This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
|
|
UnrestrictedUnrestricted |
UnrestrictedUnrestricted |
Total |
Total |
|
|
funds |
funds |
|
|
|
|
general |
designated |
|
|
|
|
2023 |
2023 |
2023 |
2022 |
|
Notes |
£ |
£ |
£ |
£ |
Incomefrom: |
|
|
|
|
|
Charitableactivities |
3 |
221,680 |
- |
221,680 |
211,882 |
Investments |
4 |
51,094 |
- |
51,094 |
25,451 |
Totalincome |
|
272,774 |
- |
272,774 |
237,333 |
Expenditureon: |
|
|
|
|
|
Charitableactivities |
5 |
204,985 |
- |
204,985 |
177,306 |
Other |
|
5,295 |
- |
5,295 |
4,082 |
Totalresourcesexpended |
|
210,280 |
- |
210,280 |
181,388 |
Netgains/(losses)oninvestments |
9 |
(7,611) |
- |
(7,611) |
(617,480) |
Netincoming/(outgoing)resourcesbefore
transfers |
|
54,883 |
- |
54,883 |
(561,535) |
Grosstransfersbetweenfunds |
|
(1,437,840) |
1,437,840 |
- |
- |
Netmovementinfunds |
|
(1,382,957) |
1,437,840 |
54,883 |
(561,535) |
Fundbalancesat1 April2022 |
|
4,556,047 |
230,722 |
4,786,769 |
5,348,304 |
Fundbalancesat31March2023 |
|
3,173,090
|
1,668,562
|
4,841,652
|
4,786,769
|
Thestatementoffinancialactivitiesincludesallgainsandlossesrecognisedintheyear. |
|
|
|
|
|
Allincomeandexpenditurederivefromcontinuingactivities. |
|
|
|
|
|
11. |
Tangiblefixedassets |
|
|
|
|
|
|
|
Freehold |
Plantand |
Fixturesand |
|
Total |
|
|
buildings |
equipment |
fittings |
|
|
|
|
£ |
£ |
£ |
|
£ |
|
Cost |
|
|
|
|
|
|
At1 April2022 |
2,250,000 |
16,045 |
73,938 |
|
2,339,983 |
|
Disposals |
- |
(13,560) |
|
- |
(13,560) |
|
At31March2023 |
2,250,000 |
2,485 |
73,938 |
|
2,326,423 |
|
Depreciationandimpairment |
|
|
|
|
|
|
At1 April2022 |
94,500 |
5,162 |
73,938 |
|
173,600 |
|
Depreciationchargedintheyear |
15,750 |
1,338 |
|
- |
17,088 |
|
Eliminatedinrespectofdisposals |
- |
(2,695) |
|
- |
(2,695) |
|
At31March2023 |
110,250 |
3,805 |
73,938 |
|
187,993 |
|
Carryingamount |
|
|
|
|
|
|
At31March2023 |
2,139,750 |
(1,320) |
|
- |
2,138,430 |
|
At31March2022 |
2,155,500
|
10,883
|
|
-
|
2,166,383
|
|
Thefreeholdlandandbuildingsrepresentthe40dwellings,communityhallandofficeat |
|
|
|
|
BrewsterCourt, |
|
Blofield. |
|
|
|
|
|
12 |
Fixedassetinvestments |
|
|
|
|
|
|
|
|
|
|
|
Listed |
|
|
|
|
|
|
investments
£ |
|
Costorvaluation
At1 April2022
Additions
Valuationchanges
Disposals |
|
|
|
|
639,658
12,491
(36,966)
(10,475) |
|
At31March2023 |
|
|
|
|
604,708 |
|
Carryingamount
At31March2023 |
|
|
|
|
604,708 |
|
At31March2022 |
|
|
|
|
639,658 |
16 |
Analysisofnetassetsbetweenfunds |
|
|
|
|
|
|
Unrestricted |
Designated |
Total |
Total |
|
|
fund |
fund |
|
|
|
|
2023 |
2023 |
2023 |
2022 |
|
|
£ |
£ |
£ |
£ |
|
Fundbalancesat31March2023are |
|
|
|
|
|
representedby: |
|
|
|
|
|
Tangibleassets
Investments
Currentassets/(liabilities) |
2,138,430
604,708
429,952 |
-
-
1,668,562 |
2,138,430
604,708
2,098,514 |
2,166,383
639,658
1,980,728 |
|
|
3,173,090
|
1,668,562
|
4,841,652
|
4,786,769
|