| Page | |||
|---|---|---|---|
| Reference and administrative | details ofthe Charity, | its Trustees and advisers | |
| Trustees' report |
2-4 | ||
| Independent examiner's report |
5-6 | ||
| Statement offinancial activities | |||
| Balance sheet | |||
| Notes to the financial statements |
| Trustees | Elzbieta Barrass, Chairperson | Elzbieta Barrass, Chairperson | Elzbieta Barrass, Chairperson | |
|---|---|---|---|---|
| Aleksandra Podhorodecka, |
Honorary | chairperson | ||
| Malgorzata Lasocka, Vice chairperson |
||||
| Halina Stochniol, Vice | chairperson | |||
| Antonina Machowska, |
Vice chairperson | |||
| Krystyna Olliffe |
||||
| Teresa Gorski | ||||
| Aleksandra Ferrara |
||||
| Marek Jakubowski | ||||
| Katarzyna Kowalczyk |
||||
| Joanna Mechelewska | ||||
| Dorota Chmielewska | ||||
| Minka Dyszynska- Bonnage (appointed |
1 March 2021) | |||
| Renata Rams (appointed | 1 March 2021) | |||
| Charity registered | ||||
| number | 1159960 | |||
| Principal office | 238-246 King Street | |||
| London | ||||
| W6 ORF | ||||
| Accountants | Feltons | |||
| Chartered Accountants |
||||
| 1 The Green | ||||
| London | ||||
| Tyy9 1PL |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2021 | 2021 | 2020 | ||||
| Note | 6 | 5 | 5 | |||
| Income from: | ||||||
| Donations and legacies |
68,537 | 68,537 | 35,531 | |||
| Charitable activities |
103,113 | 103,113 | 32,820 | |||
| Other trading activities |
83,072 | 83,072 | 55,668 | |||
| Investments | 9 | |||||
| Total income | 254,722 | 254,722 | 124,028 | |||
| Expenditure on: |
||||||
| Raising funds | 71,210 | 71,210 | 68,076 | |||
| Charitable activities |
158,871 | 158,871 | 103,143 | |||
| Total expenditure | 230,081 | 230,081 | 171,219 | |||
| Net income/(expenditure) | before net gains on | |||||
| investments | 24,641 | 24,641 | (47,191) | |||
| Net gains on investments | 14,363 | 14,363 | 5,866 | |||
| Net movement in funds |
39,004 | 39,004 | (41,325) | |||
| Reconciliation offunds: |
||||||
| Total funds brought | forward | 549,609 | 549,609 | 590,934 | ||
| Net movement in funds |
39,004 | 39,004 | (41,325) | |||
| Total funds carried | forward | 588,613 | 588,613 | 549,509 |
| BALANCE | BALANCE | SHEET | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AS AT 31 | DECENIBER 2021 | ||||||||||||
| 2021 | 2020 | ||||||||||||
| Note | E | E | |||||||||||
| Fixed assets | |||||||||||||
| Tangible assets | 13 | 7,229 | 2.282 | ||||||||||
| Investments | 14 | 335,321 | 320.958 | ||||||||||
| 342,550 | 323.240 | ||||||||||||
| Current assets | |||||||||||||
| Stocks | 15 | 39,606 | 35818 | ||||||||||
| Debtors | 16 | 5,325 | 3.672 | ||||||||||
| Cash at bank | and | in | hand | 212,282 | 194.471 | ||||||||
| 257,213 | 233.961 | ||||||||||||
| Creditors. amounts | falling due | wrthin | one | ||||||||||
| year | 17 | (11,150) | (7 | 592) | |||||||||
| Net current | assets | 246,063 | 226,369 | ||||||||||
| Total assets | less | current liabilities | 588,613 | 549 609 | |||||||||
| Total net assets | 588,613 | 549.609 | |||||||||||
| Charityfunds | |||||||||||||
| Restncted funds |
19 | ||||||||||||
| Unrestncted | funds | 19 | 588,613 | 549.Ei09 | |||||||||
| Totalfunds | 588,613 | 549.609 | |||||||||||
| The finanoai |
statements | were | approved | and | authorised | for issue |
by | the | Trustees | on | |||
| )+October | 2022 | and signed | on their behalf | by | |||||||||
| Elzbieta Barrass | Antonlna | Machowska | |||||||||||
| (Chair ofTrustees) | (Vice chairperson) |
| Unrestricte | Total | Total | ||
|---|---|---|---|---|
| d funds | funds | funds | ||
| 2021f | 2021 E |
2020 5 |
||
| Donations | 1,427 | 1,427 | ||
| Legacies | 14,104 | 14,104 | ||
| Grants | 22,691 | 22,691 | 6,848 | |
| Government | grants | 30,315 | 30,315 | 28,683 |
| 68,537 | 68,537 | 35,531 | ||
| Total 2020 | 35,531 | 35,531 |
| Unrestricte | Total | Total | ||||
|---|---|---|---|---|---|---|
| d funds | funds | funds | ||||
| 2021 F |
2021 f |
2020 8 |
||||
| Income from | charitable | activities - Publishing | and | |||
| educational | courses | 103,113 | 103,113 | 32,820 | ||
| Total 2020 | 32,820 | 32,820 |
| Unrestricte | Total | Total | |||
|---|---|---|---|---|---|
| d funds | funds | funds | |||
| 2021f | 2021 E |
2020 6 |
|||
| Income from | the bookshop | 83,072 | 83,072 | 55,668 | |
| Total 2020 | 55,668 | 55,668 | |||
| 6. | Investment | income |
| Unrestricte | Total | Total | ||
|---|---|---|---|---|
| d funds | funds | funds | ||
| 2021 | 2021 | 2020 | ||
| E | 8 | |||
| Investment | income - bank interest | |||
| Total 2020 |
| Unrestricte | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| d funds | funds | funds | |||||
| 2021 | 2021 | 2020 | |||||
| E | E | ||||||
| Trading expenses -bookshop Trading expenses -staff costs |
25,620 45,590 |
25,620 45,590 |
20,870 47,206 |
||||
| 71,210 | 71,210 | 68,076 | |||||
| Total 2020 | 68,076 | 68,076 | |||||
| 8. | Analysis ofexpenditure | on charitable | activities | ||||
| Summary | by fund type | ||||||
| Unrestricte | Total | Total | |||||
| d funds | funds | funds | |||||
| 2021 E |
2021 E |
2020f | |||||
| Publishing | and educational | courses | 158,871 | 158,871 | 103,143 | ||
| Total 2020 | 103,143 | 103,143 |
| Activities | ||||||
|---|---|---|---|---|---|---|
| undertaken | Support | Total | Total | |||
| directly | costs | funds | funds | |||
| 2021 | 2021 | 2021 | 2020 | |||
| F | F | 6 | ||||
| Publishing | and educational | courses | 87,810 | 71,061 | 158,871 | 103,142 |
| Total 2020 | 58,304 | 44,838 | 103,142 | |||
| Analysis ofdirect costs | ||||||
| Publishing | ||||||
| and | Total | Total | ||||
| education | funds | funds | ||||
| 2021 6 |
2021 F |
2020f | ||||
| Staff costs | 46,113 | 46,113 | 19,835 | |||
| Cost ofexamination | 22,411 | 22,411 | 22,256 | |||
| Cost ofConferences | 7,252 | 7,252 | 247 | |||
| Cost of periodicals | 1,585 | 1,585 | 13,786 | |||
| Membership | fees | 111 | 111 | 201 | ||
| Competition | events cost | 10,197 | 10,197 | 1,744 | ||
| Sundry expenses | 141 | 141 | 235 | |||
| 87,810 | 87,810 | 58,304 | ||||
| Total 2020 | 58,304 | 58,304 |
| Publishing | |||
|---|---|---|---|
| and | Total | Total | |
| education | funds | funds | |
| 2021 | 2021 | 2020 | |
| 6 | F | 6 | |
| Depreciation Staff training Travel expenses Communication costs Computer expenses Insurance General office expenses Light and heat |
468 742 1,375 2,168 1,691 3,012 382 |
468 742 1,375 2,168 1,691 3,012 382 |
254 80 310 1,489 958 1,968 776 625 |
| Printing and stationery Bank charges and interest Rent and rates Advertising and marketing Repairs and maintenance Entertaining Governance costs |
5,951 584 31,741 88 4,668 1,023 17,168 |
5,951 584 31,741 88 4,668 1,023 17,168 |
2,650 586 20,443 762 12 533 13,392 |
| 71,061 | 71,061 | 44,838 | |
| Total 2020 | 44,838 | 44,838 |
| 2021 6 |
2020c | ||||||
|---|---|---|---|---|---|---|---|
| Fees payable examination |
to the Charity's ofthe Charity's |
independent examiner annual accounts |
for the independent | 1,120 | 1,050 | ||
| Fees payable | to the Charity's | independent | examiner | in respect of. | |||
| All other services not included | above | 2,280 | 2,150 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| E | |||||
| Wages and | salaries | 88,033 | 64,622 | ||
| Social security costs | 1,842 | 1,304 | |||
| Contribution | to defined | contribution | pension schemes | 1,827 | 1,115 |
| 91,702 | 67,041 |
| 2021 | 2020 |
|---|---|
| No. | No. |
| Trustees' remuneration and other |
benefits was as follows: | ||
|---|---|---|---|
| 2021 | 2020 | ||
| 6 | |||
| Elzbieta Barrass | Remuneration | 610 | |
| Aleksandra Podhorodecka |
Remuneration | 492 | |
| Halina Stochniol | Remuneration | 464 | |
| Katarzyna Kowalczyk |
Remuneration | 584 | |
| Joanna Mechelewska | Remuneration | 480 | |
| Dorota Chmielewska | Remuneration | 528 | |
| Renata Rams | Remuneration | 416 |
| Office | Computer | |||
|---|---|---|---|---|
| equipment f |
equipment 5 |
Total f. |
||
| Cost or valuation | ||||
| At 1 January 2021 | 5,936 | 2,177 | 8,113 | |
| Additions | 3,845 | 1,570 | 5,415 | |
| At 31 December 2021 | 9,781 | 3,747 | 13,528 | |
| Depreciation | ||||
| At 1 January 2021 | 3,654 | 2,177 | 5,831 | |
| Charge for the year | 468 | 468 | ||
| At 31 December 2021 | 4,122 | 2,177 | 6,299 | |
| Net book value | ||||
| At 31 December 2021 | 5,659 | 1,570 | 7,229 | |
| At 31December 2020 | 2,282 | 2,282 | ||
| 14. | Fixed asset Investments | |||
| Listed | ||||
| investments | ||||
| 5 | ||||
| Cost or valuation | ||||
| At 1 January 2021 | 320,958 | |||
| Revaluations | 14,363 | |||
| At 31 December 2021 | 335,321 | |||
| Net book value | ||||
| At 31 December 2021 | 335,321 | |||
| At 31December 2020 | 320,958 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Finished | goods and goods | for resale | 6 39,606 |
6 35,818 |
||||
| 16. | Debtors | |||||||
| 2021 F |
2020f | |||||||
| Due within one year | ||||||||
| Trade debtors | ||||||||
| Other debtors Prepayments and |
accrued | income | 3,662 1,663 |
541 2466 665 |
||||
| 5,325 | 3,672 | |||||||
| 17. | Creditors: Amounts | falling due within | one year | |||||
| 2021 | 2020 | |||||||
| 6 | 6 | |||||||
| Other taxation and social security Accruals and deferred income |
11,150 | 1,192 6,400 |
||||||
| 11,150 | 7,592 | |||||||
| 18. | Financial | instruments | ||||||
| 2021 | 2020 | |||||||
| Financial | assets | 6 | ||||||
| Financial | assets measured | at amorlised | cost | 212,282 | 195,710 | |||
| 2021f | 2020 6 |
|||||||
| Financial | liabilities | |||||||
| Financial | liabilities | measured | at amortised | cost | 11,150 | 6,400 |
| 19. | Statement | offunds | |||||
|---|---|---|---|---|---|---|---|
| Statement | offunds -current | year | |||||
| Balance at 1 January 2021 F |
income 5 |
Expenditure F |
Gains/ (Losses) |
Balance at 31 December 2021 5 |
|||
| Unrestricted | funds | ||||||
| General Funds - all funds | 549,609 | 254,722 | (230,081) | 14,363 | 588,613 |
| Balance at 1January 2020 8 |
Income 6 |
Expenditure 8 |
Gainsr (Losses) 6 |
Balance at 31 December 2020 |
||
|---|---|---|---|---|---|---|
| Unrestricted | funds | |||||
| General Funds - all funds | 590,934 | 124,028 | (171,219) | 5,866 | 549,609 |
| Unrestricte | Total | ||
|---|---|---|---|
| d funds | funds | ||
| 2021 | 2021 | ||
| E | E | ||
| Tangible fixed assets Fixed asset investments Current assets |
7,229 335,321 |
7,229 335,321 |
|
| Creditors | due within one year | 257,213 (11,150) |
257,213 (11,150) |
| Total | 588,613 | 588,613 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2020 6 |
2020f | ||
| Tangible fixed assets Fixed asset investments Current assets Creditors due within one year |
2,282 320,958 233,961 (7,592) |
2,282 320,958 233,961 (7,592) |
|
| Total | 549,609 | 549,609 |