OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 5
Statement
ofTrustees'
Responsibilities
Independent
Examiner's
Report
Statement
ofFinancial
Activities
Balance Sheet
Notes to the Financial Statements 10 to 15
Detailed Statement ofFinancial Activities 16

TRUSTEES C Rose
M Hampson
6J Cohen (resigned 2.3.2021)
N Gajjar
TYoungs
6J Clarke (appointed 2.3.2021)
REGISTERED OFFICE Aylestone Road
Leicester
Leicestershire
LE2 7TR
REGISTERED COMPANY NUMBER CE002816 (England and Wales)
REGISTERED CHARITY NUMBER 1160077
INDEPENDENT EXAMINER Burrows Scarborough
Sovereign House
12Warwick Street
Coventry
West Midlands
CV56ET
BANKERS HSBC
2-6 Gallowtree Gate
Leicester
LE1 1DA

F OR THE YEAR ENDED 30JUN E 2021
2021 2020
Unrestricted Designated Restricted Total Total
fund fund funds funds funds
Notes F 5 f 5
INCOME AND ENDOWMENTS
FROM
Donations
and legacies
2,220 332 2,552 39,299
Charitable
activities
Chatitable
activities
9,744 3,964 14,023 27,731 41,775
Other trading
activities
3 16,785 1,600 10,152 28,537 88,224
Total 28,749 5,896 24,175 58,820 169,298
EXPENDITURE ON
Raising funds 9,733 9,733 34,351
Charitable
activities
Charitable
activities
33,943 10,385 41,921 86,249 88,389
Total 43,676 10,385 41,921 95,982 122,740
NET INCOME/(EXPENDITURE) (14,927) (4,489) (17,746) (37,162) 46,558
Transfers
between funds
12 51 (51)
Net movement
in funds
(14,876) (4,489) (17,797) (37,162) 46,558
RECONCILIATION
OF FUNDS
Total funds brought forward 82,433 24,688 96,163 203,284 156,726
TOTAL FUNDS CARRIED
FORWARD 67,557 20,199 78,366 166,122 203,284

LEICES TERTIGERS FOUNDATION
BALANCE SHEET
30JUNE 2021
2021 2020
Notes 6
CURRENT ASSETS
Debtors 70,983 67,793
Cash at bank and in hand 115,324 146,461
186,307 214,254
CREDITORS
Amounts
falling due within
one year 10 (20,185) (10,970)
NET CURRENT ASSETS 166,122 203,284
TOTAL ASSETSLESS CURRENT LIABILITIES 166,122 203,284
NET ASSETS 166,122 203,284
FUNDS 12
Unrestricted
funds:
General
fund
67,557 82,433
Designated - disability sport and awareness 20,199 24,688
87,756 107,121
Restdicted
funds
78,366 96,163
TOTAL FUNDS 166,122 203,284

STAFF COSTS
2021f 2020
5
Wages and salaries
Social security costs
64,213
5,918
79,206
7,044
Other pension costs 2,033 2,377
72,164 88,627
The average
monthly
number of employees during the year was as follows:
2021 2020
Management
and administration
3 4
No employees
received emoluments
in excess off60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Designated Restricted Total
fund fund funds funds
5 f 5
INCOME AND ENDOWMENTS FROM
Donations
and legacies
4,449 10,192 24,658 39,299
Chadrtable
activities
Charitable
activities
6,637 12,193 22,945 41,775
Other trading
activities
68,390 168 19,666 88,224
Total 79,476 22, 553 67,269 169,298
EXPENDITURE ON
Raising funds 34,351 34,351
Charitable
activities
Charitable
activities
35,599 33,093 19,697 88,389
Total 69,950 33,093 19,697 122,740
NET INCOME/(EXPENDITURE) 9,526 (10,540) 47,572 46,558
Transfers
between
funds 19,097 (19,097)
Net movement
in funds
28,623 (10,540) 28,475 46,558
RECONCILIATION
OF FUNDS
Total funds brought forward 53,810 35,228 67,688 156,726
TOTAL FUNDS CARRIED FORWARD 82,433 24,688 96,163 203,284

DEBTO RS : AMOUNT S
F
ALLING DUE WITHIN O NE YEAR
2021 2020
5 8
Trade debtors 11,936 38,511
Other debtors 59,047 29,282
70,983 67,793
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
5
Trade creditors 3,957 2,027
Accruals and deferred income 16,228 8,943
20,185 10,970
ANALYSIS OF NET ASSETS BETWEEN FUNDS
2021 2020
Unrestdcted Designated Restricted Total Total
fund fundf funds
E
funds
f
funds
5
Current assets 87,742 20,199 78,366 186,307 214,254
Current liabilities (20,185) (20,185) (10,970)
67,557 20,199 78,366 166,122 203,284
MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.7.20 in funds funds 30.6.21
5 5 F
Unrestricted funds
General fund 82,433 (14,927) 51 67,557
Designated - disability sport and
awareness 24,688 (4,489) 20,199
107,121 (19,416) 51 87,756
Restricted funds
Heritage 32,905 8,168 41,073
Inclusion 48,406 (11,113) 37,293
Wheelchairs fund 14,852 (14,801) (51)
96,163 (17,746) (51) 78,366
TOTAL FUNDS 203,284 (37,162) 166,122

Net moveme n t
in fund
s,
incl
ud ed
in t
he above are as follows:
Incoming Resources Movement
resources
f
expended in funds
f
Unrestricted funds
General
fund
28,749 (43,676) (14,927)
Designated - disability sport and
awareness 5,896 (10,385) (4,489)
34,645 (54,061) (19,416)
Restricted funds
Heritage 10,098 (1,930) 8,168
Inclusion 14,077 (25,190) (11,113)
Wheelchairs fund (14,801) (14,801)
24,175 (41,921) (17,746)
TOTAL FUNDS 58,820 (95,982) (37,162)
Comparatives for movement in funds
Net Transfers
movement between At
At 1.7.19 in funds funds 30.6.20
5 5 5 5
Unrestricted funds
General
fund
53,810 9,526 19,097 82,433
Designated - disability sport and
awareness 35,228 (10,540) 24,688
89,038 (1,014) 19,097 107,121
Restricted funds
Heritage 26,632 6,273 32,905
Inclusion 41,056 26,447 (19,097) 48,406
Wheelchairs fund 14,852 14,852
67,688 47,572 (19,097) 96,163
TOTAL FUNDS 156,726 46,558 203,284
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
5
Unrestricted funds
General
fund
79,476 (69,950) 9,526
Designated - disability sport and
awareness 22,553 (33,093) (10,540)
102,029 (103,043) (1,014)
Restricted funds
Heritage 9,906 (3,633) 6,273
Inclusion 42,511 (16,064) 26,447
Wheelchairs fund 14,852 14,852
67,269 (19,697) 47,572
TOTAL FUNDS 169,298 (122,740) 46,558

FOR THE YEAR ENDED 30JUN E 2021
2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
6 6 6 F
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 2,552 2,552 37,164
Donated services and facilities 2,135
2,552 2,552 39,299
Other trading activities
Fundraising
events
18,385 10,152 28,537 88,224
Charitable
activities
Grants 13,708 14,023 27,731 41,775
Total incoming resources 34,645 24,175 58,820 169,298
EXPENDITURE
Raising donations and legacies
Wages 6,658 6,658 31,260
Equipment
and
kit 1,599
Marketing 126
Motor and travelling 1,273 1,273 1,033
Accountancy 30
Independent
examination
186
Overheads 1,802 1,802 117
9.733 9,733 34,351
Charitable
activities
Wages 32,965 24,590 57,555 47,946
Social security 5,918 5,918 7,044
Pensions 2,033 2,033 2,377
Facility hire and costs 554
Cateding 930
Equipment
and
kit 16,524 16,524 17,487
Tournament
and team costs
1,845
Marketing 396
Motor and travelling 6,354
40,916 41,114 82,030 84,933
Supportcosts
Management
Overheads 412 807 1,219 172
Governance costs
Professional fees 469
Accountancy fees 3,000 3,000 2,815
3,000 3,000 3,284
Total resources expended 54,061 41,921 95,982 122,740
Net income/(expenditure) (19,416) (17,746) (37,162) 46,558