| Trustees | Professor | Keith | Lilley | Lilley | ||||
|---|---|---|---|---|---|---|---|---|
| Mr Nick Millea | ||||||||
| DrAlice Prochaska | ||||||||
| Professor | Vanessa | Harding | ||||||
| Professor | Matthew | Davies | ||||||
| Mr John Moore | (Appointed | 12November | ||||||
| 2020) | ||||||||
| Professor | Sarah | Rees Jones | ||||||
| Dr Keith Parry | ||||||||
| Professor | Roey | Sweet | ||||||
| Professor | Adrian | Phillips | ||||||
| Mr Jullian | Munby | |||||||
| Professor | Helen | Fulton | ||||||
| Professor | Caroline | Barron | ||||||
| Charity number | 1160040 | |||||||
| Auditor | Critchleys | Audit LLP | ||||||
| Beaver House | ||||||||
| 23-38 Hythe Bridge | Street | |||||||
| Oxford | ||||||||
| Oxfordshire | ||||||||
| OX1 2EP | ||||||||
| Bankers | CAF Bank | Ltd | ||||||
| 25 Kings Hill Ave | ||||||||
| Kings Hill | ||||||||
| West Mailing | ||||||||
| ME194JQ | ||||||||
| Investment | advisors | Cazenove | Fund | Management | Ltd | |||
| King Charles House | ||||||||
| Oxford | ||||||||
| OX1 1JD |
| Page | ||
|---|---|---|
| Trustees' report |
1-6 | |
| Statement oftrustees' | responsibilities | |
| Independent auditor's |
report | 8-11 |
| Statement offinancial | activities | 12 |
| Balance sheet | 13 | |
| Notes to the financial | statements | 14-20 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| Notes | 2021 f |
2021 | 2021 | 2020 | 2020 | 2020 | |||
| LrturmaXmm; | |||||||||
| Donations and |
legacies | 1,085 | 17,210 | 18,295 | 12 | 10,819 | 10,831 | ||
| Charitable activities |
16,646 | 16,646 | 11,297 | 11,297 | |||||
| Investments | 5,835 | 5,835 | 8,129 | 8,129 | |||||
| Total income | 23,566 | 17,210 | 40,776 | 19,438 | 10,819 | 30,257 | |||
| ni r |
|||||||||
| Raising funds | 1,791 | 1,791 | 1,805 | 1,805 | |||||
| Charitable activities |
4 | 25,486 | 25,917 | 51,403 | 17,668 | 16,410 | 34,078 | ||
| Total resources | expended | 27,277 | 25,917 | 53,194 | 19,473 | 16,410 | 35,883 | ||
| Net gains/(losses) | on | ||||||||
| investments | 35,835 | 35,835 | (16,043) | (16,043) | |||||
| Gross transfers | |||||||||
| between funds |
(20) | 20 | |||||||
| Net movement | in funds | 32,124 | (8,707) | 23,417 | (16,098) | (5,571) | (21,669) | ||
| Fund balances at | 1 October | ||||||||
| 2020 | 334,009 | 29,789 | 363,798 | 350,107 | 35,360 | 385,467 | |||
| Fund balances | at 30 | ||||||||
| September 2021 | 366,133 | 21,082 | 387,215 | 334,009 | 29,789 | 363,798 |
| 2021 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assets | |||||||
| Investments | 339,597 | 313,022 | |||||
| Current assets | |||||||
| Debtors | 3,724 | 1,939 | |||||
| Cash at bank and in | hand | 56,140 | 56,032 | ||||
| 59,864 | 57,971 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | (12,246) | (5,195) | |||||
| Net current assets | 47,618 | 52,776 | |||||
| Total assets less current liabilities | 387,215 | 365,798 | |||||
| Creditors: amounts | falling due after | ||||||
| more than one year | (2,000) | ||||||
| Net assets | 387,215 | 363,798 | |||||
| Income funds | |||||||
| Restricted funds | 10 | 21,082 | 29,789 | ||||
| Unrestricted funds |
366,133 | 334,009 | |||||
| 387,215 | 363,798 | ||||||
| The financial statements |
were approved | and authorized | for issue on | ....!.../..H........and signed l) /(, / |
on their behalf |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2021 | 2020 | |||||
| E | F | |||||
| Income from listed investments | 5,766 | 8,071 | ||||
| Interest receivable | 69 | 58 | ||||
| 5,835 | 8,129 | |||||
| Charitable | activities | |||||
| Production | Production | |||||
| ofhistoric | ofhistoric | |||||
| atlases | atlases | |||||
| 2021 | 2020 | |||||
| Direct costs | 47,826 | 28,820 | ||||
| Share of | support costs (see note 5) | 911 | 3,190 | |||
| Share of | governance | costs (see note 5) | 2,666 | 2,068 | ||
| 51,403 | 34,078 | |||||
| Analysis | by | fund | ||||
| Unrestricted | funds | 25,486 | 17,668 | |||
| Restricted | funds | 25,917 | 16,410 | |||
| 51,403 | 34,078 |
| 5 | Support costs | Support costs | ||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | Governance | 2020 | |||
| costs | costs | costs | costs | |||||
| Travel and meeting | ||||||||
| expenses | 2,287 | 2,287 | ||||||
| insurance | 749 | 749 | 679 | 679 | ||||
| Bank and | similar | |||||||
| charges | 162 | 162 | 224 | 224 | ||||
| Audit fees | 2,140 | 2,140 | 2,068 | 2,068 | ||||
| Tax compliance fees to | ||||||||
| auditor | 526 | 526 | ||||||
| 911 | 2,666 | 3,577 | 3,190 | 2,068 | 5,258 | |||
| Analysed | between | |||||||
| Charitable | activities | 911 | 2,666 | 3,577 | 3,190 | 2,068 | 5,258 | |
| 6 | Fixed asset investments |
| Listed | |
|---|---|
| investments | |
| Cost orvaluation | |
| At 1 October 2020 | 313,022 |
| Additions | 285,720 |
| Valuation changes |
35,835 |
| Disposals | (294,980) |
| At 30September 2021 | 339,597 |
| Carrying amount |
|
| At 30September 2021 | 339,597 |
| At 30September 2020 | 313,022 |
| 7 | Debtors | |||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Amounts | falling | due | within | one | year: | f. | ||
| Accrued | Income | 3,724 | 1,939 |
| S | Creditors: amounts | falling due within one year | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Other creditors | 2,000 | 1,000 | ||
| Accruals and deferred | income | 10,246 | 4,195 | |
| 12,246 | 5,195 | |||
| 9 | Creditors: amounts | falling due after more than one year | ||
| 2021 | 2020 | |||
| Other creditors | 2,000 |
| NO ID |
ID CI c ID |
ID CI c ID |
Jl E DI |
III O |
CO | CO CO CO |
O OC IA |
CO 0 Q |
CO 0 Q |
C4 Cb |
Q IA |
O O CO |
VII CO O TN |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ID | ||||||||||||||||||
| CO | CO | |||||||||||||||||
| H.0 K |
3 | CO | IA N |
CO r IA VII |
CD CD CO |
COQ | I | CJJ IA |
||||||||||
| CII | ||||||||||||||||||
| C | ||||||||||||||||||
| ID2 0I |
C CD E 0E |
E 8 |
I | Q CO T CV |
I | Q O O |
Q 0 OO |
0 | Q CII |
|||||||||
| ID | ||||||||||||||||||
| C CD 0) D |
T' ID II C |
O O CV |
Col | T- | CO CD T- IA |
CO CO CO |
CDQ | I | I | I | QQ CO |
|||||||
| T | ||||||||||||||||||
| CD | ||||||||||||||||||
| CD 0 |
CO | g0 | ||||||||||||||||
| CDC00 | I | Q CV |
I | Q OC |
||||||||||||||
| 0 | I | |||||||||||||||||
| 8 | ID 'O |
|||||||||||||||||
| CD CD |
C C |
3 | lol | OI CII |
h- ~0 CO |
Q CV |
||||||||||||
| IA | CO | |||||||||||||||||
| C) COO. XIC |
C ID E C7 0 |
k E |
CIC | ' | CO CO |
IA W |
CO | CD | ||||||||||
| OI C |
8 | CO | CO Q T |
|||||||||||||||
| 50 | ||||||||||||||||||
| O | ||||||||||||||||||
| Q LLI |
Cl 0) |
T' ID I 0 O |
O ~ O CII I. |
Ck | Q IA |
IA | Cb CD CO N |
I | I | QQ CO |
Q CO IA |
|||||||
| CO | ||||||||||||||||||
| zI-R0 V |
CD 'L O. E 8 CD0C |
8 | ||||||||||||||||
| V) Z LLIK |
O Cl |
'OI O 'LI |
||||||||||||||||
| LLI | O0 | |||||||||||||||||
| lO | CL. | VC | ||||||||||||||||
| Ch | CD | |||||||||||||||||
| OR | Q | 0 | ||||||||||||||||
| z | LLIQ | 0 | ||||||||||||||||
| V) 'O |
||||||||||||||||||
| LLIx I0I- 40 LLII-0X |
0 | ID E00C O |
OI C 0 LU |
0 V) L (Q |
Co a |
(0 Z O 'I 0 |
L CL 0 CD O. cU E D D ID +em o I ~g ) CJ CDWO Om COCA |
| 11 | Analysis ofnet assets | between funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||
| E | |||||||
| Fund balances at 30 | |||||||
| September 2021 are | |||||||
| represented by: |
|||||||
| Investments | 339,597 | 339,597 | 313,022 | 313,022 | |||
| Current assets/ | |||||||
| (liabilities) | 26,536 | 21,082 | 47,618 | 22,987 | 29,789 | 52,776 | |
| Long term liabilities | (2,000) | - | (2,000) | ||||
| 366,133 | 21,082 | 387,215 | 334,009 | 29,789 | 363,798 |