| CONTENTS | |||
|---|---|---|---|
| Pages | |||
| Reference and administrative | details | ||
| Report ofthe Trustees | 2-5 | ||
| Auditor's Report |
6-8 | ||
| Statement of Financial | Activities | 9- 10 | |
| Balance Sheet | |||
| Notes to the Financial | Statements | 12 - 17 |
| ~cd | ii | Reading Gospel | Hall Trust | Hall Trust | |||
|---|---|---|---|---|---|---|---|
| Re | istered | charit | number | 1159954 | |||
| Trustees | Richard James Hearn | ||||||
| Roger David Humphreys | |||||||
| Andrew Keith Parsons |
(Chair) | ||||||
| Howard Tennent | |||||||
| Charles Andrew | White | ||||||
| Treasurer | Charles Andrew | White | |||||
| ~di | i | i | dd | C/0 Charles Andrew White, | |||
| 62 Wokingham | Road, | ||||||
| Crowthorne, | |||||||
| Bracknell, | |||||||
| Berkshire | |||||||
| RG45 7OA. | |||||||
| Accountant | Keith F. Pavey, | ||||||
| Broadoak Accounting | Services, | ||||||
| 6The Oaks, | |||||||
| Wembdon Rise, |
|||||||
| Bridgwater, | |||||||
| Somerset, | |||||||
| TAB 7'. | |||||||
| Auditor | Pareto Analysis | Limited, | |||||
| 23 Wadham Street, |
|||||||
| Weston-super-Mare, | |||||||
| BS231JZ. | |||||||
| Bankers | Lloyds Bank, | ||||||
| Broad Street, | |||||||
| Reading, | |||||||
| Berkshire, | |||||||
| RG1 2BT. |
| Year to | 05.04.2023 | Yearto | |||||
|---|---|---|---|---|---|---|---|
| ALL ITEMS RELATE TO UNRESTRICTED | General Designated |
05.04.2022 | |||||
| FUNDS | Fund f |
Fund f |
Tota If |
Totalf | |||
| INCOME FROM | |||||||
| Company Donations |
152,460 | 152,460 | 151,560 | ||||
| Contributions from the Congregation |
98,150 | 850 | 99,000 | 84,000 | |||
| Gift-Aid Donations | 57,870 | 57,870 | 64,005 | ||||
| Income Tax Repayable | 14,468 | 14,468 | 16,001 | ||||
| Other Donations and Sundry |
1,295 | 1,295 | 1713 | ||||
| Payroll Giving |
1,477 | 1,477 | 1,482 | ||||
| Gifts Received from Other | Trusts | 0 | 0 | 1,800 | |||
| Bank Interest Received | 2,755 | 2,755 | 103 | ||||
| Overage Receipt- previous | property | sale | 0 | 0 | 29,411 | ||
| Surplus on Disposal of Property | 101,798 | 101,798 | 0 | ||||
| TOTAL INCOMING RESOURCES |
430,273 | 850 | 431,123 | 350,075 | |||
| EXPENDITURE ON | |||||||
| MEETING HALL RUNNING | COSTS | ||||||
| Rates and Water | 305 | 305 | (532) | ||||
| Light and Heat | 16,248 | 16,248 | 12,953 | ||||
| Repairs and Maintenance | 19,276 | 19,276 | 13,477 | ||||
| Maintenance ofGrounds |
6,943 | 6,943 | 6,154 | ||||
| Cleaning and Consumables |
5,217 | 5,217 | 1,854 | ||||
| Telephone and Broadband |
947 | 947 | 596 | ||||
| Insurance | 3,605 | 3,605 | 3,389 | ||||
| Health and Safety Costs | 5,900 | 5,900 | 1,383 | ||||
| Profess iona I Expenses |
35 | 35 | 35 | ||||
| Equipment Hire |
834 | 834 | 0 | ||||
| Sundry | 282 | 282 | 60 | ||||
| Depreciation | 180,941 | 180,941 | 220,531 | ||||
| 240,533 | 240,533 | 259,900 | |||||
| OTHER CHARITABLE ACTIVITIES | |||||||
| Congregation Covid Test Kits |
14,753 | 14,753 | 0 | ||||
| Congregation Support |
0 | 300 | 300 | 4,152 | |||
| Tracts and Publications | 135 | 135 | 0 | ||||
| Other Charitable Payments |
5,449 | 5,449 | 4,843 | ||||
| Professional Expenses —Potential |
projects | 20,546 | 20,546 | 0 | |||
| DONATED SERVICESTO | |||||||
| SARUM HILL GOSPEL HALL TRUST | |||||||
| Special Grant to acquire Property | 1,496,659 | 1,496,659 | 0 | ||||
| Other Services | 32,564 | 32,564 | 5,674 | ||||
| GOVERNANCE COSTS |
|||||||
| Audit | 3,540 | 3,540 | 3,480 | ||||
| Accountancy and Book-keeping |
7,685 | 7,685 | 4,596 | ||||
| Professional Support Costs |
5,976 | 5,976 | 3,420 | ||||
| TOTAL RESOURCES EXPENDED | 1,827,840 | 300 | 1,828,140 | 286,065 | |||
| NET SURPLUS DEFICIT ON |
|||||||
| INCOMING RESOURCES |
(1,397,567) | 550 | (1,397,017) | 64,010 | |||
| The Statement of Financial | Activities | is continued | on the next page. |
| Year to 05.04.2023 | Yearto | ||||||
|---|---|---|---|---|---|---|---|
| General | Designated | 05.04.2022 | |||||
| Fund | Fund | Total | Total | ||||
| f | f | f | f | ||||
| NET SURPLUS | DEFICIT | ON | |||||
| INCOMING RESOURCES |
B/fwd | (1,397,567) | 550 | (1,397,017) | 64,010 | ||
| NET MOVEMENT | IN FUNDS- | ||||||
| S~URPLUS DEFICIT | (1,397,567) | 550 | (1,397,017) | 64,010 | |||
| RECONCILIATION | OF FUNDS —Note 12 | ||||||
| TOTAL FUNDS | BROUGHT FORWARD | 8,297,284 | (550) | 8,296,734 | 8,232,724 | ||
| TOTAL FUNDS | CARRIED | FORWARD | 6,899,717 | 0 | 6,899,717 | 8,296,734 |
| As at | As at | ||
|---|---|---|---|
| OS.04.23 | 05.04.22 | ||
| TANGIBLE FIXEDASSETS Freehold Land and Buildings Fittings, Furniture &Equipment |
Note 2 | 5,564,422 184,864 |
7,072,348 251,046 |
| 5,749,286 | 7,323,394 | ||
| CURRENT ASSETS Debtors and Prepayments Bank Accounts |
Note 3 | 21,286 1,147,787 |
34,906 951,005 |
| 1,169,073 | 985,911 | ||
| ESS:CURRENT LIABILITIES DUE WITHIN ONE YEAR Creditors and Accruals |
Note 4 | (18,642) | (12,571) |
| (18,642) | (12,571) | ||
| NET CURRENT ASSETS | 1,150,431 | 973,340 | |
| NETASSETS | 6,899,717 | 8,296,734 | |
| Represented by:- |
|||
| RESERVES | |||
| Unrestricted Funds -General Funds -Designated Fund |
6,899,717 0 |
8,297,284 (550) |
|
| 6,899,717 | 8,296,734 |
| TANGIBLE FIXEDA These Comprise |
SS | ET | S | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Freehold | Fittings, | |||||||||
| Land and | Furniture gt |
|||||||||
| ~Buildin s |
Mtti tt |
Total | ||||||||
| COST OR VALUATION | f | f | f | |||||||
| As at 06.04.2022 | 7,853,683 | 726,773 | 8,580,456 | |||||||
| Additions in Year |
0 | 1,694 | 1,694 | |||||||
| Disposals at Cost | (1,477,499) | (43,534) | (1,521,033) | |||||||
| As at 05.04.2023 | 6,376,184 | 684,933 | 7,061,117 | |||||||
| DEPRECIATION | ||||||||||
| As at 06.04.2022 | 781,335 | 475,727 | 1,257,062 | |||||||
| Charge for Year | 134,724 | 46,217 | 180,491 | |||||||
| Written back on Disposals | (104,297) | (21,875) | (126,172) | |||||||
| As at 05.04.2023 | 811,762 | 500,069 | 1,311,831 | |||||||
| NET BOOK VALUE | ||||||||||
| As at 05.04.2023 | 5,564,422 | 184,864 | 5,749,286 | |||||||
| As at 05.04.2022 | 7,072,348 | 251,046 | 7,323,394 | |||||||
| FREEHOLD LAND AND | BUILDINGS COMPRISE:- | |||||||||
| Land Registry (LR.)Title | Nos. are as below | |||||||||
| Surplus/ | ||||||||||
| As at | Depreciation | Disposal Proceeds | (Deficit) | As at | ||||||
| 06.04.2022 | for Year | Y | ~Di I |
tl6.04.2023 | ||||||
| NET BOOK VALUE | f | f | f | f | ||||||
| .MMti I ~ II Ch |
h | 4 | ||||||||
| Three Mile Cross, | Reading | 5,284,700 | (122,783) | 0 | 5,161,917 | |||||
| LR.Title No: BK292607 | ||||||||||
| ~Mti H II 269A Nl |
Mtl | Rld, | ||||||||
| Finchampstead | 414,446 | (11,941) | 0 | 402,505 | ||||||
| LR.Title No: BK261557 | 82 | |||||||||
| BK461063 | ||||||||||
| ~Mti II II 9707 |
dR | d, | ||||||||
| Wokingham | 382,208 | 0 | (500,000) | 117,792 | ||||||
| L.R.Title No: BK56270 | ||||||||||
| MMti IH II 7 |
7 | 6 | ||||||||
| Spencers Wood | 426,033 | 0 | (475,000) | 48,967 | ||||||
| LR.Title No: BK473069 | ||||||||||
| ~Mti II II Ylt |
I | R | d, | |||||||
| Mortimer | 564,961 | 0 | (500,000) | (64,961) | ||||||
| LR.Title No: BK43967 | ||||||||||
| 7,072,348 | (134,724) | (1,475,000) | 101,798 | 5,564,422 |
| DEBTORS AND PREPAYMENTS | As at | As at | |
|---|---|---|---|
| These comprise:— | 05.04.2023 f |
05.04.2022 E |
|
| Debtor - Tax Repayable | 14,468 | 15,922 | |
| Other Debtors | 1,477 | 123 | |
| Prepayment —Costs for Potential |
Hall | 0 | 16,126 |
| Other Prepayments | 5,341 | 2,735 | |
| 21,286 | 34,906 | ||
| CREDITORS AND ACCRUALS | |||
| DUE WITHIN ONE YEAR | As at | As at | |
| These comprise:- | 05.04.2023 f |
05.04.2022 E |
|
| Creditors | 5,339 | 1,299 | |
| Accruals | 9,303 | 7,272 | |
| Receipt in Advance | 4,000 | 4,000 | |
| 18,642 | 12,571 |
| 7 | AUDITOR'5 FEES | Year to | Yearto |
|---|---|---|---|
| 05.04.2023 | 05.04.2022 | ||
| E | f | ||
| Fees payable for the audit ofthe Financial Statements | 3,540 | 3,480 | |
| 8 | DONATED SERVICESAND GIFTS | ||
| These were to another Gospel Hall Trust, with | |||
| Parallel objectives, as follows:- | Yearto | Yearto | |
| 05.04.2023 | 05.04.2022 | ||
| Sarum Hill Gospel Hall Trust |
|||
| -Special Grant to acquire Property | 1,496,659 | 0 | |
| -Other Services | 32,564 | 5,674 | |
| 1,529,223 | 5,674 |
| 9 | RESOURCES | EXPENDED | Year to 05.04.2023 | Year to 05.04.2023 | ||
|---|---|---|---|---|---|---|
| These were:- | Meeting Hall |
Other | ||||
| Running | Charitable | Year to | ||||
| Costs | Activities | Total | 05.04.2022 | |||
| f | f | f | f | |||
| Direct Costs | 240,533 | 1,570,406 | 1,810,939 | 274,569 | ||
| Support Costs | 3,984 | 1,992 | 5,976 | 3,420 | ||
| Governance | Costs | 7,484 | 3,741 | 11,225 | 8,076 | |
| 252,001 | 1,576,139 | 1,828,140 | 286,065 |
| General | ||||
|---|---|---|---|---|
| Unrestricted | Designated | Total | ||
| Fund | Fund | Funds | ||
| AS AT05.04.2023 | f | f | f | |
| Tangible | Fixed Assets | 5,749,286 | 0 | 5,749,286 |
| Current | Assets | 1,169,073 | 0 | 1,169,073 |
| Current | Liabilities | (18,642) | 0 | (18,642) |
| Total Funds | 6,899,717 | 0 | 6,899,717 |
| AS AT 05.04.2022 | |||
|---|---|---|---|
| Tangible Fixed Assets |
7,323,394 | 0 | 7,323,394 |
| Current Assets | 985,911 | 0 | 985,911 |
| Current Liabilities |
(12,021) | (550) | (12,571) |
| Total Funds | 8,297,284 | (550) | 8,296,734 |
| 12 | MOVEMENTS IN FUNDS |
MOVEMENTS IN FUNDS |
Opening | Incoming | Resources | Closing |
|---|---|---|---|---|---|---|
| Year Ended | 05.04.2023 | Balance | Resources | ~Ex ended | Balance | |
| f | f | f | f | |||
| Unrestricted | Funds | |||||
| General Funds |
8,297,284 | 430,273 | (1,827,840) | 6,899,717 | ||
| Designated | Fund | (550) | 850 | (300) | 0 | |
| Total Funds | 8,296,734 | 431,123 | (1,828,140) | 6,899,717 | ||
| Year Ended | 05.04.2022 | |||||
| Unrestricted | Funds | |||||
| General Funds |
8,230,922 | 348,275 | (281,913) | 8,297,284 | ||
| Designated | Fund | 1,802 | 1,800 | (4,152) | (550) | |
| Total Funds | 8,232,724 | 350,075 | (286,065) | 8,296,734 |
| RELATED PARTY TRANSACTIONS | |||
|---|---|---|---|
| The following transactions took place:- |
Yearto | Year to | |
| 05.04.2023 | 05.04.2022 | ||
| (a) With Redlands Construction Limited, a company |
in | ||
| which two ofthe Trustees are Directors | |||
| —For preliminary professional costs towards Meeting |
Halls | 12,000 | |
| (b) Miss1Tennent, sister of Howard Tennent, a Trustee, |
|||
| was paid for regular and detailed book-keeping services |
|||
| on a clear commercial basis and rate amounting to: |
3,540 | ||
| (Her family had also made donations to the Trust to an | |||
| Amount substantially in excess ofthis figures and included |
|||
| in (c)below). | |||
| (c) Donations were received from Trustees and from |
|||
| parties connected thereto, in the followings totals: |
122,519 | 118,781 |