OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

CIRENCESTER OPPORTUNITY GROUP LIMITED

(A Company limited by guarantee and not having share capital)

REPORT AND AUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED

31/8/2022

CHARITY NO. 1160184 COMPANY NO. 9210771

1

Cirencester Opportunity Group (Limited by Guarantee)

CONTENTS

Year ended 31 August 2022

Page
Legal and Administratve informaton .............................................................................................. 3
Directors’ annual report ................................................................................................................... 4 - 12
Independent Examiner’s report ........................................................................................................ 13
Statement of fnancial actvites ....................................................................................................... 14
Balance sheet..................................................................................................................................... 15
Notes to the fnancial statements ....................................................................................................... 16 - 21

2

Cirencester Opportunity Group (Limited by Guarantee)

Legal and Administrative Information

Year ended 31 August 2022

The Trustee Board presents their report, together with the financial statements, for the period from 1 September 2021 to 31 August 2022.

Reference and administrative details of the charity, its directors and advisors

Cirencester Opportunity Group is a registered charity, number 1160184 and is a charitable company limited by guarantee, number 9210771. The charity number, company number, present Trustees (being directors of the charitable company) and advisors are noted below:

Trustee Board

The members of the Trustee Board (who are also the directors of the charitable company) during the period were as follows:

Chair: Peter Stone Treasurer: Robert Bickerdike Trustees: Jane Burr (Nominated Individual, Safeguarding) Sylwia Duzniak Lynda Draper (appointed April 2021) Matt Hooper (appointed 22 June 2022)

Company registered number: 9210771

Charity number: 1160184

Bankers: HSBC, King Street, Stroud, GL5 3DS

Registered Office: Beeches Road, Cirencester, GL7 1BW

Independent Examiner: Wenn Townsend, Gosditch House ; 5 Gosditch Street Cirencester, Glos. GL7 2AG

3

Cirencester Opportunity Group (Limited by Guarantee)

Director’s Annual Report

Year ended 31 August 2022

Structure, governance and management

Cirencester Opportunity Group (COG), operating as a specialist early years and family support centre, is a registered charity and a company limited by guarantee.

It is governed by Articles of Association, which were approved and adopted on 17 October 1974 (upon registration as a charitable company). COG became a limited company on 9 September 2014, when a new Charities Commission registration was issued. The articles of association were amended to reflect this change and were amended again on 20 June 2019.

We seek volunteers with new skills and experience and, inevitably, we must replace volunteers who can no longer work with us for various reasons. As such, the charity has to “induct” new Trustee Directors on a reasonably regular basis. To provide a consistency and thoroughness of introduction that will maximise the new Trustee Director contribution as quickly as possible, we follow an induction process which is both simple and yet sufficiently flexible to take account of individual's needs and availability. The process is outlined in the Information for New Trustees document dated January 2023, and includes:

Upon appointment as a Trustee Director, the Chairperson will inform Companies House and The Charity Commission of that appointment and the new Trustee Director will complete the Ofsted EY2 on-line registration process.

When appointing key management, and when reviewing their remuneration packages, external benchmarking is undertaken against directly compatible roles, wherever possible. The Trustee Board is responsible for setting and agreeing the remuneration package of the CEO. The CEO reviews and recommends changes to the remuneration packages of their team (see below), which must be agreed by the Trustee Board.

We adhere to the Charity Governance Code and believe our main principles and processes by which we govern adhere closely to the seven principles of good governance contained within the code. As we develop our Trustee Board and ways of working, we will check our progress against these principles and their underlying directional guidance.

Organisational structure and decision making process

The Trustee Board delegates day-to-day management of the operations of the charity to the Chief Executive Officer (CEO)/ Centre Manager and Designated Safeguarding Lead (DSL), Catharine Fowler, who was appointed in September 2017. Following a re-organisation of roles in 2018, the CEO has a Senior Leadership Team (SLT) comprising of Sharon Pitts; Pre-School Manager and DSL and Victoria Chase; Outreach Team Lead and DSL.

The wider team is comprised of two Special Educational Needs and Disabilities Co-ordinators (SENDCos), Jane Pilgrim and Catherine Chidley, both of whom are also part of the pre-school practitioner team alongside Margaret Hartnell, Benjamin Jayne and Rachel Malins; all of whom support the Family Outreach Team to deliver family services through COG’s early intervention programme. Jemima Collishaw works solely within this team, with the Outreach Team Lead, to deliver family services and support.

Supporting these roles are Stephanie Smyth, Charity Fundraiser (SLT member); Mary Forrest, who was replaced by Paul Robertson in February 2022, as Centre Administrator and Sharon Smith, Pre-school Cook.

During 2021/22, to be able to continue to hold full board meetings and to stay in touch with COVID-related issues, the Board met online or as a hybrid meeting of online and physically present, so that decision-making could continue with minimal impact.

4

Cirencester Opportunity Group (Limited by Guarantee)

Director’s Annual Report (continued)

Year ended 31 August 2022

Objectives and activities

We have referred to the Charity Commission’s guidance on public benefit when reviewing our objectives and activities and in planning for the future.

During this year, the Trustee Board began a review of the aims and objectives of the charity, to feed into a new strategic plan. COG’s vision and mission statements were refreshed and brought up-to-date to reflect the charity's ethos of responding to need in the community, through its support of young children and families living with significant challenges and additional needs.

Vision Statement : Creating Positive Beginnings for Young Children and Families

Mission : Cirencester Opportunity Group provides a warm, welcoming and safe environment for all families. We work in partnership with families and other agencies to promote inclusive care and early years education to all children, delivering both specialist learning through play and family support, by responding to the changing needs of our local community.

Within this framework, our objectives are:

To meet the evolving needs of young children and families in our local community:

Additionally, we reviewed and updated our core values, in order to provide a focus for our ongoing strategic review:

Our Centre at Beeches Road in Cirencester is owned by the charity following a donation of the land by Gloucestershire County Council in 1982.

Risk Management

The Board of Trustees’ risk management process identifies key events or incidents that could affect the charity’s ability to achieve its aims. This process results in a record of the most significant internal and external risks facing the charity, the possible impact or consequence of each risk and the required action to mitigate it. The Board of Trustees seeks reasonable assurance that these risks have been adequately managed, and that appropriate procedures and controls are in place to identify, manage and mitigate the key risks as far as possible.

Post COVID-19, the charity’s risk register is in the process of being reviewed and updated in order to maximise potential opportunities while minimising the adverse effects of risks. At the time of writing, the Board is undergoing a review of roles and responsibilities, and a new risk register committee is being developed. Work is proceeding to ensure that all risk category sections are fully populated, to enable a more focussed and quality-driven approach to recognising and addressing higher priority risk items; identifying whether the anticipated impact may present threats or opportunities, in order to assign appropriate mitigation strategies.

As a charity providing care for children, the trustees recognise that once of the key risks relates to the safety of children whilst in our care. Strong safeguarding controls have been implemented and are regularly reviewed to ensure they mitigate the likelihood of this risk. Training and vetting of staff and clear policies create an effective safeguarding culture. There is a trustee in place with specific oversight of safeguarding policies and procedures, who liaises directly with staff and reports to the Trustee Board.

5

Cirencester Opportunity Group (Limited by Guarantee)

Director’s Annual Report (continued)

Year ended 31 August 2022

Achievements and performance

COG’s activities for the year until 31 August 2022 were still, in part, affected by the covid-19 pandemic, particularly early during the academic year when some restrictions and guidance were still in place. Risk assessments were retained and staff tested twice weekly while tests were still freely available; results recorded until guidance was removed. All staff chose to be fully vaccinated. Toddler groups continued to be held outside until the weather became prohibitive for very small children and babies. Staff and parents continued to wear protective face coverings, as did visitors, and for much of the year parents were still not permitted to enter the building. By the end of the academic year, all restrictions had been removed and parents began re-entering the building. However, this stopped as covid numbers rose significantly again. Parents of new starters were exempt from this as it was deemed more important for children’s mental health/personal, social and emotional development for them to settle their children in the playroom, amid a notable increase in anxieties of young children being left in the care of others, some of whom had never left their parents due to the restrictions imposed by the pandemic. It is a reflection of the care, commitment and diligence of COG staff, as well as good planning, that toddler groups and pre-school sessions remained open to all throughout the year. This year saw a period of recovery and resilience for COG families and the work of the Centre very much focussed on supporting families to rebuild confidence and navigate the changes and challenges brought about by events of the previous year.

Following the annual safeguarding audit and in discussion with the trustee lead on this subject, a new Safeguarding Leaflet was drawn up and introduced to enable all visitors to the Centre to be briefed on safeguarding expectations and requirements while onsite. DSLs now meet annually with the Safeguarding trustee lead, to complete and submit the Safeguarding Audit.

Points to highlight this year include:

6

Cirencester Opportunity Group (Limited by Guarantee)

Director’s Annual Report (continued)

Year ended 31 August 2022

developmental stages and needs. Feedback from staff is that it has reduced some paperwork time for practitioners when supporting typically developing children but is difficult and, therefore, more time consuming to use to support children with SEND and vulnerable children with significant ACEs (Adverse Childhood Experiences) that have caused developmental delay.

7

Cirencester Opportunity Group (Limited by Guarantee)

Director’s Annual Report (continued)

Year ended 31 August 2022

and emotions around the impact of the pandemic, share experiences and be a source of mutual support. We delivered cooking sessions, as requested by parents/carers, where new skills were learned and opportunities to build confidence in the kitchen were provided. Participants requested that every 6 weeks they play a board game and have chance to ‘chill out and chat’. During one of these events, COG provided a special croissant breakfast as a treat to support mental health.

8

Cirencester Opportunity Group (Limited by Guarantee)

Director’s Annual Report (continued)

Year ended 31 August 2022

Financial Review

During the year, the group declared an overall deficit of £33,012 as compared to last year’s surplus of £16,387.

Our reserves at 31/8/2022 were:

Income analysis:

----- Start of picture text -----
Income Analysis 2021-22
Restricted
Grants &
Donations -
55%
Unrestricted
Income - 8%
Fee Income -
37%
----- End of picture text -----

Income totalled £209,339 which reflected a decrease of 12% from the previous year.

9

Cirencester Opportunity Group (Limited by Guarantee)

Director’s Annual Report (continued)

Year ended 31 August 2022

Expenditure analysis:

----- Start of picture text -----
Expenditure analysis 2021-22
180000
160000
140000
120000
100000
£
80000
60000
40000
20000
0
Delivering services (68%) Nursery eqqip & meals (4%) Forest school & garden (4%)
Building operations (5%) Office/administration (12%) Fundraising (5%)
Governance & Audit (1%) Depreciation (1%)
----- End of picture text -----

Total expenditure across the year of £242,351 showed a 10% increase over the previous year. However, a significant proportion of this related to the planned strategy from last year’s establishment of designated reserves (and utilisation of Covid-related funding) to improve our facilities, people traffic flow, cleaning and hygiene regime; and also to undertake a comprehensive Health & Safety and Human Resources (HR) procedures and policy review.

Reserves Policy

The Trustees have set a reserves policy which requires that the reserves be maintained at a level which ensures that COG’s core activities could continue during a period of unforeseen difficulty and that these reserves are maintained in a readily realisable form. The calculation of the required level of reserves is an integral part of COG’s planning, budgeting and forecasting cycle. It takes into account the risks associated with unexpected variations in the stream of income and expenditure, given planned activity levels and COG’s future commitments.

The Trustees assess the reserves policy on an annual basis. They monitor and discuss levels of readily realisable reserves and COG’s future commitments. The main risks to both income and expenditure plus the requirements for working capital and adequate cash flow are assessed.

The trustees use this information to ensure an adequate level of readily realisable reserves is maintained. In September 2022 the reserves policy was reviewed and based on this risk analysis, a Free Cash Reserve target of between 3 to 6 months of future annual expenditure (£52,500 and £105,000) was confirmed.

At 31/8/2022, the actual Free cash reserves were £44,426.

In addition the Trustees have set aside £40,000 as Designated reserves, this is made up of:

10

Cirencester Opportunity Group (Limited by Guarantee)

Director’s Annual Report (continued)

Year ended 31 August 2022

Plans for future periods

We will continue to build on the new strategic plan begun this year:

Statement of directors’ responsibilities

The Charity Trustees (who are also the Directors of Cirencester Opportunity Group Limited for the purposes of company law) are responsible for preparing the Trustees’ annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice)

Company Law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the Charitable Company as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial year. In preparing those financial statements, the directors should follow best practice and:

11

Cirencester Opportunity Group (Limited by Guarantee)

Director’s Annual Report (continued) Year ended 31 August 2022

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy, at any time, the financial position of the Charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and the group and hence, taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the Charitable Company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Signature:

Print name: Robert Bickerdike Date: 28 February 2023

12

Cirencester Opportunity Group (Limited by Guarantee)

Independent Examiner’s Report

Year ended 31 August 2022

Independent Examiner's Report to the Trustees of Cirencester Opportunity Group Limited

I report to the Charity Trustees on my examination of the accounts of the company for the year ended 31 August 2021 which are set out on pages 14 to 21.

Responsibilities and basis of report

As the Charity Trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Miss Ruth Herbert FCCA

Signed:

Wenn Townsend Accountants Limited

Gosditch House Gosditch Street

Cirencester GL7 2AG

13

Cirencester Opportunity Group (Limited by Guarantee)

Statement of Financial Activities and Income and Expenditure Account

Year ended 31 August 2022

Statement of fnancial actvites

Unrestricted funds
Designated Funds
Restricted funds Total funds 2021
£ £ £ £ £
Income and endowments
Donatons 13623 113997 127620 147262
Earned from charitable actvites 78079 0 78079 88038
Earned from other actvites 2344 0 2344 733
Investment and other income 1296 0 1296 1298
Total 95342 113997 209339 237331
Expenditure
Cost of raising funds 6763 5000 11763 10358
Expenditure on charitable actvites 115057 115531 230588 210586
Other expenditure 0 0 0 0
Total 121820 120531 242351 220944
Net Income/Expenditure -26478
-6534 -33012 16387
Transfer between funds 0
0 0 0
Net movement in funds -26478

0
-6534 -33012 16387
Total funds brought forward 184451 40000 11188 235639 219252
Total funds carried forward 157973 4654 202627 235639

The statement of financial activities include all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 15 to 21 form part of these financial statements

14

Cirencester Opportunity Group (Limited by Guarantee)

Balance Sheet

Year ended 31 August 2022

Note
Fixed Assets
8
Current Assets
Debtors
Cash at bank and in hand
Total Current Assets
Creditors (falling within one year)
10
Total Assets less current liabilites
Financed by:
Unrestricted funds
Designated funds
Restricted funds
Net Assets
Funds

Unrestricted funds
Restricted funds
Total 2022
Total 2021
£
£
£
£

113546
0
113546
116398
1731
0
1731
3251
90326
78597
168923
145323

Unrestricted funds
Restricted funds
Total 2022
Total 2021
£
£
£
£

113546
0
113546
116398
1731
0
1731
3251
90326
78597
168923
145323

Unrestricted funds
Restricted funds
Total 2022
Total 2021
£
£
£
£

113546
0
113546
116398
1731
0
1731
3251
90326
78597
168923
145323

Unrestricted funds
Restricted funds
Total 2022
Total 2021
£
£
£
£

113546
0
113546
116398
1731
0
1731
3251
90326
78597
168923
145323
205603 78597 284200 148574

7630
73943
81573
29333
197973 4654 202627 235639
157973
157973
184451
40000
40000
40000
4654
4654
11188
197973 4654 202627 235639
197973
4654
202627
235639

In approving these financial statements as directors of the Company we hereby confirm:

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS102 and the Charities SORP (FRS102). The notes on the following pages form part of these accounts.

These financial statements were approved and authorised for issue by the Trustees on and signed on their behalf by:

R. Bickerdike Dated:

Company number 9210771

15

Cirencester Opportunity Group (Limited by Guarantee)

Notes to the Financial Statements

Year ended 31 August 2022

1) Accounting Policies

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows

Basis of Preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Practice. Cotswold Counselling meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.

The Charity has applied Update Bulletin 2 as published on 5th October 2018 and does not include a cash flow statement on the grounds that it is applying FRS 102 Section 1A.

Fixed assets

Depreciation is provided at rates calculate to write off the cost less residual value of each asset over its expected useful life as follows:

Fund accounting

Unrestricted funds comprise those funds which the trustees are free to use in accordance with the charitable objectives. Restricted funds are funds which have been given for particular purposes and projects.

Income

All incoming resources are included in the statement of financial activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories income:

Fee income is included in full in the statement of Financial Activities when receivable.

Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due

Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of less than three months from the date of acquisition or opening of the deposit or similar account activity.

Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

16

Cirencester Opportunity Group (Limited by Guarantee)

Notes to the Financial Statements (continued)

Year ended 31 August 2022

Financial instruments

The trust only has financial assets and liabilities of a kind that qualify as a basic financial instruments. Basic financial instruments are initially recognised as a transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

Pensions

Since September 2017, employees are automatically enrolled into a defined contribution pension scheme operated by The People’s Pension. Employees can subsequently opt out. Employees joining the scheme, contract directly with the pension company.

The charity made a matching contribution of 3% of qualifying earnings to this pension scheme and acts as an agent in collecting and paying over employee contributions. The contributions made for the accounting period treated as an expense and were £4154 (2021 = £4264)

2) Legal status of the charity

The charity is a company limited by guarantee and has no share capital. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £10 per member of the charity. The charity is registered and incorporated in England and Wales and it’s registered address is : Beeches Road; Cirencester; Glos; GL7 1BW

3) Financial performance of the charity

The statement of Financial Activities states the financial performance of the charity.

4) Income:

4) Income:
A1 – Donatons & Grants Unrestricted
Funds
Restricted Funds Total 2022 Total 2021
Gloucestershire Funders 4568 4568 1500
Children in Need 10332 10332 15351
St James Place 10000 10000 15833
Global Make Some Noise 12930 12930 20000
Peter LangTrust 40000 40000 40000
SocietyHolyChild Jesus` 22214 22214 22170
Arnold Clark 500 500 0
Ciren Girls Club 500 500 0
Cirencester Town Council 500 500 500
B&Q Neighbourly 3268 3268 0
Soroptmist 500 500 522
Summerfeld 1595 1595 0
Co-opLocal 475 475 0
Comic Relief CommunityFund 1333 1333 2667
Glos CountyCouncil - Spokan 930 930 0
Cotswold Primrose Trust 4352 4352 3000
CAF Resilience Fund 0 12049
Barnwood Trust 0 1245
Woodruf 500 500 500
Kemble Church 500 500 600
Naunton Downs Seniors 3000 3000
Local Answer 1000 1000
P. Marner 1000 1000
RWE Generaton 500 500
Do It 1000 1000
Various donatons &grants 6123 6123 11325
Total 13623 113997 127620 147262

17

Cirencester Opportunity Group (Limited by Guarantee)

Notes to the Financial Statements (continued)

Year ended 31 August 2022

A2 Earned from charitable actvites Unrestricted
Funds
Restricted Funds Total 2022 Total 2021
GCC Nurseryfees 71927 0 71927 82560
Parent fees 6152 0 6152 5478
Total 78079 0 78079 88038
A3 Earned from other actvites Unrestricted
Funds
Restricted Funds Total 2022 Total 2021
Fund raisingactvites 1332 0 1332 733
Buildinghire 1012 0 1012 0
Total 2344 0 2344 733

5) Expenditure:

Expenditure on charitable actvites
Unrestricted
Funds
Restricted
Funds
Total 2022 Total 2021
Deliveryof services 64083 99576 163659 149116
Nurseryequipment and hot meals 4571 5667 10238 13011
Forest school andgarden 7514 1950 9464 3094
Buildingoperatons 8694 4169 12863 18160
Ofce & administraton 24857 4169 29026 22082
Depreciaton 2852 0 2852 3044
Governance* & Independent examinaton 2486 0 2486 2079
Total 115057 115531 230588 210586

6) Paid Employees:

6) Paid Employees:
Average number of ‘full tme equivalent’ employees in the year: 2022 2021
Fundraising 1 1
Administraton 1 1
Charitable Actvites 8 8
Governance 0 0

18

Cirencester Opportunity Group (Limited by Guarantee)

Notes to the Financial Statements (continued) Year ended 31 August 2022

7) Movements in Funds:



Unrestricted Funds

Designated Funds

Restricted Funds
Arnold Clark
Cirencester Girls Club
Soroptmist
Cots District Council
Glos. Funders
Glos. Comm Foundaton
St James Place
RAF Brize Norton
Barnwood Trust
SHCJ
Peter Lang Trust
Children in Need
Tesco
Cotswld Primrose Trust
GCC Spokan
Global Make Noise
Summerfeld
Comic Relief .
Co-Op Local
B&Q Neighbourly
Other - public
Total Restricted

Total Funds
Opening
£
Opening
£
Incoming
Resources
£
Incoming
Resources
£
Outgoing Re-
sources
£
Outgoing Re-
sources
£
Outgoing Re-
sources
£
Transfer
Of Funds
Transfer
Of Funds
At
31/8/2022_
£
184451 95342 121820 157973
40000 0 0 40000

0
0
0
0
1175
1091
0
600
1245
0
0
3651
876
0
0
0
0
0
0
0
2550

500
500
500
500
4568
0
10000
0
0
22214
40000
10332
0
4352
930
12930
1595
1333
475
3268
0

500
500
500
500
5743
1091
10000
600
1245
22214
40000
13539
876
2248
930
12374
1595
1333
475
3268
1000

0
0
0
0
0
0
0
0
0
0
0
444
0
2104
0
556
0
0
0
0
1550
11188 113997 120531 4654
235639 209339 242351 202627

Designated Reserves:

The Trustees have continued to review areas of the Charity’s operations and aligned with it’s strategic analysis; Centre Development Plan and Risk Register , have decided to identify the following areas of operations that should be defined as “Designated Reserves.

19

Cirencester Opportunity Group (Limited by Guarantee)

Notes to the Financial Statements (continued)

Year ended 31 August 2022

8) Tangible Fixed Assets:

Cost
At 1st Sept 2021
Additons in Year
Disposals
At 31stAugust 2022
Depreciaton
Balance brought forward
Charge for the Year
Disposals
At 31stAugust 2022
Net Book Value
At 31stAugust 2022
At 31st August 2021
Land & Buildings

£
129405
0
0
__
129405
_
15918
2270
0

18188

111217

113487
___
Fixtures & Fitngs etc.
Total
£
£
12110
141515
0
0
0
0
__
_
12110
141515


9199
25117
582
2852
0
0


9781
27969


2329
113546


2911
116398

___

9) Taxation:

As a charity, Cirencester Opportunity Group Limited is exempt from tax on income and gains falling within the Section 478 of the Corporation Tax Act 2010 to the extent these are applied to its charitable objections.

10) Creditors:

Income in advance
Accruals
Total
2022
2021
£
£
73943
21269
7630
8064
2022
2021
£
£
73943
21269
7630
8064
81573 29333

11) Capital Commitments

The company had no known capital commitments at the balance sheet date.

20

Cirencester Opportunity Group (Limited by Guarantee)

Notes to the Financial Statements (continued)

Year ended 31 August 2022

13) Government Grants:

The following income was received from government bodies during the year.

2022 2021
£ £
Gloucester County Council - Nursery Grant 71927 82560
Cirencester Town Council 500 500
Cotswold County Council – Autsm Community Support 930 4750

21