OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

2020 2019
f
REVENUE 132,704 119,068
Expenses (115,221) (108,568)
NET INCOME BEFORE INTEREST 17,483 10,500
Interest Received &Other Income 6 14
NET INCOME BEFORETAXATION 17,489 10,514
Taxation
NET INCOME FOR THE PERIOD 17,489 10,514

Notes 2020 2019
f f
FIXED ASSETS
Land 5 Buildings 0 83
Tangible Assets 2,925 994
2,925 1,077
CURRENT ASSETS
Cash at Bank and in Hand 39,867 23,627
Petty Cash 486 1,085
40,353 24,712
CREDITORS —Amounts Falling
Due Within One Year
NET CURRENT ASSETS/ (LIABILITIES) 40,353 24,712
TOTAL ASSETS LESSCURRENT LIABILITES 43,278 25,789
PROVISIONS FOR LIABILTIES
NET ASSETS
43,278 25,789
RESERVES
Broughtforward 25,789 15,275
Surplus 17,489 10,514
TOTAL RESERVES 43,278 25,789

Land 5.
Buildings Equipmentf Total
f
COST
As at 31.12.19 2,000 7,070 9,070
Additions 0 3,900 3,900
Disposals (0) (0) (0)
At 31.12.20 2,000 10,970 12,970
DEPRECIATION
As at 31.12.19 1,917 6,076 7,993
Charge for Year 83 1,969 2,052
Disposals (0) (0) (0)
At 31.12.20 2,000 8,045 10,045
NET BOOK VALUE
At31.12.20 2,925 2,925
At 31.12.19 83 994 1,077
2. RECONCILIATION OF MOVEMENT IN RESERVES
Income
Account
Total
f f
As at 31.12.19 25,789 25,789
Net Income for period 17,489 17,489
As at 31.12.20 43,278 43,278

2020 2019
E f
REVENUE
Voluntary
Income
90,027 52,855
Rehoming
Donations
5,188 4,954
Livery 8,301 6,755
Donations
from
Trusts 21,601 25,100
Earned Income 7,587 29,404
Bank Interest Received 6 14
TOTAL INCOME 132,710 119,082
EXPENDITURE
Advertising/Marketing 261
Animal Feed 8,814 7,126
Bank/Donation Charges 896 427
Hay Ik Straw 28,073 22,664
Insurance 1,684 1,350
Telephone 17
Printing,
Post Ik
Stationary 471 229
Motor Expenses 11,917 8,973
ITcosts 367 66
Vet Ik Medical Expenses 4,106 2,237
General Animal Expenses 3,995 651
Fundraising
Expenses
765 456
Small Tools 1,109 62
Sundry Expenses 862 164
Depreciation 2,052 2,267
Building Supplies/Maintenance 13,730 23,983
Equipment
Hire
340
Rent 36,040 37,635
Loss on disposal ofassets
115,221 108,568
NET SURPLUS 17,489 10,514