| Pages | |||
|---|---|---|---|
| Reference and administrative details |
|||
| Report ofthe | trustees | 3-6 | |
| Independent | examiner's report |
||
| Statement of | financial | activities | |
| Balance sheet | |||
| Notes to the financial | statements | 10-14 |
| Charity name | Charity name | Bacton Gospel | Hall Trust | Hall Trust | Hall Trust |
|---|---|---|---|---|---|
| Registered | charity number | 1159957 | |||
| Trustees | David Charles Bowen | (Chair) | |||
| Timothy Andrew | Carlyon | ||||
| Caleb Horner | |||||
| Matthew James |
Pooley | ||||
| Warren Ward | |||||
| Treasurer | Timothy Andrew | Carlyon | |||
| Principal address | 5 Ipswich Road | ||||
| Newbourne | |||||
| WOODBRIDGE | |||||
| IP12 4NS | |||||
| Independent | examiner | Rickard Luckin |
Ltd. | ||
| First Floor, County House, | |||||
| 100 New London | Rd, | ||||
| Chelmsford | |||||
| CM2 ORG | |||||
| Bankers | National Westminster |
Bank pic | |||
| Ipswich Tavern | Street | (B)Branch | |||
| 2 Tavern Street | |||||
| IPSWICH | |||||
| IP1 3BD | |||||
| Solicitors | Ellisons | ||||
| Wherstead Park |
|||||
| IPSWICH | |||||
| IP9 2BJ |
| Notes | unrestricted | Designated | Total Funds | Total Funds | ||
|---|---|---|---|---|---|---|
| Funds (E) | Funds (4) | 2023 (E) | 2022 (E) | |||
| Income and endowments | from: | |||||
| Collections | 49,990 | 49,990 | 46,070 | |||
| Contributions from the congregation |
75,350 | 75,350 | 75,350 | |||
| Gift Aid donations | 33,780 | 33,780 | 36,135 | |||
| Income tax refunds | 8,445 | 8,445 | 9,034 | |||
| Payroll giving | 2,817 | 2,817 | 3,344 | |||
| Grants | 1,160 | |||||
| Totalincome | 170,382 | 0 | 170,382 | 171,092 | ||
| Expenditure on: |
||||||
| Charitable activities: |
||||||
| Running meeting rooms |
32,927 | 32,927 | 22,768 | |||
| Legal, compliance and accountancy |
7,132 | 7,132 | 5,637 | |||
| Charitable giving / public |
benefit | 44 | 1,015 | 1,059 | 461 | |
| Cost of donated services | 10,719 | 10,719 | 19,995 | |||
| Depreciation | 59,126 | 59,126 | 57,368 | |||
| Total Charitable activities |
109,948 | 1,015 | 110,963 | 106,230 | ||
| Net income/(expenditure) | 60,434 | (1,015) | 59,419 | 64,862 | ||
| Net movement in funds |
60,434 | (1,015) | 59,419 | 64,862 | ||
| Reconciliation offunds |
||||||
| Total funds brought forward | 3,227,213 | 1,015 | 3,228,228 | 3,163,366 | ||
| Total funds carried forward | 3,287,647 | 0 | 3,287,647 | 3,228,228 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | f | ||||
| Fixed assets | ||||||
| Tangible fixed assets | 2,949,821 | 2,927,169 | ||||
| Current assets | ||||||
| Debtors: | 7,732 | 91,703 | ||||
| Prepayments | and accrued income | 8,445 | 9,034 | |||
| Cash at bank | and in hand | 432,483 | 431,155 | |||
| Current liabilities |
||||||
| Creditors: amounts falling due within one year: |
||||||
| Other creditors | 0 | 20,000 | ||||
| Accruals and | deferred | income | 2,500 | 2,500 | ||
| CGHT Loan | 100,000 | 100,000 | ||||
| Net current | assets | 346,160 | 409,392 | |||
| Total assets | less current | liabilities | 3,295,980 | 3,336,562 | ||
| Creditors: amounts falling due after more than one year: |
||||||
| CGHT loan | 8,333 | 108,333 | ||||
| Net assets | 3,287,647 | 3,228,228 | ||||
| Funds | ||||||
| Unrestricted | income | fund | 3,287,647 | 3,228,228 | ||
| Restricted funds | 0 | 0 | ||||
| Total funds | 3,287,647 | 3,228,228 |
| . | Resources expended | ||||||
|---|---|---|---|---|---|---|---|
| Meeting Rooms |
Other charitable |
2023 | Meeting Rooms |
Other charitable |
2022 | ||
| activities | activities | ||||||
| Direct costs | |||||||
| Repairs and Maintenance | 2,067 | 2,136 | |||||
| insurance | 1,878 | 1,758 | |||||
| Rates | |||||||
| Light and heat | 8,857 | ||||||
| Rent | |||||||
| Telephone | 2,058 | 724 | |||||
| Depreciation | 59,126 | 57,368 | |||||
| Legal and professional | 4,342 | 3.137 | |||||
| Total | Direct costs | 78,328 | 78,382 | 65,124 | 65,124 | ||
| Support costs | 28,786 | 1,059 | 29,845 | 38,145 | 461 | 38,607 | |
| Governance | 2,790 | 2,790 | 2,500 | 2,500 | |||
| Total | 110,963 | 106,231 |
| Movement ~Ct |
in funds | |||||
|---|---|---|---|---|---|---|
| Realised/ | ||||||
| unrealised | ||||||
| Balance at 6April 2022 |
Incoming resources |
Resources expended |
gains and losses |
Balance at 5 April 2023 |
||
| f | 6 | |||||
| Designated | Funds | 1,015 | (1,015) | |||
| Unrestricted | funds | 3,227,213 | 170,382 | (109,948) | 3,287,647 | |
| Total funds | 3,228,228 | 170,382 | (110,963) | 0 | 3,287,647 | |
| ~Prior ear |
||||||
| Realised/ | ||||||
| Balance at 6April 2021 |
Incoming resources |
Resources expended |
unrealised gains and losses |
Balance at 5 April 2022 |
||
| f | f | f | f | |||
| Designated | Funds | 10,725 | 3,600 | (13,310) | 1,015 | |
| Unrestricted | funds | 3,152,641 | 167,492 | (92,920) | 3,227,213 | |
| Total funds | 3,163,366 | 171,092 | (106,230) | 0 | 3,228,228 |
| Unrestricted | Designated | Restricted | Total Funds | ||||
|---|---|---|---|---|---|---|---|
| Funds 2022 | Funds 2022 | Funds 2022 | 2022 | ||||
| E | E | E | E | ||||
| Income and endowments | from: | ||||||
| Donations and legacies: | |||||||
| Collections | 46,070 | 46,070 | |||||
| Contributions from the |
71,750 | 71,750 | |||||
| congregation | |||||||
| Contributions —congregation |
3,600 | 3,600 | |||||
| suppou | |||||||
| Gift Aid donations | 36,135 | 36,135 | |||||
| Income tax refunds | 9,034 | 9,034 | |||||
| Donated services | |||||||
| Payroll giving | 3,344 | 3,344 | |||||
| Legacies / Grants | 4.1 | 1,160 | 1,160 | ||||
| investments | |||||||
| Bank interest | |||||||
| Other | |||||||
| Profit on sale ofassets | |||||||
| Total | 167,492 | 3,600 | 171,092 | ||||
| Expenditure on: |
|||||||
| Charitable activities |
|||||||
| Running meeting rooms |
7,320 | ||||||
| Congregational Support |
13,310 | ||||||
| Charitable Gifts |
111 | ||||||
| Bibles and gospel tracts | for | 350 | |||||
| distribution | |||||||
| Cost ofdonated services | 4.2 | 19,995 | |||||
| Other | |||||||
| Accountants/Independent | Examination | 2,500 | |||||
| Fees (accrual) | |||||||
| Bank charges (refund/com | pensation) | 224 | |||||
| Sundry expenses | 1,914 | ||||||
| Depreciation | 57,368 | ||||||
| Professional fees (UST) |
3,137 | ||||||
| Total | 92p921 | 13,310 | 106,231 | ||||
| Net income/(expenditure) | 74,572 | (9,710) | 0 | 64,862 | |||
| Gains/(losses) on revaluation |
offixed | 0 | 0 | ||||
| assets | |||||||
| Net movement in funds |
74,572 | (9,710) | 0 | 64'862 | |||
| Reconciliation offunds |
|||||||
| Total funds brought forward |
3,152,641 | 10,725 | 3,163,366 | ||||
| Total funds carried forward | 3,227,213 | 1,015 | 3,228,228 |