WEST END WOMEN AND GIRLS CENTRE CIO
REPORT AND FINANCIAL STATEMENTS For the year ended 31 March 2022
Charity number 1160161
WEST END WOMEN AND GIRLS CENTRE CIO
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2022
The trustees are pleased to present their annual report together with financial statements of the charity for the year ended 31 March 2022.
The financial statements comply with the Charities Act 2011, the Memorandum and Articles of Association and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable to the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
1. Objectives and activities
As the first and only open access community-based women and girls centre in Newcastle, West End Women and Girls Centre aims to build the power of women and girls, who have been and continue to be disenfranchised. We seek to drive positive change in the world, our community and in women and girls’ lives. We do this by providing group work where women and girls can meet, have fun, learn new skills and look at issues relevant to their lives, building confidence in a safe and supportive environment.
2. Achievements and performance
In 2022 the charity will celebrate 41 years of successfully delivering services to women and girls in Newcastle. Having started 41 years ago offering one youth work session a week to women and girls in Elswick, we now offer women’s group work sessions every morning of the week, youth clubs every evening and courses and one to one support every afternoon; with over 20 sessions a week for girls through to grannies and every woman in between.
The government announced on the 17th May 2021 that community centres could reopen however our doors have been open to the local community and women and girls in particular throughout the pandemic. When many other organisations have been working from home providing remote services via phone calls or virtual meetings, the benefits of a neighbourhood youth and community centre with welcoming local staff has proven its worth.
We started Scran 4 the Fam, our daily soup delivering service on Monday 30th March 2020 and by the end of the week we delivered fresh, homemade soup from our community kitchen to over 400 people. We have fed on average 500-600 people every week with our community cook and cookery volunteers making enormous pans of soup for staff and volunteers to deliver out to the community whilst still hot. Referrals come from adult and children’s social care, local voluntary organisations, the local authority, through our social media and our own membership. The soup is free to the whole community and has highlighted the food poverty in our area, providing people sometimes with their only hot meal of the day.
It is no exaggeration that this has kept some people alive and some families from starving, Scran 4 the Fam has proved a lifeline for individuals who have been trapped at home because of domestic abuse, shielding or people with poor mental health. The daily contact when delivering the soup, the conversations and support around other matters including health concerns, benefits and housing supported people’s positive mental health. For some people a friendly face and a chat was more important than the food supplied. Our last scran
1
WEST END WOMEN AND GIRLS CENTRE CIO
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2022
4 the fam delivery was on 18th June 2021, we are proud of our 50 volunteers and staff members who provided over 25,000 portions of soup over fifteen months.
Like everyone we have experienced significant challenges this year, losing friends and family, colleagues and members to covid. Staff and volunteers have dealt with extreme pressure whilst also addressing the needs of our community with generosity and compassion. We are proud of the commitment and passion shown by our staff and volunteers throughout the pandemic. We held a celebration event in our community garden in Elswick Park to recognise the achievements of our volunteers and their support for our community.
Staff, volunteers and the board of trustees worked hard to re-open the building to combat the isolation our community was experiencing. We employed more cleaning staff and volunteers were trained to ensure the building was covid secure and followed all local and national public health guidelines. Staff and volunteers were trained as Community Champions to encourage positive public health messages, combatting myths and misinformation about the pandemic. Our summer provision was very important in bringing the whole community out and into Elswick Park. We provided 5 full days of activities including family bike rides, juniors, inters and senior youth sessions all with healthy nutritious meals. Our Picnic in the Park days were very popular with over 200 families attending every week. We took the youth groups camping to breathe freely and get out of the city for a break. Staff also went camping to reflect and recover from the pandemic, spending quality time, socialising and planning future work together.
Our partnership with Open Clasp Theatre Company who share our building and values continued to stay strong throughout the pandemic with their staff volunteering on the soup run, creating weekly videos of Scran 4 the Fam which can be viewed on our website. Open Clasp and West End Women and Girls staff teams and trustees completed the Coast 2 Coast cycle ride, 145 miles from Whitehaven to Tynemouth to raise money for both charities in our Pedal against Patriarchy. We have continued to build positive partnerships with organisations who share similar aims and values, including the Soroptimists who have supported our Domestic Abuse Peer Education work and Square 1 Law who continue to support the Centre as their Charity of the Year.
We are very proud of our young staff team of Peer Educators who continue to Smash the Patriarchy through their training of young women around gender equality and domestic abuse and campaigning on issues they feel passionately about. They have painted the side of the building with “Misogyny is a hate crime #not welcome in Elswick” to draw attention to stalking and harassment of girls and women in our community. They marked the United Nations 16 Days of Action to End Gender Based Violence by raising awareness, running workshops and getting a commitment from 16 schools, youth clubs and universities to tackle gender based violence. They also spray painted the zebra crossing outside the centre with “End Violence Against Women and Girls Now”.
We ended the 16 Days on the 10th December celebrating International Human Rights Day by hosting our Annual General Meeting via Facebook Live and Zoom with over 100 women and girls taking part in a live raffle and business meeting.
2
WEST END WOMEN AND GIRLS CENTRE CIO
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2022
Throughout Covid, whilst delivering soup through Scran 4 the Fam we talked to women and families who were stuck in flats with no outside space, families who could not afford holidays, who were trapped in domestic abuse relationships and as a staff team we realised that everyone needs the 3 F’s; Fun, Food and Freedom so we decided we needed to grow our work into the wilds of Northumberland and took on a 20 year lease for a farm from the National Trust. We moved in during storm Arwen and built compost toilets, planted trees and started to dream.
On International Womens Day, 8th March 2022 we celebrated our delayed 40th Anniversary hosting a big party for the whole community with free fairground rides, fireworks and food. We also launched our book and exhibition” 40 Women and Girls” highlighting the stories of inspirational women and girls who have been instrumental in the history and future of the Centre, with beautiful portrait photographs that we projected onto the side of our building with help from The Baltic. Over 2000 members of the community came out to celebrate with us and enjoyed a brilliant evening that will go down in history.
3. Public benefit
The Board of Trustees has referred to the Charity Commission's guidance on public benefit when reviewing the charity's objectives and planning its future activities. This annual report will aim to demonstrate the link between our charitable activity and how this benefits our service users.
4. Financial review
West End Women and Girls Centre are funded by grant income from Newcastle City Council and a variety of project-based income. The total income for the year was £444,394. This income is allocated across respective funds on the Statement of Financial Activities in accordance with the Statement of Recommended Practice.
The Statement of Financial Activities for the year ended 31 March 2022, shows a net surplus across all funds of £84,375 (2021: £263,959).
The Balance Sheet at 31 March 2022 shows total funds carried forward of £1,053,701 of which £235,596 are restricted funds, the trustees have designated funds totaling £394,715 which include £245,869 invested in tangible fixed assets and £148,846 as detailed in the reserves policy, the unrestricted reserves are £423,391.
Reserves policy
The Board of Trustees has examined the charities requirements for reserves in light of the major risks to the organisation. The established policy is for designated unrestricted funds held by the charity to be set at 5 months of the expenditure plus estimated redundancy and close down costs; the designated fund for the year is £148,846. The reserves are needed to maintain the current activities of the charity in the event of a significant drop in funding. The reserves are also needed to cover the costs of potential redundancies.
3
WEST END WOMEN AND GIRLS CENTRE CIO
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2022
5. Plans for future periods
The current economic climate, cuts to the welfare budget, ten years of austerity as well as the global pandemic has had a devastating impact on our community and membership. It is more important then ever that neighbourhood youth and community centres such as ours, which was set up by the community for the community, continues to respond to the expressed needs of the community.
Poverty is a real and present danger in our community and we will continue to support people with welfare benefits advice, job seeking support and skills development. We provide food at all of our sessions and will continue to support women and families to grow their own food with help from our Community Gardeners. We will take women and girls on weekly trips to our farm where we can develop different ways to grow food which we can bring back to benefit our community. We will continue with our popular Cookery Club where women and girls can share recipes from around the world with each other creating cultural change through conversations and cooking.
We will employ a female joiner to train women and girls in carpentry so we can realise our dream of building a Womens Library in our building.
We will host a photographic exhibition of the work of the local artist Tish Murtha, who photographed Juvenile Jazz Bands in the late 70s and early 8os in and around Elswick. This will be the first exhibition of this important project and we look forward to welcoming the community to come and find themselves and their relatives in the amazing photos.
The prevalence of domestic abuse and violence against women and girls in our society is a tragic and preventable reality. We will continue to build the power of survivors while campaigning for systemic change to address structural inequalities, continuing to build partnerships to fight for social justice and smash the patriarchy.
4
WEST END WOMEN AND GIRLS CENTRE CIO
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2022
6. Reference and administrative details of the charity, its trustees and advisors
Charity Name West End Women and Girls Centre CIO Registered 1160161 Charity Number Trustees Kate Hargreaves Marwa Omar Joanne Keegans Sara Bryson Chair Jemma McLachlan Hayley Davidson Laura Johnson Resigned 10.12.2021 Jean Tams Resigned 10.12.2021 Centre Huffty McHugh Coordinator Registered Office The Stephenson Building 173 Elswick Road Elswick Newcastle upon Tyne, NE4 6SQ Independent MW Accounting, Examiner Bookkeeping and Training Woodgate House Wood Street Gateshead NE11 9NP Bankers The Co-Operative Bank Plc Customer Service P O Box 250, Skelmersdale WN8 6WT
5
WEST END WOMEN AND GIRLS CENTRE CIO
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2022
7. Structure, governance and management
Governing documents
West End Women and Girls Centre CIO is a charitable incorporated organisation, governed by its constitution, adopted on 27[th] January 2015.
Appointment of Trustees
Trustees are elected by members of the organisation at the Annual General Meeting (AGM) and are eligible to stand for re-election each year. There is a minimum of three and maximum of 12 trustees at any given time. The trustees have the power to co-opt up to three other members and agree to meet at least four times a year.
Newly appointed trustees are invited to an induction day which includes meeting with the other trustees and the Coordinator to get an overview of the work of the charity, including its constitution and its finances. Part of this day also includes a brief induction with other key staff members. Trustees are given a copy of the constitution and the previous year's annual report and accounts. Should trustee training be required, this is arranged and once a year a development day is held for all trustees and staff.
Organisation
The trustees administer the charity and the Coordinator is responsible for managing the work of the charity on a day-to-day basis.
The trustees are aware that the major risk to the organisation is lack of funding. Each quarter the risk is assessed when budgets are compared to actual spend and reserves are reviewed on a yearly basis to ensure that there are sufficient funds available to cover five months running costs and any possible redundancy costs.
Risk management
The management committee has conducted its own review of the major risks to which the charity is exposed and systems have been established to mitigate those risks. Internal risks are minimised by the implementation of procedures for authorisation of all transactions and projects and for ensuring the consistent quality of the delivery of all operational aspects of the charitable company. These procedures are periodically reviewed to ensure that they still meet the needs of the charity.
6
WEST END WOMEN AND GIRLS CENTRE CIO
TRUSTEES ANNUAL REPORT
For the year ended 31 March 2022
8. Trustees responsibilities in relation to the financial statement
The trustees are responsible for preparing the Trustees’ Annual Report and the Financial Statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The trustees are required to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure of the charity for the year. In preparing those financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Jan 31, 2023 Approved by the trustees on ………………….. and signed on their behalf by:
Sara Bryson Sara Bryson (Jan 31, 2023 17:06 GMT) Chair
7
WEST END WOMEN AND GIRLS CENTRE CIO
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES
For the year ended 31 March 2022
I report on the financial statements of West End Women and Girls Centre CIO for the year ended 31 March 2022, which are set out on pages 9 to 22.
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 ("the Charities Act) and that an independent examination is needed.
The charity’s gross income exceeded £250,000 and I am qualified to undertake the examination by being a Member of the Association of Accounting Technicians.
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
-
h examine the accounts under section 145 of the Charities Act,
-
h to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act), and
-
h to state whether particular matters have come to my attention.
Basis of independent examiner's statement
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no material matters have come to my attention which gives me cause to believe that in, any material respect:
-
h the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
h the accounts did not accord with the accounting records; or
-
h the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a "true and fair" view which is not a matter considered as part of an independent examination.
I have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Michelle Wright MAAT
Michelle Wright Michelle Wright (Jan 31, 2023 17:37 GMT)
MW Accounting, Bookkeeping & Training Woodgate House Wood Street Gateshead NE11 9NP Date: Jan 31, 2023
8
WEST END WOMEN AND GIRLS CENTRE CIO STATEMENT OF FINANCIAL ACTIVITIES
For the year ended 31 March 2022
----- Start of picture text -----
Unrestricted Designated Restricted Total Total
Funds Funds Funds 2022 2021
£ £ £ £ £
Income from:
Donations and legacies 6 32,633 - 2,675 35,308 37,530
Charitable activities
Grants and contracts 7 117,349 - 263,844 381,193 539,574
Other trading activities 8 27,894 - - 27,894 18,556
Total income 177,875 - 266,519 444,394 595,659
Expenditure on:
Raising funds 9 500 - - 500 255
Charitable activities
Operation of the charity 10 76,213 20,817 262,489 359,520 331,445
Total expenditure 76,713 20,817 262,489 360,020 331,700
Net income/(expenditure) 101,162 ( 20,817 ) 4,030 84,375 263,959
Transfers between funds 14,938 - ( 14,938 ) - -
Net income/(expenditure) and net
116,100 ( 20,817 ) ( 10,908 ) 84,375 263,959
movement of funds
Reconciliation of funds
Total funds brought forward 307,291 415,532 246,504 969,327 705,367
Total funds carried forward 423,391 394,715 235,596 1,053,701 969,326
Notes
----- End of picture text -----
The Statement of Financial Activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities
The notes on pages 12 to 22 form an integral part of these accounts.
9
Charity Number 1160161
WEST END WOMEN AND GIRLS CENTRE CIO
BALANCE SHEET
As at 31 March 2022
| Fixed assets Tangible assets 17 Total fixed assets Current assets Debtors 18 Cash at bank and in hand 19 Total current assets Creditors:amounts falling due within one year 20 Net current assets Total assets less current liabilities Total net assets or liabilities Funds of the charity Unrestricted income funds Designated funds Restricted income funds Total funds Notes |
£ 25,320 890,471 915,792 ( 130,199 ) |
Total 2022 £ 268,108 268,108 785,593 1,053,701 1,053,701 423,391 394,715 235,596 1,053,701 |
£ 2,567 770,004 772,572 ( 90,644 ) |
Total 2021 £ 287,399 287,399 681,928 969,327 969,327 307,291 415,532 246,504 969,327 |
|---|---|---|---|---|
The notes on pages 12 to 22 form an integral part of these accounts.
Jan 31, 2023
These financial statements were approved by the Board on: and are signed on its behalf by: S Bryson Sara Bryson (Jan 31, 2023 17:06 GMT) Chair
10
Charity Number 1160161
WEST END WOMEN AND GIRLS CENTRE CIO
STATEMENT OF CASH FLOWS
For the year ended 31 March 2022
----- Start of picture text -----
2022 2021
£ £
Cash flows from operating activities
Net movement in funds 84,375 263,959
Depreciation 21,889 21,890
- -
Deduct interest income shown in investing activites
Increase in debtors ( 22,753 ) 23,358
Increase in creditors 39,555 9,540
Net cash from operating activities 123,066 318,747
Cash flow from investing activities
Purchase of tangible fixed assets ( 2,600 ) ( 7,991 )
Interest received - -
Net cash used in investing activities ( 2,600 ) ( 7,991 )
Increase in cash and cash equivalents 120,467 310,757
Cash and cash equivalents at start of year 770,004 459,247
Cash and cash equivalents at end of year 890,471 770,004
Notes
----- End of picture text -----
The notes on pages 12 to 22 form an integral part of these accounts.
11
WEST END WOMEN AND GIRLS CENTRE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2022
1 Accounting Policies
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
2 Basis of accounting
2.1 Basis of preparation
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
The accounts have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) – Charities SORP (FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
West End Women and Girls Centre CIO meets the definition of a public benefit entity under FRS 102.
2.2 Preparation of the accounts on a going concern basis
The charity reported total unrestricted funds at the year end of £420,462 and has already secured a significant amount of funding for the current year. The financial statements have been prepared on a going concern basis. In making their assessment the trustees have reviewed and considered relevant information, including their annual budget and future cash flows. In response to the COVID-19 pandemic, the trustees have revised their forecasts to take into account measures that they can take with the current resources available to mitigate the impact of the current adverse conditions. The trustees are of the view that the immediate future of the charity for the next 12 months is secure and that on this basis the charity is a going concern.
3 Income
3.1 Recognition of income
Income is recognised when the charity has entitlement to the resources, any performance conditions attached to the item(s) of income have been met, it is more likely than not that the resources will be received and the monetary value can be measured with sufficient reliability
3.2 Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by FRS102 SORP or FRS102.
3.3 Grants and donations
Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Income received in advance of the provision of a specified service is deferred until the criteria of income recognition are met.
12
WEST END WOMEN AND GIRLS CENTRE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2022
3.4 Donated goods and services
Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so.
Donated services and facilities are included in the SoFA when received at the value of the gift to the charity provided that the value of the gift can be measured reliably. Donated services and facilities that are consumed immediately are recognised as income with the equivalent amount recognised as an expense under the appropriate heading in the SoFA.
3.5 Volunteer help
The value of volunteer help received is not included in the accounts but is described in the trustees' annual report.
3.6 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
3.7 Income from membership subscriptions
Membership subscriptions received in the nature of a gift are recognised in donations and legacies.
Membership subscriptions which gives a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities.
3.8 Investment gains and losses
This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year.
3.9 Fund accounting
Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity's work or for specific projects being undertaken by the charity.
4 Expenditure and liabilities
4.1 Liability recognition
Liabilities are recognised when it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
4.2 Charitable activities
Expenditure on charitable activities includes the costs of support activities undertaken to further the purposes of the charity and their associated support costs.
13
WEST END WOMEN AND GIRLS CENTRE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2022
4.3 Governance and support costs
Support costs have been allocated between governance cost and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice.
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources.
4.4 Irrecoverable VAT
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
4.5 Creditors
The charity has creditors which are measured at settlement amounts less any trade discounts.
4.6 Provisions for liabilities
A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date.
5 Assets
5.1 Tangible fixed assets for use by the charity
Individual fixed assets costing £500 or more are capitalised at cost and are depreciated over their estimated useful economic lives on a straight line basis as follows:
Fixtures, fittings and equipment Community asset (computer room) Leasehold property improvements
Straight line over four years Straight line over four years Over life of lease
14
WEST END WOMEN AND GIRLS CENTRE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2022
Analysis of income
| 6 7 8 |
Donations and legacies Charitable activities Income from grants Newcastle City Council Newcastle City Council COVID Grants Virgin Money Ballinger Trust The National Lottery National Youth Music Tudor Trust Sir James Knott Paul Hamlyn Foundation SHED Grant Street Games Other trading activities Book sales Other income Rise North East Wellbank Foundation Hadrian Trust Newcastle University Other grants Temporary letting of charitable property Greggs Foundation Donations and gifts Newcastle Fund Newcastle City Council Public Health Police and Crime Commissioner Newcastle City Council - ward Sub-Committee Community Foundation |
Unrestricted Funds £ 32,633 32,633 25,000 - - 23,330 - - - 18,000 - - 26,667 15,000 - - - 500 - - 1,000 - - 7,852 117,349 19,650 591 7,653 27,894 |
Restricted Funds £ 2,675 2,675 14,786 - - 4,000 - 25,000 127,965 - - 15,335 - - 14,000 - 9,025 - 5,820 10,868 - 2,250 15,000 19,795 263,844 - - - - |
Total 2022 £ 35,308 35,308 39,786 - - 27,330 - 25,000 127,965 18,000 - 15,335 26,667 15,000 14,000 - 9,025 500 5,820 10,868 1,000 2,250 15,000 27,647 381,193 19,650 591 7,653 27,894 |
Total 2021 £ 37,530 37,530 36,500 12,501 31,856 9,366 27,654 24,245 134,839 1,000 39,500 - 42,000 15,000 65,000 7,500 9,024 83,589 - - - - - - 539,574 13,464 - 5,091 18,556 |
|---|---|---|---|---|---|
Income was £444,394 (2021: £595,659) of which £177,875 was unrestricted or designated (2021: £218,756) and £266,519 was restricted (2021: £376,903)
15
WEST END WOMEN AND GIRLS CENTRE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2022
Analysis of expenditure on charitable activities
| 9 10 |
Raising funds Charitable activities Direct costs Support costs Governance costs Project staff costs Training costs Volunteer costs Office costs Professional fees Independent examiner's fees for reporting on the accounts Project costs Client activities Management / admin staff costs Depreciation Premises expenses Room hire costs |
Unrestricted Funds £ 500 500 431 10,655 1,300 - 365 17,915 21,889 22,503 13,343 6,301 2,328 97,030 |
Restricted Funds £ - - 210,796 24,830 5,224 950 2,868 13,462 - - 1,051 3,308 - 262,489 |
Total 2022 £ 500 500 211,227 35,485 6,524 950 3,233 31,377 21,889 22,503 14,393 9,609 2,328 359,520 |
Total 2021 £ 255 255 188,086 24,174 10,031 1,330 4,128 43,788 21,890 12,355 14,274 9,063 2,328 331,445 |
|---|---|---|---|---|---|
Expenditure on charitable activities was £360,020 (2021: £331,700) of which £97,530 was unrestricted or designated (2021: £47,205) and £262,489 was restricted (2021: £284,495)
11 Fees for examination of the accounts
| Other accountancy services paid to the examiner Independent examiner's fees for reporting on the accounts |
2022 £ 2,328 4,853 7,181 |
2021 £ 2,328 8,645 10,973 |
|---|---|---|
16
WEST END WOMEN AND GIRLS CENTRE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2022
12 Analysis of staff costs and the cost of key management personnel
| Salaries and wages Social security costs Pension costs (defined contribution pension plan) |
2022 £ 192,523 14,021 6,502 213,046 |
2021 £ 191,502 14,021 6,502 212,025 |
|---|---|---|
No employee received remuneration above £60,000 (2021: nil)
The key management personnel of the charity, comprise the trustees and the Centre Coordinator. The total employee benefits of the key management personnel of the charity were £39,968 (2021: £39,968).
13 Staff numbers
The average monthly head count was staff (2021: 14 staff) and the average monthly number of full-time equivalent employees during the year were as follows:
| Management and admin Charitable activities The parts of the charity in which the employee's work |
2022 Number 1.0 6.0 7.0 |
2021 Number 1.0 6.0 7.0 |
|---|---|---|
14 Transactions with trustees
None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity.
Trustees' expenses
No trustee expenses have been incurred in the year.
Transaction(s) with related parties
There have been no related party transactions in the reporting period.
15 Defined contribution pension scheme
The charitable company contributes to individual private staff pension schemes, The employer's pension costs represent contributions payable by the charity.
The employer's pension costs represent contributions payable by the charity to the fund and amount to £6,502 (2021: £6,502). There was £0 outstanding as at 31 March 2022 (2021: £0).
16 Corporation Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objectives.
17
WEST END WOMEN AND GIRLS CENTRE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2022
| Motor 17 Tangible fixed assets Vehicles £ Cost Balance brought forward - Additions 2,600 Disposals - Balance carried forward 2,600 Depreciation Basis SL Rate over 4 years Balance brought forward - Depreciation charge for year - Disposals - Balance carried forward - Net book value Brought forward - Carried forward 2,600 18 Debtors and prepayments (receivable within 1 year) 19 Bank current account Bank deposit account Cash in hand Other debtors Salary holding account Cash at bank and in hand Prepayments |
Fixture, fittings and equipment £ 8,162 - - 8,162 SL over 4 years 8,162 - - 8,162 - - |
Community Leasehold Total asset (comp property uter room) improvements £ £ £ 52,866 520,425 581,453 - - 2,600 - - - 52,866 520,425 584,053 SL SL over 4 years over life of lease 45,948 239,944 294,054 1,072 20,818 21,890 - - - 47,020 260,762 315,944 6,918 280,481 287,399 5,845 259,663 268,108 2022 2021 £ £ 11,324 1,582 1,651 986 12,346 - 25,320 2,567 2022 2021 £ £ 637,211 600,285 252,692 169,152 568 568 890,471 770,004 |
|---|---|---|
18
WEST END WOMEN AND GIRLS CENTRE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2022
20 Creditors and accruals (payable within 1 year)
| Payroll Ballinger Trust Tudor Trust Sir James Knott Virgin Money Foundation Paul Hamlyn National Youth Music Karbon Homes Bookkeeping Independent examination of accounts Deferred income Catherine Cookson Trust Joicey Trust Capital Arts Rank Foundation LGA Foundation Accruals Other creditors Trade creditors Pension |
2022 £ 374 31,431 2,328 1,662 378 10,000 30,000 - 12,500 12,500 - 1,000 5,000 10,000 4,500 5,000 3,526 130,199 |
2021 £ 902 27,114 2,328 3,324 1,283 10,000 16,667 - - - - 1,000 5,000 10,000 4,500 5,000 3,526 90,644 |
|---|---|---|
21 Deferred income
Deferred income comprises of advance payments from grants that relate to future periods
| Balance carried forward Balance brought forward Amount deferred in year Amount released to income earned from charitable activities |
2022 £ 52,167 ( 52,167 ) 90,500 90,500 |
2021 £ 48,025 ( 48,025 ) 52,167 52,167 |
|---|---|---|
22 Events after the end of the reporting period
No events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the reporting period.
19
WEST END WOMEN AND GIRLS CENTRE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2022
23 Analysis of charitable funds
Analysis of movements in unrestricted funds
| Unrestricted funds General unrestricted fund Totals |
Fund balances Brought Forward £ 307,291 307,291 |
Incoming resources £ 177,875 177,875 |
Resources expended £ ( 76,713 ) ( 76,713 ) |
Transfers £ 14,938 14,938 |
Fund balances carried forward £ 423,391 423,391 |
|---|---|---|---|---|---|
Purpose of unrestricted funds
General unrestricted fund The 'free reserves' after allowing for designated funds
Analysis of movement in designated funds
| Designated funds Designated fund reserves Designated fund leasehold improvements Totals |
Fund Balances Brought Forward £ 148,846 266,686 415,532 |
Incoming resources £ - - - |
Resources expended £ - ( 20,817 ) ( 20,817 ) |
Transfers £ - - - |
Fund balances carried forward £ 148,846 245,869 394,715 |
|---|---|---|---|---|---|
Purpose of designated funds
Designated fund reserves
Designated fund leasehold improvements
The Board of Trustees has designated funds to cover 5 months of expenditure to meet the capital requirement of the charity in the event of a significant drop in funding.
This represents the balance of the leasehold improvements that were paid for by government grant.
20
WEST END WOMEN AND GIRLS CENTRE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2022
Analysis of charitable funds continued Analysis of movement in restricted funds
| As at 31 March 2022 Restricted funds Safe for Life Domestice Abuse Peer Educators Smash the Patriarchy Community Bakery Youth Work Edible Elswick Arts Project Scran for the Fam Seeds For Life Computer Club/Suite Women's cookery Sports England Bike Farm Best Summer Ever Youth Music Arts Fund Library Totals |
Fund balances Brought Forward £ - - 18,330 11,922 29,447 43,279 15,250 20,103 49,571 14,938 11,525 3,809 - - 12,329 - 16,000 246,503 |
Incoming resources £ 14,675 97,390 39,000 - 3,250 15,900 - - 5,000 - 18,000 5,820 32,256 9,025 15,335 - 10,868 266,519 |
Resources expended £ ( 14,675 ) ( 97,390 ) ( 39,049 ) ( 58 ) ( 1,000 ) ( 12,381 ) ( 15,113 ) ( 20,103 ) ( 8,011 ) - ( 18,200 ) ( 1,299 ) ( 13,089 ) ( 9,025 ) ( 6,352 ) - ( 6,746 ) ( 262,489 ) |
Transfers £ - - - - - - - - - ( 14,938 ) - - - - - - - ( 14,938 ) |
Fund balances carried forward £ - - 18,282 11,864 31,697 46,798 137 - 46,561 - 11,325 8,330 19,167 - 21,312 - 20,122 235,596 |
|---|---|---|---|---|---|
Purpose of restricted funds
Restricted funds represent income resources used for a specific purpose within the charity as identified by the donor.
Safe for Life Domestic Abuse Peer Educators
Smash the Patriarchy
Community Bakery
Youth Work
Domestic Abuse recovery course for adult victims and survivors aged 18+ Domestic Abuse Project for young women aged 11 to 25 years providing practical and emotional support, both 1:1 and groupwork in the centre and outreach
Youth work project for young women aged 11 to 25 years providing workshops and training around gender equality and developing campaigns fighting for social justice
To provide training for Women and Girls to establish a Community Bakery selling baked goods to provide a sustainable income.
Supportive space for young women aged 5 to 19 years where they can talk in confidence about issues and take part in fun activities to raise self-esteem (including Older Girls/Tuesday Club).
21
WEST END WOMEN AND GIRLS CENTRE CIO
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2022
Analysis of charitable funds continued Analysis of movement in restricted funds
Edible Elswick
Arts Project
Partnership project with statutory and voluntary organisations, volunteers and local community clean up local estates and grow edible landscapes to make the area cleaner, greener and nicer places to live.
To develop arts based work at the centre based on the aspirations of the membership.
24 Capital commitments
As at 31 March 2022, the charity had no capital commitments
25 Analysis of net assets between funds
| Cash at bank and in hand Other net current assets/(liabilities) Tangible fixed assets Other net current assets/(liabilities) Cash at bank and in hand Tangible fixed assets |
Unrestricted Funds £ 8,445 451,670 ( 36,725 ) 423,390 Unrestricted Funds £ 13,795 346,074 ( 52,576 ) 307,292 |
Designated Funds £ 259,663 135,052 - 394,715 Designated Funds £ 266,686 148,846 - 415,532 |
Restricted Funds £ - 303,750 ( 68,154 ) 235,596 Restricted Funds £ 6,918 275,085 ( 35,500 ) 246,503 |
Total 2022 £ 268,108 890,471 ( 104,879 ) 1,053,701 Total 2021 £ 287,399 770,004 ( 88,076 ) 969,327 |
Total 2021 £ 287,399 770,004 ( 88,076 ) 969,327 Total 2020 £ 301,298 459,247 ( 55,178 ) 705,367 |
|---|---|---|---|---|---|
26 Guarantee
There have been no guarantees given by the charity at 31 March 2022.
27 Debt
There is no debt outstanding which is owed by the charity and which is secured by an excess charge on any of the assets of the charity at 31 March 2022.
28 Governing document
The organisation is a Charitable Incorporated Organisation - Foundation registered on 27 January 2015 as a body corporate under part 11 of the Charities Act 2011.
22