OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-11-30-accounts

Page
Reference andadministrativedetails ofthe Charity,it's
Trustees andadvisors 1
Report of theTrustees 2to3
lndependentExaminer'sReport 4
Statementof FinancialActivities 5
Balance Sheet 6
Notes tothe Financial Statements 7to10
DetailedStatementofFinancialActivities 11

2020 2019
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTSFROM
Donationsandlegacies
2 26,277 30,172
Othertradingactivities J 12,026 19,229
lnvestmentincome 4 22
Total 38,325 49,428
EXPENDITUREON
Raisingfunds 12,404 M,329
Other 't8,838 9,432
Total 31,242 53,761
NETINCOME(EXPENDITURE) 7,083 (4,333)
RECONCILIATION OF FUNDS
Totalfundsbroughtforward 4,4',13 48,746
TOTALFUNDSCARRIED FORWARD 11t99 4_48

2020 2019
Unrestricted Total
fund funds
Notes e
CURRENTASSETS
Cashatbank 51,496 44,4',t3
NET CURRENTASSETS 51,496 44,4',t3
TOTAL ASSETS LESS CURRENT
LIABILITIES 51,496 44,413
NETASSETS 51,496 44.4',13
FUNDS 7
Unrestrictedfunds 51,496 44,413
TOTALFUNDS 11,49! 4113

2. DONATIONS AND LEGACIES
2020 2019
E
Donations 16,277 30,'172
Grants 10,000
26,277 30,172
3. OTHER TRADING ACTIVITIES
2020 2019
e
Fundraisingevents 11,699 't6,552
Shopincome 327 2,677
fi,426 19229

Unrestricled
fundt
INCOMEAND ENDOWMENTSFROM
Donationsandlegacies 26,277
Other tradingactivities
lnvestmentincome
12,026
22
Total 38,325
EXPENDITUREON
Raisingfunds 12,4U
Other 18,838
Total 31,242
NET INCOME 7,083
RECONCILIATION OFFUNOS
Totalfundsbrought forward M,413
TOTALFUNDSCARRIED FORWARD _1t99

MOVEMENT INFUNDS
Net
At movement At
1.12.19 infunds 30.11.20
e E
Unrestrictedfunds
General fund u,4'13 7,083 51,496
TOTALFUNDS 44.413
7,083
s1,496
Netmovementinfunds, includedinthe aboveare as follows:
lncoming Resources Movement
resources
t
expended
t
infunds
r
Unrestrictedfunds
Generalfund
38,325 131,2421 7,083
TOTALFUNOS 38.325 161,24217,803
Comparativesformovementinfunds
Net
At movement At
1.12.18 infunds 30.1I.19
e E
Unrestrictedfunds
General fund
48,746 (4,333) 44,413
TOTALFUNOS 48.746 (4.333) 44'4',13
Comparative nel movementinfunds, includedintheaboveare asfollows:
lncoming Resources Movement
resources
f
expended
e
infunds
t
Unrestrictedfunds
General fund
49,42a ($,761) (4,333)
TOTALFUNDS 49.428 (53,761)
(4,333)

Net
At movement AT
1.12.18 infunds 30.'t1.20
E E f
Unrestrictedfunds
General fund 48,746 2,750 51,496
TOTALFUNDS 48,746 2.750 51.496

lncoming Resources Movement
resources
f
expended
r
infunds
f
Unrestrictedfunds
General fund 87,753 (85,003)
2,750
TOTALFUNDS 97,753 (BS,Oo3) 2,750

2020 2019
E E
INCOMEANDENDOWMENTS
Donationsandlegacies
Donations 21,832 28,228
Gift aid 4,445 1,944
26,277 30,172
Othertradingacti,l/ities
Fundraising events 11,699 '16,552
Shopincome 327 2,677
12,026 19.229
lnvestment income
Depositaccount interest 22
Totalincomingresources 38,325 49,428
EXPENDITURE
Othertrading activities
Purchases 670 4,554
Musicandinstruments 't,670 17,952
Travel andorganisation costs 10,0 21,823
12,404 M,329
Supportcosts
Management
lnsurance r,956 2,398
Lightandheat 1,665 2,381
Telephone 388 487
Postage andstationery 363 968
Sundries 't,'t07 322
Premises repairsandrenewals 13,309 1,876
't8,788 8,432
Other
Charitabledonations 50 1,000
Totalresourcesexpended 3',1,242 53,76'l
Net(expenditure)/income _r4!! (4,333)