OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Company Registration – 09272223

The Charity Registration Number is – 1159939

The Parks Foundation

Report and Unaudited Accounts

31 March 2025

The Parks Foundation

Report and accounts for the year ended 31 March 2025

Contents

Page
Charity Information 3
Trustee Annual Report 4
Independent Examiners Report 16
Funds Statements: -
Statement of Financial Activities 17
Statement of Financial Activities – prior year statement 18
Movement in Funds 21
Revenue Funds 21
Income and Expenditure account 22
Summary of Funds 22
Balance sheet 23
Cash flow statement 25
Notes to the accounts 27

Trustee Annual Report 2024/25

2

The Parks Foundation

Reference and Administrative Details

Trustees

Mark Cribb Julian Watkins Laura Tillings-Watson Lynda Catt Stuart Folley - Treasurer Debra Cohen Mark Kiteley Mark Holloway Roger Brown Michael Rowland - Chair

Note:

Charity Registration Number 1159939

Company Registration Number 09272223

The charity is incorporated in England Registered/Principal Office The Cricket Pavillion Winton Recreation Ground Fitzharris Avenue Bournemouth Dorset BH9 1BX

Independent Examiner Miss J A Richardson FCA FCCA DChA 32 Award Road Wimborne Dorset BH21 7NT

Accounts and Tax Advisor Chorus Accounting 9a & 10a, Saxon Square Christchurch BH23 1QA

Trustee Annual Report 2024/25

3

Trustee Annual Report – FY 24/25

The Trustees, who are also the directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (January 2022).

Objectives and Activities

The charity’s purposes, as set out in the objects contained in the charity’s Memorandum of Associations are:

There is a wealth of evidence of the positive effect of spending time in the natural environment. The Parks Foundation works with local residents and community groups to improve parks and green spaces across Bournemouth, Christchurch and Poole – bringing people and nature together.

Significant pockets of deprivation exist in BCP, so we focus our efforts in our most deprived & densely populated areas where we can make the biggest improvements.

Good quality parks and green spaces help improve our mental and physical health, bring different cultures and communities together, connect people with nature, and increase wildlife and biodiversity.

Our work includes:

1 - Park and green space improvements : making bespoke enhancements to parks to help wildlife and neighbourhoods thrive, such as tree and hedge planting, wildlife habitat and pond creation, wildflower sowing, climate change mitigation actions, etc. As well as helping to attract wildlife, we create attractive green spaces that people want to spend time in and care for.

2- Outreach activities : delivering an annual programme of nature-based activities for all ages, such as Nature Tots and pond dipping, nature trails and urban foraging, bird and butterfly counts, and bird and bat box building.

3 - Health & Wellbeing : delivering activities which directly target those struggling with their mental health, whether due to disabilities, long-term unemployment, recent immigration, bereavement, etc. These inclusive, park-based activities include walks, tai chi qigong, gardening, yoga, mindfulness practices, etc.

4 – Community Food Growing : fewer people have a garden or know how to grow their own food, so we’re creating communal growing spaces in parks and providing

Trustee Annual Report 2024/25

4

opportunities for residents to learn, grow, cook and eat together, as well as share excess food with those in need.

5 – Young Adult Rangers : encouraging 16–25-year-olds into park volunteering and providing them with environmental skills which aid their career progression. This is hugely important as almost a quarter of children living in our most deprived neighbourhoods visit nature less than once a month or never.

6 - Community Cafes : four social enterprise community cafés and a visitor centre which, besides offering food and drinks, also provide a space for local people and groups, volunteering opportunities, and a warm and welcoming space in which people can dwell.

The Parks Foundation's Trustees have reviewed the Charity Commission’s guidance on public benefit and are confident The Foundation is delivering against our objectives, which is demonstrated through our impact in 2024/25.

Achievements and Performance

We celebrated our tenth year. During the past twelve months, we have consolidated the number of projects delivered to focus on core objectives and have sufficient time to analyse, learn, and plan our longer-term objectives and future growth.

Our park improvements continue to focus on making biodiversity improvements which improve our area and help address the national decline. They also enabled us to further engage with local communities; by working in 20 parks, we have offered 1096 predominately free-to-attend events and activities, engaged with more than 8900 people, and partnered with more than 50 local groups and charities.

We also introduced community growing provisions into nine parks, enabling local residents to learn how to grow, prepare, and preserve their own fruits, vegetables, and herbs. Excess food has been used by our Community Cafés and has also been shared with the Access to Food partnership, which supply foodbanks and community fridges.

We were successful with a grant application to the National Lottery Community Fund who will donate almost £100,000 each year for the next five years. This funding has already enabled us to employ a second (part time) Community Partnerships Officer to further strengthen our work with key marginalised groups across the BCP area.

The team stands at 14 paid staff (11.5 FTE) as of 31 March 2025 and thanks go to the following key people:

We employed two one-year New to Nature placements, thanks to funding from Groundwork. Both went on to gain employment during 24/25, one with The Foundation as our Project Administrator and the other moving over to New Forest National Park Authority as an Assistant Marketing Officer.

We again experienced a significant decline in café income during the winter months, due to a significant drop-off in customer numbers during the colder, wetter months. We liaised with BCP Council (the cafés’ landlord) and agreed to close two of the cafes and the visitor centre during that time. In future years, we will seek grant funding to enable these community facilities to remain open.

Trustee Annual Report 2024/25

5

Project delivery

We had three distinct projects running throughout this year. Each project shares similar activities.

Green Heart Parks

Parks In Mind

Urban Greening

1 - Park and Green Space Improvements – Green Heart Parks

During the year, 10 trees, 1450 bulbs, and 200m2 of native hedgerow/thicket were planted, seven community growing spaces were built or enhanced, and 10 habitats were installed for birds, bats, bugs, reptiles and hedgehogs.

Park improvements

Fig 1 – Installation of the new poly tunnel at Pelhams Park

Trustee Annual Report 2024/25

2 - Outreach Activities – Green Heart Parks

Our operations team delivered 712 naturebased events for 3,410 people, ranging from nature craft clubs and family friendly activity sessions (pond dipping, bat walks, bird box making, etc), to tree & bulb planting, and pond creation. The events also include 404 volunteering events which encouraged 1,510 predominately regularly volunteers to help in their local park, thus helping to reduce social isolation and creating a cohort of passionate people; collectively, they gave 2987 volunteer hours to improving their local parks.

Fig 2 - GreenFingers Volunteer

3 – Health and Wellbeing - Parks in Mind

Now in its seventh year of delivery, our ecotherapy project creates a positive change to people's physical and mental health through a therapeutic programme of free-to-attend park-based activities. The project focuses on parks in Boscombe, connecting people to the outdoors and their local parks and open spaces. Regular activities, such as yoga & tai chi, natural crafts, gardening, nature walks, stitch cafe and mindfulness techniques, all help to improve the quality of the parks meaning the wider community also benefits.

See photo - Making use of ‘unpromising spaces’ so that people feel differently about them. Here, next to an old council shed, an area that we propose to use more often for outdoor craft and other rustic activities, all as part of the improvements to Woodland Walk and plans to designate the Walk as Nature Reserve.

Fig 3 – Start of pond build in Woodland Walk (Credit photo from Cllr Farqhar)

It is part social prescription (with some people referred through their GP, community mental health teams, etc) whilst other attendees self-refer or simply come along to take part in activities in their local park. The project parks include Shelley Park, Kings Park, Woodland Walk, Boscombe Overcliff Nature Reserve, Knyveton Gardens, Fisherman’s Walk, and beach & foreshore.

Our beneficiaries value the interaction with nature, arts, crafts and wellbeing delivered through the programme. We delivered 263 sessions, of which 58 were online. The events saw 3308 attendances, 363 of which were people referred to the programme and 303 were new to the programme.

Trustee Annual Report 2024/25

7

4 - Community Food Growing – Green Heart Parks

Over the winter of 24/25 we prepared community food growing spaces in readiness for the growing season, across seven community gardens.

Fig 4 - Diane volunteering at Alexandra Park

5 - Young Adult Ranger Programme – Green Heart Parks

We are running Ranger Work Experience sessions for young adults aged 16-25 years old, allowing participants to gain a variety of environmental skills within our parks.

This project supports green skills and jobs, and an outdoor learning programme for young people from all backgrounds. The Foundation works primarily in urban parks, whilst other regional partners focus on rural, coastal, and freshwater areas across the New Forest, Southampton, and BCP.

We ran 72 events, delivered to 152 people, with participants working on sessions that included:

Fig 5 – Ranger Work Experience poster

A quote from Millie, one of our rangers:

“The Young Rangers programme offered me the opportunity to gain skills and use equipment I wouldn't have otherwise had the chance to. I used what I learnt from the programme to take my career in a new direction and now I work outdoors every day! Will is an engaging, knowledgeable teacher and it was a pleasure to take part in every session” – Millie

Trustee Annual Report 2024/25

8

6 – Parks and Green Space Improvements - Urban Greening

The Foundation’s involvement with the Future Parks Accelerator project (funded by the National Lottery Heritage Fund, National Trust and Department for Levelling Up, Housing and Communities, and project partner BCP Council) has continued, albeit now focused on Urban Greening. This project is funded until Sept 2025 and its aims are:

Fig 6 – House martin tower and pond in Hoburne – Christchurch (Credit photo from BCP Projects)

Trustee Annual Report 2024/25

9

7 – Community Partnerships – Green Heart Parks

Our Community Partnerships Officer (CPO) has brought a focus to our project teams, developing partnership with other organisations across BCP. The CPO has identified some of the key barriers to park usage for different religions, ages, race, ethnicities, genders, abilities, wealth, etc. (i x 2 ee eee aa 1) They are working across The Foundation, 5 b * ad > 2 # + helping to increase staff comprehension, identifying inclusive changes, and = \ AY. . - encouraging members of more marginalised communities to feel welcome in our parks.

The CPO role has now been strengthened after maternity leave in a 1.2 FTE post now shared between two part time staff, including working with minority groups to organise events, working with partners in deprived area of Kinson/West Howe, etc. We delivered 49 events to 2113 people.

Fig 7 - Holi Festival in Muscliff Park (Credit photo from BPC Indian Community)

Fundraising

Throughout 2024/25 the Foundation continued to deliver against its fundraising strategy objectives:

  1. Social media channels continue to be our primary means of engaging with our existing and potential supporters, due to the low cost and immediacy of contact. The number of followers continued to grow, and we increased the frequency of our e-newsletters from quarterly to monthly, further growing recipients by 50% to 3,645 people.

  2. We continued to promote our charity’s brand, sharing impact stories and our charity’s outcomes, which should further encourage interactions, donations and volunteering in future years.

  3. Delivering cost-effective fundraising activities: our focus remains on grant applications. We applied for £933k and have been successful in receiving income of £602,712. Grant income received in 2024-25 accounts for 93% of our fundraising income.

Key fundraising achievements include:

Trustee Annual Report 2024/25

10

Other fundraising changes include:

Trading

Our charitable trading company saw income reduce to £302,720 in 2024/25, a reduction of 1.8% from 2023/24, with a NET loss of £18,334. During this period, we have added one more community café to our portfolio across various parks, taking over of a 4[th] community café at Alexandra Park, funding through the surplus from each café.

This year’s Festive Events at Redhill Park and Alexandra Park cafés showed that revenue can be generated, and we raised £5,000 in grant funding to provide three local charities with food vouchers that they distributed to low-income people/families, enabling them to come to the warm cafes for company, activities and a meal and drinks of their choice.

Our community cafes make a loss during the winter period (October to March) due to far fewer people visiting and spending time in parks; this has contributed to losses over the last two financial years. In recognition of the need to make a return on our investment in our trading subsidiary, we employed a VAT and finance consultant in Q1 of 2025, to advise a way forward during the 25/26 financial year. Recommendations will be submitted to trustees in April ’25, outlining a plan to recover the losses and make the trading subsidiary profitable.

Trustee Annual Report 2024/25

11

Outstanding volunteers

The Board of Trustees would like to express their gratitude to all our 306 volunteers who have supported our work across our park cafes, those who help at Parks in Mind, Green Heart Parks and other nature-based or gardening projects, as well as our office operations. They have made a fantastic contributing to our 1,667 activities run through the year.

Being a small team, we are fortunate to have a large number of regular and ad-hoc volunteers, supporting us in our cafes and parks, and would like to give special thanks for their ongoing support.

Going concern

The Board of Trustees is satisfied with the performance of the charity during the accounting period and the position as of 31st March 2025. The Board considers that The Foundation is in a reasonable position to continue its activities during the coming year, and that the charity's assets are adequate to fulfil its obligations.

Financial Review

The Statement of Financial Activities shows net assets for the financial period ending 31st March 2025 of £345,281. The total funds for the period stand at £345,281, including the restricted funds of £65,422 and the reserve fund of £279,859. The charitable company has free reserves (unrestricted funds less tangible fixed assets) of £273,566. (2024: £253,164)

Policy on reserves

During this financial year, we have instigated a new strategy for assessing our level of reserves against 3P’s: People, Plans and Property. We have created a tracker that provides a live picture of our liabilities at any one time, plus a rolling view 12 months ahead. This tracker is reviewed on a quarterly basis and updated to ensure that we hold sufficient funds in reserve. As such, our Trustees are satisfied with our current level of reserves.

Principal funding sources

The Foundation has continued to try to diversify its income streams, recognising the importance of a blended finance model to ensure its financial sustainability. However, due to limited resources, income was still primarily generated through grants from trusts and foundations (93%).

Investment

The Parks Foundation does not hold any investments in our bank accounts.

Trustee Annual Report 2024/25

12

Benefactors

The Foundation is very grateful to all its supporters and donors. A number of organisations and donors have made significant donations to specific projects they wish to support, notably:

Principal risks and uncertainties

The principal risks for The Foundation are being unable to secure funds for the core team and failing to secure our longer-term financial sustainability. As such, we are building in applications for core fund grants, ensuring we generate unrestricted income (rather than solely restricted and project funding) and building-in appropriate full cost recovery models.

Structure, Governance and Management

Nature of Governing Document

The organisation is governed by the company's Articles and Memorandum. The company, limited by guarantee, was registered in England and Wales on 20th October 2014, and on 6th November the submission to the Charities Commission was made. The organisation was approved as a charity on 14th January 2015. A Charitable Trading Company, of which The Foundation is the sole shareholder was incorporated on 10th January 2022 and was operational from the start of the 2022/23 financial year.

Organisational Structure

On the 01 April 2024, The Foundation had nine trustees. During 2024/25 Roger Brown, Mark Kiteley and Mark Cribb, our Chair of four years, stepped down as Trustees.

The trustees meet a minimum of quarterly to provide strategic direction for the Foundation. Trustees are recruited and trained following the Charity Commission's guidance (CC30). All trustees are aware of the six main Essential Trustee duties (CC3).

Day-to-day operations of The Foundation is administered by the Chief Executive Officer John Hanson, with responsibilities defined in a Scheme of Delegation of Authority. The Foundation currently has the equivalent of 11.5 full-time-equivalent staff (FTE) members with the charity and, plus 3–8 FTE part-time hourly paid contract staff members supporting trading operation.

Pay and remuneration for key personnel are recommended to the trustees for agreement by the Chief Executive Officer in line with our delegated authority agreement.

Major risks and their management

Resources

Trustee Annual Report 2024/25

13

Staffing will always be a challenge in small charities, due to relatively low salaries and reliance on a single individual for each job function. Consequently, we continue to work with our HR provider to regular review benefits and have built-in non-financial benefits such as flexible working arrangements, team day out, etc., to recognise the team’s hard work. Likewise, we have introduced a similar recognition for our volunteers who work alongside the salaried team.

Our Trading Manager left our employment at the end of Jan ’25 and, due to restricted funding, their role was subsumed into the CEO’s duties.

We continue to work with BCP Council - landlord for the parks and green spaces we work in - and both parties adhere to the ways or working and agreements set out within our Memorandum of Understanding. We also continue to outsource all IT services to AnyTech Solutions in Poole.

A lease for our office in Winton Recreation Ground hasn’t been forthcoming from BCP Council, however this is considered a low risk by our Trustees, as we have written agreements in place.

Funding

2024/25 was the ninth year of operation for the Foundation. Our revenue decreased by 12% from £610,692 to £534,722. Our 2024/25 funds have primarily been generated through grants for the Green Heart Parks project (£404,526), Parks in Mind project (£44,395), and our Urban Greening (£44,653) as well as public donations for our cause.

The Foundation is committed to ensuring that a high proportion of donated funds go directly to the cause, with minimum administrative overheads. In terms of covering administrative and fundraising functions, the Foundation is working to develop unrestricted income streams to cover costs, primarily through trading and fundraising. We will continue to diversify these income streams to ensure we become a financially secure charity with the ability to employ a small number of paid staff.

Operational

Operational risks, such as security and health and safety, are reviewed and assessed on a regular basis by the Chief Executive Officer and are mitigated as far as possible. Any significant risks identified in our risk register are escalated to the Board of Trustees.

Plans for future periods

The Foundation's 2022-2025 strategy focuses on improving urban community parks for both wildlife and residents.

Aims and key objectives for future periods

Trustee Annual Report 2024/25

14

Approval

The annual report was approved by the trustees of the Charity on 19[th] December 2025 and signed on its behalf by:

Stuart Folley Treasurer Trustee

Trustee Annual Report 2024/25

15

Independent Examiner's Report to the Trustees of The Parks Foundation

Independent examiner's report to the trustees of The Parks Foundation ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025.

Responsibilities and basis of report

As the Trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement

Since The Parks Foundation's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of ICAEW which is a listed body. I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Date 22[nd] December 2025

Miss JA Richardson FCA FCCA DChA

32 Award Road

Wimborne

Dorset

BH21 7NT

16

The Parks Foundation - Statement of Financial Activities for the year ended 31 March 2025

Statement of Financial Activities (including the Income and Expenditure Account for the year ended 31 March 2025, as required by the Companies Act 2006)

Current year
Unrestricted
Funds
2025
£
Income & Endowments from:
Donations & Legacies
A1
429,615
Charitable activities
A2
-
Other trading activities
A3
15
Investments
A4
534
Other
A5
11,659
Total income
A
441,823
Expenditure on:
Raising funds
B1
83
Charitable activities
B2
442,312
Total expenditure
B
442,395
Net (expenditure)/income for the year
(572)
Transfers between funds
C
17,278
Net income after transfers
A-B-C
16,706
16,706
Reconciliation of funds:-
E
Total funds brought forward
263,154
Total funds carried forward
279,860
Net movement in funds
SORP
Ref
Current year
Restricted
Funds
2025
£
92,897
-
-
-
-
92,897
-
97,074
97,074
(4,177)
(17,278)
(21,455)
(21,455)
86,876
65,421
Current year
Total Funds
2025
£
522,512
-
15
534
11,659
534,720
83
539,386
539,469
(4,749)
-
(4,749)
(4,749)
350,030
345,281
Prior Year
Total Funds
2024
£
596,270
8,169
2,814
3,439
-
610,692
1,501
504,864
506,365
104,327
-
104,327
104,327
245,703
350,030

The 'SORP Ref' indicated above is the classification of income set out in the formal SORP documents. As required by paragraph 4.60 of the SORP, the brought forward and carried forward funds above have been agreed to the Balance Sheet.

A separate Statement of Total Recognised Gains and Losses is not required as this statement includes all recognised gains and losses.

All activities derive from continuing operations

The notes attached on pages 27 to 41 form an integral part of these accounts.

17

The Parks Foundation - Statement of Financial Activities for the year ended 31 March 2025

The Parks Foundation - Analysis of prior year total funds, as required by paragraph 4.2 of the SORP

Income from:
Donations & Legacies
A1
Charitable activities
A2
Other trading activities
A3
Investments
A4
Other
A5
Total income
A
Expenditure on:
Raising funds
B1
Charitable activities
B2
Other
B3
Total expenditure
B
Net income for the year
Transfers between funds
C
Net income after transfers
Reconciliation of funds:-
E
Total funds brought forward
Total funds carried forward
SORP
Ref
Net movement in funds
Prior Year
Unrestricted
Funds
2024
£
459,192
8,169
2,814
3,435
-
473,610
1,501
411,564
-
413,065
60,545
9,051
69,596
69,596
193,558
263,154

Prior Year
Restricted
Funds
2024
£
137,078
-
-
-
-
137,078
-
93,300
-
93,300
43,778
(9,051)
34,727
34,727
52,149
86,876
Prior Year
Total Funds
2024
£
596,270
8,169
2,814
3,439
-
610,692
1,501
504,864
-
506,365
104,327
-
104,327
104,327
245,703
350,030

All activities derive from continuing operations

A separate Statement of Total Recognised Gains and Losses is not required as this statement includes all recognised gains and losses.'

The notes attached on pages 27 to 41 form an integral part of these accounts.

18

The Parks Foundation - Statement of Financial Activities for the year ended 31 March 2025

19

The Parks Foundation - Statement of Financial Activities for the year ended 31 March 2025

The Parks Foundation - Resources applied in the year ended 31 March 2025 towards fixed assets for Charity use:-

Funds generated in the year as detailed in the SOFA
Resources applied on functional fixed assets
Net resources available to fund charitable activities
2025
£
(4,749)
(971)
(5,720)
2024
£
104,327
(10,371)
93,956

The notes attached on pages 27 to 41 form an integral part of these accounts.

20

The Parks Foundation - Statement of Financial Activities for the year ended 31 March 2025

Movements in revenue and capital funds for the year ended 31 March 2025

Revenue accumulated funds

Accumulated funds brought forward
(From)/To unrestricted revenue funds
Closing revenue funds
Summary of funds
Revenue accumulated funds
Recognised gains and losses before transfers
Unrestricted
Restricted
Funds
Funds
2025
2025
£
£
263,154
86,876
(572)
(4,177)
262,582
82,699
17,278
(17,278)
279,860
65,421
Unrestricted
Restricted
and
Funds
Designated funds
2025
2025
£
£
279,860
65,421
Total
Funds
2025
£
350,030
(4,749)
345,281
-
345,281
Total
Funds
2025
£
345,281
Last year
Total Funds
2024
£
245,707
104,327
350,034
-
350,034
Last Year
Total Funds
2024
£
350,034

The notes attached on pages 27 to 41 form an integral part of these accounts.

21

The Parks Foundation - Statement of Financial Activities for the year ended 31 March 2025

The Parks Foundation

Income and Expenditure Account for the year ended 31 March 2025 as required by the Companies Act 2006

Income
Income from operations
Interest receivable
Other operating income
Gross income in the year before exceptional items
Gross income in the year including exceptional items
Expenditure
Charitable expenditure, excluding depreciation and amortisation
Depreciation and amortisation
Fundraising costs
Governance costs
Realised losses on disposals of social investments which are programme related
Total expenditure in the year
Tax on surplus on ordinary activities
Retained surplus for the financial year
Net income after tax in the financial year
Net income before tax in the financial year
Investment income
2025
£
522,527
534
11,659
534,720
534,720
533,714
4,672
83
1,000
-
539,469
(4,749)
-
(4,749)
(4,749)
2024
£
607,253
3,439
-
610,692
610,692
499,314
4,550
1,501
1,000
-
506,365
104,327
-
104,327
104,327

All activities derive from continuing operations

In accordance with the provisions of the Companies Act 2006, the headings and subheadings used in the Income and Expenditure account have been adapted to reflect the special nature of the charity's activities.

The notes attached on pages 27 to 41 form an integral part of these accounts.

22

The Parks Foundation - Balance Sheet as at 31 March 2025

SORP
Note Ref 2025 2024
£ £
Fixed assets A
Tangible assets 10 A2 6,294 9,995
Investments held as fixed assets 11 A4 1 1
Total fixed assets 6,295 9,996
Current assets B
Debtors 12 B2 197,694 188,973
Cash at bank and in hand B4 246,058 236,174
Total current assets 443,752 425,147
Creditors: amounts falling due within
one year 13 C1 (104,766) (85,113)
Net current assets 338,986 340,034
The total net assets of the charity 345,281 350,030
The total net assets of the charity are funded by the funds of the charity, as follows:-
Restricted funds
Restricted Revenue Funds 19 D2 65,422 86,876
Unrestricted Funds
Unrestricted Revenue Funds 19 D3 279,860 263,154
Designated Funds
Total charity funds 345,282 350,030

The 'SORP Ref' indicated above is the classification of Balance Sheet items as set out in the formal SORP documents. As required by paragraph 4.60 of the SORP, the brought forward and carried forward funds above have been agreed to the SOFA..

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.

The members have not required the company to obtain an audit in accordance with section 476 of the Act.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

The charity is subject to Independent Examination under charity legislation, and the report of the Independent Examiner is on page 11.

23

The Parks Foundation - Balance Sheet as at 31 March 2025

The financial statements have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006. applicable to companies subject to the small companies regime.

Stuart Folley

Trustee Approved by the board of trustees on 19 December 2025 Company number 09272223

The notes attached on pages 27 to 41 form an integral part of these accounts.

24

The Parks Foundation

Cash Flow Statement for the year ended 31 March 2025

Cash flows from operating activities
Net cash provided by operating activities as shown below
A
Cash flows from investing activities
Interest received
Purchase of property, plant and equipment
Net cash used in investing activities
B
Cash flows from financing activities
2025
£
10,321
534
(971)
(437)
2024
£
77,408
3,439
(24,904)
(21,465)
Net cash provided by financing activities
C
Overall cash provided by all activities
Cash movements
Change in cash and cash equivalents from activities in the
year ended 31 March 2025
Cash and cash equivalents at 1 April 2024
Change in cash and cash equivalents due to exchange rate movements
Cash at bank and in hand less overdrafts at 31 March
A+B+C
-
9,884
9,884
236,174
-
246,058
-
55,943
55,943
547,031
-
602,974

25

The Parks Foundation

Cash Flow Statement for the year ended 31 March 2025 The Parks Foundation

Cash Flow Statement for the year ended 31 March 2025 - Continued

Reconciliation of net (expenditure)/income to net cash flow from operating activities

Net (expenditure)/income as shown in the Statement of Financial Activitie
(4,749)
Adjustments for :-
Depreciation charges
4,672
Write downs of investments
-
Net gains on investment assets
-
Dividends, interest and rents from investments
(534)
Increase in debtors
(8,721)
Increase/(decrease) in creditors, excluding loans
19,653
Net cash provided by operating activities
A
10,321
Analysis of cash and cash equivalents
2025
£
Cash in hand at for the year ended 31 March 2025
246,058
Notice deposits - (less than 3 months)
-
Total cash and cash equivalents
246,058
104,327
4,550
-
-
(3,439)
(17,425)
(10,605)
77,408
2024
£
236,174
-
236,174

26

The Parks Foundation

Notes to the Accounts for the year ended 31 March 2025

1 Accounting policies

Policies relating to the production of the accounts.

Basis of preparation and accounting convention

The accounts have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (applicable to charities preparing their accouts in accordance with the Financial Reporting Standard applicable in the UK ad Replublic of Ireland (FRS102)) (issued in October 2019) - (Charities SORP (FRS102)), the Financial Reporting Standard applicable in the UK and Replubic of Ireland (FRS 102) and the Companies Act 2006.

Going Concern

In the opinion of the board the charitable company has sufficent working capital to continue to meet its financial obligations and pay its liabilities as they fal due for the foreseeable future an therefore the financial stateents have been prepared on a going concern basis. The board has considered the level of funds held and the expected level of income and expedniture for 12 months from authorising these financial statements. The budgeted net expenditure is sufficient with the leve of reserves held for the charitable company to be able to continue as a going concern.

Risks and future assumptions

The charity is a public benefit entity.

There are no sources of estimation used in the financial statements.

Policies relating to categories of income and income recognition.

Nature of income

Gross income represents the value, net of value added tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers.

Categories of Income

Income is categorised as income from exchange transactions (contract income) and income from non-exchange transactions (gifts), investment income and other income.

Income from exchange transactions is received by the charity for goods or services supplied under contract or where entitlement is subject to fulfilling performance related conditions. The income the charity receives is approximately equal in value to the goods or services supplied by the charity to the purchaser.

Income from a non-exchange transaction is where the charity receives value from the donor without providing equal value in exchange, and includes donations of money, goods and services freely given without giving equal value in exchange.

Income recognition

Income, whether from exchange or non exchange transactions, is recognised in the statement of financial activities (SOFA) on a receivable basis, when a transaction or other event results in an increase in the charity’s assets or a reduction in its liabilities and only when the charity has legal entitlement, the income is probable and can be measured reliably.

Income subject to terms and conditions which must be met before the charity is entitled to the resources is not recognised until the conditions have been met.

All income is accounted for gross, before deducting any related fees or costs.

27

The Parks Foundation

Notes to the Accounts for the year ended 31 March 2025

Accounting for deferred income and income received in advance

Where terms and conditions relating to income have not been met or uncertainty exists as to whether the charity can meet any terms or conditions otherwise within its control, income is not recognised but is deferred as a liability until it is probable that the terms or conditions imposed can be met.

Any grant, including Government grants, that is subject to performance-related conditions received in advance of delivering the goods and services required by that condition, or is subject to unmet conditions wholly outside the control of the recipient charity, is accounted for as a liability and shown on the balance sheet as deferred income. Deferred income is released to income in the reporting period in which the performance-related or other conditions that limit recognition are met.

When income from a grant or donation has not been recognised due to the conditions applying to the gift not being wholly within the control of the recipient charity, it is disclosed as a contingent asset if receipt of the grant or donation is probable once those conditions are met.

Where time related conditions are imposed or implied by a funder, then the income is apportioned to the time periods concerned,and, where applicable, is accounted for as a liability and shown on the balance sheet as deferred income. When grants are received in advance of the expenditure on the activity funded by them, but there are no specific time related conditions, then the income is not deferred.

Any condition that allows for the recovery by the donor of any unexpended part of a grant does not prevent recognition of the income concerned, but a liability to any repayment is recognised when repayment becomes probable.

Donated goods, facilities and services

Donated fixed assets are recognised at the current fair value. All such donations are recognised as donation income, and debited to fixed assets.

Donated goods that are not fixed assets are accounted for at a fair value, unless it is impractical to reliably measure the value of the donated items.

In the absence of any direct evidence of fair value of donated goods, then a value is derived from the cost of the item to the donor or, in the case of goods that are expected to be sold, the estimated resale value after deducting any anticipated costs of sales.

If it is impracticable to measure the fair value of goods donated for resale, or the costs of valuation outweigh the benefits, the donated goods are recognised as income when sold, with an equivalent amount being recognised as an expense.

The costs of goods donated for distribution to beneficiaries is deemed to be the fair value of those goods upon receipt. When the goods are distributed freely or for a nominal consideration, then the carrying amount is adjusted at the time of sale, to the value at the point of distribution and the adjustment is shown as a cost of donations made.

Donated services and facilities (including seconded staff and use of property) are included in the accounts on the basis of the value of the gift to the charity.

All donated services and facilities are recognised as donation income when received,(provided the value of the gift can be measured reliably) and recognised as an expense with an equivalent value.

Policies relating to expenditure on goods and services provided to the charity.

Recognition of liabilities and expenditure

A liability, and the related expenditure, is recognised when a legal or constructive obligation exists as a result of a past event, and when it is more likely than not that a transfer of economic benefits will be required in settlement, and when the amount of the obligation can be measured or reliably estimated..

28

The Parks Foundation

Notes to the Accounts for the year ended 31 March 2025

Liabilities arising from future funding commitments and constructive obligations, including performance related grants, where the timing or the amount of the future expenditure required to settle the obligation are uncertain, give rise to a provision in the accounts, which is reviewed at the accounting year end. The provision is increased to reflect any increases in liabilities, and is decreased by the utilisation of any provision within the period, and reversed if any provision is no longer required. These movements are charged or credited to the respective funds and activities to which the provision relates.

Allocating costs to activities

Direct costs that are specifically related to an activity are allocated to that activity. Shared direct costs and support costs are apportioned between activities.

The basis for apportionment, which is consistently applied, and proportionate to the circumstances, is :-

Staffing - on the basis of time spent in connection with any particular activity.

Volunteers

In accordance with the SORP, and in recognition of the difficulties in placing a monetary value on the contribution from volunteers, the contribution of volunteers is not included within the income of the charity. However, the trustees value the significant contribution made to the activities of the charity by unpaid volunteers and this is described more fully in Note6.

Policies relating to assets, liabilities and provisions and other matters.

Fixed Asset Investments

Fixed asset investments in quoted shares, traded bonds, investment properties and similar investments are shown initially at cost upon acquisition and at their market value at the balance sheet date at the end of the financial period. Investment properties are not depreciated.

Fixed asset investments in unlisted equities are shown at the balance sheet date at the best estimate of their market value, where practicable. Where valuation techniques are considered unreliable or where, in the opinion of the trustees, the costs outweigh the benefits to the users of the accounts, the investment is included at cost, and a review is undertaken at each year end as to whether the asset should be written down.

Investments in subsidiaries, associates and joint ventures are held at cost

All gains on fixed asset investments, whether realised or unrealised, are included in row B4 of the Statement of Financial Activities.

Tangible fixed assets

Tangible fixed assets are measured at their original cost value, or subsequent revaluation, or if donated, as described above. Cost value includes all costs expended in bringing the asset into its intended working condition.

Depreciation has been provided at the following rates in order to write off the assets to their anticipated residual value over estimated useful lives.

Plant and machinery 20 % straight line Motor vehicles 25 % straight line

A regular annual review of the likelihood of asset impairment is undertaken.

29

The Parks Foundation

Notes to the Accounts for the year ended 31 March 2025

Accounting for capital grants and fixed asset funds.

Gifts of tangible fixed assets or grants of a capital nature, given for the purposes of acquiring specific assets to be fully utilised in the furtherance of the objects of the charity, are credited to fixed asset funds after the donated asset has been received or sums have been properly expended on the restricted purpose.

Where the terms of the gift require the charity to hold the asset on an ongoing basis for a specific purpose, then the fixed asset fund so created is categorised as a restricted fixed asset fund, and the relevant restrictions are noted in the fixed asset note 10.

Where the terms of the gift are met once the asset is acquired, so allowing the charity to use the asset on an unrestricted basis, including the right to receive the proceeds of any future sale of the asset on an unrestricted basis, then the fixed asset fund so created is categorised as a designated fixed asset fund.

When assets are acquired for the furtherance of the charity's objects, utilising the charity's own unrestricted funds, a transfer is made from unrestricted funds to a designated fixed asset fund.

Whether acquired with unrestricted or restricted funds, the asset acquired is initially shown in the balance sheet at the full cost of acquisition or subsequent revaluation.

As the related assets are depreciated, in accordance with the depreciation policy,in order to reflect the dimunition in the asset,a transfer is made from the relevant fixed asset funds to either unrestricted or restricted revenue funds, as appropriate to the terms of the original gift, if any.

The effect of this policy is that the aggregate of all fixed asset funds shall equate to the net book value of fixed assets.

In the first year that this policy was adopted, a transfer to fixed asset funds was made equivalent to the net book value of the assets.

Any residual liability to the donor arising from, for example, the asset's future sale, is disclosed as a contingent liability unless the event that would trigger repayment of the grant becomes probable in which case a liability for repayment is recognised.

Insofar as this policy relates to Government grants and to the extent that it may be a departure from the FRS 102 SORP (Statement of Recommended Practice for Accounting and Reporting by Charities) 2015, (as amended by the Bulletin issued in February 2016), (The SORP), such departure is justified on the basis that it is in order to comply with the SORP.

Debtors

Debtors are measured at their recoverable amounts at the balance sheet date.

Creditors and provisions

Creditors and provisions for liabilities and charges are recognised and measured at the amount payable at the balance sheet date.

Financial instruments including cash and bank balances

Cash held by the charity is included at the amount actually held and counted at the year end. Bank balances, whether in credit or overdrawn, are shown at the amounts properly reconciled to the bank statements.

Leasing and hire purchase contracts and commitments

Rentals paid under operating leases are charged to income on a straight line basis over the lease term.

Pensions - defined contribution schemes

The charity operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.

Fund Accounting

30

The Parks Foundation

Notes to the Accounts for the year ended 31 March 2025

Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the chari

Designated funds are unrestricted funds earmarked by the Trustees for particular purposes.

Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal or as implied by law.

2 Liability to taxation

The Trustees consider that the charity satisfies the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by chapter 3 part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively on the specific charitable objects of the charity and for no other purpose. Value Added Tax is not recoverable by the charity, and is therefore included in the relevant costs in the Statement of Financial Activities.

3 Winding up or dissolution of the charity

If upon winding up or dissolution of the charity there remain any assets, after the satisfaction of all debts and liabilities, the assets represented by the accumulated fund shall be transferred to some other charitable body or bodies having similar objects to the charity.

4 Significance of financial instruments to the charity's position

The only financial instruments used by the charity are cash and bank accounts. As such the charity is not subject to issues related to financial instruments.

5 Net (deficit)/surplus before tax in the financial year

Depreciation of owned fixed assets
Pension costs
Fees paid to independent examiner
The net (deficit)/surplus before tax in the financial year is stated after charging:-
2025
£
4,672
8,990
1,000
2024
£
4,550
8,603
1,000

6 The contribution of volunteers

The Board of Trustees would like to express their gratitude to all our 306 volunteers who have supported our work across our park cafes, those who help at Parks in Mind, Green Heart Parks and other nature-based or gardening projects, as well as our office operations. They have made a fantastic contrinution to our 1667 activities run throughout the year.

7 Staff costs and emoluments

Salary costs
Gross Salaries excluding trustees and key management personnel
Employer's National Insurance for all staff
Employer's contribution to defined benefit pension schemes
Total salaries, wages and related costs
Employer's operating costs of defined contribution pension schemes
2025
£
330,125
29,267
-
8,990
368,382
2024
£
319,377
25,509
-
8,603
353,489

31

The Parks Foundation

Notes to the Accounts for the year ended 31 March 2025

Numbers of full time employees or full time equivalents
2025
The average number of total staff employed in the year was
14
The average number of full time staff employed in the year was
14
The estimated full time equivalent number of all staff employed in the year was
14
The estimated equivalent number of full time staff deployed in different activities in the year was:-
Engaged on charitable activities
14
The estimated full time equivalent number of all staff employed as above
14
2024
12
12
12
12
12

Neither the trustees nor any persons connected with them have received any remuneration from the charity or any related entity, either in the current or prior year.

No employee received emoluments of more than £60,000 duting the year. The total employee benefits of the key management personnel of the charity were £57,609 (2024 - £78,462). Key management personnel compromise the CEO, Fundrasing Manager and Project Officer. In addtion the freelance book keeper is also classed as key management personnel but not paid a salary.

8 Defined contribution pension schemes

Any liabilites and assets associated with the scheme are shown under debtors and creditors.

9 Remuneration and payments to Trustees and persons connected with them

No trustees or persons connected with them received any remuneration from the charity, or any related entity.

No out of pocket expenses were claimed by the Trustees in the year to 31 March 2025 (2024 - £nil)

10 Tangible fixed assets

Cost
At 1 April 2024
Additions
At 31 March 2025
Depreciation
At 1 April 2024
Charge for the year
At 31 March 2025
Net book value
At 31 March 2025
At 31 March 2024
Land and
Buildings
£
-
-
-
-
-
-
-
-
Plant &
Machinery
£
6,214
971
7,185
2,213
1,675
3,888
3,297
4,001
Motor
Vehicles
£
19,888
-
19,888
13,894
2,997
16,891
2,997
5,994
Total
£
26,102
971
27,073
16,107
4,672
20,779
6,294
9,995

32

The Parks Foundation

Notes to the Accounts for the year ended 31 March 2025

11 Investments held as fixed assets

Carrying values of investments
At 1 April 2024
At 31 March 2025
Analysis between fair value and historical cost
Investments as above held at fair value
£
1
1
1
Investments in
subsidiaries
Listed
investments
£
-
-
-
Other Classes
of Investment
£
-
-
-
Total
£
1
1
1

The subsidiary company is The Parks Foundation Trading Limited whose company number is 13837060. The loss for the financial year ended 31 March 2025 was a loss of £17,734 (2024 - loss £20,013). The reserves of the company as at 31 March 2025 were a deficit of £32,184 (2024 - deficit £14,450).

12 Debtors

Trade debtors
Prepayments and accrued income
Other debtors
13 Creditors: amounts falling due within one year
Trade creditors
Accruals
PAYE, NIC VAT and other taxes
Other creditors
Amounts owed by group undertakings and undertakings in which the charity has a
participating interest
2025
£
35,632
58,283
102,311
1,468
197,694
2025
£
26,168
63,345
26
15,227
104,766
2024
£
9,020
57,443
119,510
3,000
188,973
2024
£
77,110
5,588
-
2,415
85,113

14 Funds received as agent

During the year to 31 March 2024 £113,794 (2024 - £102,263) Nature Recovery and Poole Park Railway) were received as agent in respect of the Urban Greening abd Mudeford Wood projects. As at the balance sheet date, £10,720 (2024 - £58,370) was outstanding and is included in other credtors (2024 in trade creditors) per note 13.

15 Guarantees made by the charity on behalf of trustees

There have been no guarantees made by the charity on behalf of the trustees in the period.

33

The Parks Foundation

Notes to the Accounts for the year ended 31 March 2025

16 Income and Expenditure account summary

Income and Expenditure account summary
At 1 April 2024
(Loss)/surplus after tax for the year
At 31 March 2025
2025
£
350,034
(4,749)
345,285
2024
£
245,707
104,327
350,034

17 No related party transactions

There were no transactions with related parties in the year.

18 Particulars of how particular funds are represented by assets and liabilities

At 31 March 2025
Tangible Fixed Assets
Investments at valuation:-
Fixed asset investments
Current Assets
Current Liabilities
At 1 April 2024
Tangible Fixed Assets
Investments at valuation:-
Fixed asset investments
Current Assets
Current Liabilities
Unrestricted
funds
£
6,294
1
373,028
(104,766)
274,557
Unrestricted
funds
£
9,995
1
347,322
(85,113)
272,205
Designated
funds
£
-
-
5,303
-
5,303
Designated
funds
£
-
-
-
-
-
Restricted
funds
£
-
-
65,421
-
65,421
Restricted
funds
£
-
-
77,825
-
77,825
Total
Funds
£
6,294
1
443,752
(104,766)
345,281
Total
Funds
£
9,995
1
425,147
(85,113)
350,030

19 Change in total funds over the year as shown in Note 18 , analysed by individual funds

Unrestricted and designated funds:-
Unrestricted Revenue Funds
Total unrestricted and designated funds
Restricted funds:-
Parks in Mind
Future Parks (Urban Greening)
£
263,154
263,154
8,555
41,734
Funds brought
forward from
2024
See Note 20
£
(572)
(572)
6,930
267
Movement in
funds in 2025
See Note 21
£
17,278
17,278
-
-
Transfers
between
funds in 2025
£
279,860
279,860
15,485
42,001
Funds carried
forward to
2026

34

The Parks Foundation

Notes to the Accounts for the year ended 31 March 2025

Nature Recovery project
Park Yoga
Outdoor Classroom
Total restricted funds
Total charity funds
20,275
562
15,750
86,876
350,030
(2,997)
(562)
(7,814)
(4,176)
(4,748)
(17,278)
-
-
(17,278)
-
-
-
7,936
65,422
345,282

20 Analysis of movements in funds over the year as shown in Note 19

Unrestricted and designated funds:-
Unrestricted Revenue Funds
Restricted funds:-
Parks in Mind
Future Parks (Urban Greening)
Nature Recovery project
Park Yoga
Outdoor Classroom
Income
2025
£
441,823
44,395
44,653
-
3,850
-
534,720
Expenditure
2025
£
(442,395)
(37,465)
(44,386)
(2,997)
(4,412)
(7,814)
(539,469)
Other
Gains &
Losses
2025
£
-
-
-
-
-
-
-
Movement
in funds
2025
£
(572)
6,930
267
(2,997)
(562)
(7,814)
(4,749)

21 Details of transfers between funds in the year as shown in Note 19

To/(from) Restricted Revenue Funds
Net transfers
The transfers shown in note 19 above are:-
Transfers to/( from) Unrestricted Funds to cover deficits on Restricted Funds or when funds are lawfully
reallocated
2025
£
17,278
17,278
-
-

22 The purposes for which the funds as detailed in note 19 are held by the charity are:-

Unrestricted and designated funds:-

Unrestricted Revenue Funds

These funds are held for the meeting the objectives of the charity, and to provide reserves for future activities, and , subject to charity legislation, are free from all restrictions on their use.

Restricted funds:-

Restricted Fixed Asset Funds

Restricted Revaluation Reserve

Parks in Mind

Future Parks (Urban Greening)

The purpose of these funds is described under the accounting policy 'Accounting for capital grants and fixed asset funds'. This fund represents the restricted surplus arising on the revaluation of the charity's assets.

The fund provides fun nature conservation and other outdoor activities to help improve health and wellbeing.

This fund aims to enhance the sustainability of our urban enviroment whilst increasing biodiversity and connection to nature in our community's own land.

35

The Parks Foundation

Notes to the Accounts for the year ended 31 March 2025

This fund supports our contactless donation pilot project across 4 parks seeking ways to become more sustainable as a charity. This funds is an extension of our Pilot Parks programme, collaborating with BCP Council to transform 8 parks for people and nature.

Contactless Donations Trial

Nature Recovery project This fund is dedicated to out partnership with Park Yoga delivering yoga Park Yoga and Tai Chi classes across 3 flagship parks. This fund seeks to provide educational outreach using our parks as a base. Outdoor Classroom

23 Ultimate controlling party

The charity is under the control of its legal members.

Every member of the charity is obliged to contribute such amount as may be required not exceeding £1 to the assets of the company in the event of its being wound up while he or she is a member, or within one year after he or she ceases to be a member.

36

The Parks Foundation

Detailed analysis of income and expenditure for the year ended 31 March 2025 as required by the SORP

This analysis is classsified by conventional nominal descriptions and not by activity.

24
Donations and Legacies
Current year
Unrestricted
Funds
2025
£
Donations and gifts from individuals
51,480
51,480
Revenue grants from government and public bodies
246,321
246,321
Revenue grants and donations from non public bodies
-
130,877
130,877
Gift aid reclaimed
937
937
Total Donations and Legacies
A1
429,615
25 Income from charitable activities - Trading Activities
Current year
Unrestricted
Funds
2025
£
Primary purpose and ancillary trading
-
-
Various individuals
Government grants
Total public sector revenue grants
Government grants
Total donations and gifts from individuals
Total private sector revenue grants
Small grants individually less than £1000
Small donations individually less than £1000
Total Primary purpose and ancillary trading
Total Gift aid reclaimed
Sale of goods and services in accordance with the
charity's objects
Current year
Restricted
Funds
2025
£
3,717
3,717
42,977
42,977
-
46,203
46,203
-
-
92,897
Current year
Restricted
Funds
2025
£
-
-
Current year
Total Funds
2025
£
55,197
55,197
289,298
289,298
-
177,080
177,080
937
937
522,512
Current year
Total Funds
2025
£
-
-
Prior Year
Total Funds
2024
£
30,041
30,041
274,818
274,818
-
288,411
288,411
3,000
3,000
596,270
Prior Year
Total Funds
2024
£
8,169
8,169

37

The Parks Foundation

Detailed analysis of income and expenditure for the year ended 31 March 2025 as required by the SORP

26 Total Income from charitable activities

Current year
Unrestricted
Funds
£
2025
Total income from charitable trading
-
Total from charitable activities
A2
-
27 Income from other, non charitable, trading activities
Current year
Unrestricted
Funds
2025
£
15
Total from other activities
A3
15
28 Investment income
Current year
Unrestricted
Funds
2025
£
Bank Interest Receivable
534
Total investment income
A4
534
29 Other income and gains
Current year
Unrestricted
Funds
2025
£
Summary of Other income
11,659
Total other income
A5
11,659
30 Expenditure on charitable activities - Direct spending
Sundry other income
Income from fundraising events
Current year
Restricted
Funds
£
2025
-
-
Current year
Restricted
Funds
2025
£
-
-
Current year
Restricted
Funds
2025
£
-
-
Current year
Restricted
Funds
2025
£
-
-
Current year
Total Funds
£
2025
-
-
Current year
Total Funds
2025
£
15
15
Current year
Total Funds
2025
£
534
534
Current year
Total Funds
2025
£
11,659
11,659
Prior Year
Total Funds
£
2024
8,169
8,169
Prior Year
Total Funds
2024
£
2,814
2,814
Prior Year
Total Funds
2024
£
3,439
3,439
Prior Year
Total Funds
2024
£
-
-
Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total Funds
Funds Funds
2025 2025 2025 2024
£ £ £ £

38

The Parks Foundation

Detailed analysis of income and expenditure for the year ended 31 March 2025 as required by the SORP

245,134
29,267
-
4,370
6,643
6,296
33,185
-
1,862
14,145
-
20
Total direct spending
B2a
349,912
Equipment rental & maintenance
Clothing
Tools, ranger and food growing
Landscaping and signage
Scupltures & Structures
Watering
Employers' NI - Charitable activities
Defined benefit pension costs - charitable
activities
Planting
Travel and Subsistence - Charitable Activities
Gross wages and salaries - charitable activities
Community Gardens
84,991
-
-
-
-
2,290
3,491
-
2,825
3,477
-
-
97,074
330,125
29,267
-
4,370
6,643
8,586
36,676
-
4,687
17,622
-
20
446,986
237,474
18,967
-
2,387
60,965
22,180
105
11,227
2,286
18,479
2,314
37
382,818

31 Expenditure on charitable activities- Grant funding of activities

Current year
Unrestricted
Funds
2025
£
13,668
Total grantmaking costs
B2c
13,668
Current year
Unrestricted
Funds
2025
£
Kingfisher Barn
13,106
Park Yoga
562
13,668
Breakdown of Grants made to organisations
Grants made to organisations
Current year
Restricted
Funds
2025
£
-
-
Current year
Restricted
Funds
2025
£
-
-
-
Current year
Total Funds
2025
£
13,668
13,668
Current year
Total Funds
2025
£
13,106
562
13,668
Prior Year
Total Funds
2024
£
-
-
Prior Year
Total Funds
2024
£
-
-
-

32 Support costs for charitable activities

Current year Current year Current year Prior Year
Unrestricted Restricted Total Funds Total Funds
Funds Funds
2025 2025 2025 2024
£ £ £ £
Employee costs not included in direct costs
Salaries - Administrative staff - - - 81,903

39

The Parks Foundation

Detailed analysis of income and expenditure for the year ended 31 March 2025 as required by the SORP

-
-
-
-
1,680
-
246
-
-
-
6,669
-
Premises Expenses
941
-
21
-
629
-
2,312
-
10,685
-
Administrative overheads
-
-
8
-
687
-
1,009
-
-
-
67
-
-
-
717
-
2,767
-
45
-
145
-
-
-
-
-
17,996
-
1,470
-
1,519
-
Professional fees paid to advisors other than the auditor or examiner
10,780
-
4,833
-
2,650
-
4,998
-
Financial costs
186
-
4,672
-
Support costs before reallocation
77,732
-
Total support costs
77,732
-
Premises repairs, renewals and maintenance
Stationery and printing
Office equipment
Telephone
Other expenditure
Consultancy fees
Refrreshments
Other expenses
Vehicle expenses
Cleaning and waste management
Employers' NI - Administrative staff
Travel and subsistence - staff
I T costs
Infrastructure costs
Liabilty and contents insurance
IT equipment
Software licences and expenses
Defined contribution pension cost -
administrative staff
Training and conference - staff
Depreciation & Amortisation in total for the
Telephone, fax and internet
Subcontractors
Book keeping
Light heat and power
Other legal and professional
Works contractors fees
Recruitment expenses
Bank charges
Webhosting
Exhibitions
Advertising and marketing
Graphic Design
Subscriptions
-
-
1,680
246
-
6,669
941
21
629
2,312
10,685
-
8
687
1,009
-
67
-
717
2,767
45
145
-
-
17,996
1,470
1,519
10,780
4,833
2,650
4,998
186
4,672
77,732
77,732
2,206
6,542
2,602
6
339
6,549
1,331
410
97
1,896
9,855
1
458
439
260
1,607
602
76
748
1,107
185
540
588
207
(29,676)
3,479
254
8,171
845
7,950
4,432
488
4,550
121,047
121,047

The basis of allocation of costs between activities is described under accounting policies

33 Other Expenditure - Governance costs

Current year Current year

Current year Prior Year

40

The Parks Foundation

Detailed analysis of income and expenditure for the year ended 31 March 2025 as required by the SORP

Unrestricted
Funds
2025
£
Independent Examiner's fees
1,000
Total Governance costs
1,000
34 Total Charitable expenditure
Current year
Unrestricted
Funds
2025
£
Total direct spending
B2a
349,912
Total grantmaking costs
B2c
13,668
Total support costs
B2d
77,732
Total Governance costs
B2e
1,000
Total charitable expenditure
B2
442,312
Restricted
Funds
2025
£
-
-
Current year
Restricted
Funds
2025
£
97,074
-
-
-
97,074
Total Funds
2025
£
1,000
1,000
Current year
Total Funds
2025
£
446,986
13,668
77,732
1,000
539,386
Total Funds
2024
£
1,000
1,000
Prior Year
Total Funds
2024
£
382,818
-
121,047
1,000
504,865

35 Expenditure on raising funds and costs of investment management

Cost of fundraising activities
Total fundraising costs
B1
Current year
Unrestricted
Funds
2025
£
83
83
Current year
Restricted
Funds
2025
£
-
-
Current year
Prior Year
Total Funds
Total Funds
2025
2024
£
£
83
1,501
83
1,501

41