WEST END WOMEN AND GIRLS CENTRE CIO
REPORT AND FINANCIAL STATEMENTS For the year ended 31 March 2024
Charity number 1160161
WEST END WOMEN AND GIRLS CENTRE CIO
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2024
The trustees are pleased to present their annual report together with financial statements of the charity for the year ended 31 March 2024.
The financial statements comply with the Charities Act 2011, the Memorandum and Articles of Association and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable to the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
1. Objectives and activities
As the first and only open access community-based women and girls centre in Newcastle, West End Women and Girls Centre aims to build the power of women and girls, who have been and continue to be disenfranchised. We seek to drive positive change in the world, our community and in women and girls’ lives. We do this by providing group work where women and girls can meet, have fun, learn new skills and look at issues relevant to their lives, building confidence in a safe and supportive environment.
2. Achievements and performance
In 2024, the charity will celebrate 43 years of successfully delivering services to women and girls in Newcastle. Having started 43 years ago offering one youth work session a week to women and girls in Elswick, we now offer women’s groupwork sessions every morning, youth groups every evening and courses and 1 to 1 support every afternoon, with over 15 sessions a week for tots through to teens, girls through to grannies and every woman in between.
As we continue to live through financially difficult times for individuals, families and services; it is important that neighbourhood youth and community centres, with services based on the expressed needs of our community, staffed by welcoming, knowledgeable and passionate local people continue to survive and thrive.
Our Summer provision is very important in bringing the whole community together, with somewhere to go and something to do for free, 4 days a week for 6 weeks. Our Picnic in the Park days are always popular with fun activities for the whole family, a lovely healthy lunch and a free swim in Elswick Pool, with over 200 families attending every week come rain or shine. We have separate activity days for Juniors, Inters and Older Girls with healthy, nutritious meals, trips to the beach and our beautiful farm in rural Northumberland. We have always run community trips in the summer holidays and this year took 4 coaches of local people on each trip to Lightwater Valley, Beamish and South Shields, providing fun days out for all the family.
Throughout Covid, whilst delivering soup through Scran 4 the Fam, we talked to women and families who were stuck in flats with no outside space, families who could not afford holidays, who were trapped in Domestic Abuse relationships; as a staff team we realised everyone needs the 3 F’s: Fun, Food and Freedom. We decided we needed to grow our
1
WEST END WOMEN AND GIRLS CENTRE CIO
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2024
work into the wilds of Northumberland and took on a 20 year lease for a farm from the National Trust. We moved in during Storm Arwen and started to dream.
In our second year of running the farm we welcomed over 1,500 women to Fallowlees, including over 400 girls and young women. We welcomed two new Golden Guernsey goats named Mary and Christmas, named by the youth groups, who are beautiful but naughty. During term time, we went up to the farm twice a week, leaving at 9.30am and returning at 2.30pm to fit in with the school run, women worked hard planting an orchard and food forest. We ploughed and planted outside on the fields for the first time, sowed and harvested vegetables in our polytunnel, fed and cared for the animals and collected eggs from the Hens. At the end of each day we ate a meal together, harvested from the farm. The rest of the produce was distributed back to the West End of Newcastle, to women and their families, like a free farmers market.
We began developing corporate volunteering days at the farm and welcomed Greggs senior retail leadership team, who worked very hard building a pizza oven and compost storage. We became the poster girls for Greggs when they came to take photos of the staff team working on the farm for their website. We have been working in partnership with Ryder Architecture, a renowned International firm based in Newcastle, who have helped us to draw up plans to make best use of derelict stables and barns on the farm as sleeping pods for families and youth clubs to be able to come up for holidays all year round and a community kitchen and dining area where we can all cook the farm produce and eat together. We held a Funders Day at the Farm and invited industry experts, funders and supporters to share our vision and gain support, for what will be a massive task but provide a vital service for women and girls in the North East.
We were delighted to welcome Her Grace the Duchess of Northumberland for a visit to our farm on a freezing January day and were warmed by her support and enthusiasm for our work.
The youth groups were excited for their trips to the farm in the summer holidays, when disaster struck, our mini bus broke down. Our colleagues at Patchwork Project came to the rescue and let us borrow their minibus, for which we are very grateful. As we began fundraising for a new minibus our long term supporters, The David Dockray Fund based at Tyne and Wear Community Foundation, gave us a massive boost with the first donation and quickly the support flooded in from as far away as Holland. We were able to buy a new minibus and local company Tyre Spot agreed to service and MOT our new minibus to make sure we do not break down again.
Our Partnership with Open Clasp Theatre Company who share our building and values continued to reap rewards for both organisations and our community. We hosted two performances of their new play Rupture at the Centre, to great acclaim. We enjoyed taking a big group of women and older girls to Northern Stage to watch Mycelial, developed with the voices of sex worker activists from around the world, including women from the Centre. We also hosted, in partnership, our popular Afternoon of Activism in the Mrs Robinson Hall with the award winning Don’t Forget the Birds and a panel of invited experts including women affected by the Criminal Justice System.
2
WEST END WOMEN AND GIRLS CENTRE CIO
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2024
During the 16 Days of Action to End Violence Against Women and Girls we held a competition to raise awareness by parking our minibus in prominent places around Newcastle with End Violence Against Women and Girls Banner displayed on the side. Members of the public were challenged to find the minibus and take a selfie with it posting on social media which generated loads of interest and discussion.
For International Women’s Month in March, we hosted a screening of the film about Tish Murtha and her important work as an artist and photographer from Elswick, which highlighted the difficulty working class female artists have in being recognised for their talent and skill. We are proud of Tish and the strength and courage she demonstrated, she is an inspirational role model that we continue to celebrate.
On International Women’s Day we were extremely happy to announce the opening of our Library and celebrated with Ann Cleeves, author of Vera and passionate champion of reading for wellbeing, who cut the red ribbon for us. We spent two years building the library shelf by shelf with our members from 5 to 85 years old, decorating it and sourcing books, all by female authors and including all of our members favourite books. We are so proud of this new resource for the Centre, based as we are in The Stephenson Building, the first branch library built in Newcastle, and thank all the women and girls who contributed their time, energy and passion into making our dream a reality.
3. Public benefit
The Board of Trustees has referred to the Charity Commission's guidance on public benefit when reviewing the charity's objectives and planning its future activities. This annual report will aim to demonstrate the link between our charitable activity and how this benefits our service users.
4. Financial review
West End Women and Girls Centre are funded by a variety of income. The total income for the year was £293,905. This income is allocated across respective funds on the Statement of Financial Activities in accordance with the Statement of Recommended Practice.
The Statement of Financial Activities for the year ended 31 March 2024, shows a net deficit across all funds of -£66,142 (2023: £28,169).
The Balance Sheet at 31 March 2024 shows total funds carried forward of £1,015,728 of which £184,479 are restricted funds, the trustees have designated funds totalling £765,571 which include £204,233 invested in tangible fixed assets and £148,846 as detailed in the reserves policy, the unrestricted reserves are £74,678.
Reserves policy
The Board of Trustees has examined the charities requirements for reserves in light of the major risks to the organisation. The established policy is for designated unrestricted funds
3
WEST END WOMEN AND GIRLS CENTRE CIO
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2024
held by the charity to be set at 5 months of the expenditure plus estimated redundancy and close down costs; the designated fund for the year is £148,846. The reserves are needed to maintain the current activities of the charity in the event of a significant drop in funding. The reserves are also needed to cover the costs of potential redundancies.
5. Plans for future periods
The current economic climate, cuts to the welfare budget, 12 years of austerity as well as the global pandemic and the cost of living crisis has had a devastating impact on our community and membership. It is more important than ever that neighbourhood youth and community centres such as ours, which was set up by the community for the community, continues to respond to the expressed needs of our community.
Poverty is a real and present danger in our community and we will continue to support people with welfare benefits advice, job seeking support and skills development. We provide food at all of our sessions and will continue to support women and families to grow their own food with help from our community gardeners. We will take women and girls on weekly trips to our farm where we can develop different ways to grow food which we can bring back to benefit our community. We will continue with our popular Cookery Club where women and girls can share recipes from around the world with each other creating cultural change through conversations and cooking.
We have been working with Ryder Architecture who have pro-bono designed the refurbishment of outbuildings at the farm into high quality, flexible accommodation and a large communal kitchen and dining area. These refurbished buildings, once fundraised for and built, will enable us to benefit all of our membership and beyond by: providing free of charge holidays for women and their families who would not otherwise be able to afford a break; a space for youth groups to stay at the farm all year round; a safe space and respite for survivors of Domestic Abuse and women who are experiencing poor mental health.
We plan to employ staff at the farm to help our farm manager cope with the ever growing work and expanding animals and fields of food. We also plan to increase our corporate volunteering days at the farm, developing new links and partnerships to increase our reach and further enhance opportunities for our community.
One of the biggest issues in our community currently is housing. Houses to big and too small, inaccessible and inappropriate for the needs of our membership. Too few houses available from social landlords and too expensive from private landlords. We are working in partnership with Winner Women’s Centre from Hull to explore sustainable housing options for our community and survivors of domestic abuse. In order to facilitate this process, the board of Trustees have designated unrestricted reserves to the Women’s Housing Initiative project.
The prevalence of domestic abuse and violence against women and girls in our society is a tragic and preventable reality. We will continue to build the power of survivors while
4
WEST END WOMEN AND GIRLS CENTRE CIO
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2024
campaigning for systemic change to address structural inequalities, continuing to build partnerships to fight for social justice and Smash the Patriarchy.
5
WEST END WOMEN AND GIRLS CENTRE CIO
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2024
6. Reference and administrative details of the charity, its trustees and advisors
| Charity Name | West End Women and Girls | |
|---|---|---|
| Centre CIO | ||
| Registered | 1160161 | |
| Charity Number | ||
| Trustees | Kate Hargreaves | Resigned 07 December 2023 |
| Marwa Omar | ||
| Joanne Keegans | ||
| Sara Bryson | Chair | |
| Jemma McLachlan | ||
| Hayley Davidson | ||
| Rachel Gallagher | ||
| Rachel Pain | Appointed 07 December 2023 | |
| Gill Hunter | Appointed 01 April 2024 | |
| Dhina Kajani | Appointed 01 June 2024 | |
| Centre | Huffty McHugh | |
| Coordinator | ||
| Registered Office | The Stephenson Building | |
| 173 Elswick Road | ||
| Elswick | ||
| Newcastle upon Tyne, | ||
| NE4 6SQ | ||
| Independent | MW Accounting, | |
| Examiner | Bookkeeping and Training | |
| Woodgate House | ||
| Wood Street | ||
| Gateshead | ||
| NE11 9NP | ||
| Bankers | The Co-Operative Bank Plc | |
| Customer Service | ||
| P O Box 250, Skelmersdale | ||
| WN8 6WT |
6
WEST END WOMEN AND GIRLS CENTRE CIO
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2024
7. Structure, governance and management
Governing documents
West End Women and Girls Centre CIO is a charitable incorporated organisation, governed by its constitution, adopted on 27[th] January 2015.
Appointment of Trustees
Trustees are elected by members of the organisation at the Annual General Meeting (AGM) and are eligible to stand for re-election each year. There is a minimum of three and maximum of 12 trustees at any given time. The trustees have the power to co-opt up to three other members and agree to meet at least four times a year.
Newly appointed trustees are invited to an induction day which includes meeting with the other trustees and the Coordinator to get an overview of the work of the charity, including its constitution and its finances. Part of this day also includes a brief induction with other key staff members. Trustees are given a copy of the constitution and the previous year's annual report and accounts. Should trustee training be required, this is arranged and once a year a development day is held for all trustees and staff.
Organisation
The trustees administer the charity and the Coordinator is responsible for managing the work of the charity on a day-to-day basis.
The trustees are aware that the major risk to the organisation is lack of funding. Each quarter the risk is assessed when budgets are compared to actual spend and reserves are reviewed on a yearly basis to ensure that there are sufficient funds available to cover five months running costs and any possible redundancy costs.
Risk management
The management committee has conducted its own review of the major risks to which the charity is exposed and systems have been established to mitigate those risks. Internal risks are minimised by the implementation of procedures for authorisation of all transactions and projects and for ensuring the consistent quality of the delivery of all operational aspects of the charitable company. These procedures are periodically reviewed to ensure that they still meet the needs of the charity.
7
WEST END WOMEN AND GIRLS CENTRE CIO
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2024
8. Trustees responsibilities in relation to the financial statement
The trustees are responsible for preparing the Trustees’ Annual Report and the Financial Statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The trustees are required to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure of the charity for the year. In preparing those financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
20/11/2024
Approved by the trustees on ………………….. and signed on their behalf by:
Sara Bryson (Nov 20, 2024 12:53 GMT) Sara Bryson Chair
8
WEST END WOMEN AND GIRLS CENTRE CIO
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES
For the year ended 31 March 2024
I report on the financial statements of West End Women and Girls Centre CIO for the year ended 31 March 2024, which are set out on pages 10 to 24.
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 ("the Charities Act) and that an independent examination is needed.
The charity’s gross income exceeded £250,000 and I am qualified to undertake the examination by being a Member of the Association of Accounting Technicians.
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
-
h examine the accounts under section 145 of the Charities Act,
-
h to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act), and
-
h to state whether particular matters have come to my attention.
Basis of independent examiner's statement
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no material matters have come to my attention which gives me cause to believe that in, any material respect:
-
h the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
h the accounts did not accord with the accounting records; or
-
h the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a "true and fair" view which is not a matter considered as part of an independent examination.
I have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Michelle Wright MAAT MW Accounting, Bookkeeping & Training Woodgate House Wood Street Gateshead NE11 9NP Date: 29/11/2024
9
WEST END WOMEN AND GIRLS CENTRE CIO STATEMENT OF FINANCIAL ACTIVITIES
For the year ended 31 March 2024
| 6 7 Other trading activities 8 9 Expenditure on: 10 11 Total funds carried forward Reconciliation of funds Total funds brought forward Notes Total income Donations and legacies Income from: Investments Charitable activities Grants and contracts Raising funds Operation of the charity Total expenditure Net income/(expenditure) and net movement of funds Charitable activities |
Unrestricted Funds £ 19,949 38,812 30,844 1,999 91,605 277 135,176 135,453 ( 43,848 ) 118,526 74,678 |
Designated Funds £ - - - - - - 20,818 20,818 ( 20,818 ) 777,389 756,571 |
Restricted Funds £ 3,341 191,534 7,426 - 202,301 - 203,777 203,777 ( 1,476 ) 185,955 184,479 |
Total 2024 £ 23,290 230,346 38,270 1,999 293,905 277 359,771 360,047 ( 66,142 ) 1,081,870 1,015,728 |
Total 2023 £ |
|---|---|---|---|---|---|
| 56,978 309,121 50,831 225 |
|||||
| 417,155 | |||||
| 600 388,386 |
|||||
| 388,986 | |||||
| 28,169 1,053,701 |
|||||
| 1,081,870 |
The Statement of Financial Activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities
The notes on pages 13 to 24 form an integral part of these accounts.
10
Charity Number 1160161
WEST END WOMEN AND GIRLS CENTRE CIO BALANCE SHEET
As at 31 March 2024
| Fixed assets Tangible assets 18 Total fixed assets Current assets Debtors 19 Cash at bank and in hand 20 Total current assets Creditors:amounts falling due within one year 21 Net current assets Total assets less current liabilities Total net assets or liabilities Funds of the charity Unrestricted income funds Designated funds Restricted income funds Total funds Notes |
£ 14,164 831,692 845,856 ( 76,430 ) |
Total 2024 £ 246,302 246,302 769,426 1,015,728 1,015,728 74,678 756,571 184,479 1,015,728 |
£ 41,895 890,406 932,301 ( 91,227 ) |
Total 2023 £ |
|---|---|---|---|---|
| 240,795 | ||||
| 240,795 841,075 |
||||
| 1,081,870 | ||||
| 1,081,870 | ||||
| 118,526 777,389 185,955 |
||||
| 1,081,870 |
The notes on pages 13 to 24 form an integral part of these accounts.
These financial statements were approved by the Board on: and are signed on its behalf by: S Bryson Chair
20/11/2024
Sara Bryson (Nov 20, 2024 12:53 GMT)
11
Charity Number 1160161
WEST END WOMEN AND GIRLS CENTRE CIO
STATEMENT OF CASH FLOWS
For the year ended 31 March 2024
| Cash flows from operating activities Net movement in funds Depreciation Deduct interest income shown in investing activites Decrease in debtors Decrease in creditors Net cash from operating activities Cash flow from investing activities Purchase of tangible fixed assets Interest received Net cash used in investing activities Decrease in cash and cash equivalents Cash and cash equivalents at start of year Cash and cash equivalents at end of year |
2024 £ ( 66,142 ) 25,693 ( 1,999 ) 27,731 ( 14,797 ) ( 29,514) ( 31,200 ) 1,999 ( 29,201) ( 58,714 ) 890,406 831,692 |
2023 £ |
|---|---|---|
| 28,169 27,313 ( 225 ) ( 16,575 ) ( 38,973 ) |
||
| ( 291) | ||
| - 225 |
||
| 225 | ||
| ( 65 ) 890,471 |
||
| 890,406 |
The notes on pages 13 to 24 form an integral part of these accounts.
12
WEST END WOMEN AND GIRLS CENTRE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2024
1 Accounting Policies
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
2 Basis of accounting
2.1 Basis of preparation
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
The accounts have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) – Charities SORP (FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
West End Women and Girls Centre CIO meets the definition of a public benefit entity under FRS 102.
2.2 Preparation of the accounts on a going concern basis
The charity reported total unrestricted funds at the year end of £74,678 and has already secured a significant amount of funding for the current year. The financial statements have been prepared on a going concern basis. In making their assessment the trustees have reviewed and considered relevant information, including their annual budget and future cash flows. The trustees are of the view that the immediate future of the charity for the next 12 months is secure and that on this basis the charity is a going concern.
3 Income
3.1 Recognition of income
Income is recognised when the charity has entitlement to the resources, any performance conditions attached to the item(s) of income have been met, it is more likely than not that the resources will be received and the monetary value can be measured with sufficient reliability
3.2 Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by FRS102 SORP or FRS102.
3.3 Grants and donations
Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Income received in advance of the provision of a specified service is deferred until the criteria of income recognition are met.
13
WEST END WOMEN AND GIRLS CENTRE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2024
3.4 Donated goods and services
Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so.
Donated services and facilities are included in the SoFA when received at the value of the gift to the charity provided that the value of the gift can be measured reliably. Donated services and facilities that are consumed immediately are recognised as income with the equivalent amount recognised as an expense under the appropriate heading in the SoFA.
3.5 Volunteer help
The value of volunteer help received is not included in the accounts but is described in the trustees' annual report.
3.6 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
3.7 Income from membership subscriptions
Membership subscriptions received in the nature of a gift are recognised in donations and legacies.
Membership subscriptions which gives a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities.
3.8 Investment gains and losses
This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year.
3.9 Fund accounting
Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity's work or for specific projects being undertaken by the charity.
4 Expenditure and liabilities
4.1 Liability recognition
Liabilities are recognised when it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
4.2 Charitable activities
Expenditure on charitable activities includes the costs of support activities undertaken to further the purposes of the charity and their associated support costs.
14
WEST END WOMEN AND GIRLS CENTRE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2024
4.3 Governance and support costs
Support costs have been allocated between governance cost and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice.
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources.
4.4 Irrecoverable VAT
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
4.5 Creditors
The charity has creditors which are measured at settlement amounts less any trade discounts.
4.6 Provisions for liabilities
A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date.
5 Assets
5.1 Tangible fixed assets for use by the charity
Individual fixed assets costing £500 or more are capitalised at cost and are depreciated over their estimated useful economic lives on a straight line basis as follows:
Fixtures, fittings and equipment Community asset (computer room) Leasehold property improvements Vehicles
Straight line over four years Straight line over four years Over life of lease Straight line over four years
15
WEST END WOMEN AND GIRLS CENTRE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2024
Analysis of income
| 6 7 8 9 |
Donations and legacies Charitable activities Income from grants Newcastle City Council Virgin Money National Youth Music Paul Hamlyn Foundation Street Games Social Farms and Gardens JJ Charitable Trust Other trading activities Book sales Other income Income from investments Community Foundation Police and Crime Commissioner Newcastle City Council - ward Sub-Committee Other grants Temporary letting of charitable property Bank interest Rise North East Greggs Foundation The Neighbourly Foundation Sustainability Health CLA Charitable Trust Donations and gifts |
Unrestricted Funds £ 19,949 19,949 300 3,250 - - - - - - - - - - - - - 35,262 38,812 22,318 - 8,526 30,844 1,999 1,999 |
Restricted Funds £ 3,341 3,341 50,302 19,969 - 20,675 - 30,000 8,000 3,500 - 20,000 - 30,000 1,350 5,000 - 2,738 191,534 7,176 - 250 7,426 - - |
Total 2024 £ 23,290 23,290 50,602 23,219 - 20,675 - 30,000 8,000 3,500 - 20,000 - 30,000 1,350 5,000 - 38,000 230,346 29,494 - 8,776 38,270 1,999 1,999 |
Total 2023 £ |
|---|---|---|---|---|---|
| 56,978 | |||||
| 56,978 | |||||
| 40,911 41,774 25,000 88,502 8,228 - 6,664 5,000 3,687 15,500 6,000 15,000 - - 5,000 47,855 |
|||||
| 309,121 | |||||
| 40,209 150 10,472 |
|||||
| 50,831 | |||||
| 225 | |||||
| 225 |
Income was £293,905 (2023: £417,155) of which £91,605 was unrestricted or designated (2023: £168,340) and £202,301 was restricted (2023: £248,815)
16
WEST END WOMEN AND GIRLS CENTRE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2024
Analysis of expenditure on charitable activities
| 10 11 |
Raising funds Charitable activities Direct costs Support costs Governance costs Room hire costs Project costs Client activities Management / admin staff costs Depreciation Premises expenses Project staff costs Training costs Volunteer costs Office costs Professional fees Independent examiner's fees for reporting on the accounts |
Unrestricted Funds £ 277 277 196 1,089 - 42 - 78,100 20,818 19,530 26,374 8,345 1,500 155,994 |
Restricted Funds £ - - 147,970 36,135 3,373 360 207 - 4,875 10,484 372 - - 203,777 |
Total 2024 £ 277 277 148,167 37,224 3,373 402 207 78,100 25,693 30,014 26,746 8,345 1,500 359,771 |
Total 2023 £ |
|---|---|---|---|---|---|
| 600 | |||||
| 600 | |||||
| 183,021 64,585 13,791 270 242 45,703 27,313 19,912 22,305 9,744 1,500 |
|||||
| 388,386 |
Expenditure on charitable activities was £360,047 (2023: £388,987) of which £156,271 was unrestricted or designated (2023: £90,531) and £203,777 was restricted (2023: £298,456)
12 Fees for examination of the accounts
| Independent examiner's fees for reporting on the accounts Other accountancy services paid to the examiner |
2024 £ 1,500 6,914 8,414 |
2023 £ |
|---|---|---|
| 1,500 3,102 |
||
| 4,602 |
17
WEST END WOMEN AND GIRLS CENTRE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2024
13 Analysis of staff costs and the cost of key management personnel
| Pension costs (defined contribution pension plan) Salaries and wages Social security costs |
2024 £ 187,090 13,755 6,906 207,751 |
2023 £ |
|---|---|---|
| 187,960 15,132 7,001 |
||
| 210,093 |
No employee received remuneration above £60,000 (2023: nil)
The key management personnel of the charity, comprise the trustees and the Centre Coordinator. The total employee benefits of the key management personnel of the charity were £55,000 (2023: £49,403).
14 Staff numbers
The average monthly head count was 11 staff (2023: 14 staff) and the average monthly number of full-time equivalent employees during the year were as follows:
| The parts of the charity in which the employee's work Charitable activities Management and admin |
2024 Number 1.0 6.0 7.0 |
2023 Number |
|---|---|---|
| 1.0 6.0 |
||
| 7.0 |
15 Transactions with trustees
None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity.
Trustees' expenses
No trustee expenses have been incurred in the year.
Transaction(s) with related parties
There have been no related party transactions in the reporting period.
16 Defined contribution pension scheme
The charitable company contributes to individual private staff pension schemes, The employer's pension costs represent contributions payable by the charity.
The employer's pension costs represent contributions payable by the charity to the fund and amount to £6,906 (2023: £7,001). There was £623 outstanding as at 31 March 2024 (2023: £662).
17 Corporation Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objectives.
18
WEST END WOMEN AND GIRLS CENTRE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2024
| 18 Tangible fixed assets Cost Balance brought forward Additions Disposals Balance carried forward Depreciation Basis Rate Balance brought forward Depreciation charge for year Disposals Balance carried forward Net book value Brought forward Carried forward |
Motor Vehicles £ 2,600 31,200 - 33,800 SL over 4 years 650 4,875 - 5,525 1,950 28,275 |
Fixture, fittings and equipment £ 8,162 - ( 8,162) - SL over 4 years 8,162 - ( 8,162) - - - |
Community Leasehold asset (comp property uter room) improvements £ £ 52,866 520,425 - - - - 52,866 520,425 SL SL over 4 years over life of lease 52,866 281,580 - 20,818 - - 52,866 302,398 - 238,845 - 218,027 |
Total £ |
|---|---|---|---|---|
| 584,053 31,200 ( 8,162 ) |
||||
| 607,091 | ||||
| 343,258 25,693 ( 8,162 ) |
||||
| 360,789 | ||||
| 240,795 | ||||
| 246,302 |
19 Debtors and prepayments (receivable within 1 year)
| Bank current account Bank deposit account Cash in hand Cash at bank and in hand Prepayments Salary holding account Other debtors |
2024 £ - 2,113 12,052 14,164 2024 £ 572,442 258,681 568 831,692 |
2023 £ |
|---|---|---|
| 28,150 1,929 11,817 |
||
| 41,895 | ||
| 2023 £ |
||
| 637,040 252,797 568 |
||
| 890,406 |
20 Cash at bank and in hand
19
WEST END WOMEN AND GIRLS CENTRE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2024
21 Creditors and accruals (payable within 1 year)
| Rent Ballinger Trust Asda Foundation William Leech Karbon Homes Trade creditors Pension Accruals Other creditors Deferred income Catherine Cookson Trust Joicey Trust Capital Arts Rank Foundation LGA Foundation |
2024 £ 390 42,948 - - 1,000 25,000 - - - - - 7,092 76,430 |
2023 £ |
|---|---|---|
| 390 37,317 7,020 10,000 - - 1,000 5,000 10,000 4,500 5,000 11,000 |
||
| 91,227 |
22 Deferred income
Deferred income comprises of advance payments from grants that relate to future periods
| Amount deferred in year Amount released to income earned from charitable activities Balance brought forward Balance carried forward |
2024 £ 35,500 ( 35,500 ) 26,000 26,000 |
2023 £ |
|---|---|---|
| 52,167 ( 52,167 ) 35,500 |
||
| 35,500 |
23 Events after the end of the reporting period
No events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the reporting period.
20
WEST END WOMEN AND GIRLS CENTRE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2024
24 Analysis of charitable funds
Analysis of movements in unrestricted funds
| As at 31 March 2024 Unrestricted funds General unrestricted fund Totals |
Fund balances Brought Forward £ 118,526 118,526 |
Incoming resources £ 91,605 91,605 |
Resources expended £ ( 135,453 ) (135,453) |
Transfers £ - - |
Fund balances carried forward £ |
|---|---|---|---|---|---|
| 74,678 | |||||
| 74,678 |
Purpose of unrestricted funds
General unrestricted fund The 'free reserves' after allowing for designated funds
Analysis of movement in designated funds
| Designated funds Designated fund reserves Designated fund leasehold improvements Designated fund Womens Housing Initiative Totals |
Fund Balances Brought Forward £ 148,846 225,051 403,492 777,389 |
Incoming resources £ - - - - |
Resources expended £ - ( 20,818 ) - (20,818) |
Transfers £ - - - - |
Fund balances carried forward £ |
|---|---|---|---|---|---|
| 148,846 204,233 403,492 |
|||||
| 756,571 |
Purpose of designated funds
Designated fund reserves
Designated fund leasehold improvements Designated fund Womens Housing Initiative
The Board of Trustees has designated funds to cover 5 months of expenditure to meet the capital requirement of the charity in the event of a significant drop in funding.
This represents the balance of the leasehold improvements that were paid for by government grant.
This is set aside to work in partnership to explore sustainable housing options
21
WEST END WOMEN AND GIRLS CENTRE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2024
Analysis of charitable funds continued Analysis of movement in restricted funds
| As at 31 March 2024 Restricted funds Safe for Life Domestice Abuse Peer Educators Community Cook Youth Work Edible Elswick Seeds For Life Women's cookery Sports England Bike Farm Farm Renovation Summer Play Schemes Minibus Community Wellbeing Library Totals |
Fund balances Brought Forward £ - 8,729 12,144 38,392 42,851 37,306 3,610 8,114 33,459 - - - - 1,352 185,955 |
Incoming resources £ 20,675 30,000 21,075 19,969 - - - - 51,225 10,000 13,500 30,726 4,426 705 202,301 |
Resources expended £ ( 20,675 ) ( 30,000 ) ( 16,885 ) ( 31,796 ) ( 17,970 ) - - ( 1,793 ) ( 52,875 ) ( 1,912 ) ( 13,500 ) ( 9,889 ) ( 4,426 ) ( 2,057 ) (203,777) |
Transfers £ - - 3,610 - - - ( 3,610 ) - ( 3,050 ) - 3,050 - - - |
Fund balances carried forward £ |
|---|---|---|---|---|---|
| - 8,729 19,944 26,565 24,881 37,306 - 6,321 28,760 8,088 - 23,887 - - |
|||||
| 184,480 |
Purpose of restricted funds
Restricted funds represent income resources used for a specific purpose within the charity as identified by the donor. Safe for Life Domestic Abuse recovery course for adult victims and survivors aged 18+ Domestic Abuse Peer Educators Domestic Abuse for women 11 to 25
Domestic Abuse recovery course for adult victims and survivors aged 18+ Domestic Abuse Project for young women aged 11 to 25 years providing practical and emotional support, both 1:1 and groupwork in the centre and outreach
Community Cook
To provide training for Women and Girls to establish a Community Bakery selling baked goods to provide a sustainable income.
Supportive space for young women aged 5 to 19 years where they can talk in confidence about issues and take part in fun activities to raise self-esteem (including Older Girls/Tuesday Club).
Youth Work
22
WEST END WOMEN AND GIRLS CENTRE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2024
Analysis of charitable funds continued Analysis of movement in restricted funds
Edible Elswick Partnership project with statutory and voluntary organisations, volunteers and local community clean up local estates and grow edible landscapes to make the area cleaner, greener and nicer places to live. Seeds for Life Project working with 14 local nurseries and primary schools to grow and cook with organic veg from our community garden Women's Cookery Friendly social cookery session, learn to cook dishes from all over the world and eat together Sports England Bike Learn how to ride a bike, or get back on one Farm Twice weekly visits to our farm in Northumberland, to grow vegetables and crops, look after the animals and breathe the fresh air Summer Play Schemes Activities for women, girls and their families in the school summer holidays including Picnic in the Park, family bike rides, Juniors, Inters, Older Girls and trips to the farm Youth Music Project for young women to learn how to play instruments and write music together Library Development of women's library, including building shelves and stocking them with books to create a relaxing and reflective space
25 Capital commitments
As at 31 March 2024, the charity had no capital commitments
26 Analysis of net assets between funds
| Other net current assets/(liabilities) Cash at bank and in hand Tangible fixed assets Cash at bank and in hand Other net current assets/(liabilities) Tangible fixed assets |
Unrestricted Funds £ 28,275 82,668 ( 36,266 ) 74,677 Unrestricted Funds £ 1,950 130,407 ( 13,831 ) 118,526 |
Designated Funds £ 218,027 538,544 - 756,571 Designated Funds £ 238,845 538,544 - 777,389 |
Restricted Funds £ - 210,480 ( 26,000 ) 184,480 Restricted Funds £ - 221,455 ( 35,500 ) 185,955 |
Total 2024 £ 246,302 831,692 ( 62,266 ) 1,015,728 Total 2023 £ 240,795 890,406 ( 49,331 ) 1,081,870 |
Total 2023 £ |
|---|---|---|---|---|---|
| 240,795 890,406 ( 49,331 ) |
|||||
| 1,081,870 | |||||
| Total 2022 £ |
|||||
| 268,108 890,471 ( 104,879 ) |
|||||
| 1,053,701 |
27 Guarantee
There have been no guarantees given by the charity at 31 March 2024.
28 Debt
There is no debt outstanding which is owed by the charity and which is secured by an excess charge on any of the assets of the charity at 31 March 2024.
23
WEST END WOMEN AND GIRLS CENTRE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2024
29 Governing document
The organisation is a Charitable Incorporated Organisation - Foundation registered on 27 January 2015 as a body corporate under part 11 of the Charities Act 2011.
24