OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 6
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 10 to 14
Detailed Statement
of Financial Activities
15
TRUSTEES R C Kingston
KAllen
N Baxter
C Barnes
H M Tuffin
PRINCIPAL ADDRESS Fryth House
Bushfield
Road
Bovingdon
Hertfordshire
HP3 ODR
REGISTERED CHARITY 1159952
NUMBER
INDEPENDENT EXAMINER Sandra Thurgood FCCA FMAAT CPA BSc
3 Dells Lane
Biggleswade
Bedfordshire
SG188LP
CHAIRMAN H M Tuffin

for the Year Ended 5A
ril 2022
5.4.22 5.4.21
Unrestricted Designated Restricted Total Total
fund Fund fund funds funds
Notes F F F F E
INCOME AND
ENDOWMENTS FROM
Donations
and legacies
112,195 4,730 116,925 93,963
EXPENDITURE ON
Charitable
activities
Running
gospel
halls 48,032 4,950 52,982 47,671
Depreciation 42,273 42,273 43,239
Other activities 6,664 6,664 17,314
Governance
costs
1,190 1,190 1,130
Total 98,159 4,950 103,109 109,354
NET
INCOME/(EXPENDITURE) 14,036 (220) 13,816 (15,391)
Transfers
between
funds 9 (220) 220
Net movement in funds 13,816 13,816 (15,391)
RECONCILIATION OF
FUNDS
Total funds brought
forward 2,622,634 2,622,634 2,638,025
TOTAL FUNDS CARRIED
FORWARD 2,636,450 2,636,450 2,622,634
Balance Sheet
5 April 2022
54.22 5.4.21
Unrestricted Designated Restricted Total Total
fund Fund fund funds funds
Notes E E F
FIXEDASSETS
Tangible assets 6 2,093,182 2,093,182 2,135,456
CURRENT ASSETS
Debtors 9,870 9,870 11,563
Cash at bank 533,598 533,598 475,816
543,468 543,468 487,379
CREDITORS
Amounts
falling due within
one year (200) (200) (201)
NET CURRENT ASSETS 543,268 543,268 487,178
TOTAL ASSETS LESS
CURRENT LIABILITIES 2,636,450 2,636,450 2,622,634
NET ASSETS 2,636,450 2,636,450 2,622,634
FUNDS
Unrestricted
funds
2,636,450 2,622,634
TOTAL FUNDS 2,636,450 2,622,634

7. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
5.4.22 5.4.21
Other debtors 1,700 1,700
Gift Aid tax recoverable 5,200 6,999
Prepayments and accrued income 2,970 2,864
9,870 11,563
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
5.4.22 5.4.21
Trade creditors 1
Other creditors 200 200
200 201
9. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 6.4.21 in funds funds 5.4.22
F F F F
Unrestricted funds
General
fund
2,622,634 14,036 (220) 2,636,450
Designated
Fund
(220) 220
2,622,634 13,816 2,636,450
TOTAL FUNDS 2,622,634 13,816 2,636,450
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
F F F
Unrestricted funds
General
fund
112,195 (98,159) 14,036
Designated
Fund
4,730 (4,950) (220)
116,925 (103,109) 13,816
TOTAL FUNDS 116,925 (103,109) 13,816

Net Transfers
movement between At
At 6.4.20 in funds funds 5.4.21
F F F F
Unrestricted funds
General fund 2,638,025 (15,536) 145 2,622,634
Designated Fund 145 (145)
2,638,025 (15,391) 2,622,634
TOTAL FUNDS 2,638,025 (15,391) 2,622,634
Compara tive net movement
in funds,
inclu
ded
in the above are as follows:
Incoming Resources Movement
resources expended in funds
F F F
Unrestricted funds
General fund 65,693 (81,229) (15,536)
Designated Fund 28,270 (28,125) 145
93,963 (109,354) (15,391)
TOTAL FUNDS 93,963 (109,354) (15,391)
Net Transfers
movement between At
At 6.4.20 in funds funds 5.4.22
F F F F
Unrestricted funds
General fund 2,638,025 (1,500) (75) 2,636,450
Designated Fund (75) 75
2,638,025 (1,575) 2,636,450
TOTAL FUNDS 2,638,025 (1,575) 2,636,450
above a re a s follows:
Incoming Resources Movement
resources expended in funds
F F F
Unrestricted funds
General fund 177,888 (179,388) (1,500)
Designated Fund 33,000 (33,075) (75)
210,888 (212,463) (1,575)
TOTAL FUNDS 210,888 (212,463) (1,575)