| 2020 | 2019 | |
|---|---|---|
| f | ||
| REVENUE | 132,704 | 119,068 |
| Expenses | (115,221) | (108,568) |
| NET INCOME BEFORE INTEREST | 17,483 | 10,500 |
| Interest Received &Other Income | 6 | 14 |
| NET INCOME BEFORETAXATION | 17,489 | 10,514 |
| Taxation | ||
| NET INCOME FOR THE PERIOD | 17,489 | 10,514 |
| Notes | 2020 | 2019 | ||
|---|---|---|---|---|
| f | f | |||
| FIXED ASSETS | ||||
| Land 5 Buildings | 0 | 83 | ||
| Tangible Assets | 2,925 | 994 | ||
| 2,925 | 1,077 | |||
| CURRENT ASSETS | ||||
| Cash at Bank and in Hand | 39,867 | 23,627 | ||
| Petty Cash | 486 | 1,085 | ||
| 40,353 | 24,712 | |||
| CREDITORS —Amounts | Falling | |||
| Due Within One Year | ||||
| NET CURRENT ASSETS/ (LIABILITIES) | 40,353 | 24,712 | ||
| TOTAL ASSETS LESSCURRENT LIABILITES | 43,278 | 25,789 | ||
| PROVISIONS FOR LIABILTIES | ||||
| NET ASSETS | ||||
| 43,278 | 25,789 | |||
| RESERVES | ||||
| Broughtforward | 25,789 | 15,275 | ||
| Surplus | 17,489 | 10,514 | ||
| TOTAL RESERVES | 43,278 | 25,789 |
| Land 5. | |||
|---|---|---|---|
| Buildings | Equipmentf | Total f |
|
| COST | |||
| As at 31.12.19 | 2,000 | 7,070 | 9,070 |
| Additions | 0 | 3,900 | 3,900 |
| Disposals | (0) | (0) | (0) |
| At 31.12.20 | 2,000 | 10,970 | 12,970 |
| DEPRECIATION | |||
| As at 31.12.19 | 1,917 | 6,076 | 7,993 |
| Charge for Year | 83 | 1,969 | 2,052 |
| Disposals | (0) | (0) | (0) |
| At 31.12.20 | 2,000 | 8,045 | 10,045 |
| NET BOOK VALUE | |||
| At31.12.20 | 2,925 | 2,925 | |
| At 31.12.19 | 83 | 994 | 1,077 |
| 2. | RECONCILIATION | OF MOVEMENT | IN RESERVES | ||
|---|---|---|---|---|---|
| Income | |||||
| Account | |||||
| Total | |||||
| f | f | ||||
| As at 31.12.19 | 25,789 | 25,789 | |||
| Net Income for period | 17,489 | 17,489 | |||
| As at 31.12.20 | 43,278 | 43,278 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| E | f | ||||
| REVENUE | |||||
| Voluntary Income |
90,027 | 52,855 | |||
| Rehoming Donations |
5,188 | 4,954 | |||
| Livery | 8,301 | 6,755 | |||
| Donations from |
Trusts | 21,601 | 25,100 | ||
| Earned Income | 7,587 | 29,404 | |||
| Bank Interest Received | 6 | 14 | |||
| TOTAL INCOME | 132,710 | 119,082 | |||
| EXPENDITURE | |||||
| Advertising/Marketing | 261 | ||||
| Animal Feed | 8,814 | 7,126 | |||
| Bank/Donation | Charges | 896 | 427 | ||
| Hay Ik Straw | 28,073 | 22,664 | |||
| Insurance | 1,684 | 1,350 | |||
| Telephone | 17 | ||||
| Printing, Post Ik |
Stationary | 471 | 229 | ||
| Motor Expenses | 11,917 | 8,973 | |||
| ITcosts | 367 | 66 | |||
| Vet Ik Medical Expenses | 4,106 | 2,237 | |||
| General Animal | Expenses | 3,995 | 651 | ||
| Fundraising Expenses |
765 | 456 | |||
| Small Tools | 1,109 | 62 | |||
| Sundry Expenses | 862 | 164 | |||
| Depreciation | 2,052 | 2,267 | |||
| Building Supplies/Maintenance | 13,730 | 23,983 | |||
| Equipment Hire |
340 | ||||
| Rent | 36,040 | 37,635 | |||
| Loss on disposal | ofassets | ||||
| 115,221 | 108,568 | ||||
| NET SURPLUS | 17,489 | 10,514 |