OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-06-30-accounts

- ANNUAL REPORT 2023 2024

CHARITY NUMBER IN ENGLAND & WALES 1160073

SUPPORTING CHILDREN DURING A PARENT’S CANCER & BEYOND ACROSS THE UK

JULY 2023-JUNE 2024

1

CONTENTS:

  1. Executive Summary

  2. 1.1 Rationale

  3. 1.2 Structure

  4. 1.3 2020-2021 1.4 2021-2026

  5. Organisation Details

  6. 2.1 Charity Name

  7. 2.2 Registered Address

  8. 2.3 Correspondence Address

  9. 2.4 Telephone Number

  10. 2.5 Email

  11. 2.6 Website

  12. 2.7 Legal Status

  13. 2.8 Objects

  14. The Osborne Trust

  15. 3.1 Vision

  16. 3.2 Mission Statement

  17. 3.3 Values

  18. 3.4 What we do

  19. Background & Achievements to date

  20. 4.1 Background

  21. 4.2 Support

  22. 4.3 Partner Organisations

  23. 4.4 Profile

  24. Our Goals

  25. 5.1 2014-2021

  26. 5.2 Next 12 months 5.3 5-year forecast

6. Benefit/Need

2

6.5 How we work with other providers.

  1. Performance/Monitoring

  2. 7.1 Key performance indicators (KPI’s)

  3. 7.2 Measuring KPI’s

  4. 7.3 Reporting KPI’s

8. Promotion/Marketing

11.Trustees Report

12.Charity Information

3

1- Executive Summary

The Osborne Trust (the ‘Charity’) is a registered charity in England and Wales (1160073).

Founded in July 2014 from Rhuddlan in North Wales and operates throughout the UK & Northern Ireland, with majority of its work taking place in England and Wales. The Osborne Trust now has its headquarters in Rhyl in North Wales.

1.1 Rationale

The charity was set up in response to a lack of support for children during a parent’s cancer. The founder has personal experience of being diagnosed with cancer with 2 young children. Her encounter of finding no support for her own children generated her desire to provide other children whose Mum/Dad have cancer with the support she found lacking for her 2.

The Osborne Trust mission statement has now changed since our inception and now encompasses support for children who have seen a parent die from cancer.

Supporting children during a parent’s cancer & beyond

And priority goes to supporting families where: -

The Osborne Trust vision is:

Every child who sees a parent go through cancer can access emotional and practical support from the Trust.

1.2 Structure

The Osborne Trust currently has one full time staff member and a strong board of trustees/management committee drawn from various sectors with a wide range of skills and expertise, in addition to a personal experience of cancer. The current staff team consists of a CEO/Charity Manager.

4

All trustees provide their time in a voluntary capacity.

1.3 July 2023-June 2024

The Osborne Trust is now in its 9th year and is still the only charity focusing solely on supporting children during a parent’s cancer across the whole of the UK & NI. Our core support programme of funding local respite activities and packages we provide are funded entirely by donations, fundraising and some grant funding. All our support services are provided free of charge to families.

The funds raised by The Osborne Trust is generated by charity led fundraising activities, sales of branded merchandise, as well as our Ozzy & friends teddies and accessories. Alongside this, fundraising and donations from individuals, community groups and businesses as well as sourcing grants and funding wherever possible.

Funds have been used effectively to support our core areas of support. These are reducing isolation for children through a local respite activity, providing comfort through our Ozzy the Elephant teddy and equipping children and young people with mindfulness tools such as journals, books, flashcards and colouring to assist their emotional well-being.

Our profile about what we do and who we support has increased significantly amongst both the medical/cancer sector and the public. This is evident in the number of children we have supported this year, 824 children this year from 710 the previous year, an increase of 14%

We have seen an increase in referrals from new areas/counties. We find once a Macmillan Information Officer, Breast Care Nurse, Cancer Support worker and other staff at cancer centers and hospitals find out about us, referrals increase dramatically for a county/area. We have strengthened our close working relationships with others in the areas where we see a high rate of referrals coming in, such as the radiotherapy department at North Wales Cancer Centre. There are some areas that need revisiting in our next year. Referrals have decreased in Merseyside and the contact we have there has left her role, we are working to find it who her replacement is. We will be focusing on getting out information back out to Scotland as referrals there has decreased dramatically this year compared to previous years. Referrals have increased in the counties of Leicestershire, Somerset, West Midlands and Staffordshire to previous years.

5

The families we have supported are also important ambassadors for us to help promote to the work we do.

1.4 2021-2026

As The Osborne Trust moves into its 10[th] year and beyond, much of our work will be around increasing the number of children and young people we support and tailoring this support to their needs from their feedback. Our work continues to be led by the children and young people we support. Our strategic aims over the next 5 years are as follows:

Specific goals for the next 5 years are set out in section 5

Emma Osborne Founder/CEO/Charity Coordinator

2- Organisational Details

2.1 Charity Name

The Osborne Trust

2.2 Registered Address

Po Box 349, Rhyl, Denbighshire, LL18 9HX, Wales

6

2.3 Correspondence Address

Po Box 349, Rhyl, Denbighshire, LL18 9HX, Wales

2.4 Telephone Number

07712 089273

2.5 Email

the-osborne-trust@outlook.com

2.6 Website

www.theosbornetrust.com

2.7 Legal Status

Registered Charity in England and Wales No: 1160073 HMRC Charities Ref: EW29751

Member of the Fundraising Regulator

2.8 Objects

The Trusts objects, as listed on the Charity Commission are specifically related to the following:

The relief of sickness and need, and the preservation of health for children affected by their parent’s cancer:

7

3- The Osborne Trust

3.1 Vision

To support every child & young person living with a parent undergoing cancer treatment & beyond.

3.2 Mission Statement

Supporting children during a parent’s cancer treatment & beyond.

To achieve this as a charity we aim to reduce children and young people’s isolation, provide mindfulness tools to feel better able to cope and provide emotional support through our core support programmes and packages.

3.3 Values

The work of The Osborne Trust reflects the key principles and values of the Charity, upheld by its Board of Trustee- confidentiality, transparency, equal opportunities for all and the unique circumstances of each person/family supported.

3.4 What we do

Charitable activities are provided through 5 main priorities:

  1. Offering each child referred into our service a support pack made up of items they identify they need such as our Ozzy teddy for comfort, journaling for mindfulness, flashcards for younger children and colouring.

  2. Funding local respite activities to reduce children’s feelings of isolation. Unexpected costs arise after a cancer diagnosis, there is a massive financial impact for most families. We will fund for children and young people to get some ‘time away’ from seeing Mum/Dad at their worst through treatment and go off to ‘enjoy’ a trip to a farm park, watch a movie, go bowling, jump around at a trampoline park or even some food at the local pizza place.

8

  1. Bringing families together on our Together Time activities to reduce children’s isolation. They may be the only child at school whose parent has cancer, but by bringing families together, we are showing them they are not the only ones.

  2. Supporting children’s emotional well-being as they see their parent go through cancer, through mindfulness tools & respite activities.

  3. Providing a one stop shop for advice and information about a cancer diagnosis for a parent with children on how best to support their child/ren, including links to localised services and signposting to other organisations who can offer help.

4- Background and Achievements to Date

4.1- Background

The Osborne Trust was founded after our founder/CEO was diagnosed with cancer age 36 years with children aged 7 & 4 and finding no support on offer for them.

Emma was diagnosed in 2013 and spent 10 months going through cancer treatment, operation, chemotherapy, and radiotherapy, with many hospitals stays due to infections and complications. Throughout this time Emma’s thoughts were always on how best to support her children. She asked at every appointment was there anything locally or nationally that could support the kids and was met with a brick wall, she found lots of services for herself but nothing specifically focusing on supporting her children through this time.

The family got through it by planning activities around Emma’s treatment. Dad would take the kids off to the cinema, a play centre, a farm park so Emma could have some time to rest, and the kids got out of the house from seeing Emma so poorly form her grueling treatment.

At the same time as Emma’s treatment, an old family friend was diagnosed with cancer with 3 teenage children and was self-employed with very little income coming in. This got Emma thinking about the financial implications a cancer diagnosis has for a family and how getting a day out or going to the cinema could be a luxury that stopped when a parent had cancer due to money worries. From there the first ideas for the Trust was born.

Emma finished her treatment in the February of 2014 and once through this she got to work on looking into setting up a charity to support children during a parent’s cancer. She asked her own children what they would have found

9

beneficial, one idea was a teddy to cuddle and provide comfort for when Emma was in hospital and Ozzy the Elephant was born.

4.2: The Osborne’s Trusts Volunteers and Supporters

The Trust has established a dedicated team of volunteers through our Trustees, Fundraising/Events volunteers, professional advisors, and ambassadors, without whom our charitable activities could not be carried out. These individuals give up their free time to help us continue our work here at the charity. 126 volunteer hours were recorded during this period.

4.3- Partner Organisations

Strong working relationships have been developed with both hospitals, cancer centres and cancer related charities across the UK namely:

We have received many referrals from the above organisations. Macmillan teams across the UK & NI remain our biggest referrer. Back in May we attended a Parenting with Cancer Conference and Emma was able to connect with existing networks and forge new ones, especially with Marie Curie, hospices and palliative services across the North West of England & Yorkshire. A number of zoom sessions has taken place with services to connect and increase our reach amongst organisations working with cancer patients.

4.4 Profile

Growth in our profile and charity awareness has been positive thanks to our social media pages and engagement on these. We have received a major boost

10

to our profile over the past year thanks to working with the partnership organisations listed above and being a charity of the year for a solicitors firm based in Cheshire.

We help any parent we have supported to raise awareness about the Trust and our work in supporting children. By sharing their story across social media channels and the general media they spread the news of who we are and what we do.

5- Our Goals

5.1- 2014-2023

Such has been the growth of the Trust since we first started, we have needed to reflect upon what has been achieved so we can plan accordingly. It is evident that our core support of the local respite activities and our support packs are working well and require little development bar any new products that come on the market which may be beneficial. We have introduced a Worry Bear for children’s pockets to fill the gap between anxious thoughts whilst away from the parent undergoing treatment,

Our together time, where we bring families together so children and young people can see they aren’t the only ones needs more development as the covid situation has lessened and we can now bring families together again.

Our peer-to-peer support work started in the tail of 2022 and beginning of 2023. Over 30 teens accessed our outdoor activity programme, which included skiing, watersports day, tree top trekking, river assault course, surfing lesson and inflatable fun. This was made possible thanks to funding from the Burbo Bank Extension Community Fund and National Lottery Community Fund in both England and Wales.

Promotion of what we do needs to increase to enable us to reach many more families than we do presently. We have looked at our map of areas to identify where we have failed to reach over this past year and will do a mail shot to these cancer centres and hospitals, as well as ask our networks via social media if they can deliver leaflets to the hospitals for us.

11

5.2- Next 12 months

5.3- 5-year forecast

6- Benefit/Need

12

6.1- What is the benefit/need to the public

Reducing isolation and supporting the emotional wellbeing of the children of a parent with cancer

6.2- Who will benefit

The Trust focuses on supporting children and young where: -

6.3- How will they benefit

The Trust seeks to reduce children and young people’s isolation and

support their emotional and mental wellbeing when Mum or Dad is going through cancer by: -

6.4 What similar services/organisations are currently available?

We haven’t been able to find any other cancer charity that works across the UK and Northern Ireland that the onus is on the kids (and not the cancer patient)

13

and whose sole focus is on supporting children and young people during a parent’s cancer.

Cancer is being diagnosed more in the under 50’s age groups, where a high number will be parents, whilst lots of other organisations have a leaflet or a section on their

website for these patients, other charities are not able to address or provide specific help or solutions like us, which are: -

Some organisations and charities offer children and young people’s open days, but we found this to be a few times a year with the focus still being on the cancer patient as opposed to their children. Additionally, most of these are for those aged 8 and over and seem to meet some of the need for the 8-12 year old’s but not the under 8’s or those going into the teenage years.

6.5- How we work with other providers

Referral systems are in place for other organisations to refer cancer patients who are parents to anyone under 18 to us, which in turn will help those charities to provide next step support via the services we offer.

Please refer to section 4.3 on who we are already working with.

7- Performance Monitoring

7.1- Key Performance Indicators (KPI’s)

14

7.2- Measurement of KPI’s

7.3- Reporting of KPI’s

8- Promotion/Marketing

8.1- How and where we promote our work

See Communications Plan

15

8.2- Current activity

A lot of our promotion and advertising is done across our social media channels

(Facebook, Instagram & X) Facebook has been our most successful, with over 4,000 followers and generated a lot of revenue through their fundraising avenues on the page. X (previously twitter) has been beneficial in creating links with NHS Trusts, practitioners, and other cancer services. Doing more on Linked in will be a focus going forward, it’s not something we have maximized at present. Additionally for 24/25 we need to look at having a presence on Tik Tok.

8.3 Website

In 2022/2023 we carried out a complete overhaul of our website so it’s easy for the patient to access support for their kids and for the health practitioners to refer the families they are supporting over. Our new website was launched in June 2022. Additionally, we want to maximize what we have been up to and what we have and are doing in terms of support and fundraising through the site.

9- The Organisation

9.1- Board of Trustees

The following trustees were active during the year ending June 30[th] 2023

Name Position Appointed Resigned
**Clare Griffiths ** Chair Trustee 7th Dec 20
14
N/A
**Anwen Maher ** Trustee 21st Nov 2
019
N/A
**Helen Daniels ** Trustee 14th May
021
N/A
**Nicky Grayston ** Trustee 20th Feb 2
018
N/A
Jayne Rea Trustee 1st July 20
21
N/A
**Sioned Davies ** Trustee 21st Nov 2
019
N/A
**Angela Evans ** Treasurer/Trustee 20th Feb 2
018
N/A
Kelly Angus Trustee 1st Oct 202
1
N/A

9.2- Staff

Emma Osborne Founder/CEO/Charity Coordinator

16

9.3- Volunteers

Due to the nature of The Trust, how we work and the fact we operate all over the UK virtually/remotely, our volunteer offer differs to other organisations.

Volunteering can often be through our fundraising events within the

community as well as admin support and visiting hospitals all over the UK with our posters and leaflets.

9.4- Premises

The Trust currently has no accommodation assets.

9.5- New equipment and consumables

New equipment and consumables to enable the Trust to carry out its work will be purchased as necessary but will always seek to attain value for money.

Consumables to enable the Trust to carry out its work will be purchased as necessary but will always seek to attain value for money.

9.6- Policies and Procedures

The Trust has active polices covering the following: -

9.7- Risk

17

Please see Risk Management Policy

9.8- Trustees Recruitment/Appointment

Where vacancies arise on the board of trustees, a public advert will be made outlining the role, time and skills required and the nature of what being a trustee means in full, in line with guidance by the Charities Commission.

Officers’ roles of the board are elected at the AGM.

10Fundraising Strategy

10.1 General Funds

The Trust will seek to increase fundraising levels on 2023-2024 and will seek to develop fundraising strategy to provide greater structure and long-term security.

Grants and funding will be applied for as in previous years.

10.2 Trading

The Trust trades on pre purchased, branded goods namely hoodies, pens, wristbands, mugs, coasters, tote bags and cards. Additionally, Ozzy the Elephant teddies (sent for free to children we support) which can be purchased alongside other animal teddies to plough back monies into the trust. These items are traded via our website www.theosbornetrust.com, eBay and on

social media pages. Some branded merchandise is given to fundraising events and fundraisers for free to help raise awareness and funds for The Osborne Trust.

11Trustees Report

Please refer to full report at the end of this document.

Disclosure of information to independent examiners

Each person who was a Trustee at the time this report was approved confirms that:

18

This report was approved by the board on 14/8/2024 and signed on its

behalf. Clare Griffiths Chair of Board of Trustees

12Charity Information

Trustees

Name Position Appointed Resigned
**Clare Griffiths ** Chair Trustee 7th Dec 20
14
N/A
**Anwen Maher ** Trustee 21st Nov 2
019
N/A
**Helen Daniels ** Trustee 14th May
021
N/A
**Nicky Grayston ** Trustee 20th Feb 2
018
N/A
Jayne Rea Trustee 1st July 20
21
N/A
**Sioned Davies ** Trustee 21st Nov 2
019
N/A
**Angela Evans ** Treasurer/Trustee 20th Feb 2
018
N/A
Kelly Angus Trustee 1st Oct 202
1
N/A

Independent Examiner

Michelle Ellis

TJC Accounting Maes Y Gog Rhyl Denbighshire LL18 4QA

Registered Offices

PO Box 349

Rhyl

Denbighshire LL18 9HX

19

Registered Charity Number

1160073

13Independents Examiners Report

Please see Unaudited Accounts Report

14Financial Statement

Please see Unaudited Accounts Report

Balance Sheet

Please see Unaudited Accounts Report

Approved Clare Griffiths Signature Date 14/8/2024

20

Trustees' Annual Report for the period Trustees' Annual Report for the period Trustees' Annual Report for the period Trustees' Annual Report for the period Trustees' Annual Report for the period Trustees' Annual Report for the period Trustees' Annual Report for the period Trustees' Annual Report for the period
From Period start date Period end date
01 JULY 2023 30 JUNE 2024
Section A Reference and administration details
Charity name
Other names charity is known by
Registered charity number (if any)
Charity's principal address

THE OSBORNE TRUST

THE OSBORNE TRUST

1160093

PO BOX 349
RHYL
DENBIGHSHIRE
Postcode LL18 9HX

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
Trustee name Office (if any) Dates acted if not for whole year Name of person (or body) entitled to
appoint trustee (if any)
CLARE GRIFFITHS CHAIR
ANWEN MAHER
SIONED DAVIES
ANGELA EVANS
NICOLA
GRAYSTON
HELEN DANIELS
KELLY ANGUS
JAYNE REA

Names of the trustees for the charity, if any, (for example, any custodian trustees)

Name Dates acted if not for whole year

21

Names and addresses of advisers (Optional information)

Type of adviser Name Address

Name of chief executive or names of senior staff members (Optional information)

EMMA OSBORNE

Section B Structure, governance and management

Description of the charity’s trusts

Type of governing document

(eg. trust deed, constitution)

How the charity is constituted

TRUST DEED TRUST

(eg. trust, association, company)

APPOINTED BY EMMA OSBORNE – RECRUITMENT PROCESS Trustee selection methods

(eg. appointed by, elected by)

Additional governance issues (Optional information)

PLEASE REFER TO FULL ANNUAL REPORT. You may choose to include additional information, where relevant, about:

22

Section C Objectives and activities

The Trusts objects, as listed on the Charity Commission are specifically related to the following:

The relief of sickness and need, and the preservation of health for children affected by their parent’s cancer:

Summary of the objects of the charity set out in its governing document

23

Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)

The Osborne Trust is now in its 9th year and is still the only charity focusing solely on supporting children during a parent’s cancer across the whole of the UK & NI. Our core support programme of funding local leisure/respite activities to allow the children some timeout during their parent’s cancer. We provided support packages funded by donations, fundraising and some grant funding. All our support services are provided free of charge to families.

The funds raised by The Osborne Trust is generated by charity led fundraising activities, sales of branded merchandise, as well as our Ozzy & friends teddies and accessories. Alongside this, fundraising and donations from individuals, community groups and businesses as well as sourcing grants and funding wherever possible.

Additional details of objectives and activities (Optional information)

You may choose to include further statements, where relevant, about:

Please refer to the full annual report.

24

Section D Achievements and performance

Summary of the main achievements of the charity during the year

Fundraising over the past 12 months have included bucket collection at Wrexham Football club where we launched our new mascot Ozzy the Elephant. Additionally included our annual 12 days of Christmas fundraiser, which remains our biggest fundraiser each year, our annual Xmas boogie bingo locally and our annual walk a mile in their shoes every day throughout January. January and February are usually our most difficult time of the year to fundraise in and was a large factor for creating our January month long walk fundraiser. We have received support locally from Rhyl & Districts Guides, Masonic Group and local motorbike club, as well as across the UK from a gym in Manchester and Solicitors firm in Cheshire. A number of parent’s of the children we have supported over the past year have gone on to fundraise for us through pool competitions, entering marathons, doing triathlons and holding coffee mornings.

Funds have been used effectively to support our core areas of support. These are reducing isolation for children through a local respite activity, providing comfort through our Ozzy the Elephant teddy and equipping children and young people with mindfulness tools such as journals, books, flashcards and colouring to assist their emotional well-being.

Planning has started to celebrate our 10[th] year with a Pink Tie Ball at the venue where we launched the charity 10 years ago. This will be our big fundraising event to kick off our 10[th] year in July 2024.

Our profile about what we do and who we support has increased significantly amongst both the medical/cancer sector and the public. This is evident in the number of children we have

25

Section D Achievements and performance

supported this year, 824 children this year from 710 the previous year , an increase of 14%. Notable increases from Leicestershire, Buckinghamshire and Somerset areas compared to previous years. Some numbers have declined in certain areas such as Lincolnshire, Nottinghamshire, Merseyside and parts of Scotland, work is already underway to establish better networks in these areas to increase our reach.

We find once a Macmillan Information Officer, Breast Care Nurse, Cancer Support worker and other staff at cancer centers and hospitals find out about us, referrals increase dramatically for a county/area. We have strengthened our close working relationships with others in the areas where we see a high rate of referrals coming in, such as the radiotherapy department at North Wales Cancer Centre. Work needs to be done to establish closer working links with the chemotherapy department locally and to contact the people behind building the new Maggie’s Centre to North Wales. Our charity founder and manager attended a Parenting with Cancer course and has established links with Maggie’s centres in London, to increase our support here, also with Marie Curie in Sheffield, where they have already referred a family over to us, Macmillan services in Devon and a hospice in Lancashire to increase our reach in certain postcode areas.

Section E Financial review

Brief statement of the charity’s policy on reserves

We hold a minimum of 6 months in reserves and a maximum of 12 months. We are currently operating at 10.5 months figures.

26

Details of any funds materially in deficit

Further financial review details (Optional information)

Please refer to the Accounts provided alongside this annual You may choose to include report. additional information, where relevant about:

Section F Other optional information

Section G Declaration

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s) Full name(s) Clare Louise Griffiths Position (eg Secretary, Chair Chair, etc)

Date 14/08/24

27

THE OSBORNE TRUST Charity Number: 1160073 UNAUDITED ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2024

THE OSBORNE TRUST Charity Number: 1160073 REFERENCE AND ADMINisfRATIVE D￿AlLs RegIste￿d Charlty Number.. IlfiXJ73 Correspondence Address: PO Box 349 Rhyl Denbighshire LL18 4FP Trustees/Committee C Griffiths H Daniels N Grayson A Maher S Davies A Evans JRea K Angus (Chairperson) Independent Examiner M Ellis TIC Bookkeeping Solutions 68 Grange Road Rhyl Denbighshire LL18 48Y

THE OSBORNE TRUST Charity Number: 1160073 STATEMENT OF FINANCIALACTIVITIES FOR THE YEAR ENOED 30 JUNE 2024 Total Funds 2024 Total Funds 2023 Restricted Funds Unrestricted Funds AI.. INCOMING RESOURCES Fundraising Donations Sales Restrirted Grants Received Unrestricted Grants Recebved A2.. ASSET AND INVESTMENT SALES 54.241 29,350 1.269 54,241 29,350 1,269 Ii,LBO 26,835 47,463 1,669 27,324 11.08 Total Incomln8 resources ii, 9S,940 103,291 A3.. RESOURCES EXPENDED Fundraising Costs Supplies IOzzyl/Supporting Costs Marketing Website lournalslBooks Family Activities Lockdown ArtivitieslAt Home/Shielding Together Time Trust Goes Outdoor5 10,244 2,871 1,695 270 4.(fj5 14,499 10,244 3,639 1.695 270 6,318 16,826 709 1,183 3,995 3,723 2,181 2,674 4,807 13,598 879 1,127 102 2,233 2,327 1,183 Subscription Offite Costs Insurance 562 562 209 3,377 503 1,362 2,015 46.161 3,377 503 1,923 419 Accountanty Postage Staff Costs Training Trustee Expenses Cost of sales Legal and Professional 1,362 3,515 55,328 1,935 3,655 43,517 9.167 452 452 75 1,275 1,275 1,548 Bank Charges 70 107.328 93 87.225 Total Resources Expended 17.178 A4.. AsS￿AND INVESTMENT PURCHASES

THE OSBORNE TRUST Charity Number: 1160073

OPERATING PROFIT/ (LOSS) (6,098) (5,290) (11,388) 16,066
Transfers between funds
Balances Brought forward 1 July 2023 12,921 100,905 113,826 97,760
Balances Brought forward 30 June 2024 6,823 95,615 102,438 113,826
Restricted Unrestricted Total Funds Total Funds
Funds Funds 2024 2023
£ £ £ £
Bl: CASH FUNDS
Current Account 6,823 95,615 102,438 113,826
82: OTHER MONETARY ASSETS 0 0 0
83: INVESTMENT ASSETS 0 0 0
Total Current Assets 6,823 95,615 102,438 113,826
Funds to
84: ASSETS RETAINED FOR THE which asset Current
CHARITIES OWN USE belongs Cost Value
Photo Printer Ofice Equipment 120 25
lpad Pro Ofice Equipment 797 209
IMac Ofice Equipment 1,120 367
Furniture &
Office furniture fixtures 143 29
IPAD Ofice Equipment 619 396
2,799 1,026
BS: LIABILITIES 0 0 0 0
0 0 0 0

Signed by one (or two) trustees on behalf of all the trustees.

C L Griffiths Print Name --------Print Name: --------Date of approval: 23/9/24____ _ Date of approval: ______ _ .,.. ,..,.1.��-{_�""": t�::/J:-f<r, --=-�S-::ignature:----------

4

THE OSBORNE TRUST Charity Number: 1160073 UNAUDITED ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2024

THE OSBORNE TRUST Charity Number: 1160073 REFERENCE AND ADMINisfRATIVE D￿AlLs RegIste￿d Charlty Number.. IlfiXJ73 Correspondence Address: PO Box 349 Rhyl Denbighshire LL18 4FP Trustees/Committee C Griffiths H Daniels N Grayson A Maher S Davies A Evans JRea K Angus (Chairperson) Independent Examiner M Ellis TIC Bookkeeping Solutions 68 Grange Road Rhyl Denbighshire LL18 48Y

THE OSBORNE TRUST Charity Number: 1160073 STATEMENT OF FINANCIALACTIVITIES FOR THE YEAR ENOED 30 JUNE 2024 Total Funds 2024 Total Funds 2023 Restricted Funds Unrestricted Funds AI.. INCOMING RESOURCES Fundraising Donations Sales Restrirted Grants Received Unrestricted Grants Recebved A2.. ASSET AND INVESTMENT SALES 54.241 29,350 1.269 54,241 29,350 1,269 Ii,LBO 26,835 47,463 1,669 27,324 11.08 Total Incomln8 resources ii, 9S,940 103,291 A3.. RESOURCES EXPENDED Fundraising Costs Supplies IOzzyl/Supporting Costs Marketing Website lournalslBooks Family Activities Lockdown ArtivitieslAt Home/Shielding Together Time Trust Goes Outdoor5 10,244 2,871 1,695 270 4.(fj5 14,499 10,244 3,639 1.695 270 6,318 16,826 709 1,183 3,995 3,723 2,181 2,674 4,807 13,598 879 1,127 102 2,233 2,327 1,183 Subscription Offite Costs Insurance 562 562 209 3,377 503 1,362 2,015 46.161 3,377 503 1,923 419 Accountanty Postage Staff Costs Training Trustee Expenses Cost of sales Legal and Professional 1,362 3,515 55,328 1,935 3,655 43,517 9.167 452 452 75 1,275 1,275 1,548 Bank Charges 70 107.328 93 87.225 Total Resources Expended 17.178 A4.. AsS￿AND INVESTMENT PURCHASES

THE OSBORNE TRUST Charity Number: 1160073

OPERATING PROFIT/ (LOSS) (6,098) (5,290) (11,388) 16,066
Transfers between funds
Balances Brought forward 1 July 2023 12,921 100,905 113,826 97,760
Balances Brought forward 30 June 2024 6,823 95,615 102,438 113,826
Restricted Unrestricted Total Funds Total Funds
Funds Funds 2024 2023
£ £ £ £
Bl: CASH FUNDS
Current Account 6,823 95,615 102,438 113,826
82: OTHER MONETARY ASSETS 0 0 0
83: INVESTMENT ASSETS 0 0 0
Total Current Assets 6,823 95,615 102,438 113,826
Funds to
84: ASSETS RETAINED FOR THE which asset Current
CHARITIES OWN USE belongs Cost Value
Photo Printer Ofice Equipment 120 25
lpad Pro Ofice Equipment 797 209
IMac Ofice Equipment 1,120 367
Furniture &
Office furniture fixtures 143 29
IPAD Ofice Equipment 619 396
2,799 1,026
BS: LIABILITIES 0 0 0 0
0 0 0 0

Signed by one (or two) trustees on behalf of all the trustees.

C L Griffiths Print Name --------Print Name: --------Date of approval: 23/9/24____ _ Date of approval: ______ _ .,.. ,..,.1.��-{_�""": t�::/J:-f<r, --=-�S-::ignature:----------

4