OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Reference and Administrative
Details ofthe Charity, its Trustees and Advisers
Trustees'
Report
2-4
Independent
Examiner's
Report
Statement ofFinancial Activities 6-7
Balance Sheet
Notes tothe Financial Statements 9-15

FOR THE YEAR ENDED 5APR IL 2021
Unrestricted Total Total
funds funds funds
Note 2021
K
2021
K
2020f
INCOME FROM:
Donations
and legades
2 3,000 3,000
Investments 3 13.113 13,113 9,509
TOTAL INCOME 16,113 16,113 9,509
EXPENDITURE ON:
Raising funds 4 24,675 24,675 25,205
Charitable
ac8vitles
68,351 68,351 54,429
TOTAL EXPENDITURE 93,026 93,026 79,534
NET EXPENDITURE BEFORE INVESTMENT
GAINS/(LOSSES) (76,913) (76,913) (70,125)
Net gains I(losses) on investments 1,060,571 1,060,571 (73,550)
NET INCOME I(EXPENDITURE) BEFOREOTHER
RECOGNISED GAINS AND LOSSES,CARRIED FORWARD 983,658 983,658 (143,575)

Unrestricted Total Total
funds funds funds
Note 2021
f
2021f 2020
NET INCOME 1(EXPENDITURE) BEFOREOTHER
RECOGNISED GAINS AND LOSSES,BROUGHT
FORWARD
983,658 983,658 (143,675)
NET MOVEMENT IN FUNDS 983,658 983,658 (143,675)
RECONCILIATION OF FUNDS:
Total funds brought forward 2,881,973 2,881,973 3,025,648
3,865,631 3,865,631 2051,073
TOTAL FUNDS CARRIED FORWARD

Unrestricted Total Total
funds funds funds
2021 2021 2020
6 6
Donadons 3,000 3,000
3. INVESTMENT INCOME
Unrestricted Total Total
funds funds funds
2021
6
2021
6
2020f
Investment income 13,113 13.113 9,509
Total 2020 9,509 9,509
4. INVESTMENT MANAGEMENT COSTS
Unrestricted Total Total
funds funds funds
2021f 2021
6
2020
Investment management fees 24,675 24,675 25,205
Total 2020 25,205 25,205
ANALYSIS OF EXPENDITURE BYACTIVITIES
Grant
funding
of
Support
activities costs Total Total
2021
6
2021
6
2021
6
2020f
Charitable activities 63,512 1,999 65,511 53,179
Total 2020 54,103 (924) 53,179

ANAL YSIS OF GRANTS AND DONA TIONS
Grants to
Institutions Total Total
2021f 2021f 2020f
Grant Activities 63,512 63,512 54,103
Total 2020 54,103 54,103
2021f 2020f
Other Donations 700 103
The Notting
Hill Prep Foundation
2000
KAA Intrepidus
Trust
2,000
Rugby Portobello Trust 1,020
Surrey Square Primary School 1,666 10,000
World Wildlife Fund 10,000
Free ToBeKids 15,000
Latymer Foundation 2,500
Helen Bamber Foundation 15,000
Big Education 7,375
Alexandra
Wylie Tower Foundation
10,000
World Wildlife Fund 10,000
Virgin money giving 10,251
Greenpeace 20,000
Total 63,512 54,103

2021f 2020
Independent Examineds Fee 1,900 1,600

CURR ENT ASSET INVESTMENTS
2021f 2020
Listed investments 3,714,475 2,536,651
Cash balances 103,145 333,959
3,817,620 2,870,610

CREDIT ORS : AMOUN TS
FALLING DUE WITHIN ON
E YEAR
2021 2020
Accruals and deferred income 4,440 3,960

STATEMENT OF FUNDS - CU RRENT YEAR
Balance at Gainsi Balance at
6April 2020
6
Income
6
Expenditure
f
(Losses)
6
5April 2021
6
UNRESTRICTED FUNDS
General Funds - all funds 2,881,973 13,113 (87,001) 1,060,571 3,868,656
Other GENERAL FUNDS 3,000 (6,025) - (3,025)
2,881,973 16,113 (93,026) 1,060,571 3,865,631
STATEMENT OF FUNDS - PRIOR YEAR
Balance st Gains' Balance at 5
6Apri/2019
6
Income Expenditure (Losses)
5
April 2020
6
General Funds 3,025,648 9,509 (79,834) (73,550) 2,881,973
Total offunds 3,025,648 9,509 (79,634) (73,550) 2,881,973

ANALYSIS OF NETASSETS BETWEEN FUNDS - CURRENT YEAR
Unrestricted Total
funds funds
2021 2021
6 6
Current assets 3,870,071 3,870,071
Creditors due within one year (4,440) (4,440)
3,865,631 3,865,631
ANALYSIS OF NETASSETS BETWEEN FUNDS - PRIOR YEAR
Vnrestricted Total
funds funds
2020 2020
6
Current assets 2,885,933 2,885,933
Creditors due within one year (3,950) (3,960)
2,881,973 2,881,973