| The Healthcare | Companion | 14/06/2022 | Julia McAdam | |
|---|---|---|---|---|
| Mesothelioma | and the common | symptoms | 18/10/2022 | Kate Slavin |
| Unrestricted | Total Funds | Total Funds | ||||
|---|---|---|---|---|---|---|
| Funds | 2023 | 2022 | ||||
| Note | ||||||
| Income and endowments | from: | |||||
| Donations and legacies |
159,987 | 159,987 | 108,507 | |||
| Investment income |
192 | 192 | 145 | |||
| Charitable activities |
37,020 | 37,020 | 9,233 | |||
| Total income | 197,199 | 197,199 | 117,885 | |||
| Expenditure on: |
||||||
| Chaditable activities |
146,945 | 146,945 | 103,183 | |||
| Total expenditure | 146,945 | 146,945 | 103,183 | |||
| Net incoming resources before transfers | 50,254 | 50,254 | 14,702 | |||
| Transfers | ||||||
| Gross transfers between |
funds | |||||
| Net movements in |
funds | 50,254 | 50,254 | 14,702 | ||
| Reconciliation of |
funds | |||||
| Total funds brought | forward | 270,038 | 270,038 | 255,336 | ||
| Total funds carried | forward | 320,292 | 320,292 | 270,038 |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Note | |||||||||
| Current assets | |||||||||
| Debtors | 10 | 80,469 | 89,106 | ||||||
| Cash at bank and in | hand | 252,241 | 220,666 | ||||||
| 332,710 | 309,772 | ||||||||
| Creditors: Amounts one year |
falling due within | (12,418) | (39,734) | ||||||
| Net current assets | 320,292 | 270,038 | |||||||
| Net assets | 320,292 | 270,038 | |||||||
| The funds ofthe charity: | |||||||||
| Unrestricted funds |
|||||||||
| Unrestricted income |
funds | 320,292 | 270,038 | ||||||
| Total charity funds | 320,292 | 270,038 | |||||||
| The financial statements |
have been prepared | in | accordance | with the | Financial Reporting |
Standard | applicable | in | |
| the UK and Republic | of Ireland (FRS 102). |
| Unrestricted | Total Funds | Total Funds | ||
|---|---|---|---|---|
| Funds | 2023 | 2022 | ||
| 6 | 8 | 8 | ||
| Donations | and legacies | |||
| GiRs in kind | 20,000 | |||
| Donations | 724 | 724 | 799 | |
| Conference | sponsorship | 123,638 | 123,638 | 42,500 |
| Webinar Sponsorship | 4,000 | 4,000 | 10,000 | |
| Corporate sponsorship | 31,625 | 31,625 | 35,208 | |
| 159,987 | 159,987 | 108,507 |
| Unrestricted | Total Funds | Total Funds | |||
|---|---|---|---|---|---|
| Funds f |
2023 6 |
2022 8 |
|||
| Interest on cash | deposits | 192 | 192 | 145 | |
| Ofthe investment | income | in 2022, 8145related to unrestricted | funds. |
| Unrestricted | Total Funds | Total Funds | ||||
|---|---|---|---|---|---|---|
| Funds | 2023 | 2022 | ||||
| 6 | 8 | 6 | ||||
| Membership | and research | |||||
| Membership | subscriptions | 8,220 | 8,220 | 5,670 | ||
| Annual | conference | |||||
| Conference | exhibition | only | 10,945 | 10,945 | 933 | |
| Delegate | registration | 17,855 | 17,855 | 2,630 | ||
| 28,800 | 28,800 | 3,563 | ||||
| 37,020 | 37,020 | 9,233 |
| Total resources e | xpende | d | |||||
|---|---|---|---|---|---|---|---|
| Membership and research |
Annual conference |
Online Education |
Total 2023 |
Total 2022 |
|||
| Direct costs | |||||||
| Grants payable - individuals | (12,990) | 1,092 | (11,898) | 12,231 | |||
| Webinar costs | 3,000 | 3,000 | 14,482 | ||||
| Membership administration |
costs | 11,699 | 11,699 | 11,046 | |||
| Website costs | 13,549 | 13,549 | 4,392 | ||||
| DaSH Global | 4,655 | 4,655 | 1,438 | ||||
| LCNUK framework | development | 20,713 | |||||
| Educational costs |
2,200 | ||||||
| Annual workshop |
5,601 | 5,601 | 327 | ||||
| Parliamentary fly in costs |
374 | 374 | |||||
| Venue costs | 56,832 | 56,832 | |||||
| Speaker costs and | tokens | 2,385 | 2,385 | ||||
| Management fees |
11,500 | 11,500 | |||||
| Conference costs - materials | 13,926 | 13,926 | 15,425 | ||||
| Conference costs - other | 18,099 | 18,099 | 67 | ||||
| Irrecoverable VAT |
1,172 | 1 172 | (1,625) | ||||
| 24,060 | 103,834 | 3,000 | 130,894 | 80,696 | |||
| Support costs Insurance |
235 | 234 | 234 | 703 | 438 | ||
| Office management | 1,915 | 1,914 | 1,914 | 5,743 | 5,741 | ||
| Committee costs |
667 | 698 | 698 | 2,063 | 3,906 | ||
| Representation costs |
884 | 884 | 3,000 | ||||
| Sundry expenses | 87 | ||||||
| Accountancy and fees |
bookkeeping | 1,645 | 1,645 | 1,645 | 4,935 | 4,598 | |
| Independent examiner's |
fee | 216 | 217 | 217 | 650 | 650 | |
| Bad debts written off | 3,414 | ||||||
| Bank charges | 357 | 358 | 358 | 1,073 | 653 | ||
| 5,919 | 5,066 | 5,066 | 16,051 | 22,487 | |||
| 29,979 | 108,900 | 8,066 | 146,945 | 103,183 |
| Grants to | ||
|---|---|---|
| individuals | ||
| E | ||
| Membership | and research | (12,990) |
| Annual conference | 1,092 | |
| (11,898) |
| 2023 | 2022 | |||
|---|---|---|---|---|
| E | ||||
| Trustee meeting costs | 348 | |||
| Accountancy | fees | 1,785 | 1,585 | |
| Beekeeping | fees | 3,150 | 3,013 | |
| Independent | examiners | fee | 650 | 650 |
| 5,933 | 5,248 |
| 2023 | 2022 | ||
|---|---|---|---|
| F | 6 | ||
| Trade debtors | 50,088 | 56,235 | |
| Other debtors | 5,524 | 3,981 | |
| Prepayments | and accrued income | 24,857 80,469 |
28,890 89,106 |
| 2023f | 2022 6 |
||
|---|---|---|---|
| Trade creditors | 2,914 | 2,805 | |
| Accruals and deferred | income | 9,504 | 36,929 |
| 12,418 | 39,734 |
| At 1 | |||||
|---|---|---|---|---|---|
| February | Incoming | Resources | At 31 | ||
| 2022 | resources | expended | January 2023 | ||
| General Funds | |||||
| Unrestricted | income fund | 270,038 | 197,199 | (146,945) | 320,292 |
| Prior year | |||||
| At 1 February |
Incoming resources |
Resources expended |
At 31 January 2022 |
||
| General Funds | |||||
| Unrestriced | income fund | 255,336 | 117,885 | (103,183) | 270,038 |
| Unrestricted | Total Funds | Total Funds | ||
|---|---|---|---|---|
| Funds | 2023 | 2022 | ||
| 6 | 6 | 6 | ||
| Current assets | 332,710 | 332,710 | 309,772 | |
| Creditors: Amounts | falling due within one year | (12,418) | (12,418) | (39,734) |
| Net assets | 320,292 | 320,292 | 270,038 | |
| Prior year | ||||
| Unrestricted | Total funds | Total funds | ||
| funds | 2022 | 2021 | ||
| f | 6 | |||
| Current assets Creditors: Amounts |
falling due within one year | 309,772 (39,734) |
309,772 (39,734) |
295,419 (40,083) |
| Net assets | 270,038 | 270,038 | 255,336 | |
| Page 22 |