| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Report ofthe Trustees | 2 | to | 6 |
| Independent Examiner's Report |
|||
| Statement of Financial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 10 | to | 14 |
| Detailed Statement of Financial Activities |
15 |
| TRUSTEES | R C Kingston | ||
|---|---|---|---|
| KAllen | |||
| N Baxter | |||
| C Barnes | |||
| H M Tuffin | |||
| PRINCIPAL ADDRESS | Fryth House | ||
| Bushfield Road |
|||
| Bovingdon | |||
| Hertfordshire | |||
| HP3 ODR | |||
| REGISTERED | CHARITY | 1159952 | |
| NUMBER | |||
| INDEPENDENT | EXAMINER | Sandra Thurgood | FCCA FMAAT CPA BSc |
| 3 Dells Lane | |||
| Biggleswade | |||
| Bedfordshire | |||
| SG188LP | |||
| CHAIRMAN | H M Tuffin |
| for the Year Ended | 5A | ril 2022 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| 5.4.22 | 5.4.21 | ||||||||
| Unrestricted | Designated | Restricted | Total | Total | |||||
| fund | Fund | fund | funds | funds | |||||
| Notes | F | F | F | F | E | ||||
| INCOME AND | |||||||||
| ENDOWMENTS | FROM | ||||||||
| Donations and legacies |
112,195 | 4,730 | 116,925 | 93,963 | |||||
| EXPENDITURE | ON | ||||||||
| Charitable activities |
|||||||||
| Running gospel |
halls | 48,032 | 4,950 | 52,982 | 47,671 | ||||
| Depreciation | 42,273 | 42,273 | 43,239 | ||||||
| Other activities | 6,664 | 6,664 | 17,314 | ||||||
| Governance costs |
1,190 | 1,190 | 1,130 | ||||||
| Total | 98,159 | 4,950 | 103,109 | 109,354 | |||||
| NET | |||||||||
| INCOME/(EXPENDITURE) | 14,036 | (220) | 13,816 | (15,391) | |||||
| Transfers between |
funds | 9 | (220) | 220 | |||||
| Net movement | in funds | 13,816 | 13,816 | (15,391) | |||||
| RECONCILIATION | OF | ||||||||
| FUNDS | |||||||||
| Total funds brought | |||||||||
| forward | 2,622,634 | 2,622,634 | 2,638,025 | ||||||
| TOTAL FUNDS | CARRIED | ||||||||
| FORWARD | 2,636,450 | 2,636,450 | 2,622,634 |
| Balance Sheet 5 April 2022 |
||||||
|---|---|---|---|---|---|---|
| 54.22 | 5.4.21 | |||||
| Unrestricted | Designated | Restricted | Total | Total | ||
| fund | Fund | fund | funds | funds | ||
| Notes | E | E | F | |||
| FIXEDASSETS | ||||||
| Tangible assets | 6 | 2,093,182 | 2,093,182 | 2,135,456 | ||
| CURRENT ASSETS | ||||||
| Debtors | 9,870 | 9,870 | 11,563 | |||
| Cash at bank | 533,598 | 533,598 | 475,816 | |||
| 543,468 | 543,468 | 487,379 | ||||
| CREDITORS | ||||||
| Amounts falling due within |
||||||
| one year | (200) | (200) | (201) | |||
| NET CURRENT ASSETS | 543,268 | 543,268 | 487,178 | |||
| TOTAL ASSETS LESS | ||||||
| CURRENT LIABILITIES | 2,636,450 | 2,636,450 | 2,622,634 | |||
| NET ASSETS | 2,636,450 | 2,636,450 | 2,622,634 | |||
| FUNDS | ||||||
| Unrestricted funds |
2,636,450 | 2,622,634 | ||||
| TOTAL FUNDS | 2,636,450 | 2,622,634 |
| 7. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 5.4.22 | 5.4.21 | |||||||
| Other debtors | 1,700 | 1,700 | ||||||
| Gift Aid tax recoverable | 5,200 | 6,999 | ||||||
| Prepayments | and accrued | income | 2,970 | 2,864 | ||||
| 9,870 | 11,563 | |||||||
| 8. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 5.4.22 | 5.4.21 | |||||||
| Trade creditors | 1 | |||||||
| Other creditors | 200 | 200 | ||||||
| 200 | 201 | |||||||
| 9. | MOVEMENT | IN FUNDS | ||||||
| Net | Transfers | |||||||
| movement | between | At | ||||||
| At 6.4.21 | in funds | funds | 5.4.22 | |||||
| F | F | F | F | |||||
| Unrestricted | funds | |||||||
| General fund |
2,622,634 | 14,036 | (220) | 2,636,450 | ||||
| Designated Fund |
(220) | 220 | ||||||
| 2,622,634 | 13,816 | 2,636,450 | ||||||
| TOTAL FUNDS | 2,622,634 | 13,816 | 2,636,450 | |||||
| Net movement | in funds, | included | in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| F | F | F | ||||||
| Unrestricted | funds | |||||||
| General fund |
112,195 | (98,159) | 14,036 | |||||
| Designated Fund |
4,730 | (4,950) | (220) | |||||
| 116,925 | (103,109) | 13,816 | ||||||
| TOTAL FUNDS | 116,925 | (103,109) | 13,816 |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | between | At | ||||
| At 6.4.20 | in funds | funds | 5.4.21 | |||
| F | F | F | F | |||
| Unrestricted | funds | |||||
| General | fund | 2,638,025 | (15,536) | 145 | 2,622,634 | |
| Designated | Fund | 145 | (145) | |||
| 2,638,025 | (15,391) | 2,622,634 | ||||
| TOTAL | FUNDS | 2,638,025 | (15,391) | 2,622,634 |
| Compara | tive | net movement in funds, inclu |
ded in the above are as follows: |
||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| F | F | F | |||
| Unrestricted | funds | ||||
| General | fund | 65,693 | (81,229) | (15,536) | |
| Designated | Fund | 28,270 | (28,125) | 145 | |
| 93,963 | (109,354) | (15,391) | |||
| TOTAL | FUNDS | 93,963 | (109,354) | (15,391) |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | between | At | ||||
| At 6.4.20 | in funds | funds | 5.4.22 | |||
| F | F | F | F | |||
| Unrestricted | funds | |||||
| General | fund | 2,638,025 | (1,500) | (75) | 2,636,450 | |
| Designated | Fund | (75) | 75 | |||
| 2,638,025 | (1,575) | 2,636,450 | ||||
| TOTAL | FUNDS | 2,638,025 | (1,575) | 2,636,450 |
| above a | re a | s follows: | |||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| F | F | F | |||
| Unrestricted | funds | ||||
| General | fund | 177,888 | (179,388) | (1,500) | |
| Designated | Fund | 33,000 | (33,075) | (75) | |
| 210,888 | (212,463) | (1,575) | |||
| TOTAL | FUNDS | 210,888 | (212,463) | (1,575) |