OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and Administrative
details ofthe charitable
company, its Trustees and Advisers 1
Trustees' Report 2-5
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9-15

Unrestricted Restricted Total Total
funds funds funds funds
2020 2020 2020 2019
Note
INCOME FROM:
Donations
and legacies
2 15,000 116,632 131,632 66,132
TOTAL INCOME AND ENDOWMENTS 15,000 116,632 131,632 66,132
EXPENDITURE ON:
Charitable
activities
17,492 19,059 36,551 35,871
TOTAL EXPENDITURE 3 17,492 19,059 36,551 35,871
NET INCOME/(DEFICIT) FOR THE YEAR (2,492) 97,573 95,081 30,261
NET MOVEMENT
IN FUNDS
(2,492) 97,573 95,081 30,261
RECONCILIATION
OF
FUNDS:
Total funds
brought forward
13,776 16,937 30,713 452
TOTAL FUNDS CARRIED FORWARD 11,284 114,510 125,794 30,713

INCOME FROM DONATIONS
AND LEGACI
ES
Total Total
funds funds
2020 2019
6
Grants 108,000 54,890
Donations 23,632 11,242
131,632 66,132

Total Total
Funds Funds
F
Independent Examiners' remuneration 1,440 996
Professional Fees
Trustees' expenses reimbursed
1,440 996
NET INCOMING RESOURCES
This is stated after charging: 2000 2019
6
Independent examiner's remuneration 1,440 996

STAFF COSTS
Staff costs were as follows:
2020 2019
E
Wages and salaries 10,916 18,855
Social security costs (1,269) 1,422
Pension costs 1,945 2,926
11,592 23,203

2020 2019
No. No.
Development workers 1 1
8. DEBTORS
2020f 2019
E
Prepayments
307 382

CREDITORS: 2020 2019
E
Amounts
falling due
within one year
Other creditors - due to Canterbury
Other tax and social security
Accruals and deferred
income
Diocesan Board ofFinance 4,747 3,414
1,269
5,347
4,747 10,030

10. STATEMENT OF FUNDS
Brought Carried
Forward Income Expenditure Transfers Forward
E F F F
(As restated)
2020
Unrestricted funds
General Funds 13,776 15,000 (17,492) 11,284
Restricted funds
Connecting
Canterbury
2047 10,397 (4,673) 7,771
Break the Cycle 14890 103,100 (12,171) 105,819
Act 345 3,135 (2,215) 920
16,937 116,632 (19,095) 114,510
Forward Income Expenditure Transfers Forward
E E E E
2019 as restated
Unrestricted
funds
General Funds 452 46,760 (33,436) 13,776
Restricted funds
Connecting
Canterbury
3,162 (1,115) 2,047
Break the Cycle 14,890 14,890
Act 345 1,320 (1,320)
19,372 (2,435) 16,937

Unrestricted Restricted Total
funds funds funds
2020 2020 2020
2020
Current assets 15,184 115,357 130,541
Creditors due within one year (3,900) (847) (4,747)
11,284 114,510 125,794
Unrestricted Restricted Total
funds funds funds
2019 2019 2019
6
Current assets 23,806 16,937 40,743
Creditors due within one year (10,030) (10,030)
13,776 16,937 30,713