OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

CONTENTS
Pages
Reference and administrative details
Report ofthe Trustees 2-5
Auditor's
Report
6-8
Statement of Financial Activities 9- 10
Balance Sheet
Notes to the Financial Statements 12 - 17

~cd ii Reading Gospel Hall Trust Hall Trust
Re istered charit number 1159954
Trustees Richard James Hearn
Roger David Humphreys
Andrew
Keith Parsons
(Chair)
Howard Tennent
Charles Andrew White
Treasurer Charles Andrew White
~di i i dd C/0 Charles Andrew White,
62 Wokingham Road,
Crowthorne,
Bracknell,
Berkshire
RG45 7OA.
Accountant Keith F. Pavey,
Broadoak Accounting Services,
6The Oaks,
Wembdon
Rise,
Bridgwater,
Somerset,
TAB 7'.
Auditor Pareto Analysis Limited,
23 Wadham
Street,
Weston-super-Mare,
BS231JZ.
Bankers Lloyds Bank,
Broad Street,
Reading,
Berkshire,
RG1 2BT.

Year to 05.04.2023 Yearto
ALL ITEMS RELATE TO UNRESTRICTED General
Designated
05.04.2022
FUNDS Fund
f
Fund
f
Tota
If
Totalf
INCOME FROM
Company
Donations
152,460 152,460 151,560
Contributions
from the Congregation
98,150 850 99,000 84,000
Gift-Aid Donations 57,870 57,870 64,005
Income Tax Repayable 14,468 14,468 16,001
Other Donations
and Sundry
1,295 1,295 1713
Payroll
Giving
1,477 1,477 1,482
Gifts Received from Other Trusts 0 0 1,800
Bank Interest Received 2,755 2,755 103
Overage Receipt- previous property sale 0 0 29,411
Surplus on Disposal of Property 101,798 101,798 0
TOTAL INCOMING
RESOURCES
430,273 850 431,123 350,075
EXPENDITURE ON
MEETING HALL RUNNING COSTS
Rates and Water 305 305 (532)
Light and Heat 16,248 16,248 12,953
Repairs and Maintenance 19,276 19,276 13,477
Maintenance
ofGrounds
6,943 6,943 6,154
Cleaning
and Consumables
5,217 5,217 1,854
Telephone
and Broadband
947 947 596
Insurance 3,605 3,605 3,389
Health and Safety Costs 5,900 5,900 1,383
Profess iona
I Expenses
35 35 35
Equipment
Hire
834 834 0
Sundry 282 282 60
Depreciation 180,941 180,941 220,531
240,533 240,533 259,900
OTHER CHARITABLE ACTIVITIES
Congregation
Covid Test Kits
14,753 14,753 0
Congregation
Support
0 300 300 4,152
Tracts and Publications 135 135 0
Other Charitable
Payments
5,449 5,449 4,843
Professional
Expenses —Potential
projects 20,546 20,546 0
DONATED SERVICESTO
SARUM HILL GOSPEL HALL TRUST
Special Grant to acquire Property 1,496,659 1,496,659 0
Other Services 32,564 32,564 5,674
GOVERNANCE
COSTS
Audit 3,540 3,540 3,480
Accountancy
and Book-keeping
7,685 7,685 4,596
Professional
Support Costs
5,976 5,976 3,420
TOTAL RESOURCES EXPENDED 1,827,840 300 1,828,140 286,065
NET SURPLUS
DEFICIT
ON
INCOMING
RESOURCES
(1,397,567) 550 (1,397,017) 64,010
The Statement of Financial Activities is continued on the next page.

Year to 05.04.2023 Yearto
General Designated 05.04.2022
Fund Fund Total Total
f f f f
NET SURPLUS DEFICIT ON
INCOMING
RESOURCES
B/fwd (1,397,567) 550 (1,397,017) 64,010
NET MOVEMENT IN FUNDS-
S~URPLUS DEFICIT (1,397,567) 550 (1,397,017) 64,010
RECONCILIATION OF FUNDS —Note 12
TOTAL FUNDS BROUGHT FORWARD 8,297,284 (550) 8,296,734 8,232,724
TOTAL FUNDS CARRIED FORWARD 6,899,717 0 6,899,717 8,296,734
As at As at
OS.04.23 05.04.22
TANGIBLE FIXEDASSETS
Freehold
Land and Buildings
Fittings, Furniture
&Equipment
Note 2 5,564,422
184,864
7,072,348
251,046
5,749,286 7,323,394
CURRENT ASSETS
Debtors and Prepayments
Bank Accounts
Note 3 21,286
1,147,787
34,906
951,005
1,169,073 985,911
ESS:CURRENT LIABILITIES DUE WITHIN ONE YEAR
Creditors and Accruals
Note 4 (18,642) (12,571)
(18,642) (12,571)
NET CURRENT ASSETS 1,150,431 973,340
NETASSETS 6,899,717 8,296,734
Represented
by:-
RESERVES
Unrestricted
Funds
-General
Funds
-Designated
Fund
6,899,717
0
8,297,284
(550)
6,899,717 8,296,734

TANGIBLE FIXEDA
These Comprise
SS ET S
Freehold Fittings,
Land and Furniture
gt
~Buildin
s
Mtti
tt
Total
COST OR VALUATION f f f
As at 06.04.2022 7,853,683 726,773 8,580,456
Additions
in Year
0 1,694 1,694
Disposals at Cost (1,477,499) (43,534) (1,521,033)
As at 05.04.2023 6,376,184 684,933 7,061,117
DEPRECIATION
As at 06.04.2022 781,335 475,727 1,257,062
Charge for Year 134,724 46,217 180,491
Written back on Disposals (104,297) (21,875) (126,172)
As at 05.04.2023 811,762 500,069 1,311,831
NET BOOK VALUE
As at 05.04.2023 5,564,422 184,864 5,749,286
As at 05.04.2022 7,072,348 251,046 7,323,394
FREEHOLD LAND AND BUILDINGS COMPRISE:-
Land Registry (LR.)Title Nos. are as below
Surplus/
As at Depreciation Disposal Proceeds (Deficit) As at
06.04.2022 for Year Y ~Di
I
tl6.04.2023
NET BOOK VALUE f f f f
.MMti
I ~
II Ch
h 4
Three Mile Cross, Reading 5,284,700 (122,783) 0 5,161,917
LR.Title No: BK292607
~Mti
H
II 269A Nl
Mtl Rld,
Finchampstead 414,446 (11,941) 0 402,505
LR.Title No: BK261557 82
BK461063
~Mti
II
II 9707
dR d,
Wokingham 382,208 0 (500,000) 117,792
L.R.Title No: BK56270
MMti
IH
II 7
7 6
Spencers Wood 426,033 0 (475,000) 48,967
LR.Title No: BK473069
~Mti
II
II Ylt
I R d,
Mortimer 564,961 0 (500,000) (64,961)
LR.Title No: BK43967
7,072,348 (134,724) (1,475,000) 101,798 5,564,422

DEBTORS AND PREPAYMENTS As at As at
These comprise:— 05.04.2023
f
05.04.2022
E
Debtor - Tax Repayable 14,468 15,922
Other Debtors 1,477 123
Prepayment
—Costs for Potential
Hall 0 16,126
Other Prepayments 5,341 2,735
21,286 34,906
CREDITORS AND ACCRUALS
DUE WITHIN ONE YEAR As at As at
These comprise:- 05.04.2023
f
05.04.2022
E
Creditors 5,339 1,299
Accruals 9,303 7,272
Receipt in Advance 4,000 4,000
18,642 12,571

7 AUDITOR'5 FEES Year to Yearto
05.04.2023 05.04.2022
E f
Fees payable for the audit ofthe Financial Statements 3,540 3,480
8 DONATED SERVICESAND GIFTS
These were to another Gospel Hall Trust, with
Parallel objectives, as follows:- Yearto Yearto
05.04.2023 05.04.2022
Sarum
Hill Gospel Hall Trust
-Special Grant to acquire Property 1,496,659 0
-Other Services 32,564 5,674
1,529,223 5,674

9 RESOURCES EXPENDED Year to 05.04.2023 Year to 05.04.2023
These were:- Meeting
Hall
Other
Running Charitable Year to
Costs Activities Total 05.04.2022
f f f f
Direct Costs 240,533 1,570,406 1,810,939 274,569
Support Costs 3,984 1,992 5,976 3,420
Governance Costs 7,484 3,741 11,225 8,076
252,001 1,576,139 1,828,140 286,065

General
Unrestricted Designated Total
Fund Fund Funds
AS AT05.04.2023 f f f
Tangible Fixed Assets 5,749,286 0 5,749,286
Current Assets 1,169,073 0 1,169,073
Current Liabilities (18,642) 0 (18,642)
Total Funds 6,899,717 0 6,899,717
AS AT 05.04.2022
Tangible
Fixed Assets
7,323,394 0 7,323,394
Current Assets 985,911 0 985,911
Current
Liabilities
(12,021) (550) (12,571)
Total Funds 8,297,284 (550) 8,296,734
12 MOVEMENTS
IN FUNDS
MOVEMENTS
IN FUNDS
Opening Incoming Resources Closing
Year Ended 05.04.2023 Balance Resources ~Ex ended Balance
f f f f
Unrestricted Funds
General
Funds
8,297,284 430,273 (1,827,840) 6,899,717
Designated Fund (550) 850 (300) 0
Total Funds 8,296,734 431,123 (1,828,140) 6,899,717
Year Ended 05.04.2022
Unrestricted Funds
General
Funds
8,230,922 348,275 (281,913) 8,297,284
Designated Fund 1,802 1,800 (4,152) (550)
Total Funds 8,232,724 350,075 (286,065) 8,296,734

RELATED PARTY TRANSACTIONS
The following transactions
took place:-
Yearto Year to
05.04.2023 05.04.2022
(a) With Redlands
Construction
Limited, a company
in
which two ofthe Trustees are Directors
—For preliminary
professional
costs towards
Meeting
Halls 12,000
(b) Miss1Tennent, sister of Howard Tennent,
a Trustee,
was paid for regular and detailed
book-keeping
services
on a clear commercial
basis and rate amounting to:
3,540
(Her family had also made donations to the Trust to an
Amount
substantially
in excess ofthis figures and included
in (c)below).
(c) Donations
were received from Trustees
and from
parties connected thereto,
in the followings totals:
122,519 118,781