| Page | |
|---|---|
| Reference andadministrativedetails ofthe Charity,it's | |
| Trustees andadvisors | 1 |
| Report of theTrustees | 2to3 |
| lndependentExaminer'sReport | 4 |
| Statementof FinancialActivities | 5 |
| Balance Sheet | 6 |
| Notes tothe Financial Statements | 7to10 |
| DetailedStatementofFinancialActivities | 11 |
| 2020 | 2019 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | € | € | |
| INCOME AND ENDOWMENTSFROM Donationsandlegacies |
2 | 26,277 | 30,172 |
| Othertradingactivities | J | 12,026 | 19,229 |
| lnvestmentincome | 4 | 22 | |
| Total | 38,325 | 49,428 | |
| EXPENDITUREON | |||
| Raisingfunds | 12,404 | M,329 | |
| Other | 't8,838 | 9,432 | |
| Total | 31,242 | 53,761 | |
| NETINCOME(EXPENDITURE) | 7,083 | (4,333) | |
| RECONCILIATION OF FUNDS | |||
| Totalfundsbroughtforward | 4,4',13 | 48,746 | |
| TOTALFUNDSCARRIED FORWARD | 11t99 | 4_48 |
| 2020 | 2019 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | e | € | |
| CURRENTASSETS | |||
| Cashatbank | 51,496 | 44,4',t3 | |
| NET CURRENTASSETS | 51,496 | 44,4',t3 | |
| TOTAL ASSETS LESS CURRENT | |||
| LIABILITIES | 51,496 | 44,413 | |
| NETASSETS | 51,496 | 44.4',13 | |
| FUNDS | 7 | ||
| Unrestrictedfunds | 51,496 | 44,413 | |
| TOTALFUNDS | 11,49! | 4113 |
| 2. | DONATIONS AND LEGACIES | ||
|---|---|---|---|
| 2020 | 2019 | ||
| € | E | ||
| Donations | 16,277 | 30,'172 | |
| Grants | 10,000 | ||
| 26,277 | 30,172 | ||
| 3. | OTHER TRADING ACTIVITIES | ||
| 2020 | 2019 | ||
| € | e | ||
| Fundraisingevents | 11,699 | 't6,552 | |
| Shopincome | 327 | 2,677 | |
| fi,426 | 19229 |
| Unrestricled | |
|---|---|
| fundt | |
| INCOMEAND ENDOWMENTSFROM | |
| Donationsandlegacies | 26,277 |
| Other tradingactivities lnvestmentincome |
12,026 22 |
| Total | 38,325 |
| EXPENDITUREON | |
| Raisingfunds | 12,4U |
| Other | 18,838 |
| Total | 31,242 |
| NET INCOME | 7,083 |
| RECONCILIATION OFFUNOS | |
| Totalfundsbrought forward | M,413 |
| TOTALFUNDSCARRIED FORWARD | _1t99 |
| MOVEMENT INFUNDS | |||
|---|---|---|---|
| Net | |||
| At | movement | At | |
| 1.12.19 | infunds | 30.11.20 | |
| e | E | € | |
| Unrestrictedfunds | |||
| General fund | u,4'13 | 7,083 | 51,496 |
| TOTALFUNDS | 44.413 | 7,083 |
s1,496 |
| Netmovementinfunds, includedinthe aboveare as | follows: | |||
|---|---|---|---|---|
| lncoming | Resources | Movement | ||
| resources t |
expended t |
infunds r |
||
| Unrestrictedfunds Generalfund |
38,325 | 131,2421 | 7,083 | |
| TOTALFUNOS | 38.325 | 161,24217,803 | ||
| Comparativesformovementinfunds | ||||
| Net | ||||
| At | movement | At | ||
| 1.12.18 | infunds | 30.1I.19 | ||
| € | e | E | ||
| Unrestrictedfunds General fund |
48,746 | (4,333) | 44,413 | |
| TOTALFUNOS | 48.746 | (4.333) | 44'4',13 | |
| Comparative nel movementinfunds, includedintheaboveare asfollows: | ||||
| lncoming | Resources | Movement | ||
| resources f |
expended e |
infunds t |
||
| Unrestrictedfunds General fund |
49,42a | ($,761) | (4,333) | |
| TOTALFUNDS | 49.428 | (53,761) | (4,333) |
| Net | |||
|---|---|---|---|
| At | movement | AT | |
| 1.12.18 | infunds | 30.'t1.20 | |
| E | E | f | |
| Unrestrictedfunds | |||
| General fund | 48,746 | 2,750 | 51,496 |
| TOTALFUNDS | 48,746 | 2.750 | 51.496 |
| lncoming | Resources | Movement | |
|---|---|---|---|
| resources f |
expended r |
infunds f |
|
| Unrestrictedfunds | |||
| General fund | 87,753 | (85,003) | 2,750 |
| TOTALFUNDS | 97,753 | (BS,Oo3) | 2,750 |
| 2020 | 2019 | |
|---|---|---|
| E | E | |
| INCOMEANDENDOWMENTS | ||
| Donationsandlegacies | ||
| Donations | 21,832 | 28,228 |
| Gift aid | 4,445 | 1,944 |
| 26,277 | 30,172 | |
| Othertradingacti,l/ities | ||
| Fundraising events | 11,699 | '16,552 |
| Shopincome | 327 | 2,677 |
| 12,026 | 19.229 | |
| lnvestment income | ||
| Depositaccount interest | 22 | |
| Totalincomingresources | 38,325 | 49,428 |
| EXPENDITURE | ||
| Othertrading activities | ||
| Purchases | 670 | 4,554 |
| Musicandinstruments | 't,670 | 17,952 |
| Travel andorganisation costs | 10,0 | 21,823 |
| 12,404 | M,329 | |
| Supportcosts | ||
| Management | ||
| lnsurance | r,956 | 2,398 |
| Lightandheat | 1,665 | 2,381 |
| Telephone | 388 | 487 |
| Postage andstationery | 363 | 968 |
| Sundries | 't,'t07 | 322 |
| Premises repairsandrenewals | 13,309 | 1,876 |
| 't8,788 | 8,432 | |
| Other | ||
| Charitabledonations | 50 | 1,000 |
| Totalresourcesexpended | 3',1,242 | 53,76'l |
| Net(expenditure)/income | _r4!! | (4,333) |