| Page | ||
|---|---|---|
| Reference and Administrative Details ofthe Charity, its Trustees and Advisers |
||
| Trustees' Report |
2-4 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | 6-7 |
| Balance Sheet | ||
| Notes tothe Financial Statements | 9-15 |
| FOR THE YEAR ENDED | 5APR | IL 2021 | ||
|---|---|---|---|---|
| Unrestricted | Total | Total | ||
| funds | funds | funds | ||
| Note | 2021 K |
2021 K |
2020f | |
| INCOME FROM: | ||||
| Donations and legades |
2 | 3,000 | 3,000 | |
| Investments | 3 | 13.113 | 13,113 | 9,509 |
| TOTAL INCOME | 16,113 | 16,113 | 9,509 | |
| EXPENDITURE ON: | ||||
| Raising funds | 4 | 24,675 | 24,675 | 25,205 |
| Charitable ac8vitles |
68,351 | 68,351 | 54,429 | |
| TOTAL EXPENDITURE | 93,026 | 93,026 | 79,534 | |
| NET EXPENDITURE BEFORE INVESTMENT | ||||
| GAINS/(LOSSES) | (76,913) | (76,913) | (70,125) | |
| Net gains I(losses) on investments | 1,060,571 | 1,060,571 | (73,550) | |
| NET INCOME I(EXPENDITURE) BEFOREOTHER | ||||
| RECOGNISED GAINS AND LOSSES,CARRIED FORWARD | 983,658 | 983,658 | (143,575) |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| Note | 2021 f |
2021f | 2020 | ||
| NET INCOME 1(EXPENDITURE) BEFOREOTHER | |||||
| RECOGNISED GAINS AND LOSSES,BROUGHT FORWARD |
983,658 | 983,658 | (143,675) | ||
| NET MOVEMENT | IN FUNDS | 983,658 | 983,658 | (143,675) | |
| RECONCILIATION | OF FUNDS: | ||||
| Total funds brought | forward | 2,881,973 | 2,881,973 | 3,025,648 | |
| 3,865,631 | 3,865,631 | 2051,073 | |||
| TOTAL FUNDS CARRIED FORWARD |
| Unrestricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2021 | 2021 | 2020 | |||||
| 6 | 6 | ||||||
| Donadons | 3,000 | 3,000 | |||||
| 3. | INVESTMENT INCOME | ||||||
| Unrestricted | Total | Total | |||||
| funds | funds | funds | |||||
| 2021 6 |
2021 6 |
2020f | |||||
| Investment | income | 13,113 | 13.113 | 9,509 | |||
| Total 2020 | 9,509 | 9,509 | |||||
| 4. | INVESTMENT MANAGEMENT | COSTS | |||||
| Unrestricted | Total | Total | |||||
| funds | funds | funds | |||||
| 2021f | 2021 6 |
2020 | |||||
| Investment | management | fees | 24,675 | 24,675 | 25,205 | ||
| Total 2020 | 25,205 | 25,205 |
| ANALYSIS | OF EXPENDITURE | BYACTIVITIES | |||
|---|---|---|---|---|---|
| Grant | |||||
| funding of |
Support | ||||
| activities | costs | Total | Total | ||
| 2021 6 |
2021 6 |
2021 6 |
2020f | ||
| Charitable | activities | 63,512 | 1,999 | 65,511 | 53,179 |
| Total 2020 | 54,103 | (924) | 53,179 |
| ANAL | YSIS OF GRANTS AND DONA | TIONS | ||
|---|---|---|---|---|
| Grants to | ||||
| Institutions | Total | Total | ||
| 2021f | 2021f | 2020f | ||
| Grant | Activities | 63,512 | 63,512 | 54,103 |
| Total | 2020 | 54,103 | 54,103 |
| 2021f | 2020f | |
|---|---|---|
| Other Donations | 700 | 103 |
| The Notting Hill Prep Foundation |
2000 | |
| KAA Intrepidus Trust |
2,000 | |
| Rugby Portobello Trust | 1,020 | |
| Surrey Square Primary School | 1,666 | 10,000 |
| World Wildlife Fund | 10,000 | |
| Free ToBeKids | 15,000 | |
| Latymer Foundation | 2,500 | |
| Helen Bamber Foundation | 15,000 | |
| Big Education | 7,375 | |
| Alexandra Wylie Tower Foundation |
10,000 | |
| World Wildlife Fund | 10,000 | |
| Virgin money giving | 10,251 | |
| Greenpeace | 20,000 | |
| Total | 63,512 | 54,103 |
| 2021f | 2020 | |||
|---|---|---|---|---|
| Independent | Examineds | Fee | 1,900 | 1,600 |
| CURR | ENT ASSET INVESTMENTS | ||
|---|---|---|---|
| 2021f | 2020 | ||
| Listed | investments | 3,714,475 | 2,536,651 |
| Cash | balances | 103,145 | 333,959 |
| 3,817,620 | 2,870,610 |
| CREDIT | ORS | : AMOUN | TS FALLING DUE WITHIN ON |
E YEAR | |
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Accruals | and | deferred | income | 4,440 | 3,960 |
| STATEMENT OF FUNDS - CU | RRENT YEAR | ||||
|---|---|---|---|---|---|
| Balance at | Gainsi | Balance at | |||
| 6April 2020 6 |
Income 6 |
Expenditure f |
(Losses) 6 |
5April 2021 6 |
|
| UNRESTRICTED FUNDS | |||||
| General Funds - all funds | 2,881,973 | 13,113 | (87,001) | 1,060,571 | 3,868,656 |
| Other GENERAL FUNDS | 3,000 | (6,025) | - | (3,025) | |
| 2,881,973 | 16,113 | (93,026) | 1,060,571 | 3,865,631 | |
| STATEMENT OF FUNDS - PRIOR YEAR | |||||
| Balance st | Gains' | Balance at 5 | |||
| 6Apri/2019 6 |
Income | Expenditure | (Losses) 5 |
April 2020 6 |
|
| General Funds | 3,025,648 | 9,509 | (79,834) | (73,550) | 2,881,973 |
| Total offunds | 3,025,648 | 9,509 | (79,634) | (73,550) | 2,881,973 |
| ANALYSIS OF NETASSETS BETWEEN FUNDS - CURRENT YEAR | ||
|---|---|---|
| Unrestricted | Total | |
| funds | funds | |
| 2021 | 2021 | |
| 6 | 6 | |
| Current assets | 3,870,071 | 3,870,071 |
| Creditors due within one year | (4,440) | (4,440) |
| 3,865,631 | 3,865,631 | |
| ANALYSIS OF NETASSETS BETWEEN FUNDS - PRIOR YEAR | ||
| Vnrestricted | Total | |
| funds | funds | |
| 2020 | 2020 | |
| 6 | ||
| Current assets | 2,885,933 | 2,885,933 |
| Creditors due within one year | (3,950) | (3,960) |
| 2,881,973 | 2,881,973 |