| Page | |||
|---|---|---|---|
| Rcport uf tlsc 'I'rustccs | I lo 3 | ||
| Report uf tlse Iadcpeodcat | Auditors | etoG | |
| Cansoli&latcd Stateaieut ofIrinancial |
Activities | ||
| Cones ada ted Balance Shcct | |||
| Charity Balance Sheet | |||
| Cunsolidnted Cash Floss Stalcmcnt |
10 | ||
| Notes tu thc Consolidated | Casts I low Statement | ||
| Notes to tltc Consolidated | Financial | Statcntcnts | 12tu 18 |
| STRUCTURE, GOVERNANCE | AND | JVIANAGEIVIENT | JVIANAGEIVIENT | JVIANAGEIVIENT | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rccrui(&no&i( nit&I appuiatment ol ncw |
Irustecs | ||||||||||||||||||||||||||
| Trusiees arc nppointed or teappointed annually |
a( Ihe rinmml | (Jcneral tvlee(ing. | |||||||||||||||||||||||||
| Every (rus(ee must bc nppoin(rd |
I'or a | term | of three years | by» | resolution passed |
a( | a properly | convened | meeting | of' | Ihe chaii(y | ||||||||||||||||
| 1&'&lstecs. | |||||||||||||||||||||||||||
| Welsh Athletics may appoint up to |
two chariiy | (ioslees. | |||||||||||||||||||||||||
| Orgauisational stmirture |
|||||||||||||||||||||||||||
| 'fhc Board has oversB responsibility | for | tlie governance ofthe Chaiity. | It meets | ai least | (wtce pcr yem. The Bow&I delegates | mitlmiiD | |||||||||||||||||||||
| to the Chief Executive ivho leads |
the day-to-dsy management |
of the Charily, | working | witliiri | the | linancial | framcivnrk, | pmcedures | |||||||||||||||||||
| an&I policies se( doivn by the Bowd. The | Chief | Executive Ims delegaled |
authority | for | human | resource planning, | einployrnent, | service | |||||||||||||||||||
| dcvelopmerit and linmice. |
|||||||||||||||||||||||||||
| Rale(cd parties | |||||||||||||||||||||||||||
| None ofthe trustees n ceivc mmuneration or scaior manager ofthe chmily and n supplier |
nny oilier benefit (iam Iheir work with thc clwrity. Any connection bet&veen must be disclosed to thc ii&0 board oftrustees in the sor&ie way cs nny other |
a trustee ur con(raclusl |
|||||||||||||||||||||||||
| relntionship with a related par(y. In |
the curn:nt | yenr no such | related | painy | trnnsac(iona | were repo&(ed. | |||||||||||||||||||||
| The charity's wholly oivned subsidiary, |
Run | 4 | Wales Limi(cd, is | a not-for-proiit | nicking urge&isation | which | wits | sei | up | lo | promote | ||||||||||||||||
| mnjor sporting events in Wales. |
|||||||||||||||||||||||||||
| Risk management | |||||||||||||||||||||||||||
| Tfie syshniis and internal controls |
established | by the Board | are | designed | lo provide | reasonable, | bu( not absohuc, | assurance | against | ||||||||||||||||||
| niaterial misstatement or loss, Trustees |
and | senior stnff carry | ou( the | tisk asscmment, | including | the | writing | and | review | of a | risk | ||||||||||||||||
| register in ordler lo confirm tlmt the ainjor risks, to whicli |
Ihc | Clhari(y | is | exp&wed, have been n:viewed and |
systenis | es(ablislied | tu | ||||||||||||||||||||
| niitigate Ihose risks. Thc Bonrds has iden(ilied |
ttic Ibgoiving | key | risk areas: | ||||||||||||||||||||||||
| .Governance | |||||||||||||||||||||||||||
| - Financial | |||||||||||||||||||||||||||
| - Compliance with Laws 0& Regulations |
|||||||||||||||||||||||||||
| Tbe Chmity as a sliuid alone entity is |
reliant | on I'unding | liom | its mibsidiary | Run | 4 | Wales I,imiled. | Run | 4 | Wales | l.imiteil, | snd | |||||||||||||||
| thciefom Ihe gmup, are reliant on |
(he events | timt arc oigaaised | through | thc mibsidiary | being | able to | proceed. | I'iior | to | Covid, | ttic | ||||||||||||||||
| Trnstees were already looking at boiv the group could mitigate |
tbe risk | of&educ(iona | lo income, | by investigating | income | ger&crating | |||||||||||||||||||||
| oppo&tunitics. Post Covid, the Tiustcc& |
believe Ihat this is |
even | more | impoi(ant | and this | will | be | built | into | their | cunen( | review | of | ||||||||||||||
| I'uimc activities. | |||||||||||||||||||||||||||
| REFERENCE AIVD AD& &I IN ISTRATIVE DFTAILS |
|||||||||||||||||||||||||||
| Rcgistercd Charity nambcr | |||||||||||||||||||||||||||
| I If)0212 | |||||||||||||||||||||||||||
| Principal address | |||||||||||||||||||||||||||
| Pod I | |||||||||||||||||||||||||||
| Capital Retail Park | |||||||||||||||||||||||||||
| Leckwith Road |
|||||||||||||||||||||||||||
| Cwdiff | |||||||||||||||||||||||||||
| Cr» SFG |
| for the Y | ear Ended 31October 2 | 021 | |||||
|---|---|---|---|---|---|---|---|
| 31.10.21 | 31.1020 | ||||||
| Unrestricted | Total | ||||||
| Notes | futulf | funds 6 |
|||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Chnrits hie activities | |||||||
| Other trnding sctivilies Othe' Income |
717,510 ~500 129 |
42,292 ~633678 |
|||||
| Tutal | 1,217,639 | 675,970 | |||||
| EXPENDITURE ON | |||||||
| Raising, funds | 1,161,129 | 831,455 | |||||
| Chsdtshlc activities |
|||||||
| Running BcAthletics |
74,487 | 55,017 | |||||
| Tnta1 | 1,235,6 IG | BBG,472 | |||||
| NET INCOME/(EXPENDITURE) | (17,977) | (210,502) | |||||
| RECONCILIATION | OF | FUNDS | |||||
| Tutal I'unde hrougltt | fomvnr&l | 36,208 | 246,710 | ||||
| TOTAL FUNDS CARRIED I'ORWARD | 18,231 | ~36208 | |||||
| CONTRVUUVG OPERATIONS | |||||||
| All income snd expenditure | has arisen from | continuing | activities. |
| Consolidated | Balance Sheet | ||||
|---|---|---|---|---|---|
| 3( October 2021 | |||||
| 31.10.21 | 31.10.20 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Noise | f, | 6 | |||
| I&IXL'D ASSETS | |||||
| Tangible assets Investmcnls |
11 12 |
13,062 4,544 |
20,453 ~4544 |
||
| 17,606 | 24,997 | ||||
| CURRENT ASSETS | |||||
| Debtors | 13 | 219,079 | 685,749 | ||
| Cash at bank | ~2336498 | ~2024 798 | |||
| 2,555,577 | 2,710,547 | ||||
| CRKDITOIIS | |||||
| Amour&ts falling due within |
orre year | (2,554,952) | (2,699,336) | ||
| &NET CIJRRENT ASSETS | 625 | 11211 | |||
| TOTAI. ASSETS LESSCURRENT | I.IABILITIES | 18,231 | 3(i,708 | ||
| NKT ASSETS/(LIABII,ITIES) | 18231 | ~36 208 | |||
| TUNDS | 15 | ||||
| Unresiricted funds |
~18231 | 36,208 | |||
| TOTAL I'UNDS |
| Charity Balsuice Sheet | |||||||
|---|---|---|---|---|---|---|---|
| 31October 2021 | |||||||
| 31.10.21 | 31.1(1.20 | ||||||
| Llnrestricted | Total | ||||||
| fund | funds | ||||||
| Noies | K | 6 | |||||
| PIXED ASSETS | |||||||
| Tangible nssets |
12 | 13,062 | 20,453 | ||||
| 13,062 | 20,453 | ||||||
| CURRCNTASSrTS | |||||||
| Debtors | 21,370 | 10,387 | |||||
| Cash st bank | I 419 | 176 | |||||
| 22,789 | 10,563 | ||||||
| CREDITORS | |||||||
| Anicunts falliag |
due within | oiie year | 15 | (8,913) | (701) | ||
| NET CURRENT ASSETS | ~13876 | 9,862 | |||||
| TOTAL ASSETSLESSCURRENT | LIAR(I.ITIES | 26,9311 | 30,315 | ||||
| NET ASSETS | ~26 938 | 30,315 | |||||
| PONDS Unrestricted funds |
~26938 | ~30 315 | |||||
| TOTALI'UNDS | ~26 938 | 30,315 | |||||
| The financial statements |
were npproved | by tire Board ofTrustees and authorised | for issue on | ||||
| 7 ,,3 .....,......j..... .2....eZ |
and were | signed on its behalfby: | |||||
| N BR rts- |
restee |
| Consoli&iale&l Cash | 9'lovv Statement | |||||
|---|---|---|---|---|---|---|
| for thc Year Raded | 31 October2021 | |||||
| 31.10.21 | 31.10,20 | |||||
| Notes | K | |||||
| Cash ilo&vs 0on& opcrstiag activities |
||||||
| Cash generated fiom |
opera&irma | 318425 | 580,120 | |||
| Nct cash p& ovided by |
operating activities | ~318425 | ~580 120 | |||
| Cash llo&vs from investing Purchase oftangible tlxed |
activities assets |
~6725) | ||||
| Net cash used in investing | activities | (6,725) | ~1076) | |||
| Change in cash and |
cash | equivalents | in tbe | |||
| reporting perlud |
311,700 | 579,044 | ||||
| Cash and cash eqaivalents | nt thc beginning | of | ||||
| the reporting pcriud |
~2024 798 | ~1445,75'I | ||||
| Cash and cash cqaivalcnls | at the end | ofthc | ||||
| reporting period |
~2336498 | 2.024798 |
| Notes to the Conso for lite Year |
Notes to the Conso for lite Year |
Notes to the Conso for lite Year |
Notes to the Conso for lite Year |
lidated Cash Flaw Stntemcnt Ended 31 October 2021 |
lidated Cash Flaw Stntemcnt Ended 31 October 2021 |
lidated Cash Flaw Stntemcnt Ended 31 October 2021 |
|
|---|---|---|---|---|---|---|---|
| RECONCILIATION OF NL'T EXPENDITURE |
TO NET CASH IrLO'IV FROGI OPERATING ACTIVITIES 31.1021 31.1020 |
||||||
| f | |||||||
| Nct cspcuditurc Activities) |
for tire rcportiag | period (ns per | tbc Statement ofFinancial | (17,977) | (210,502) | ||
| Adjnstmcais fsr: Depreciation charges Decrease/(inmeasc) m debtors (Decrcme)/incmase ia cn:diiors |
14,116 466,G72 ~144 386) |
12,435 (209,35G) ~987 543 |
|||||
| Net esslr previdcd | by operations | ~318428 | 580,120 | ||||
| 2. | ANAI.YSISOF | CHANGES IN NET FUNDS | |||||
| Al 1.11,20 | Cash flow | Ai 31.10.21 | |||||
| 8 | f. | ||||||
| Net caslr Cash at bank |
~2024 798 | ~311700 | ~2336 198 | ||||
| ~2024 798 | ~311700 | ~2,336498 | |||||
| Totnl | 2 024 798 | ~3II 700 | ~2,336 198 |
| TR | DINGACTIVITIES | ||
|---|---|---|---|
| OTHER | 31.10.21 | 3(.10.20 | |
| 8 | |||
| Other trading Other income |
operations | 532,357 185,153 |
34,88&i 7,406 |
| 717,510 | ~42 292 |
| 31.10.21 | 31.1020 | |||||
|---|---|---|---|---|---|---|
| 8 | ||||||
| Turnover | 653,358 | 42,290 | ||||
| Sundry ieceipis Government grants Coal et'sales and administration |
costs | 564,283 633,678 ~1158583)~873 565) |
||||
| Net Profit | 59,058 | (197,597) | ||||
| Amount Gilt Aided to the charily |
(71,110) | |||||
| Taxation | ~2546)~42 110 | |||||
| Retained in the nibsidiaiy |
~14,598)~(155 187) | |||||
| INCOME FROM CIIARITABLE ACTIVITIES | 31,10.21 | 3t.10.20 | ||||
| Other Income | Other Income | |||||
| 8 | ||||||
| Governmcnr gnmts —Cultural Recovery I'unil Government grunts —Economic Resilience I'unit Other |
341,712 158,417 |
488,898 37,500 107,2110 |
| Run 4 Wales | Run 4 Wales | Run 4 Wales | Charitable | Foundation | Foundation | Foundation | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes to the Consoli&lnted | Pinancinl | Statemeats - contim&c&l | |||||||||||
| for the Year | Ended 31 October | 2021 | |||||||||||
| RAISING PONDS | |||||||||||||
| Raisiag | dnnstiuas | aad Icgacics | |||||||||||
| 31.1021 | 31.1020 | ||||||||||||
| f | |||||||||||||
| Raising | limds | ~1.161 129 | 831,455 | ||||||||||
| 5. | CHARITABLE ACFIVITIKS COSTS | ||||||||||||
| Support | |||||||||||||
| costs (see | |||||||||||||
| note 6) | |||||||||||||
| f. | |||||||||||||
| Running | 6& | Athletics | 71,487 | ||||||||||
| 6. | SUPPORT | COSTS | |||||||||||
| Governance | |||||||||||||
| Management | Finance | costs | Totnls | ||||||||||
| f. | f, | f. | |||||||||||
| Running | tk Athletics | ~66 726 | ~lgg I | 2 880 | ~74 487 | ||||||||
| Suppon | costs, included | in the | abave, | s&e ss followu | |||||||||
| 31.1021 | 31.10.20 | ||||||||||||
| Running | dk | Total | |||||||||||
| Athletics | activities | ||||||||||||
| f | f | ||||||||||||
| Oepreciatinn | oftangible | and | bc&i tage | assets | 14,116 | 12,435 | |||||||
| Rates and water Bank charges |
4,227 186 |
4,227 128 |
|||||||||||
| Other enate | 468 | 250 | |||||||||||
| Rent | 52,1&10 | 36,537 | |||||||||||
| Accnunlancy | and legal | fees | 2,880 | 1,440 | |||||||||
| 74,487 | 55,017 |
| STAFir COSTS —continue&i | STAFir COSTS —continue&i | STAFir COSTS —continue&i | |||||
|---|---|---|---|---|---|---|---|
| The average monthly number ofemployees |
duriag | the year wss as follows: | |||||
| 31.1021 | 31.10.20 | ||||||
| Administration | ll | Il | |||||
| Support | 4 | 4 | |||||
| 15 | 15 | ||||||
| 9. | STA9'F COSTS | ||||||
| 'fhe charity bad no ernployces for the current or preceding year. |
|||||||
| 10. | COMI'ARATIVES PORTHE STA'fFMENT | OF FINANCIAL ACTIYITIL'S | |||||
| Um estrictmt | |||||||
| fund | |||||||
| INCONIE AND ENDOWMENTS | FROM | ||||||
| Clraritsble activities Running dr Athletics |
633,678 | ||||||
| Other tmding activities | 12,292 | ||||||
| Total | 675,970 | ||||||
| EXPENDITURF. ON Raising funds |
831,455 | ||||||
| Chsritnble activities Pmnning k Athletics |
55,017 | ||||||
| Total | 886,472 | ||||||
| NET INCOME/(EXPENDITURE) | (210,502) | ||||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brcuglrt | 1'emvsrd | 246,710 | |||||
| TOTAL FUNDS CARRIL'D FOIIWARD | 36,208 |
| for the Year | End | ed 31 Octoher | 2 | 021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| II, | TANGIBI EFIXED ASSETS | ||||||||
| Irixtures | |||||||||
| attd | Computer | ||||||||
| fitlings | equipment f |
Totals 8 |
|||||||
| COST | |||||||||
| At I November 2020 Additions |
35,477 | 22,714 ~725 |
51!,191 tr 725 |
||||||
| At 31 October 2021 | ~35 477 | ~29439 | 64,916 | ||||||
| DEPRECIATION | |||||||||
| At I November 2020 |
25,518 | 12,220 | 37,738 | ||||||
| Charge Ior year | 7,095 | ~7021 | 14,116 | ||||||
| At 31 October 2021 | ~32613 | 19,241 | 51,854 | ||||||
| NET BOOI& VAI.UE | |||||||||
| At 31 October 2021 | 2,864 | ~10 198 | ~I3 062 | ||||||
| At 31Octobn' 2020 | 9,959 | ~10494 | ~20 153 | ||||||
| The nbove tangible fixed |
assets represent thuse balances |
held by the Charity | and the Gtuup. | ||||||
| 12. | FIXED ASSET INVESTIvlLrNTS | ||||||||
| Unlisted | |||||||||
| trtvcsttttclttc | |||||||||
| 8 | |||||||||
| MARI&ET VAI,UE | |||||||||
| At I November 2020 and |
31 October | 2021 | 4,544 | ||||||
| iNE'f BOOI& VALUE | |||||||||
| At 31 October 2021 | 4,544 | ||||||||
| At 31 October 2020 | ~4544 | ||||||||
| There vvere no investment | assets outside the Ul&. | ||||||||
| The lixed msm investment |
tepresent | those balances | held | by the subsidinry | and tire group. | ||||
| 13, | DEBTORS: AhIOUNTS | I'AI.LBqG DUF. WITIIIN ONE YEAR | |||||||
| 31.10.21 | 31.10,20 | ||||||||
| 'I'rade debtors | 143,323 | 157,857 | |||||||
| VAT | 5,482 | ||||||||
| Prcpayntents and accrued |
income | 70,274 | ~527 892 | ||||||
| ~219079 | 685,749 | ||||||||
| Charity | |||||||||
| 31.1021 | 31.1020 | ||||||||
| f. | f | ||||||||
| Other debtors | 21370 | 10387 |
| CREDI'fORS: | AMOUNTS I' | ALLINC DUE WITIIIN ONE YEAR | |||
|---|---|---|---|---|---|
| 31.10.21 | 31.10.20 | ||||
| E | |||||
| Trade creditors | 319,112 | 159,744 | |||
| Taxation and social security | 15,091 | 14,732 | |||
| Other oreditors | ~2220 | 749 | 2,5M,860 | ||
| ~2.554 | 952 | 2,699,336 | |||
| Clrarity | |||||
| 31.10.21 | 31.10.20 | ||||
| E | |||||
| Other cmditors | 8913 | 701 | |||
| Sulu&ted within | other medilors | is an amount ofE2,063,095 (2020:E2,444,850) representing | mconse | for deferred | eventu |
| MOVEM | ENT | IN FUNDS | |||||
|---|---|---|---|---|---|---|---|
| Net | |||||||
| At | movement | At | |||||
| 1.11.20 | in funds | 31.10.21 | |||||
| E | |||||||
| Unrestricted | funds | ||||||
| General | fund | 36,208 | (17,977) | 18,231 | |||
| TOT'AL | FUNDS | 36 08 | ~17977) | 18,231 | |||
| Net movement | in tltnds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| msources | expended | in funds | |||||
| E | E | E | |||||
| Unmstrictcd | fends | ||||||
| General | 1'und | 1,217,639 | (1,235,616) | (17,977) | |||
| rOTAi. | FUNDS | ~1211639 | ~1235,616) | ~17,977) | |||
| Cemparativcs | for movmneat | in | funds | ||||
| Net | |||||||
| Al | movement | At | |||||
| 1.11.19 | in funds | 31,10.20 | |||||
| E. | |||||||
| Unrcstrietcd | fuads | ||||||
| General | lund | 246,'710 | (210,502) | 36,208 | |||
| 'ro'TAL | FUNDS | ~246 710 | ~10502) | 36208 |
| 1llColrllng | Resources | Resources | Movement | Movement | Movement | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| resources f |
expended 6 |
Ill | fit tide | ||||||||
| Unrestricted | funds | ||||||||||
| Genernllund | 675,970 | (886,472) | (210,502) | ||||||||
| TOTAL FUNDS | ~675 970 | ~886,472) | 10502 | ||||||||
| Movements | i~ fends (Clmrity) | ||||||||||
| Net movement | in | ||||||||||
| At 1,11.20 | funds | At 31.10.21 | |||||||||
| f | f | ||||||||||
| Unrestricted | fends | ||||||||||
| General fund |
30,315 | (3,377) | 26,938 | ||||||||
| TOTALirUNDS | |||||||||||
| Net movement | in funds, | included | in rim above are ss followu | ||||||||
| incoming | Itesourccs | Movcfl)cni | ln | ||||||||
| retool'ccs | expended | funds | |||||||||
| f | |||||||||||
| Unrestricted | funds | ||||||||||
| General fund |
71,110 | (74,487) | (3,3») | ||||||||
| Conrpnratives | for movemcnts | in | funds (Charity) | ||||||||
| Net movement | in | ||||||||||
| At 1.11.19 | funds | At 31.10.20 | |||||||||
| f | f | f | |||||||||
| Unrestricted | funds | ||||||||||
| General lund |
85,332 | (55,017) | 30,315 | ||||||||
| TOTAL ISUNDS | |||||||||||
| Nel movement | in gtnds, | included | in Ihe above mu as follows: | ||||||||
| Incoming | Resources | Movemenl | in | ||||||||
| Iesoorccs | expended f. |
f | Iimds | ||||||||
| Unrestricted | funds | ||||||||||
| General fund |
(55,017) | (55,017) |