| Pages | |||
|---|---|---|---|
| Reference and administrative details |
|||
| Report ofthe | trustees | 3-6 | |
| Independent | examiner's report |
||
| Statement of | financial | activities | 8-9 |
| Balance sheet | 10 | ||
| Notes to the financial | statements | 11-16 |
| Charity name | Charity name | Bacton Gospel | Hall | Hall | Trust | Trust |
|---|---|---|---|---|---|---|
| Registered | charity number | 1159957 | ||||
| Trustees | David Charles Bowen (Chair) | |||||
| Timothy Andrew | Carlyon | |||||
| Caleb Horner | ||||||
| Matthew James | Pooley | |||||
| Warren Ward | ||||||
| Treasurer | Timothy Andrew | Carlyon | ||||
| Principal address | 5 ipswich Road |
|||||
| Newbourne | ||||||
| WOODBRIDGE | ||||||
| IP12 4NS | ||||||
| Independent | examiner | Rickard Luckin |
Ltd. | |||
| Phoenix House, | Suite 8 | |||||
| Christopher Martin |
Road, | |||||
| BASILDON, | ||||||
| 55143EZ. | ||||||
| Bankers | National Westminster |
Bank pic | ||||
| Ipswich Tavern | Street (B)Branch | |||||
| 2 Tavern Street | ||||||
| IPSWICH | ||||||
| IP13BD | ||||||
| Solicitors | Ellisons | |||||
| Wherstead Park |
||||||
| IPSWICH | ||||||
| IP9 2BJ |
| unrestricted | Designated | Restricted | Total Funds | Total Funds | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | 2022 | 2021 | |||
| Income and endowments | |||||||
| from: | |||||||
| Donations and legaclesr |
|||||||
| Collections | 46,070 | 46,070 | 36,400 | ||||
| Contributions from the |
71,750 | 71,750 | 49,845 | ||||
| congregation | |||||||
| Contributions— | 3,600 | 3,600 | 23,400 | ||||
| congregation support |
|||||||
| Gift Aid donations | 36,135 | 36,135 | 43,480 | ||||
| Income tax refunds | 9,034 | 9,034 | 10,870 | ||||
| Donated services | |||||||
| Payroll giving | 3,344 | 3,344 | 4,222 | ||||
| Legacies | 4.1 | 1,160 | 1,160 | 1,000 | |||
| Grants | |||||||
| Investments | |||||||
| Bank interest | |||||||
| Other | |||||||
| Profit on sale ofassets | 1,535 | ||||||
| Total | 167,492 | 3,600 | 171,092 | 170,752 | |||
| Expenditure on: |
|||||||
| Charitable actlvltles |
|||||||
| Running meeting |
rooms | 7,320 | 7,320 | 3,273 | |||
| Congregational Support |
13,310 | 13,310 | 12,675 | ||||
| Charitable Gifts |
|||||||
| Bibles and gospel | tracts | 350 | 350 | ||||
| for distribution | |||||||
| Cost ofdonated | services | 4.2 | 19,995 | 19,995 | 10,938 | ||
| Other | |||||||
| Accountants/Independent | 2,500 | 2,500 | 2,580 | ||||
| Examination Fees accrual |
|||||||
| Bank charges | 224 | 224 | |||||
| Sundry expenses | 1,914 | 1,914 | 1,619 | ||||
| Depreciation | 57,368 | 57,368 | 57,236 | ||||
| Professional fees (UST) |
3,137 | 3,137 | 2,370 | ||||
| Total | 92,921 | 13,310 | 106,231 | 90,691 | |||
| Net income/(expenditure) | 74,572 | -9,710 | 64,862 | 80,061 | |||
| Gains/(losses) on revaluation |
|||||||
| offixed assets | |||||||
| Net movement In funds |
74,572 | -9,710 | 64,862 | 80,061 | |||
| Reconciliation offunds |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Notes | ||||||
| Fixed assets | ||||||
| Tangible fixed assets | 2,927,169 | 3,009,142 | ||||
| Current assets | ||||||
| Debtors | 91,703 | 91,703 | ||||
| Prepayments and accrued |
income | 9,034 | 10,870 | |||
| Cash at bank and in | hand | 431,155 | 374,231 | |||
| Current assets total: | 531,892 | 476,804 | ||||
| Current liabilities |
||||||
| Creditors: amounts | falling | due within one year: | ||||
| CGHT Loan | 100,000 | |||||
| Private loan: Mr L. Austin | 20,000 | 20,000 | ||||
| Accruals and deferred | income | 2,500 | 2,580 | |||
| Current liabilities total: |
122,500 | 22,580 | ||||
| Net current assets | 409,392 | 454,224 | ||||
| Total assets less current | liabilities | 3,336,561 | 3,463,366 | |||
| Creditors: amounts | falling | due after more than one year: | ||||
| CGHT Loan | 108,333 | 300,000 | ||||
| Net assets | 3,228,228 | 3,163,366 | ||||
| Funds | ||||||
| Unrestricted income fund |
3,228, 228 | 3,163,366 | ||||
| Restricted funds |
||||||
| Total funds | 3,228,228 | 3,163,366 |
| Nottingham Maidstone |
Gospel Gospel |
Hall Trust Hall Trust |
Tota I | 750 410 1,160 |
|---|---|---|---|---|
| 4.2 | Donated to: | 2022 f |
2021 f |
|||
|---|---|---|---|---|---|---|
| Heath Gospel Hall Trust Kesgrave Gospel Hall Trust |
4,490 15,506 19,996 |
5,703 5,235 10,938 |
||||
| 5. | Tangible fixed assets | |||||
| *Freehold | Temporary | Furniture, | Total | |||
| Property and |
buildings | fixtures & | ||||
| Refurbishment f |
buildings f |
fittings f |
||||
| Cost | ||||||
| Brought forward | at 6 | 3,055,773 | 10,605 | 0 | 3,066,378 | |
| April 2021 Additions |
3,168 | 3,168 | ||||
| Disposals | (27,772) | 0 | (27,772) | |||
| At 5 April 2022 | 3,028,001 | 10,605 | 3,168 | 3,041,774 | ||
| Depreciation Brought forward |
at | 55,115 | 2,121 | 57,236 | ||
| 6 April 2021 Charge for the year |
55,115 | 2,121 | 132 | 57368 | ||
| Impairment | ||||||
| Disposals | ||||||
| At 5April 2022 | 110,230 | 4,242 | 132 | 114,604 | ||
| Net book value | ||||||
| At 5April 2022 | 2,917,770 | 6,363 | 3,036 | 2,927,169 | ||
| At 5 April 2021 | 2,984,538 | 8,484 | 3,168 | 2,984,538 |
| 6. | Analysis | ofnet assets between | funds |
|---|---|---|---|
| 6.1 | Current | year |
| urrent ye | ar | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | ||||
| f | f | ||||
| Tangible | fixed assets | 2,927,169 | 2,927,169 | ||
| Current | assets | 531,892 | 531,892 | ||
| Current | liabilities | (122,500) | (122,500) | ||
| Non-current | liabilities | (108,333) | (108,333) | ||
| Total funds | 3,228,228 | 0 | 3,228,228 | ||
| 7.2 Prior | year | ||||
| Unrestricted | Restricted | Total Funds | |||
| funds | funds | ||||
| f | f | ||||
| Tangible | fixed assets | 3,009,142 | 3,009,142 | ||
| Current | assets | 476,804 | 476,804 | ||
| Current | liabilities | (22,580) | (22,580) | ||
| Non-current | liabilities | (300,000) | (300,000) | ||
| Total funds | 3,163,366 | 0 | 3163366 |
| Realised/ | |||||||
|---|---|---|---|---|---|---|---|
| unrealised | |||||||
| Balance at 6April 2021 |
Incoming resources |
Resources expended |
gains and losses |
Balance at 5 April 2022 |
|||
| f | f | f | |||||
| Restricted funds | |||||||
| Fund | A | ||||||
| Fund | 8 | ||||||
| Designated | Funds | 10,725 | 3,600 | (13,310) | 0 | 1,015 | |
| Unrestricted | funds | 3,152,641 | 167,492 | (92,920) | 0 | 3,227,213 | |
| Total | funds | 3,163,366 | 171,092 | (106,230) | 0 | 3,228,228 |
| Prior year | ||||||
|---|---|---|---|---|---|---|
| Realised/ | ||||||
| unrealised | ||||||
| Balance at 6April 2020 |
Incoming resources |
Resources expended |
gains and losses |
Balance at 5 April 2021 |
||
| f | f | f | f | |||
| Restricted funds | ||||||
| 0 | 0 | 0 | 0 | 0 | ||
| Designated | Funds | 0 | 23,400 | (12,675) | 0 | 10,725 |
| Unrestricted | funds | 3,083,305 | 147,602 | (78,266) | 0 | 3,152,641 |
| Total funds | 3,083,305 | 171,002 | (90,941) | 0 | 3,163,366 |