ASSETS
Debtors 13 219,079 685,749
Cash at bank ~2336498 ~2024 798
2,555,577 2,710,547
CRKDITOIIS
Amour&ts
falling due within
orre year (2,554,952) (2,699,336)
&NET CIJRRENT ASSETS 625 11211
TOTAI. ASSETS LESSCURRENT I.IABILITIES 18,231 3(i,708
NKT ASSETS/(LIABII,ITIES) 18231 ~36 208
TUNDS 15
Unresiricted
funds
~18231 36,208
TOTAL I'UNDS

Charity Balsuice Sheet
31October 2021
31.10.21 31.1(1.20
Llnrestricted Total
fund funds
Noies K 6
PIXED ASSETS
Tangible
nssets
12 13,062 20,453
13,062 20,453
CURRCNTASSrTS
Debtors 21,370 10,387
Cash st bank I 419 176
22,789 10,563
CREDITORS
Anicunts
falliag
due within oiie year 15 (8,913) (701)
NET CURRENT ASSETS ~13876 9,862
TOTAL ASSETSLESSCURRENT LIAR(I.ITIES 26,9311 30,315
NET ASSETS ~26 938 30,315
PONDS
Unrestricted
funds
~26938 ~30 315
TOTALI'UNDS ~26 938 30,315
The financial
statements
were npproved by tire Board ofTrustees and authorised for issue on
7
,,3 .....,......j..... .2....eZ
and were signed on its behalfby:
N BR
rts-
restee
Consoli&iale&l Cash 9'lovv Statement
for thc Year Raded 31 October2021
31.10.21 31.10,20
Notes K
Cash
ilo&vs 0on& opcrstiag activities
Cash generated
fiom
opera&irma 318425 580,120
Nct cash
p& ovided
by
operating activities ~318425 ~580 120
Cash llo&vs from investing
Purchase oftangible
tlxed
activities
assets
~6725)
Net cash used in investing activities (6,725) ~1076)
Change
in cash and
cash equivalents in tbe
reporting
perlud
311,700 579,044
Cash and cash eqaivalents nt thc beginning of
the reporting
pcriud
~2024 798 ~1445,75'I
Cash and cash cqaivalcnls at the end ofthc
reporting
period
~2336498 2.024798

Notes to the Conso
for lite Year
Notes to the Conso
for lite Year
Notes to the Conso
for lite Year
Notes to the Conso
for lite Year
lidated
Cash Flaw Stntemcnt
Ended 31 October 2021
lidated
Cash Flaw Stntemcnt
Ended 31 October 2021
lidated
Cash Flaw Stntemcnt
Ended 31 October 2021
RECONCILIATION
OF NL'T EXPENDITURE
TO NET CASH IrLO'IV FROGI OPERATING ACTIVITIES
31.1021
31.1020
f
Nct cspcuditurc
Activities)
for tire rcportiag period (ns per tbc Statement ofFinancial (17,977) (210,502)
Adjnstmcais
fsr:
Depreciation
charges
Decrease/(inmeasc)
m debtors
(Decrcme)/incmase
ia cn:diiors
14,116
466,G72
~144 386)
12,435
(209,35G)
~987 543
Net esslr previdcd by operations ~318428 580,120
2. ANAI.YSISOF CHANGES IN NET FUNDS
Al 1.11,20 Cash flow Ai 31.10.21
8 f.
Net caslr
Cash at bank
~2024 798 ~311700 ~2336 198
~2024 798 ~311700 ~2,336498
Totnl 2 024 798 ~3II 700 ~2,336 198

TR DINGACTIVITIES
OTHER 31.10.21 3(.10.20
8
Other trading
Other income
operations 532,357
185,153
34,88&i
7,406
717,510 ~42 292

31.10.21 31.1020
8
Turnover 653,358 42,290
Sundry ieceipis
Government
grants
Coal et'sales and administration
costs 564,283
633,678
~1158583)~873 565)
Net Profit 59,058 (197,597)
Amount
Gilt Aided to the charily
(71,110)
Taxation ~2546)~42 110
Retained
in the nibsidiaiy
~14,598)~(155 187)
INCOME FROM CIIARITABLE ACTIVITIES 31,10.21 3t.10.20
Other Income Other Income
8
Governmcnr
gnmts —Cultural
Recovery
I'unil
Government
grunts —Economic Resilience
I'unit
Other
341,712
158,417
488,898
37,500
107,2110

Run 4 Wales Run 4 Wales Run 4 Wales Charitable Foundation Foundation Foundation
Notes to the Consoli&lnted Pinancinl Statemeats - contim&c&l
for the Year Ended 31 October 2021
RAISING PONDS
Raisiag dnnstiuas aad Icgacics
31.1021 31.1020
f
Raising limds ~1.161 129 831,455
5. CHARITABLE ACFIVITIKS COSTS
Support
costs (see
note 6)
f.
Running 6& Athletics 71,487
6. SUPPORT COSTS
Governance
Management Finance costs Totnls
f. f, f.
Running tk Athletics ~66 726 ~lgg I 2 880 ~74 487
Suppon costs, included in the abave, s&e ss followu
31.1021 31.10.20
Running dk Total
Athletics activities
f f
Oepreciatinn oftangible and bc&i tage assets 14,116 12,435
Rates and water
Bank charges
4,227
186
4,227
128
Other enate 468 250
Rent 52,1&10 36,537
Accnunlancy and legal fees 2,880 1,440
74,487 55,017

STAFir COSTS —continue&i STAFir COSTS —continue&i STAFir COSTS —continue&i
The average monthly
number ofemployees
duriag the year wss as follows:
31.1021 31.10.20
Administration ll Il
Support 4 4
15 15
9. STA9'F COSTS
'fhe charity bad no ernployces
for the current or preceding year.
10. COMI'ARATIVES PORTHE STA'fFMENT OF FINANCIAL ACTIYITIL'S
Um estrictmt
fund
INCONIE AND ENDOWMENTS FROM
Clraritsble
activities
Running
dr Athletics
633,678
Other tmding activities 12,292
Total 675,970
EXPENDITURF. ON
Raising funds
831,455
Chsritnble
activities
Pmnning k Athletics
55,017
Total 886,472
NET INCOME/(EXPENDITURE) (210,502)
RECONCILIATION OF FUNDS
Total funds brcuglrt 1'emvsrd 246,710
TOTAL FUNDS CARRIL'D FOIIWARD 36,208

for the Year End ed 31 Octoher 2 021
II, TANGIBI EFIXED ASSETS
Irixtures
attd Computer
fitlings equipment
f
Totals
8
COST
At I November
2020
Additions
35,477 22,714
~725
51!,191
tr 725
At 31 October 2021 ~35 477 ~29439 64,916
DEPRECIATION
At
I November 2020
25,518 12,220 37,738
Charge Ior year 7,095 ~7021 14,116
At 31 October 2021 ~32613 19,241 51,854
NET BOOI& VAI.UE
At 31 October 2021 2,864 ~10 198 ~I3 062
At 31Octobn' 2020 9,959 ~10494 ~20 153
The nbove tangible
fixed
assets represent
thuse balances
held by the Charity and the Gtuup.
12. FIXED ASSET INVESTIvlLrNTS
Unlisted
trtvcsttttclttc
8
MARI&ET VAI,UE
At
I November
2020 and
31 October 2021 4,544
iNE'f BOOI& VALUE
At 31 October 2021 4,544
At 31 October 2020 ~4544
There vvere no investment assets outside the Ul&.
The lixed msm
investment
tepresent those balances held by the subsidinry and tire group.
13, DEBTORS: AhIOUNTS I'AI.LBqG DUF. WITIIIN ONE YEAR
31.10.21 31.10,20
'I'rade debtors 143,323 157,857
VAT 5,482
Prcpayntents
and accrued
income 70,274 ~527 892
~219079 685,749
Charity
31.1021 31.1020
f. f
Other debtors 21370 10387

CREDI'fORS: AMOUNTS I' ALLINC DUE WITIIIN ONE YEAR
31.10.21 31.10.20
E
Trade creditors 319,112 159,744
Taxation and social security 15,091 14,732
Other oreditors ~2220 749 2,5M,860
~2.554 952 2,699,336
Clrarity
31.10.21 31.10.20
E
Other cmditors 8913 701
Sulu&ted within other medilors is an amount ofE2,063,095 (2020:E2,444,850) representing mconse for deferred eventu

MOVEM ENT IN FUNDS
Net
At movement At
1.11.20 in funds 31.10.21
E
Unrestricted funds
General fund 36,208 (17,977) 18,231
TOT'AL FUNDS 36 08 ~17977) 18,231
Net movement in tltnds, included in the above are as follows:
Incoming Resources Movement
msources expended in funds
E E E
Unmstrictcd fends
General 1'und 1,217,639 (1,235,616) (17,977)
rOTAi. FUNDS ~1211639 ~1235,616) ~17,977)
Cemparativcs for movmneat in funds
Net
Al movement At
1.11.19 in funds 31,10.20
E.
Unrcstrietcd fuads
General lund 246,'710 (210,502) 36,208
'ro'TAL FUNDS ~246 710 ~10502) 36208

1llColrllng Resources Resources Movement Movement Movement
resources
f
expended
6
Ill fit tide
Unrestricted funds
Genernllund 675,970 (886,472) (210,502)
TOTAL FUNDS ~675 970 ~886,472) 10502
Movements i~ fends (Clmrity)
Net movement in
At 1,11.20 funds At 31.10.21
f f
Unrestricted fends
General
fund
30,315 (3,377) 26,938
TOTALirUNDS
Net movement in funds, included in rim above are ss followu
incoming Itesourccs Movcfl)cni ln
retool'ccs expended funds
f
Unrestricted funds
General
fund
71,110 (74,487) (3,3»)
Conrpnratives for movemcnts in funds (Charity)
Net movement in
At 1.11.19 funds At 31.10.20
f f f
Unrestricted funds
General
lund
85,332 (55,017) 30,315
TOTAL ISUNDS
Nel movement in gtnds, included in Ihe above mu as follows:
Incoming Resources Movemenl in
Iesoorccs expended
f.
f Iimds
Unrestricted funds
General
fund
(55,017) (55,017)