OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-01-31-accounts

The Healthcare Companion 14/06/2022 Julia McAdam
Mesothelioma and the common symptoms 18/10/2022 Kate Slavin

Unrestricted Total Funds Total Funds
Funds 2023 2022
Note
Income and endowments from:
Donations
and legacies
159,987 159,987 108,507
Investment
income
192 192 145
Charitable
activities
37,020 37,020 9,233
Total income 197,199 197,199 117,885
Expenditure
on:
Chaditable
activities
146,945 146,945 103,183
Total expenditure 146,945 146,945 103,183
Net incoming resources before transfers 50,254 50,254 14,702
Transfers
Gross transfers
between
funds
Net movements
in
funds 50,254 50,254 14,702
Reconciliation
of
funds
Total funds brought forward 270,038 270,038 255,336
Total funds carried forward 320,292 320,292 270,038

2023 2022
Note
Current assets
Debtors 10 80,469 89,106
Cash at bank and in hand 252,241 220,666
332,710 309,772
Creditors: Amounts
one year
falling due within (12,418) (39,734)
Net current assets 320,292 270,038
Net assets 320,292 270,038
The funds ofthe charity:
Unrestricted
funds
Unrestricted
income
funds 320,292 270,038
Total charity funds 320,292 270,038
The financial
statements
have been prepared in accordance with the Financial
Reporting
Standard applicable in
the UK and Republic of Ireland (FRS 102).

Unrestricted Total Funds Total Funds
Funds 2023 2022
6 8 8
Donations and legacies
GiRs in kind 20,000
Donations 724 724 799
Conference sponsorship 123,638 123,638 42,500
Webinar Sponsorship 4,000 4,000 10,000
Corporate sponsorship 31,625 31,625 35,208
159,987 159,987 108,507

Unrestricted Total Funds Total Funds
Funds
f
2023
6
2022
8
Interest on cash deposits 192 192 145
Ofthe investment income in 2022, 8145related to unrestricted funds.

Unrestricted Total Funds Total Funds
Funds 2023 2022
6 8 6
Membership and research
Membership subscriptions 8,220 8,220 5,670
Annual conference
Conference exhibition only 10,945 10,945 933
Delegate registration 17,855 17,855 2,630
28,800 28,800 3,563
37,020 37,020 9,233

Total resources e xpende d
Membership
and
research
Annual
conference
Online
Education
Total
2023
Total
2022
Direct costs
Grants payable - individuals (12,990) 1,092 (11,898) 12,231
Webinar costs 3,000 3,000 14,482
Membership
administration
costs 11,699 11,699 11,046
Website costs 13,549 13,549 4,392
DaSH Global 4,655 4,655 1,438
LCNUK framework development 20,713
Educational
costs
2,200
Annual
workshop
5,601 5,601 327
Parliamentary
fly in costs
374 374
Venue costs 56,832 56,832
Speaker costs and tokens 2,385 2,385
Management
fees
11,500 11,500
Conference costs - materials 13,926 13,926 15,425
Conference costs - other 18,099 18,099 67
Irrecoverable
VAT
1,172 1 172 (1,625)
24,060 103,834 3,000 130,894 80,696
Support costs
Insurance
235 234 234 703 438
Office management 1,915 1,914 1,914 5,743 5,741
Committee
costs
667 698 698 2,063 3,906
Representation
costs
884 884 3,000
Sundry expenses 87
Accountancy
and
fees
bookkeeping 1,645 1,645 1,645 4,935 4,598
Independent
examiner's
fee 216 217 217 650 650
Bad debts written off 3,414
Bank charges 357 358 358 1,073 653
5,919 5,066 5,066 16,051 22,487
29,979 108,900 8,066 146,945 103,183

Grants to
individuals
E
Membership and research (12,990)
Annual conference 1,092
(11,898)

2023 2022
E
Trustee meeting costs 348
Accountancy fees 1,785 1,585
Beekeeping fees 3,150 3,013
Independent examiners fee 650 650
5,933 5,248

2023 2022
F 6
Trade debtors 50,088 56,235
Other debtors 5,524 3,981
Prepayments and accrued income 24,857
80,469
28,890
89,106

2023f 2022
6
Trade creditors 2,914 2,805
Accruals and deferred income 9,504 36,929
12,418 39,734

At 1
February Incoming Resources At 31
2022 resources expended January 2023
General Funds
Unrestricted income fund 270,038 197,199 (146,945) 320,292
Prior year
At 1
February
Incoming
resources
Resources
expended
At 31
January
2022
General Funds
Unrestriced income fund 255,336 117,885 (103,183) 270,038
Unrestricted Total Funds Total Funds
Funds 2023 2022
6 6 6
Current assets 332,710 332,710 309,772
Creditors: Amounts falling due within one year (12,418) (12,418) (39,734)
Net assets 320,292 320,292 270,038
Prior year
Unrestricted Total funds Total funds
funds 2022 2021
f 6
Current assets
Creditors: Amounts
falling due within one year 309,772
(39,734)
309,772
(39,734)
295,419
(40,083)
Net assets 270,038 270,038 255,336
Page 22