Charity number: 1160139
Company number: 09186090
(England and Wales)
SOUTH WIGHT AREA YOUTH PARTNERSHIP
(a company limited by guarantee)
REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
South Wight Area Youth Partnership
Contents Page
For the year ended 31 August 2024
| Reference and administrative details of the charitable | |
|---|---|
| company, its trustees and advisers | 3 |
| Notice of general meeting | 4 |
| Report of the Trustees | 4 to 6 |
| Independent Examiner's Report to the Trustees | 7 |
| Statement of Financial Activities | 8 |
| Statement of Financial Position | 9 |
| Notes to the Financial Statements | 10 to 15 |
2 of 16
South Wight Area Youth Partnership Reference and administrative details of the charitable company, its trustees and advisers For the year ended 31 August 2024
| Name of charity | South Wight Area Youth Partnership |
|---|---|
| Charity registration number | 1160139 |
| Company registration number | 09186090 |
| Principal address | Downsview |
| Newport Road | |
| Bierley | |
| Isle of Wight | |
| PO38 2QW | |
| Trustees | |
| The trustees and officers serving during the year and since the year end were as follows: | |
| Mrs J Richards (chair) | |
| Mr R Webb | |
| Mr P Johnson | |
| Mr A Gardner | |
| Mr M Kane | |
| Mrs K Brown | |
| Mrs E Wells | |
| Secretary | Mr M Kane |
| Independent Examiner | Gareth Hughes |
| Westfield House | |
| Shore Road | |
| Ventnor | |
| PO38 1RF | |
| Bankers | HSBC Bank plc |
| 101 St James Street | |
| Newport | |
| Isle of Wight | |
| PO30 1HX |
3 of 16
South Wight Area Youth Partnership Report of the Trustees
For the year ended 31 August 2024
The Trustees, who are also directors for the purposes of company law, have pleasure in presenting their report and the financial statements for the charitable company for the year ended 31 August 2024. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) (effective 1 January 2015).
OUR AIMS AND OBJECTIVES
Purposes and aims
Our charity’s purposes as set out in the objects contained in the company’s memorandum of association are to:
-
To advance the Christian faith for the benefit of the public in accordance with the statements of belief appearing in the schedule prepared by the Evangelical Alliance
-
To provide support, assistance with practical tasks and mentoring of the families of young people referred to us through our work with young people or otherwise brought to our attention
-
To act as a resource for young people up to the age of 25 living in the area known as South Wight by providing advice, mentoring and assistance and organising programmes of physical, educational and other activities as a means of:
-
a) advancing in life and helping young people by developing their skills, capacities and capabilities to enable them to participate in society as independent, mature and responsible individuals,
-
b) advancing education,
-
c) relieving unemployment, and
-
d) providing recreational and leisure time activity in the interests of social welfare for the people living in the area who have by reason of their youth, age, infirmity or disability, poverty or social and economic circumstances, with a view to improving the conditions of life of such persons.
Our aims reflect the purposes that the charity was set up to further but have developed to include families in need in the South Wight.
Ensuring our work delivers our aims
We review our aims, objectives and activities each year. This review looks at what we achieved and the outcomes of our work in the previous 12 months. The review looks at the success of each key activity and the benefits they have brought to those groups of people we are set up to help. In truth, we endeavour to review our work regularly through weekly team meetings, Board meetings and meetings of various subgroups sanctioned by, and reporting to, the Board. Furthermore, we have an Annual Review of the Charity published in September and three Updates during the year with brief news.
Our review process helps us ensure our aims, objectives and activities remain focused on our stated purposes. We have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing our aims and objectives and in planning our future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives they have set.
The focus of our work
Our main objectives for the year were: -
-
Continue to develop the work in Niton and Brighstone alongside our partners, Niton Methodist Church, Isle of Wight YFC and Brighstone Anglican Benefice, providing a range of inclusive youth groups in Niton and Brighstone.
-
Develop the youth work in Ventnor alongside our partner Ventnor Town Council.
-
Develop the River Project work in Ventnor, Niton and Brighstone Schools.
-
Continue to encompass the young and families of Chale in our provision.
-
Continue to develop a community hub to further our engagement with the community in South Wight.
-
Continue to develop the youth and family support worker role by working with a number of families linking to other agencies where appropriate.
-
Run a number of events/challenges/Zoom groups.
-
Run a weekend camp for young people providing opportunities to engage in a range of activities.
-
Run a 5-day trip to the Lake District for young people providing opportunities to engage in a range of activities.
-
Continue to engage and develop links with other agencies and organisations
-
Continue to engage with local community activities and events
4 of 16
South Wight Area Youth Partnership
Report of the Trustees
For the year ended 31 August 2024
How our activities deliver public benefit
Our main activities and who we try to help are described below. All our charitable activities focus on providing youth activities and support for families and are undertaken to further our charitable purposes for the public benefit.
Who used and benefited from our services?
The youth activities and family work focus on the South Wight area, covering the villages of Niton, Whitwell, Chale, Shorwell, Brook and Brighstone. We saw the influence of peer groups start to re-emerge amongst the young people’s cohort and friendships invested in more confidently. Young people benefitted from group sessions as well as one-to-one contact. The River Project saw 16 young people in St Francis School, Niton School and Brighstone School access small group sessions as well as one-to-one support and some activity sessions bringing all of them together. SWAY supports Ventnor Youth Club in a session delivering activities to a cohort of primarily 12year-olds on a Wednesday. During the year, around 45 young people attended regularly, with a further 15 attending occasionally. The youth and family worker role continues to support young people and their families through challenging and difficult times with SWAY staff supporting at key agency/Isle of Wight Council meetings, and Youth Committee sessions. During the year, 9 families have been supported, 5 families continue to be visited, 9 families supported through educational difficulties.
Activities Programme
Clearly, building back the strength of the charity by firmly committing to those services, events and activities at the core has been a priority, as has continuing to develop and deliver others, such as the River Project. Challenges for the charity arose through staffing issues, primarily sickness, making delivery more reliant on the volunteers.
We saw the influence of peer groups start to re-emerge amongst the young people’s cohort and friendships invested in more confidently.
The full range of groups and activities were delivered. Regular groups include Rock Solid, Roots, mentoring and Ventnor Youth Club. As well as the regular groups there were pancake evenings, Snacks and Ladders, ice skating, a visit to a Royal Navy Warship, crabbing, zoom cooking, carol singing in Niton and Brighstone, and trips to Harbour Church in Portsmouth. Corfe activity day attracted 34 young people and 14 from family and supporters. The young leaders had an opportunity to assist at the Flintstone cars building and racing and set up other challenges over the weekend.
The Lakes residential took place with 24 young people and 7 adults on a 5-day trip of adventure and challenge.
This range of activities was supported by a grant from the Office of the Police and Crime Commissioner, Parish Councils, the Methodist Church, John Swire Charitable Trust, the Trinity Trust and the Albert Hunt Trust.
During this year, SWAY staff comprised 1 full time youth worker, 1 student part time Youth Worker, a part time Youth and Families Worker and a part time Administrator, and the tremendous volunteers without whom we could not operate.
FINANCIAL REVIEW
The finances of the Charity have been satisfactory over the last year.
The Charity’s principal source of funding was income from grants and donations, as detailed in the Statement of Financial Activities. All income is utilised to finance the objects of the Charity, set out above.
Incoming resources for the year were £86,671 (2023: £195,744). Expenditure for the year was £117,379 (2023: £126,151). This resulted in an overall deficit of £30,708 (2023: surplus of £69,593). Total funds at 31 August 2024 were £132,975 (2023: £163,683), of which free reserves are £50,320.
Principal Funding Sources
The charity’s funding is provided partly by donations and attributable gift aid tax reclaims, which have made up 37% of income in the year, and partly by grants from other bodies, being 56% of the year’s income. £13,087 of the donations were given by churches in the south of the island, other donations being made by individuals, a small number of whom make regular monthly contributions. We are immensely grateful for all the support and encouragement we are given by our generous donors.
Reserves Policy
The Management Committee has examined the charity’s requirements for reserves in light of the main risks to the organisation. The current level of Free Reserves represents approximately 45% of the annual running costs, and this is considered by the trustees to be adequate.
5 of 16
South Wight Area Youth Partnership
Report of the Trustees
For the year ended 31 August 2024
Plans for Future Periods
The charity plans to continue the activities outlined above in the forthcoming year subject to satisfactory funding arrangements. As a priority, new grants are being applied for to add to our very precious individual donations and funding from local organisations.
Social Enterprise
Our vision to provide a Community Hub in Chale is progressing well. The Hub will provide a base from which SWAY will serve the whole South Wight area, offering services for young people and their families. The Hub will include a shop, café/multipurpose area, meeting room and office space.
Planning permission has been granted and completion of all outstanding planning conditions will be resolved. Remaining grants have been approved. The purchase of the land has been completed, and negotiations with developers are underway. It is anticipated that completion of the build should be within the next financial year.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing Document
The organisation is a charitable company limited by guarantee, incorporated on 21 August 2014 and registered as a charity on 26 January 2015.
The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association.
In the event of the company being wound up members are required to contribute an amount not exceeding £10.
Recruitment and Appointment of Management Committee
The directors of the company are also charity trustees for the purposes of charity law. Under the requirements of the Memorandum and Articles of Association the directors are elected to serve for a period of three years after which they must be re-elected at the next Annual General Meeting.
All the directors give their time voluntarily and received no benefits from the charity. Any expenses reclaimed from the charity are set out in note 7 to the accounts.
Business, governance and youth work skills are well represented on the Board ensuring advice is available on current issues and legislation.
Organisational Structure
The Board meet quarterly.
Responsibilities of the Board
Company law requires the Board to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the charitable company as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial year. In preparing those financial statements, the Board should follow best practice and:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent; and
-
prepare the financial statements on the going concern basis unless it is not appropriate to assume that the company will continue on that basis.
The Board is responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 1985. The Board is also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
6 of 16
South Wight Area Youth Partnership
Report of the Trustees
For the year ended 31 August 2024
Members of the Board
Members of the Board, who are directors for the purpose of company law and trustees for the purpose of charity law, who served during the year and up to the date of this report are set out on page 3.
This report has been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (issued in March 2005) and in accordance with the special provisions of Part VII of the Companies Act 1985 relating to small entities.
Approved by the Board on 27 December 2024 and signed on its behalf by:
(Chair of the Board)
7 of 16
South Wight Area Youth Partnership
Independent Examination of the Accounts
For the year ended 31 August 2024
INTRODUCTION
I have been requested to undertake an independent examination of the accounts of the South Wight Area Youth Partnership (SWAY) for the financial year ending 31st August 2024. SWAY is a Registered Charity (No. 1160139) with an annual turnover between £10,000 and £250,000 and an independent examination report is therefore a Charity Commission requirement together with the submission of annual accounts. I have no personal relationship with any of the Trustee’s and have no involvement with the administration or operation of the charity and have no reason to believe that there could be any perception that this examination is not independent.
To assist my examination, I have been provided via Dropbox and Xero with detailed Excel spreadsheets containing all relevant accounting records, bank statements, supporting records and a copy of the draft Statutory Accounts.
SCOPE OF EXAMINATION
The examination of accounts has included the following actions –
-
Checking the consistency of records contained on the Excel spreadsheets, that detailed expenditure and income statements reconcile with the accounts summary.
-
Reconciliation of accounting records to bank statements. The bank statements as at 31st August 2024 was agreed to the annual accounts statements. As at 31st August 2024 bank balances totalled £131,417.
-
A sample of invoices from the accounting records were examined and these were matched to bank statement entries.
-
Examining and confirming the accuracy of all financial statements as contained in the Annual Report of the Trustees.
CONCLUSION
Having regard to the above, no matters have come to my attention that need further reporting and in my opinion the accounts comply with the requirements of the Charity Commission.
Conclusion
Having regard to the above, no matters have come to my attention that need further reporting and in my opinion the accounts comply with the requirements of the Charity Commission.
Gareth Hughes BA(HON) Former member of CIPFA Sunnyside High Street Newchurch Isle of Wight PO36 0NJ
12[th] February 2025
8 of 16
South Wight Area Youth Partnership
Statement of Financial Activities (including Income and Expenditure Account)
For the year ended 31 August 2024
| Notes Income and endowments from: Donations and grants 2 Other income Interest received Total Expenditure on: Raising funds Charitable activities 3/4 Governance costs Total Net income/expenditure Reconciliation of funds Total funds brought forward Total funds carried forward |
Unrestricted funds Restricted funds 2024 2023 £ £ £ £ 52,177 28,674 80,851 194,290 3,120 - 3,120 - 2,700 - 2,700 1,454 |
|---|---|
| 57,997 28,674 86,671 195,744 |
|
| (240) 0 (240) (102) (67,388) (48,709) (116,097) (125,463) (1,042) 0 (1,042) (586) |
|
| (68,670) (48,709) (117,379) (126,151) |
|
| (10,673) (20,035) (30,708) 69,593 61,705 101,978 163,683 94,090 |
|
| 51,032 81,943 132,975 163,683 |
9 of 16
South Wight Area Youth Partnership Statement of Financial Position
For the year ended 31 August 2024
| Notes | 2024 | 2023 | |
|---|---|---|---|
| £ | £ | ||
| Fixed assets | |||
| Tangible assets | 8 | 712 | 568 |
| Investments | 1 | 1 | |
| 713 | 569 | ||
| Current assets | |||
| Debtors | 9 | 5,921 | 3,658 |
| Cash at bank and in hand | 131,417 | 164,461 | |
| 137,338 | 168,119 | ||
| Creditors: amounts falling due within one year | 10 | (5,076) | (5,005) |
| Net current assets | 132,262 | 163,114 | |
| Total assets less current liabilities | 132,262 | 163,114 | |
| Net assets | 132,975 | 163,683 | |
| The funds of the charity | |||
| Restricted income funds | 11 | 81,943 | 101,978 |
| Unrestricted income funds | 11 | 51,032 | 61,705 |
| Total funds | 132,975 | 163,683 |
For the year ended 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
-
⎯ the members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476,
-
⎯ the trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.
The financial statements were approved and authorised for issue by the Board and signed on its behalf by:
........................................... Mr A Gardner Treasurer 27[th] December 2024
10 of 16
South Wight Area Youth Partnership
Detailed Statement of Financial Activities
For the year ended 31 August 2024
1. Accounting policies
Basis of accounting
The financial statements have been prepared under the historical cost convention, except for investments which are included at market value and the revaluation of certain fixed assets and in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)’, Financial Reporting Standard 102 the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), and the Companies Act 2006.
South Wight Area Youth Partnership meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
Consolidation
The company is part of a small group. The Company has taken advantage of the exemption provided by Section 399 Companies Act 2006 and has not prepared group accounts.
Going concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
Funds
Fund accounting policy
Unrestricted income funds are general funds that are available for use at the trustees' discretion in furtherance of the objectives of the charity.
Restricted funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
Incoming resources
All incoming resources are included in the statement of financial activities when the Charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income:
Gifts in kind are recognised in different ways dependent on how they are used by the charity:
i. Those donated for resale produce income when they are sold. They are valued at the amount actually realised.
ii. Those donated for onward transmission to beneficiaries are included in the statement of financial activities as incoming resources and resources expended when they are distributed. They are valued at the amount the charity would have had to pay to acquire them.
iii. Those donated for use by the charity itself are included when receivable. They are valued at the amount the charity would have had to pay to acquire them.
Resources expended
Liabilities are recognised as resources expended when there is a legal or constructive obligation committing the Charity to the expenditure:
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature to support them.
Support Costs
Support Costs include central functions and have been allocated to activity costs categories on a basis consistent with the use of resources.
Fixed Assets
Individual fixed assets costing £0 or more are initially recorded at cost.
Depreciation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
Fixtures and Fittings 33% straight line basis
Investments
Fixed asset investments are included at market value at the balance sheet date.
11 of 16
South Wight Area Youth Partnership
Detailed Statement of Financial Activities
For the year ended 31 August 2024
Current asset investments
Investments held as Fixed Assets
Net Book value at 31 August 2024 is £1.
The Charity holds more than 20% of the share capital of the following company:
SWAY Enterprise Limited, incorporated in the United Kingdom
Principle Activity: Social Enterprise.
2. Income from donations and grants
| Grants: Office of the Police & Crime Commissioner Isle of Wight Council Wight Aid Foundation The John Swire 1989 Albert Hunt Trust Trinity Trust Niton & Whitwell PCC Isle of Wight Methodist District & Circuit Donations Gift Aid tax refunds attributable to donations |
Unrestricted funds Restricted funds 2024 2023 £ £ £ £ - 19,000 - 1,979 - 1,500 9,000 - - 4,000 - 1,400 2,000 - 10,000 - 21,000 27,879 48,879 64,078 30,001 795 30,796 114,081 1,176 - 1,176 16,131 |
|---|---|
| 52,177 28,674 80,851 194,290 |
3. Analysis of expenditure on charitable activities
| Youthwork Family support Community Hub Project Support costs |
Unrestricted funds Restricted funds 2024 2023 £ £ £ £ 38,471 26,450 64,921 71,769 12,530 4,479 17,009 14,290 - 17,780 17,780 23,465 16,387 - 16,387 15,939 |
|---|---|
| 67,388 48,709 116,097 125,463 |
4. Analysis of support costs
| Staff costs Staff travel Insurance Office Marketing |
2024 203 £ £ 10,717 9,909 - - 948 929 4,722 5,101 - - |
|---|---|
| 16,387 15,939 |
5. Net income/(expenditure) for the year
12 of 16
South Wight Area Youth Partnership
Detailed Statement of Financial Activities
For the year ended 31 August 2024
This stated after charging/(crediting):
| his stated after charging/(crediting): | ||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Depreciation of owned fixed assets | 426 | 284 |
| Accountancy fees | 653 | 256 |
6. Staff costs and emoluments
Total staff costs for the year ended 31 August 2024 were:
| Salaries and wages Social security costs Pension costs The average number of persons employed by the charitable company during the year was as follows: |
2024 2023 £ £ 67,816 72,859 389 0 2,313 2,648 |
|---|---|
| 70,518 75,507 |
|
| 2024 2023 No. No. 4 4 |
No employee received remuneration amounting to more than £60,000 in either year.
The Trustees of the charity do not receive any remuneration. Trustees are allowed to be reimbursed for travelling, telephone and other general administrative expenses incurred. In 2024 expenses totalling £776 were reimbursed to 4 trustees (2023: £1,772 to 2 trustees).
7. Comparative for the Statement of Financial Activities
| Income and endowments from: Donations and grants Interest received Total Expenditure on: Raising funds Charitable activities Governance costs Total Net income/expenditure Reconciliation of funds Total funds brought forward Total funds carried forward |
Unrestricted funds Restricted funds 2023 £ £ £ 78,045 116,245 194,290 1,454 - 1,454 |
|---|---|
| 79,499 116,245 195,744 |
|
| (102) 0 (102) (66,683) (58,780) (125,463) (586) 0 (586) |
|
| (67,371) (58,780) (126,151) |
|
| 12,128 57,465 69,593 49,577 44,513 94,090 |
|
| 61,705 101,978 163,683 |
13 of 16
South Wight Area Youth Partnership
Detailed Statement of Financial Activities
For the year ended 31 August 2024
8. Tangible fixed assets
| Cost or valuation At 01 September 2023 Additions Disposals At 31 August 2024 Depreciation At 01 September 2023 Charge for year Less: on disposals At 31 August 2024 Net book values At 31 August 2024 At 31 August 2023 btors Amounts due within one year: Prepayments and accrued income Gift aid debtor Other debtors reditors: amounts falling due within one year Accruals and deferred income Taxation & social security Other creditors |
2024 £ 493 518 4,910 |
Plant & Machinery £ 1,267 569 (415) |
|---|---|---|
| 1,421 | ||
| 699 426 (415) |
||
| 710 | ||
| 711 | ||
| 568 | ||
| 2023 £ 472 551 2,635 |
||
| 5,921 | 3,658 | |
| 2024 £ 180 494 4,402 |
2023 £ 168 945 3,892 |
|
| 5,076 | 5,005 |
9. Debtors
10. Creditors: amounts falling due within one year
14 of 16
South Wight Area Youth Partnership
Detailed Statement of Financial Activities
For the year ended 31 August 2024
11. Movement in funds
| Restricted funds Isle of Wight Council Office of the Police & Crime Commissioner The Henry Smith Charity The Wight Aid Foundation Albert Hunt Trust Trinity Trust Summer expedition sponsors Community Hub Fund Restricted funds – previous year Hampshire & Isle of Wight Community Fund Isle of Wight Council Office of the Police & Crime Commissioner The Henry Smith Charity Isle of Wight Youth for Christ Summer expedition Community Hub Fund |
Balance at 01/09/2023 Incoming resources Outgoing resources Balance at 31/08/2024 £ £ £ £ - 1,979 (1,979) - 1,583 19,000 (19,000) 1,583 2,500 - (2,500) - - 1,500 (1,500) - - 4,000 (4,000) - - 1,400 (1,400) - - 550 (550) - 97,895 245 (17,780) 80,360 |
|---|---|
| 101,978 28,674 (48,709) 81,943 |
|
| Balance at 01/09/2022 Incoming resources Outgoing resources Balance at 31/08/2023 £ £ £ £ 0 2,955 (2,955) 0 - 6,790 (6,790) - - 18,833 (17,250) 1,583 - 10,000 (7,500) 2,500 - 500 (500) - - 320 (320) - 44,513 76,847 (23,465) 97,895 |
|
| 44,513 116,245 (58,780) 101,978 |
Purpose of restricted funds
Isle of Wight Council : A grant to deliver an online cooking projects to help vulnerable families.
Office of the Police & Crime Commissioner: A grant made specifically to fund youth work in the Ventnor area.
The Henry Smith Charity: A grant made to fund the salary paid to the families worker.
The Wight Aid Foundation. A grant to help fund the summer expedition taking young people to the Lake District
Albert Hunt Trust: A grant to fund activities for young people throughout the summer..
Trinity Trust: A grant to help fund the summer expedition taking young people to the Lake District
Summer expedition: Funds given by individuals to support young people so that they can go on the summer expedition.
Community Fund: A fund sourced by donations and grants, with the purpose of acquiring land and building a community centre within the South Wight area. Includes a grant of £4,500 from the Daisie Rich Trust to buy IT equipment to be used in the community hub.
15 of 16
South Wight Area Youth Partnership
Detailed Statement of Financial Activities
For the year ended 31 August 2024
Unrestricted funds
| nrestricted funds | ||||
|---|---|---|---|---|
| Balance at | Incoming | Outgoing | Balance at | |
| Current year | 01/09/2023 | resources | resources | 31/08/2024 |
| £ | £ | £ | £ | |
| Unrestricted fund | 61,705 | 57,997 | (68,670) | 51,032 |
| Balance at | Incoming | Outgoing | Balance at | |
| Prior year | 01/09/2022 | resources | resources | 31/08/2023 |
| £ | £ | £ | £ | |
| Unrestricted fund | 49,577 | 79,499 | (67,371) | 61,705 |
Purpose of unrestricted funds
For providing Support and advice via a drop-in centre for young people up to the age of 25 living in the Isle of Wight.
12. Analysis of net assets between funds
| nalysis of net assets between funds | |
|---|---|
| Current year Restricted funds Unrestricted Funds Previous year Restricted funds Unrestricted Funds |
Tangible fixed assets Investments Net current assets/ (liabilities) Net Assets £ £ £ £ - - 81,943 81,943 711 1 50,320 51,032 |
| 711 1 132,263 132,975 |
|
| Tangible fixed assets Investments Net current assets/ (liabilities) Net Assets £ £ £ £ - - 101,978 101,978 568 1 61,136 61,705 |
|
| 568 1 163,114 163,683 |
13. Reconciliation of net surplus to net cash flow from operating activities
| Net surplus/(deficit) for the year (as per the statement of financial activities) Adjustments for: Depreciation charges Purchase of Fixed Assets (Increase)/Decrease in debtors (Decrease)/Increase in creditors Net cash (used in)/ provided by operating activities |
2024 Current Year 2023 Prior Year £ £ (30,708) 69,593 426 284 (569) (852) (2,263) 5,988 71 (5,956) |
|---|---|
| (33,043) 69,057 |
16 of 16