OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Trustees Professor Keith Lilley Lilley
Mr Nick Millea
DrAlice Prochaska
Professor Vanessa Harding
Professor Matthew Davies
Mr John Moore (Appointed 12November
2020)
Professor Sarah Rees Jones
Dr Keith Parry
Professor Roey Sweet
Professor Adrian Phillips
Mr Jullian Munby
Professor Helen Fulton
Professor Caroline Barron
Charity number 1160040
Auditor Critchleys Audit LLP
Beaver House
23-38 Hythe Bridge Street
Oxford
Oxfordshire
OX1 2EP
Bankers CAF Bank Ltd
25 Kings Hill Ave
Kings Hill
West Mailing
ME194JQ
Investment advisors Cazenove Fund Management Ltd
King Charles House
Oxford
OX1 1JD

Page
Trustees'
report
1-6
Statement oftrustees' responsibilities
Independent
auditor's
report 8-11
Statement offinancial activities 12
Balance sheet 13
Notes to the financial statements 14-20

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021
f
2021 2021 2020 2020 2020
LrturmaXmm;
Donations
and
legacies 1,085 17,210 18,295 12 10,819 10,831
Charitable
activities
16,646 16,646 11,297 11,297
Investments 5,835 5,835 8,129 8,129
Total income 23,566 17,210 40,776 19,438 10,819 30,257
ni
r
Raising funds 1,791 1,791 1,805 1,805
Charitable
activities
4 25,486 25,917 51,403 17,668 16,410 34,078
Total resources expended 27,277 25,917 53,194 19,473 16,410 35,883
Net gains/(losses) on
investments 35,835 35,835 (16,043) (16,043)
Gross transfers
between
funds
(20) 20
Net movement in funds 32,124 (8,707) 23,417 (16,098) (5,571) (21,669)
Fund balances at 1 October
2020 334,009 29,789 363,798 350,107 35,360 385,467
Fund balances at 30
September 2021 366,133 21,082 387,215 334,009 29,789 363,798

2021 2021 2020
Notes
Fixed assets
Investments 339,597 313,022
Current assets
Debtors 3,724 1,939
Cash at bank and in hand 56,140 56,032
59,864 57,971
Creditors: amounts falling due within
one year (12,246) (5,195)
Net current assets 47,618 52,776
Total assets less current liabilities 387,215 365,798
Creditors: amounts falling due after
more than one year (2,000)
Net assets 387,215 363,798
Income funds
Restricted funds 10 21,082 29,789
Unrestricted
funds
366,133 334,009
387,215 363,798
The financial
statements
were approved and authorized for issue on ....!.../..H........and signed
l) /(, /
on their behalf

Unrestricted Unrestricted
funds funds
2021 2020
E F
Income from listed investments 5,766 8,071
Interest receivable 69 58
5,835 8,129
Charitable activities
Production Production
ofhistoric ofhistoric
atlases atlases
2021 2020
Direct costs 47,826 28,820
Share of support costs (see note 5) 911 3,190
Share of governance costs (see note 5) 2,666 2,068
51,403 34,078
Analysis by fund
Unrestricted funds 25,486 17,668
Restricted funds 25,917 16,410
51,403 34,078

5 Support costs Support costs
Support Governance 2021 Support Governance 2020
costs costs costs costs
Travel and meeting
expenses 2,287 2,287
insurance 749 749 679 679
Bank and similar
charges 162 162 224 224
Audit fees 2,140 2,140 2,068 2,068
Tax compliance fees to
auditor 526 526
911 2,666 3,577 3,190 2,068 5,258
Analysed between
Charitable activities 911 2,666 3,577 3,190 2,068 5,258
6 Fixed asset investments
Listed
investments
Cost orvaluation
At 1 October 2020 313,022
Additions 285,720
Valuation
changes
35,835
Disposals (294,980)
At 30September 2021 339,597
Carrying
amount
At 30September 2021 339,597
At 30September 2020 313,022
7 Debtors
2021 2020
Amounts falling due within one year: f.
Accrued Income 3,724 1,939

S Creditors: amounts falling due within one year
2021 2020
Other creditors 2,000 1,000
Accruals and deferred income 10,246 4,195
12,246 5,195
9 Creditors: amounts falling due after more than one year
2021 2020
Other creditors 2,000
NO
ID
ID
CI
c
ID
ID
CI
c
ID
Jl
E
DI
III
O
CO CO
CO
CO
O
OC
IA
CO
0
Q
CO
0
Q
C4
Cb
Q
IA
O
O
CO
VII
CO
O
TN
ID
CO CO
H.0
K
3 CO IA
N
CO
r
IA
VII
CD
CD
CO
COQ I CJJ
IA
CII
C
ID2
0I
C
CD
E
0E
E
8
I Q
CO
T
CV
I Q
O
O
Q
0
OO
0 Q
CII
ID
C
CD
0)
D
T'
ID
II
C


O
O
CV
Col T- CO
CD
T-
IA
CO
CO
CO
CDQ I I I QQ
CO
T
CD
CD
0
CO g0
CDC00 I Q
CV
I Q
OC
0 I
8 ID
'O
CD
CD
C
C
3 lol OI
CII
h-
~0
CO
Q
CV
IA CO
C)
COO.
XIC
C
ID
E
C7
0
k
E
CIC ' CO
CO
IA
W
CO CD
OI
C
8 CO CO
Q
T
50
O
Q
LLI
Cl
0)
T'
ID
I
0
O
O
~
O
CII
I.
Ck Q
IA
IA Cb
CD
CO
N
I I QQ
CO
Q
CO
IA
CO
zI-R0
V
CD
'L
O.
E
8
CD0C
8
V)
Z
LLIK
O
Cl
'OI
O
'LI
LLI O0
lO CL. VC
Ch CD
OR Q 0
z LLIQ 0
V)
'O
LLIx
I0I-
40
LLII-0X
0 ID
E00C
O
OI
C
0
LU
0
V)
L
(Q
Co
a
(0
Z
O
'I
0
L
CL
0
CD
O.
cU E
D D
ID
+em
o I
~g )
CJ
CDWO
Om
COCA

11 Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
E
Fund balances at 30
September 2021 are
represented
by:
Investments 339,597 339,597 313,022 313,022
Current assets/
(liabilities) 26,536 21,082 47,618 22,987 29,789 52,776
Long term liabilities (2,000) - (2,000)
366,133 21,082 387,215 334,009 29,789 363,798