OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees'
report
2-4
Independent
examiner's
report
5-6
Statement offinancial activities
Balance sheet
Notes to the financial statements
Trustees Elzbieta Barrass, Chairperson Elzbieta Barrass, Chairperson Elzbieta Barrass, Chairperson
Aleksandra
Podhorodecka,
Honorary chairperson
Malgorzata
Lasocka, Vice chairperson
Halina Stochniol, Vice chairperson
Antonina
Machowska,
Vice chairperson
Krystyna
Olliffe
Teresa Gorski
Aleksandra
Ferrara
Marek Jakubowski
Katarzyna
Kowalczyk
Joanna Mechelewska
Dorota Chmielewska
Minka Dyszynska-
Bonnage (appointed
1 March 2021)
Renata Rams (appointed 1 March 2021)
Charity registered
number 1159960
Principal office 238-246 King Street
London
W6 ORF
Accountants Feltons
Chartered
Accountants
1 The Green
London
Tyy9 1PL

Unrestricted Total Total
funds funds funds
2021 2021 2020
Note 6 5 5
Income from:
Donations
and legacies
68,537 68,537 35,531
Charitable
activities
103,113 103,113 32,820
Other trading
activities
83,072 83,072 55,668
Investments 9
Total income 254,722 254,722 124,028
Expenditure
on:
Raising funds 71,210 71,210 68,076
Charitable
activities
158,871 158,871 103,143
Total expenditure 230,081 230,081 171,219
Net income/(expenditure) before net gains on
investments 24,641 24,641 (47,191)
Net gains on investments 14,363 14,363 5,866
Net movement
in funds
39,004 39,004 (41,325)
Reconciliation
offunds:
Total funds brought forward 549,609 549,609 590,934
Net movement
in funds
39,004 39,004 (41,325)
Total funds carried forward 588,613 588,613 549,509
BALANCE BALANCE SHEET
AS AT 31 DECENIBER 2021
2021 2020
Note E E
Fixed assets
Tangible assets 13 7,229 2.282
Investments 14 335,321 320.958
342,550 323.240
Current assets
Stocks 15 39,606 35818
Debtors 16 5,325 3.672
Cash at bank and in hand 212,282 194.471
257,213 233.961
Creditors. amounts falling due wrthin one
year 17 (11,150) (7 592)
Net current assets 246,063 226,369
Total assets less current liabilities 588,613 549 609
Total net assets 588,613 549.609
Charityfunds
Restncted
funds
19
Unrestncted funds 19 588,613 549.Ei09
Totalfunds 588,613 549.609
The
finanoai
statements were approved and authorised for
issue
by the Trustees on
)+October 2022 and signed on their behalf by
Elzbieta Barrass Antonlna Machowska
(Chair ofTrustees) (Vice chairperson)

Unrestricte Total Total
d funds funds funds
2021f 2021
E
2020
5
Donations 1,427 1,427
Legacies 14,104 14,104
Grants 22,691 22,691 6,848
Government grants 30,315 30,315 28,683
68,537 68,537 35,531
Total 2020 35,531 35,531

Unrestricte Total Total
d funds funds funds
2021
F
2021
f
2020
8
Income from charitable activities - Publishing and
educational courses 103,113 103,113 32,820
Total 2020 32,820 32,820

Unrestricte Total Total
d funds funds funds
2021f 2021
E
2020
6
Income from the bookshop 83,072 83,072 55,668
Total 2020 55,668 55,668
6. Investment income
Unrestricte Total Total
d funds funds funds
2021 2021 2020
E 8
Investment income - bank interest
Total 2020

Unrestricte Total Total
d funds funds funds
2021 2021 2020
E E
Trading expenses -bookshop
Trading expenses -staff costs
25,620
45,590
25,620
45,590
20,870
47,206
71,210 71,210 68,076
Total 2020 68,076 68,076
8. Analysis ofexpenditure on charitable activities
Summary by fund type
Unrestricte Total Total
d funds funds funds
2021
E
2021
E
2020f
Publishing and educational courses 158,871 158,871 103,143
Total 2020 103,143 103,143

Activities
undertaken Support Total Total
directly costs funds funds
2021 2021 2021 2020
F F 6
Publishing and educational courses 87,810 71,061 158,871 103,142
Total 2020 58,304 44,838 103,142
Analysis ofdirect costs
Publishing
and Total Total
education funds funds
2021
6
2021
F
2020f
Staff costs 46,113 46,113 19,835
Cost ofexamination 22,411 22,411 22,256
Cost ofConferences 7,252 7,252 247
Cost of periodicals 1,585 1,585 13,786
Membership fees 111 111 201
Competition events cost 10,197 10,197 1,744
Sundry expenses 141 141 235
87,810 87,810 58,304
Total 2020 58,304 58,304

Publishing
and Total Total
education funds funds
2021 2021 2020
6 F 6
Depreciation
Staff training
Travel expenses
Communication
costs
Computer
expenses
Insurance
General office expenses
Light and heat
468
742
1,375
2,168
1,691
3,012
382
468
742
1,375
2,168
1,691
3,012
382
254
80
310
1,489
958
1,968
776
625
Printing
and stationery
Bank charges and interest
Rent and rates
Advertising
and marketing
Repairs and maintenance
Entertaining
Governance
costs
5,951
584
31,741
88
4,668
1,023
17,168
5,951
584
31,741
88
4,668
1,023
17,168
2,650
586
20,443
762
12
533
13,392
71,061 71,061 44,838
Total 2020 44,838 44,838

2021
6
2020c
Fees payable
examination
to the Charity's
ofthe Charity's
independent
examiner
annual
accounts
for the independent 1,120 1,050
Fees payable to the Charity's independent examiner in respect of.
All other services not included above 2,280 2,150

2021 2020
E
Wages and salaries 88,033 64,622
Social security costs 1,842 1,304
Contribution to defined contribution pension schemes 1,827 1,115
91,702 67,041
2021 2020
No. No.

Trustees'
remuneration
and other
benefits was as follows:
2021 2020
6
Elzbieta Barrass Remuneration 610
Aleksandra
Podhorodecka
Remuneration 492
Halina Stochniol Remuneration 464
Katarzyna
Kowalczyk
Remuneration 584
Joanna Mechelewska Remuneration 480
Dorota Chmielewska Remuneration 528
Renata Rams Remuneration 416

Office Computer
equipment
f
equipment
5
Total
f.
Cost or valuation
At 1 January 2021 5,936 2,177 8,113
Additions 3,845 1,570 5,415
At 31 December 2021 9,781 3,747 13,528
Depreciation
At 1 January 2021 3,654 2,177 5,831
Charge for the year 468 468
At 31 December 2021 4,122 2,177 6,299
Net book value
At 31 December 2021 5,659 1,570 7,229
At 31December 2020 2,282 2,282
14. Fixed asset Investments
Listed
investments
5
Cost or valuation
At 1 January 2021 320,958
Revaluations 14,363
At 31 December 2021 335,321
Net book value
At 31 December 2021 335,321
At 31December 2020 320,958

2021 2020
Finished goods and goods for resale 6
39,606
6
35,818
16. Debtors
2021
F
2020f
Due within one year
Trade debtors
Other debtors
Prepayments
and
accrued income 3,662
1,663
541
2466
665
5,325 3,672
17. Creditors: Amounts falling due within one year
2021 2020
6 6
Other taxation
and social security
Accruals and deferred
income
11,150 1,192
6,400
11,150 7,592
18. Financial instruments
2021 2020
Financial assets 6
Financial assets measured at amorlised cost 212,282 195,710
2021f 2020
6
Financial liabilities
Financial liabilities measured at amortised cost 11,150 6,400

19. Statement offunds
Statement offunds -current year
Balance at 1
January
2021
F
income
5
Expenditure
F
Gains/
(Losses)
Balance at
31
December
2021
5
Unrestricted funds
General Funds - all funds 549,609 254,722 (230,081) 14,363 588,613

Balance at
1January
2020
8
Income
6
Expenditure
8
Gainsr
(Losses)
6
Balance at
31
December
2020
Unrestricted funds
General Funds - all funds 590,934 124,028 (171,219) 5,866 549,609
Unrestricte Total
d funds funds
2021 2021
E E
Tangible
fixed assets
Fixed asset investments
Current assets
7,229
335,321
7,229
335,321
Creditors due within one year 257,213
(11,150)
257,213
(11,150)
Total 588,613 588,613
Unrestricted Total
funds funds
2020
6
2020f
Tangible fixed assets
Fixed asset investments
Current assets
Creditors
due within one year
2,282
320,958
233,961
(7,592)
2,282
320,958
233,961
(7,592)
Total 549,609 549,609