The Parish of Heston
Trustees Annual Report
2020

The PCC of the Ecclesiastical Parish of St. Leonard’s Heston            Charity No: 1159915 

## **Trustees Annual Report for the Year ended 31[st] December 2020** 

## **Administrative and Legal Information** 

St Leonard’s church is situated in the suburban village of Heston in Middlesex and is part of the Diocese of London in the Kensington Episcopal Area in the Hounslow Deanery 

_**Ecclesiastical Parish**_ St Leonard’s Church, Heston Heston Road, Heston, Hounslow, Middlesex, TW5 0RD _**Vicarage Address**_ St Leonard’s Vicarage, 147 Heston Road, Heston Road, Heston, Hounslow, Middlesex, TW5 0RD _**Incumbent**_ The Reverend Sandra McCalla _**Assistant Curate/SSM**_ The Reverend Canon John Kafwanka (until Nov 2020) **Assistant Curate/SSM** The Reverend Davidson Solanki _**Youth Minister**_ Miss Nikkita Robert _**Churchwardens**_ Miss Dawn Rabin, Miss Sue Buckle _**Treasurer**_ Mr William Bessell _**PCC Secretary**_ Miss Caroline Darvill _**Lay Chair**_ Miss Dawn Rabin 

## _**Elected Members of the Parochial Church Council**_ 

Mr William Bessell Miss Dawn Britton Miss Caroline Darvill Miss Marcelle Hastick Mr Jeff McCalla Mrs Dianne Roberts 

_**Ex Officio  Members of the Parochial Church Council Clergy**_ The Reverend Sandra McCalla (Chair) The Reverend Canon John Kafwanka (SSM) The Reverend Davidson Solanki (SSM) _**Safeguarding Officer**_ Ms Caroline Chamberlain _**Treasurer**_ Mr William Bessell _**Children’s Champion**_ Mrs Wendy Rochester _**Deanery Synod Rep(s)**_ Mrs Joanne Merry _**Independent Examiner**_ Data Developments Wolverhampton Science Park Creative Industries Centre Glaishier Drive, Wolverhampton West Midlands, WV10 9TG 

_**Bankers**_ National Westminster Bank, Hounslow Branch 275-277 High Street Hounslow, Middlesex TW3 1EG 

Barclays Bank, High Street, Hounslow, Middlesex 210 High Street, Hounslow, Middlesex TW3 1DL 

Page  of 2 18 



The PCC of the Ecclesiastical Parish of St. Leonard’s Heston            Charity No: 1159915 

## **Contents** 

||**Contents**||
|---|---|---|
|||**page**|
|1.|**Title page**|**1**|
|2.|**Administrative and Legal Information**|**2**|
|3.|**Contents**|**3**|
|4.|**Vicar’s Statement and Review of the Year**|**4**|
|5.|**Structure, Governances and Management**|**5-6**|
|6.|**Objectives and Activities**|**7**|
|7.|**Achievements and Performance**|**8**|
|8.|**Treasurer**|**8**|
|9.|**Church Wardens**|**9**|
|10.|**Electoral Roll**|**9**|
|11.|**Deanery Synod**|**10-12**|
|12.|**Safeguarding**|**13**|
|13.|**Youth and Children’s Ministry**|**13-14**|
|14.|**Fundraising**|**14-15**|
||**Online**||
||**‘100’ Club**||
||**Church Shop**||
||**Books & Stamps**||
|15.|**Other Reports**|**15-16**|
||**Interfaith**||
||**Christian Aid**||
||**Archivist**||



Page  of 3 18 



## The PCC of the Ecclesiastical Parish of St. Leonard’s Heston            Charity No: 1159915 

## Vicar’s Statement and review of the Year 

This is has been a rather unprecedented year that none of us could have foreseen.  The year began well but in February we learned of a strange new virus that was causing concern in China - little did we know then that there would be a world wide pandemic.  In March we had to close our Church buildings and embarked upon ‘online worship.’    It was the very first time (perhaps since the second world war) that Easter Day service in Church was suspended as we adapted to the challenge of worshipping online. 

The pandemic notwithstanding we still managed to continue to live out our vision statement by striving to be more Christ centred being confident about the good news of our Lord Jesus Christ; welcoming by being creative in the way we extend the love of Christ to all and Community focused by being compassionate in our outreach to friends and neighbours sharing Christ's love and hospitality in our community.  Most of this outreach had to take place through our website, through pastoral telephone calls and by post.  As a community of faith we all did our best to look out for each other with each member being in contact with at least one person. 

Throughout the year, Nikkita our youth and children’s Minister ran an online youth Bible Study which proved quite a hit with our young people and some of their friends. Videos were also produced for local schools to use as part of their assemblies as school visits  in church were prohibited.  Our ministry and outreach to primary school aged children in particular was successfully maintained through Messy ‘Church’ videos and craft materials being supplied. 

During the summer Fr. Davidson Solanki was ordained Deacon at St. Paul’s Cathedral and formally joined us as our Curate.  He soon ‘rolled up his sleeves’  and  joined us for online Compline (which he continues to lead) and also helped Fr. Ken and myself to run our online Advent Bible Study.   In November we bade farewell to Fr. John as he and his family began a new ministry when he took up a new post as the Vicar of St Augustine’s, Whitton.  He is still missed but we are happy for him and so grateful for his time with us. 

Throughout the year we have lost many of our friends and loved ones, some due to the virus and others due to natural causes.  In 2020 we said farewell to Ruby Sangster, Don Palmer and Ruth Buckle, stalwart members of our congregation, as they  passed to glory. We thank God for the blessing their lives have been whilst they were here with us. 

We continue to thank God for His many, many blessings.  I would like to take this opportunity to extend my personal note of thanks to Fr. Davidson and Fr. Ken for all their support and encouragement,   especially during my compassionate leave, and also to all who have faithfully and diligently served on the PCC.  On behalf of the whole congregation, thank you for all that you do. 

Mother Sandra 

Page  of 4 18 



## The PCC of the Ecclesiastical Parish of St. Leonard’s Heston            Charity No: 1159915 

## **Structure, Governances and Management** 

The  Parochial Church Council is a corporate body established by the Church of England and operates under the ‘PCC’ Powers Measures of 1956 

The PCC was registered as a charity on 13[th] January 2015  Charity reg no 1159915 

Heston PCC has the responsibility of co-operating with the incumbent in promoting the ecclesiastical parish, the whole mission of the church, pastoral, evangelism, social and ecumenical.  It also has maintenance responsibilities for the fabric of the church complex. 

The method of appointment of PCC members is set out in the Church Representation Rules.  All church attendees and Parish members are encouraged to register on the Electoral Roll and stand for election to the PCC if they have registered for six months prior to the APCM and are over 16 years of age, or in the case of a new roll have been on the old roll for the required rulings. 

With the incumbent the PCC should look after individual people, tell people the ‘Good News’, help the poorer members of society and those suffering from racial, economic and other injustices, and should encourage good relations with other Christian denominations. 

The PCC should consider and discuss matters concerning the Church of England or any other matters of religious or public interest.  It is not the role of the PCC to declare doctrine as this is covered under CANON A 5, when the Church of England or Parliament declares the doctrine. 

The PCC should make known and put into effect any provisions made by the Diocesan Synod or the Deanery Synod, but without prejudice to the powers of the Council on any particular matter. Also, give advice to the Diocesan Synod and the Deanery Synod on any matter referred to the Council and raise such matters as the Council consider appropriate with the Diocesan Synod or Deanery Synod, thus showing the link between the PCC, the Deanery Synod and the Diocesan Synod. 

The PCC also has duties concerning the maintenance of the Church building, churchyard, for the contents of the Church, a five-year Quinquennial inspection, insurance, annual inspections, terrier, inventory and log book, other property matters, the conduct of financial affairs of the Parish and rights respecting female priests. 

Whilst members of the PCC cannot be expected to know all the rules and legal implications of certain fields but would be expected to seek advice before any discussions and decisions made. This could involve such things as health and safety, discrimination legislation, child protection, church appointments, church services and property conveyancing. 

The PCC operates through a number of committees which meet between meetings of the PCC; Standing and Finance, Stewardship, Hall and Fabric, Social, Child Protection, Archivist and Synod. 

The PCC acknowledge and accept their collective responsibility that proper financial books and records are kept, adequate control systems in place to safeguard the assets and the format and content of the financial statement. 

Page  of 5 18 



The PCC of the Ecclesiastical Parish of St. Leonard’s Heston            Charity No: 1159915 

## **Risk Management** 

Major risks to which the PCC were exposed were reviewed and systems and procedures in place designed to manage these risks were established some time ago.  However, a review of all our procedures (in particular regarding financial) took place during 2018 and is on-going. 

## **Safeguarding Policies** 

St Leonard’s PCC has used every endeavour to comply with its duty under section 5 of the Safeguarding and Clergy Discipline Measure 2016, in relation to having due regard to House of Bishops’ guidance on safeguarding children and vulnerable adults.  A copy of the House of Bishop’s guidance is included here for ease of reference. 

## Child Protection 

The Church of England, in all aspects of its life, is committed to and will champion the protection of children and young people both in society as a whole and in its own community. It fully accepts, endorses and will implement the principle enshrined in the Children Act 1989, that the welfare of the child is paramount. The Church of England will foster and encourage best practice within its community by setting standards for working with children and young people and by supporting parents in the care of their children. It will work with statutory bodies, voluntary agencies and other faith communities to promote the safety and well-being of children and young people. It is committed to acting promptly whenever a concern is raised about a child or young person or about the behaviour of an adult, and will work with the appropriate statutory bodies when an investigation into child abuse is necessary.  The Church of England is committed to encouraging an environment where all people and especially those who may be vulnerable for any reason are able to worship and pursue their faith journey with encouragement and in safety. Everyone, whether they see themselves as vulnerable or not, will receive respectful pastoral ministry recognising any power imbalance within such a relationship. 

## Safeguarding Adults 

All church workers involved in any pastoral ministry will be recruited with care including the use of the Criminal Records Bureau disclosure service when legal or appropriate. Workers will receive training and continuing support.  Any allegations of mistreatment, abuse, harassment or bullying will be responded to without delay. Whether or not the matter involves the church there will be cooperation with the police and local authority in any investigation.  Sensitive and informed pastoral care will be offered to anyone who has suffered abuse, including support to make a complaint if so desired: help to find appropriate specialist care either from the church or secular agencies will be offered. Congregations will often include people who have offended in a way that means they are a continuing risk to vulnerable people. The risks will be managed sensitively with the protection of adults and children in mind. 

Page  of 6 18 



The PCC of the Ecclesiastical Parish of St. Leonard’s Heston            Charity No: 1159915 

## **Objectives and Activities** 

The prime objective of the PCC is the promotion of the Gospel of our Lord Jesus Christ according to the doctrines and practices laid down by the Church of England and Parliament under the PCC (powers) Measure of 1956. 

## **Ministerial and Missional Objectives** 

- ❖ Continued support of The Revd. Sandra McCalla – Mother Sandra 

- ❖ To promote our prime objective (above), specialised services, mission work, fund raising, maintenance of our properties and grounds, continued Christian life of our Church, Morning Prayer services, Lent and Advent worship and study and our support of our recognised charities. 

- ❖ Review of parish worship and life of the church with Mother Sandra 

- ❖ Normal charity giving 

- ❖ Church Open Days  - aim to have the church open during the day on weekdays 

- ❖ Continued activities for fundraising and social activities 

- ❖ Encouraging Lay Leadership 

- ❖ Continued School Visits 

- ❖ Church Shop (including Sunday Morning Book Shop in parish hall) 

- ❖ Parish Outing and Socials 

- ❖ More Missional outreach planned for 2021 

- ❖ Youth Service planned for future 

## **Fabric and Structural Objectives** 

- ❖ Part Rebuild of Garden of Remembrance Wall 

- ❖ Ongoing annual Health and Safety checks 

- ❖ Continue the upkeep of the Old Churchyard 

- ❖ Hall refurbishment (to be undertaken in 2021/2022) 

- ❖ New Quinquennial Inspection for 2021 

- ❖ New Notice boards for bus stop and main forecourt 

Page  of 7 18 



The PCC of the Ecclesiastical Parish of St. Leonard’s Heston            Charity No: 1159915 

## **Achievements and Performances** 

## **Church Attendance** 

There were 101 parishioners on the Electoral Roll, of which 61 resided in the Parish. Most of our services had to take place online.  We briefly worshipped in Church over the Summer before yet another Lockdown was necessary. 

## **Governance** 

The full PCC met five times during the year with committees meeting in between and their deliberations discussed by the full PCC. 

We have continued our promotion of the Gospel of our Lord Jesus Christ, special Sundays, Lent and Advent Courses, Morning Prayer, Fundraising, Mission work (mainly through collections), maintenance of our property and grounds, continued Christian life with our Youth Church and Lent and Advent worship and study. 

- Finance and Stewardship – (within PCC meeting only) 

- Fabric and Maintenance (within vicar’s & Churchwardens’ role) 

## **Financial Report** 

Please refer to the Independently Examined Financial Report with financial details for 2020. We employ the services of a book-keeper, Mr Kevin Ogilvie of Charity Bookkeeping to provide financial information and keep the books in order on behalf of the Trustees. 

## Treasurer’s Report 

This year was, hopefully, unique. Due to the restrictions on public gatherings and worship our parish lost much of its income, especially income from renting the parish hall and collections in services, which together were about £21,000 less than last year. We were unable to find savings on expenditure to match, but we did manage to reduce expenditure by about £8,000 compared to last year. Our investments delivered as much income as last year, roughly £47,000, so without including gains on our investments and legacies our operating deficit for the year increased from (£102,000) to (£115,000) this year. 

Our investments rose in value by about £109,000 and we were the beneficiary of legacies totalling over £171,000 in the year. These sources more than compensated for our operating deficit and meant that the parish ended the year around £165,000 wealthier that last year with net assets of £2.2 million. 

For the future, if the parish is not to depend on substantial legacies, we need to make efforts to increase our income and reduce any avoidable or unnecessary expenditure. 

William Bessell FCCA, PCC Treasurer 

Page  of 8 18 



The PCC of the Ecclesiastical Parish of St. Leonard’s Heston            Charity No: 1159915 

## Warden’s Report 

2020 has been a rather difficult year.  In January 2020 our Church was broken into. Thieves broke our wonderful Crabbe Window to gain access, using bibles & service books to build a step in the moat to climb through the broken window. Sue, David Sewell & myself attended site to make safe the building. Police forensics attended, but as the thieves wore gloves, were unable to find any fingerprints. 

In March 2020 the World face the start of a pandemic that sadly took the lives of thousands of people. Lock-down was introduced which closed places of worship, schools & work places. People were left alone, afraid to venture out to go shopping relying on the 

good will of others for ‘food packages’. When we were permitted to re-open, albeit for a few months, Mother Sandra, Father Ken & Father Davidson measured out the seating to work out how many people we could ‘safely’ admit under the social distancing rules; sectioning off the pews with tape for seating ‘bubbles’. We had stewards overseeing track & trace, seating & welcome (who also ensured we did not admit too many people); & music during the worship was via a collection of CD’s played over our PA. 

April 2020 saw the retirement of Lynda Hardy ‘our temporary’ organist of 30 years. We thank Lynda for her years of service & commitment.  Due to lock-down our APCM was delayed until 18[th] October where Sue & I were accepted back as Church Wardens; until the 2021 APCM.  In December, to enable us to have both a Midnight Mass & Christmas Day Service, Caroline Darvill & myself cleaned the pews early in the morning on Christmas Day. It was wonderful being with Church Family for Advent & Christmas tide. 

We pray for the continued safety of our Church Family & friends & look forward to the day we can have a full Church without social distancing where we can worship with ‘live’ music & singing. 

Dawn Rabin & Sue Buckle 

## Electoral Roll Officer’s Report 

There were 104 people on the Electoral Roll in  January 2020 (62 of whom resided in the Parish). 

I regret 2 parishioners have died:  Mrs Ruth Buckle, and Mr Donald Palmer. Mrs Linda Chater resigned. 

(There were no new members on the Electoral Roll) 

There are, therefore, now 101 people on the Electoral Roll  (61 whom reside in the Parish) 

Vera Sewell 14.01.2020 

Page  of 9 18 



The PCC of the Ecclesiastical Parish of St. Leonard’s Heston            Charity No: 1159915 

## Deanery Synod 

Rev Richard Frank shared plans for the Deanery mission which was planned from 7th June to 5th July. 

The Bishop wanted to visit all of the deaneries Deanery Synod 2020 The year started with a meeting at St. Leonard’s on Wednesday 12th February. We talked about plans to commemorate Joseph Banks and the Lent course and this is the time for Hounslow. Various churches described events that they run. These included an auction of promises, an Eden Project street party, wellness day, healing cafe, lunches and a Christmas tree festival. This was the final meeting for Rev Richard as he then moved to the new post as Archdeacon of Middlesex in April. Rev Sarah Guinness is now the Hounslow Area Dean. Due to Covid-19, the next Deanery synod meeting was via zoom on 9th December. Sarah Introduced the Hounslow Deanery champions: 

- Community Engagement champion -  Rev Andy Watkins 

- Vocations Champion  - Rev Elis Matthews 

- Evangelism Champion  - Revd Martine Oborne 

Martine commented that this year has strongly overlapped with community engagement due to the challenging events. However the events this year have encouraged people to think innovatively from services held outside, Christmas boxes, or even just phoning people and connecting with our neighbours. The requirements of the pandemic have encouraged people to up skill in terms of technology. The challenge now is how we disciple those we have reached. This is a true opportunity for lay people to come forward to help with evangelism work. The ground has been prepared during this year and we can use all this to help people to come to Jesus. 

Youth Champion Zoe Philips explained that during lockdown, a lot of youth ministry moved online and churches were called to adapt what they were doing to online ministry to move effectively reach young people. 

## ‘2030 Mission’  was presented by Bishop Graham. 

We had Capital Vision 2020, which was a vision for the diocese and started in 2015. As 2020 comes to an end with new diocese leadership in place, a vision for the next 10 years is needed. We want to look to the future and create goals that are flexible enough to cope with changing circumstances but inspiring enough to encourage the diocese to grow and develop. 

During discussions this phrase became key; ‘For every Londoner to encounter the love of God in Christ.’ We are aware that we aren’t the only church in London and even that London doesn’t just cover the Diocese of London but we hope to work towards ensuring every Londoner comes to encounter God. This vision is being launched within context of the current COVID 19 pandemic, which has led to a time of suffering, mourning, but also re-imagining: 

- This has led to changes in our church life. 

Page 10 of 18 



## The PCC of the Ecclesiastical Parish of St. Leonard’s Heston            Charity No: 1159915 

- From loss and mourning to innovations in church life like online services, leadership through small groups. 

- Church giving and regular attendance, but it has been difficult to measure engagement. 

- During summer 2019 we engaged in a listening exercise to see what people believed we were being led to do within the diocese. The response was huge, with over 6,000 people responding. 

- Bishop Graham highlighted that parishes and local churches are key to this vision. The role of the Diocese is to assist and support local church mission, not to dictate the mission. 

The 2030 vision aims to provide a focus and framework for mission and ministry, seeing how the diocese support staff can assist and support parish mission. The key to this vision is Acts 2, the church as it was and as it could be. This is a picture of the church then and what we’d love for London to look like in the future. Ambitions for this vision have been taken from the 2020 vision and include; 

## A. Confident disciples 

- Bearing witness through our lives. 

- Building on ambassadors. 

- Recognising that 59% of Christians in C of E churches say ‘their church does not equip people well for life in today’s world at home, work or elsewhere.’ 

- A journey we go on together, respecting different approaches. 

## B. Compassionate communities 

- Acts 2 talks about a radical sharing of resources. The church was devoted to giving of itself and supporting those who had needs. 

- Bearing witness through our actions. 

- Building on 1,500 compassion initiatives in our churches each year. 

- The diocese team to support local initiatives across the following 6 areas; 

- Caring for God’s creation – responding to the climate crisis. 

- Mental health and wellbeing – esp. through the impact of COVID. 

- Modern day slavery and refugees. 

- Debt and Money advice. 

- Youth violence and knife crime. 

- Homelessness and housing. 

- Churches are encouraged to partner with other organisations that do these things well. 

## C. Creative Growth 

- Bearing witness through our words. 

- Population of London is growing while church growth is declining. 

- Calling the church to be more creative, brave and experimental. Failure is fine - not trying is a problem. 

- Working to our strengths and in collaboration with others. 

- If we act on the previous two priorities – being disciples of Jesus and being compassionate in our communities - growth in our churches will happen naturally 

- We should also be intentional - thinking about how people come to Christ and how to help them on their walk of faith. 

Page 11 of 18 



The PCC of the Ecclesiastical Parish of St. Leonard’s Heston            Charity No: 1159915 

The priorities of the vision include: 

**Growing Younger** - ‘Your young people shall see visions’ Acts 2:17.  Bishop Graham commented that a lot of churches are aware of older populations with few young people. It’s important to ensure that the young are reached. Young people should be engaged with this. Parents should be supported in bringing up their children as Christians in a non Christian culture. 

**Growing Safer** - ‘You have made known to me the paths of life’ Acts 2:28.  We know we have not done enough to prevent or respond to past acts of abuse. We are sorry and must do better in: 

Promoting a safer culture. Our responsibility to children and adults at risk. Responding to every safeguarding concern or allegation. Caring for victims/survivors of abuse. 

Responding to those who may pose a present risk to others. 

**Growing more racially diverse** - ‘From every nation under heaven …’ Acts 2:5. Combating Racism. We are diverse, from many cultures and backgrounds, speaking over 250 different languages. We need to examine our theology, structures, and appointments to see where we have colluded with racism and have failed to treat black, Asian, and other people of colour justly. We need to say sorry and make real change. We need to be a community where people from diverse cultural backgrounds can be visible and contribute at every level of leadership and governance. 

- Resources that are available to us to achieve this vision include; o People – the clergy and the lay people within the church. 

o Buildings – we are blessed with a wide variety of buildings throughout the diocese. o Finance. 

Fred Mitchell advised of the changes going on in the deanery in the last month including; St Alban’s Acton Green has moved under Christ Church Turnham Green. St Peter’s Action Green has joined the Deanery as an Index Parish. 

St George Hanworth is currently without a vicar but are being supported by the Archdeacon. 

St Stephens Hounslow have a 3 year suspension on the living and Revd David Cloake is currently supporting the church during this time. 

Brentford Parish is no longer a team ministry. 

All Souls St Margaret’s is due to have a new minister by Easter 2021. 

If anyone would like to join me at the Deanery Synod meetings, they are most welcome! 

Jo Merry 

Page 12 of 18 



The PCC of the Ecclesiastical Parish of St. Leonard’s Heston            Charity No: 1159915 

## Safeguarding Officer’s Report 

The purpose of Safeguarding at St Leonard’s is to promote the welfare and champion the wellbeing of children, young people, and vulnerable adults (those with care and support needs). As a PCC, we adopt the Diocese of London’s Safeguarding Policy (updated June 2018), and are supported by the Diocesan Safeguarding Team. Members of the PCC are undertaking online safeguarding training. Our Safeguarding Policy statement is available on the church website and is displayed in church. 

DBS checks are carried out for members of the congregation working with children, young people, and vulnerable adults. Anyone wishing to take on this role should speak to Nikkita Robert (our Children’s and Youth Minister), or Jo Merry or Dawn Rabin (our DBSEvidence Checkers) about the process. All Disclosure and Barring checks are carried out online very securely through an organisation called ThirtyOne:Eight (formerly CCPAS: Churches' Child Protection Advisory Service). The name is taken from Proverbs chapter 31 verse 8: “Speak out for those who cannot speak”. A paper certificate, valid for five years, is issued to the applicant when successful. 

In an uncertain and challenging year, the wonderful care and consideration shown by members of our congregation to others has been a godsend. Thank you, all. 

Caroline Chamberlain – Safeguarding Officer 

## Children’s and Youth Ministry 

Due to the outbreak of the Coronavirus (Covid-19), a few projects we were working on had to be placed on hold, such as our partnership with Heston Community School to create a mural and presentation for the Sir Joseph Banks event. As well as our youth hangouts! 

Since being in lockdown we have created new initiatives such as Junior and Youth Church online. Following Roots on the web, we have created videos that go alongside the theme of each week. We’ve supplied craft ideas & videos, family sheets, colouring sheets and word-searches. 

We also introduced Bible Study online every Thursday at 2pm, for 30mins – 40mins. We have been able to connect with a few young people who may not have attended every Sunday but began attending Bible Study weekly. We’ve covered topics such as our identity, giftings, having the full armour of God, understanding God’s love and His character whilst learning how to meditate on scripture. 

We created our own youth Instagram, as a way to connect with our young people, share the good news and be able to post any relevant news that we may have to share. 

Page 13 of 18 



## The PCC of the Ecclesiastical Parish of St. Leonard’s Heston            Charity No: 1159915 

We were able to strengthen our school links during Harvest by curating a Harvest video for the kids to watch. In December, we still managed to outreach to our local community and local schools through having a Messy Christmas online. We supplied the crafts, packed them into different folders and curated YouTube Videos for the children to watch as we made the crafts together. In total we made 30 packs and 26 packs were taken! 

Although, this has been an interesting season for us all, we are confident that the good news still needs to be shared and we are thankful for the ability to have stayed connected via online throughout this time. 

A huge thank you to our Junior and Youth church leaders, who have also attended and supported our online Bible Studies and activities. 

Nikkita Robert - Children’s and Youth Minister 

## Fund Raising 

## **Online** 

Thank you to anyone who has supported our cause at easyfundraising.co.uk. For anyone not aware, there is an app that can be downloaded, or a website that can be used when online shopping. These retailers will donate to the church for no extra cost... I have found it very useful whether ordering pizza, booking hotels, shopping or buying train tickets. Everyday purchases have lead to the pounds adding up for St Leonard’s! Our cause can be found at https://www.easyfundraising.org.uk/causes/stleonardsheston/ If you would like to find out more, do ask me any time. 

Jo Merry 

## **‘100’ Club** 

The '100' Club is now entering its eleventh year since it re-started and every year it has been generously and willingly supported, thank you very much. Membership consists of one payment of £15.00 for the year for each number purchased. Any amount of  numbers may be purchased by members of the congregation. This number(s) will normally be entered in 4 draws a year at Easter, Summer, Harvest and Christmas, with prizes each draw of £50, £30, £15 and £5. 

Due to the Covid-19 restrictions and the church being closed for a time, this year was difficult.  In 2020, 55 numbers were purchased by 36 people costing £825. After deduction of £400 prize money, £425 was donated to church funds. 

I hope to start collecting late in 2021 when the church is open and numbers are back to normal.  It will be decided then how many draws will be held and when, depending on support.   Thank you for your ongoing support. 

Vera Sewell 

Page 14 of 18 



## The PCC of the Ecclesiastical Parish of St. Leonard’s Heston            Charity No: 1159915 

## **Church Shop** 

Due to the Church being closed and numbers restricted, I was only able to open the shop at the beginning of the year. There being no tabletop sales or Summer Fete or Christmas Bazaar I was unable to offer our church goods to the wider community.  We placed a new order for Jerusalem hand crosses as we had sold out and sold fifteen of them. They are always available should anybody need the comfort they give. I was also able to order some Advent Candles and Calendars for my regular 'customers' and thank them for their support.  Lynda Hardy is still prolific at producing her books and they are still as popular. We made a small profit of £67 and hope to be able to sell more of our stock next year. Vera Sewell 

## **Books & Stamps** 

We continue to hold an extensive stamp collection which we are in the process of getting valued so that we can sell them in 2021/22 hopefully by auction.  Christine Harris has done a sterling job selling books over the years as part of fundraising thank you so much Christine for all your hard work. 

## Other Reports on further aspects of our life together 

## **Interfaith** 

In April 2021 Hounslow Inter Faith group held its AGM on Zoom and celebrated 25 years since its foundation. Various speakers, including the Mayor and founding members, praised the work of the group in building understanding and friendship between diverse cultures and faiths.  It was noted how quickly and ably several local faith communities had collaborated to provide food banks and hot meals to those in need during to the early days of the Covid-19 crisis.  It was universally agreed that such groups, which aim to break down barriers and seek common ground are much needed in our diverse city, where people of colour still feel oppressed and misunderstood. Friendship, prayer, and peace were valued and supported and a commitment made to these, looking forward in hope to the future. Dianne Roberts – Interfaith Officer 

## **Christian Aid** 

Christian aid week fell in Lockdown 1 last year and was disastrous to Christian Aid fund raising.  They advised me to design and send out an e envelope which would then log donations from the parish. Unfortunately technical problems meant it didn’t work and log the giving against the Parish or my named e envelope - so I am unable to report how much was raised last May. However, I know how open hearted you are so thank you anyway, to those who donated this way.   Harvest festival was held in late Sept with a few envelopes given out and the sum of £180 was raised then which was brilliant given the small numbers attending church and the financial impact of Covid-19 on our own church family.   This year the fundamental need for clean water and sanitation has never been greater, given the need for hand washing in the Covid-19 pandemic. Many communities around the world still don't have access to clean water and this is the theme for Christian aid week 2021. Please give thanks to the Lord for our water, and our health & safety in the UK and give generously to others in need.  Thank you. 

Dianne Roberts  (Christian Aid Coordinator) Page 15 of 18 



## The PCC of the Ecclesiastical Parish of St. Leonard’s Heston            Charity No: 1159915 

## **Archivists** 

Sir Joseph Banks - President of the Royal Society and founder of the Kew Gardens Collection is buried in St Leonard's Church.  June 2020 was the anniversary of Sir Joseph Bank's death and a "working party" had met a number of times during 2019 to prepare for this event. The group was comprised of the Archivists, members of the congregation and members of the local community. Unfortunately, like other events across the UK, it had to be cancelled. When Sir Joseph died in June 1820, he stipulated in his will that he did not want a monument or marker of any kind, and that there should be no memorial made to his achievements. He further desired that his friends should not put themselves to the inconvenience of attending his funeral. In 1920 any acknowledgement of his centenary had to be cancelled due to the Spanish Flu Pandemic; and in 2020 Covid-19 has prevented any recognition of his death. Sir Joseph certainly seems to have got his wish! I wonder what 2120 will have in store? 

Despite "lock-down" there have still been a number of enquiries regarding graves and registers etc. which have been able to be answered "remotely" 

Lawson Cockcroft  & Lynda Hardy 

Page 16 of 18 



The PCC of the Ecclesiastical Parish of St. Leonard’s Heston            Charity No: 1159915 

## **Who’s Who 2020** 

|**Who’s Who 2020**||
|---|---|
|**Vicar**<br>**Assistant Curate/SSM**|**The Rev’d Sandra McCalla**<br>**The Rev’d Canon John Kafwanka**<br>**The Rev’d Davidson Solanki**|
|**Churchwardens**|**Dawn Rabin, Sue Buckle**|
|**PCC Members**|**William Bessell, Dawn Britton, Marcelle Hastick,**<br>**Jeff McCalla, Dianne Roberts, Caroline Darvill**|
|**Deanery Synod Members**|**Joanne Merry**|
|**PCC Secretary**|**Caroline Darvill**|
|**Safeguarding Officer**|**Caroline Chamberlain**|
|**Children’s Champion**|**Wendy Rochester**|
|**Electoral Roll Officer**|**Vera Sewell**|
|**PCC Treasurer  and**<br>**Insurance Officer**|**William Bessell**|
|**Director of Music**|**Lynda Hardy**|
|**Archivists**|**Lynda Hardy, Lawson Cockcroft**|
|**Vergers**|**David Sewell, Caroline Darvill**|
|**Interfaith Officer**<br>**Sub Committees**|**Dianne Roberts**|
|Fabric & Maintenance|Vicar & Churchwardens|
|**Team Co-ordinators**||
|Choir & Sacristan|Dawn Rabin|
|Youth Church|Wendy Rochester, Martha Kafwanka, Linda Dobson|
|Church Flowers|Jean Thomas|
|Intercession Rota|Christine Harris|
|Head Server/Serving Rota|Joanne Merry|
|Cashing Up Rota|Vera Sewell|
|Fundraising|Christine Harris|
|Church Shop & 100 Club|Vera Sewell|
|Christian Aid|Dianne Roberts|
|Children’s Society|Wendy & Jasmine Rochester|



## **Staff: Parish Secretary - Sue Hoad; Youth & Children’s Minister - Nikkita Robert Who’s Who 2** 

Page 17 of 18 



The PCC of the Ecclesiastical Parish of St. Leonard’s Heston            Charity No: 1159915 

**St Leonard’s Church Heston Road, Hounslow. TW5 0RD** 

**Email: office@parishofheston.org** 

**Website: www.parishofheston.org** 

Charity registration number: 115991 

Page 18 of 18 



## **The Parish of Heston** 

## **End of Year Financial Statements** 

## **Year ending 2020** 

Charity number 1159915 

_Page 1_ 



## **Independent Examiner’s report** 

## **Accounts for the year ended 31[st] December 2020** 

## **Respective responsibilities of the P.C.C and the examiner** 

The P.C.C. members acting as the charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for the year under section 144(2) of the Charities Act 2011 (the Charities Act) and that an independent examination is needed. It is my responsibility to: 

Examine the accounts under section 145 of the Charities Act 

to follow the procedures laid down in the general directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and 

to state whether particular matters have come to my attention. 

## **Basis of the Independent Examiner’s statement** 

My examination was carried out in accordance with the general directions given by the Charity Commission and the guidance published in the PCC Accountability (The Charities Act 2011 and the PCC, 5[th] edition). An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with these records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the trustees concerning such matters. The procedures undertaken do not provide all the evidence that would be required for an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below. 

## **Independent examiner’s statement** 

In connection with my examination, no material matter has come to my attention which gives me cause to believe that in, any material respect: 

Accounting records were not kept in accordance with section 130 of the Charities Act, or the accounts do not accord with the accounting records 

I have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

Date: 18[th] May 2021 

Signed: 

Stephen Hendy 

_Page 2_ 



## **Statement of Financial Activities** 

||**Unrestricted**<br>**Restricted**<br>**Endowment**<br>**Total**<br>**Prior year**<br>**funds**<br>**funds**<br>**funds**<br>**funds**<br>**total funds**|
|---|---|
|**Income and endowments from:**<br>Donations and legacies<br>Income from charitable activities<br>Other trading activities<br>Investments<br>Other income<br>**Total income**<br>**Expenditure on:**<br>Raising funds<br>Expenditure on charitable activities<br>Other expenditure<br>**Total expenditure**<br>**Net income / (expenditure) resources before**<br>**transfer**<br>**Transfers**<br>Gross transfers between funds - in<br>Gross transfers between funds - out<br>**Other recognised gains / losses**<br>Gains / losses on investment assets<br>Gains on revaluation, fixed assets, charity's own use<br>**Net movement in funds**<br>**Total funds brought forward**<br>**Total funds carried forward**<br>**Represented by**<br>**Unrestricted**<br>General fund<br>**Designated**<br>All Saints Sale Fund<br>Bellringers<br>Fabric Fund<br>Friends of Heston<br>VDF<br>**Restricted**<br>All Saints Sale Fund<br>Fabric Fund<br>Kath Middleston<br>Sonia Vanstone Fund|190,044<br>1,593<br>—<br>191,637<br>37,530<br>3,527<br>—<br>—<br>3,527<br>4,680<br>2,049<br>—<br>—<br>2,049<br>15,909<br>46,593<br>1,192<br>—<br>47,786<br>47,905<br>—<br>—<br>—<br>—<br>—|
||**242,214**<br>**2,785**<br>**—**<br>**245,000**<br>**106,025**<br>67<br>—<br>—<br>67<br>1,583<br>188,163<br>—<br>—<br>188,163<br>194,388<br>—<br>—<br>—<br>—<br>—|
||**188,231**<br>**—**<br>**—**<br>**188,231**<br>**195,971**|
||**53,983**<br>**2,785**<br>**—**<br>**56,769**<br>**(89,946)**<br>—<br>—<br>—<br>—<br>138,500<br>—<br>—<br>—<br>—<br>(138,500)<br>109,087<br>—<br>—<br>109,087<br>247,919<br>—<br>—<br>—<br>—<br>(20,000)|
||**163,071**<br>**2,785**<br>**—**<br>**165,856**<br>**137,973**|
||**1,759,742**<br>**280,910**<br>**—**<br>**2,040,653**<br>**1,902,679**|
||**1,922,813**<br>**283,696**<br>**—**<br>**2,206,510**<br>**2,040,653**<br>167,655<br>—<br>—<br>167,655<br>113,273<br>1,700,597<br>—<br>—<br>1,700,597<br>1,593,890<br>572<br>—<br>—<br>572<br>572<br>5,239<br>—<br>—<br>5,239<br>5,217<br>765<br>—<br>—<br>765<br>765<br>47,984<br>—<br>—<br>47,984<br>46,024<br>—<br>—<br>—<br>—<br>—<br>—<br>1,593<br>—<br>1,593<br>—<br>—<br>19,779<br>—<br>19,779<br>19,695<br>—<br>262,324<br>—<br>262,324<br>261,215|



_Page 3_ 



## **Balance sheet** 

|**Class and code**<br>**Description**|**This year**<br>**Last year**|
|---|---|
|**Fixed assets**<br>6430<br>CCLA General Shares No 1<br>6431<br>CCLA Shares No 2<br>6432<br>CCLA Shares no 3<br>6450<br>Parish Office<br>6460<br>Equipment<br>**Total Fixed assets**<br>**Current assets**<br>6501<br>Nat West<br>6505<br>Barclays<br>6510<br>CCLA (CBF) deposit account<br>6590<br>Petty Cash<br>Z05<br>Accounts Receivable<br>**Total Current assets**<br>**Liabilities**<br>6699<br>Agency collections<br>Z04<br>Accounts Payable<br>**Total Liabilities**<br>**Net Asset surplus(deficit)**<br>**Reserves**<br>Excess / (deficit) to date<br>Z01<br>Starting balances<br>Z02<br>Gains/(losses) on investment assets<br>Z03<br>Gains/(losses) on reval of fixed assets<br>**Total Reserves**<br>**Represented by funds**<br>Unrestricted<br>Designated<br>Restricted<br>Endowment<br>**Total**|28,329<br>25,728<br>457,535<br>427,981<br>1,191,069<br>1,114,135<br>52,443<br>52,443<br>—<br>—|
||**1,729,377**<br>**1,620,289**<br>86,592<br>31,540<br>51,136<br>49,907<br>339,335<br>337,900<br>68<br>1,014<br>—<br>—|
||**477,133**<br>**420,363**<br>—<br>—<br>—<br>—|
||**—**<br>**—**|
||**2,206,510**<br>**2,040,653**|
||56,769<br>(89,946)<br>2,040,653<br>1,902,679<br>109,087<br>247,919<br>—<br>(20,000)|
||**2,206,510**<br>**2,040,653**<br>167,655<br>113,273<br>1,755,158<br>1,646,469<br>283,696<br>280,910<br>—<br>—|
||**2,206,510**<br>**2,040,653**|



_Page 4_ 



## **Statement of assets and liabilities** 

||**This year**<br>**Last year**|
|---|---|
|**Tangible assets**<br>**CCLA General Shares No 1**<br>General fund (Unrestricted) -<br>**CCLA Shares No 2**<br>All Saints Sale Fund (Designated) -<br>**CCLA Shares no 3**<br>All Saints Sale Fund (Designated) -<br>**Parish Office**<br>General fund (Unrestricted) -<br>**Total for Tangible assets**<br>**Cash at bank and in hand**<br>**Nat West**<br>Fabric Fund (Restricted) -<br>VDF (Designated) -<br>General fund (Unrestricted) -<br>**Barclays**<br>Bellringers (Designated) -<br>Friends of Heston (Designated) -<br>VDF (Designated) -<br>General fund (Unrestricted) -<br>**CCLA (CBF) deposit account**<br>All Saints Sale Fund (Designated) -<br>Fabric Fund (Designated) -<br>Kath Middleston (Restricted) -<br>Sonia Vanstone Fund (Restricted) -<br>**Petty Cash**<br>VDF (Designated) -<br>General fund (Unrestricted) -<br>**Total for Cash at bank and in hand**<br>**Grand total**|28,329<br>25,728|
||**28,329**<br>**25,728**<br>457,535<br>427,981|
||**457,535**<br>**427,981**<br>1,191,069<br>1,114,135|
||**1,191,069**<br>**1,114,135**<br>52,443<br>52,443|
||**52,443**<br>**52,443**|
||**1,729,377**<br>**1,620,289**<br>1,593<br>—<br>42,842<br>40,905<br>42,156<br>(9,364)|
||**86,592**<br>**31,540**<br>572<br>572<br>765<br>765<br>5,142<br>5,142<br>44,657<br>43,428|
||**51,136**<br>**49,907**<br>51,992<br>51,772<br>5,239<br>5,217<br>19,779<br>19,695<br>262,324<br>261,215|
||**339,335**<br>**337,900**<br>—<br>(22)<br>68<br>1,036|
||**477,133**<br>**420,363**|
||**2,206,510**<br>**2,040,653**|



_Page 5_ 



## **Fund movement by type** 

||**Opening**<br>**Incoming**<br>**Outgoing**<br>**Transfers Gains/losses**<br>**Closing**|
|---|---|
|**AllSaints - All Saints Sale Fund**<br>Designated<br>Restricted<br>**Sub-total for AllSaints**<br>**Bells - Bellringers**<br>Designated<br>**Sub-total for Bells**<br>**Fabric - Fabric Fund**<br>Designated<br>Restricted<br>**Sub-total for Fabric**<br>**Friends - Friends of Heston**<br>Designated<br>**Sub-total for Friends**<br>**Kath - Kath Middleston**<br>Restricted<br>**Sub-total for Kath**<br>**Sonia - Sonia Vanstone Fund**<br>Restricted<br>**Sub-total for Sonia**<br>**VDF - VDF**<br>Designated<br>**Sub-total for VDF**<br>**General - General fund**<br>Unrestricted<br>**Sub-total for General**<br>**Grand total**|1,593,890<br>219<br>—<br>—<br>106,487<br>1,700,597<br>—<br>—<br>—<br>—<br>—<br>—|
||**1,593,890**<br>**219**<br>**—**<br>**—**<br>**106,487**<br>**1,700,597**<br>572<br>—<br>—<br>—<br>—<br>572|
||**572**<br>**—**<br>**—**<br>**—**<br>**—**<br>**572**<br>5,217<br>22<br>—<br>—<br>—<br>5,239<br>—<br>1,593<br>—<br>—<br>—<br>1,593|
||**5,217**<br>**1,615**<br>**—**<br>**—**<br>**—**<br>**6,832**<br>765<br>—<br>—<br>—<br>—<br>765|
||**765**<br>**—**<br>**—**<br>**—**<br>**—**<br>**765**<br>19,695<br>83<br>—<br>—<br>—<br>19,779|
||**19,695**<br>**83**<br>**—**<br>**—**<br>**—**<br>**19,779**<br>261,215<br>1,109<br>—<br>—<br>—<br>262,324|
||**261,215**<br>**1,109**<br>**—**<br>**—**<br>**—**<br>**262,324**<br>46,024<br>1,960<br>—<br>—<br>—<br>47,984|
||**46,024**<br>**1,960**<br>**—**<br>**—**<br>**—**<br>**47,984**<br>113,273<br>240,012<br>188,231<br>—<br>2,600<br>167,655|
||**113,273**<br>**240,012**<br>**188,231**<br>**—**<br>**2,600**<br>**167,655**|
||**2,040,653**<br>**245,000**<br>**188,231**<br>**—**<br>**109,087**<br>**2,206,510**|



## **Analysis of income and expenditure** 

||||||**Total**||
|---|---|---|---|---|---|---|
||**Unrestricted**|**Designated**|**Restricted**|**Endowment**|**This year**|**Last year**|
|**INCOME AND ENDOWMENTS**|||||||
|**Donations and legacies**|||||||
|0101 - Gift Aid - Bank|7,925|—|—|—|7,925|7,918|
|0110 - Gift Aid - Envelopes|4,284|—|—|—|4,284|8,285|
|0201 - Other planned giving|1,229|—|—|—|1,229|3,187|
|0301 - Loose plate collections|558|—|—|—|558|1,932|
|0401 - Regular gift days|—|—|—|—|—|—|
|0410 - Giving through church boxes|53|—|—|—|53|256|
|0501 - One-off Gift Aid gifts|355|—|—|—|355|1,052|
|0510 - Gifts of quoted securities|—|—|—|—|—|—|
|0550 - Donations appeals etc|5,356|—|—|—|5,356|2,720|
|0551 - Donations for Flowers|30|—|—|—|30|30|
|0601 - Tax recoverable on Gift Aid|—|—|—|—|—|—|
|0701 - Legacies|167,931|1,960|1,593|—|171,484|12,139|
|0801 - Recurring grants|—|—|—|—|—|—|
|08A1 - Non-recurring one-off grants|—|—|—|—|—|—|
|0901 - Other funds generated|361|—|—|—|361|8|
|Total|188,084|1,960|1,593|—|191,637|37,530|



_Page 6_ 



|**Income from charitable activities**<br>0915 - 100 Club<br>0917 - Previous Treasurer Refunds<br>1101 - Fees for weddings and<br>funerals<br>1210 - Bookstall sales to promote<br>objectives<br>1230 - Church hall lettings -<br>objectives<br>Total<br>**Other trading activities**<br>0910 - Fundraising<br>0916 - Stock Sales<br>0920 - Sunday coffee<br>1220 - Bookstall sales - fund raising<br>1240 - Church hall lettings - fund<br>raising<br>1250 - Magazine income - advertising<br>1260 - Parish magazine sales<br>Total<br>**Investments**<br>1001 - Dividends<br>1020 - Bank and building society<br>interest<br>1030 - Rent from lands or buildings<br>Total<br>**Other income**<br>1310 - Insurance claims<br>1320 - Surplus - sales of fixed assets<br>3000 - Unidentifed Income<br>Total|825<br>—<br>—<br>—<br>825<br>1,047<br>—<br>—<br>—<br>—<br>—<br>—<br>2,702<br>—<br>—<br>—<br>2,702<br>3,633<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—|
|---|---|
||3,527<br>—<br>—<br>—<br>3,527<br>4,680<br>575<br>—<br>—<br>—<br>575<br>4,710<br>—<br>—<br>—<br>—<br>—<br>930<br>56<br>—<br>—<br>—<br>56<br>309<br>—<br>—<br>—<br>—<br>—<br>100<br>1,417<br>—<br>—<br>—<br>1,417<br>9,860<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—|
||2,049<br>—<br>—<br>—<br>2,049<br>15,909<br>46,273<br>—<br>—<br>—<br>46,273<br>44,926<br>78<br>241<br>1,192<br>—<br>1,513<br>2,978<br>—<br>—<br>—<br>—<br>—<br>—|
||46,351<br>241<br>1,192<br>—<br>47,786<br>47,905<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—|
||—<br>—<br>—<br>—<br>—<br>—|
|**INCOME TOTAL**|240,012<br>2,201<br>2,785<br>—<br>245,000<br>106,025|



## **EXPENDITURE** 

## **Raising funds** 

|**aising funds**|||||||
|---|---|---|---|---|---|---|
|1701 - Fees paid to fund raisers|—|—|—|—|—|—|
|1710 - Costs of applying for grants|—|—|—|—|—|—|
|1720 - Costs of stewardship|—|—|—|—|—|284|
|1730 - Costs of fetes & other events|67|—|—|—|67|1,163|
|1736 - Church Shop Purchases|—|—|—|—|—|135|
|1740 - Investment management costs|—|—|—|—|—|—|
|Total|67|—|—|—|67|1,583|
|**xpenditure on charitable activities**|||||||
|1731 - 100 Club Prize|395|—|—|—|395|410|
|1737 - Refreshments|159|—|—|—|159|—|
|1801 - Giving to missionary societies|—|—|—|—|—|—|
|1830 - Giving - relief and|—|—|—|—|—|—|
|development agencies|||||||



## **Expenditure on charitable activities** 

_Page 7_ 



|1850 - Home mission|—|—|—|—|—|274|
|---|---|---|---|---|---|---|
|1870 - Secular charities|—|—|—|—|—|4,149|
|1880 - Community Outreach|—|—|—|—|—|750|
|1901 - Common Fund|87,500|—|—|—|87,500|85,000|
|2001 - Assistant staff costs|15|—|—|—|15|63|
|2002 - Youth Worker Salary|22,131|—|—|—|22,131|25,098|
|2003 - Youth Worker Expenses|57|—|—|—|57|222|
|2004 - Youth Work|75|—|—|—|75|2,208|
|2005 - Junior Church|104|—|—|—|104|140|
|2050 - Salary of parish administrator|10,103|—|—|—|10,103|10,541|
|2051 - Staff Pension|2,426|—|—|—|2,426|2,155|
|2052 - Payrol Administration Fee|538|—|—|—|538|538|
|2101 - Working expenses of|—|—|—|—|—|240|
|incumbent|||||||
|2102 - Vicar's Discretionary|—|—|—|—|—|1,022|
|Payments|||||||
|2120 - Council tax|8,476|—|—|—|8,476|—|
|2130 - Parsonage house expenses|—|—|—|—|—|—|
|2140 - Water rates - vicarage|433|—|—|—|433|424|
|2145 - Parsonage - water|—|—|—|—|—|—|
|2150 - Vicar's telephone|—|—|—|—|—|—|
|2170 - Education|—|—|—|—|—|102|
|2201 - Parish training and mission|13|—|—|—|13|106|
|2301 - Premeses running - insurance|7,414|—|—|—|7,414|6,174|
|2310 - Church office - telephone|1,450|—|—|—|1,450|1,691|
|2311 - Church Office Equipmnent|101|—|—|—|101|—|
|2312 - Churc office - supplies|1,277|—|—|—|1,277|1,099|
|2320 - Organ / piano tuning|—|—|—|—|—|—|
|2321 - Organist Fee|1,780|—|—|—|1,780|2,140|
|2325 - Verger Fees|300|—|—|—|300|480|
|2330 - Church maintenance|2,735|—|—|—|2,735|1,678|
|2331 - Cleaning|782|—|—|—|782|23|
|2335 - Lodge Purchases|—|—|—|—|—|558|
|2336 - Lodge Rent|12,129|—|—|—|12,129|11,772|
|2337 - Lodge Gas|1,221|—|—|—|1,221|136|
|2338 - Lodge Electricity|—|—|—|—|—|1,027|
|2339 - Lodge Insurance|—|—|—|—|—|1,038|
|2340 - Upkeep of services|1,278|—|—|—|1,278|985|
|2345 - Flowers|338|—|—|—|338|908|
|2350 - Upkeep of churchyard|5,944|—|—|—|5,944|12,317|
|2360 - Administration|4,102|—|—|—|4,102|2,115|
|2361 - Bookkeeping|2,000|—|—|—|2,000|2,000|
|2362 - Previous Treasurer Expenses|—|—|—|—|—|—|
|2365 - Bank Charges|213|—|—|—|213|341|
|2370 - Visiting speakers / locums|419|—|—|—|419|322|
|2401 - Church running - electric|1,602|—|—|—|1,602|1,200|
|2410 - Church running - gas|4,078|—|—|—|4,078|4,277|
|2420 - Church running - water|123|—|—|—|123|175|
|2430 - Church running - oil|—|—|—|—|—|—|
|2440 - Church running - heating and|—|—|—|—|—|—|
|lighting|||||||
|2501 - Magazine expenses|—|—|—|—|—|—|
|2510 - Bookstall costs|—|—|—|—|—|—|
|2520 - Hall running - Cleaning|1,017|—|—|—|1,017|3,616|
|2530 - Hall running - electricity|254|—|—|—|254|960|
|2540 - Hall running - gas|1,322|—|—|—|1,322|1,160|
|2550 - Hall running - insurance|—|—|—|—|—|—|
|2560 - Hall running - maintenance|4|—|—|—|4|198|
|2570 - Hall running - telephone|—|—|—|—|—|—|
|2580 - Hall running - water|—|—|—|—|—|—|
|2590 - Hall running - Caretaker|—|—|—|—|—|140|
|2601 - Governance costs|2,400|—|—|—|2,400|2,400|
|examination/audit fee|||||||
|2701 - Church major repairs -|1,440|—|—|—|1,440|—|
|structure|||||||
|2710 - Church major repairs -|—|—|—|—|—|—|
|installation|||||||



_Page 8_ 



|2720 - Church interior and exterior<br>decorating<br>2801 - Hall + major repairs - structure<br>2820 - Hall + major repairs -<br>installation<br>2830 - Hall + interior and exterior<br>decorating<br>2840 - Other PCC property upkeep<br>2901 - New building parsonage<br>house<br>2910 - New building house for curate<br>2920 - New building Church<br>2930 - New building Hall<br>Total<br>**Other expenditure**<br>1735 - Stock Purchases<br>4000 - Unidentified Expenses<br>Total|—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—|
|---|---|
||188,163<br>—<br>—<br>—<br>188,163<br>194,388<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—|
||—<br>—<br>—<br>—<br>—<br>—|
|**EXPENDITURE TOTAL**|188,231<br>—<br>—<br>—<br>188,231<br>195,971|
|||
|**GRAND TOTAL**|51,781<br>2,201<br>2,785<br>—<br>56,769<br>(89,946)|



_Page 9_ 



## **Accounts for the year ended 31[st] December 2020** 

## **Respective responsibilities of the P.C.C and the examiner** 

responsible for the preparation of the accounts. The 

2011 (the Charities Act) and that an independent examination is needed. It is my responsibility to: 

Examine the accounts under section 145 of the Charities Act 

to follow the procedures laid down in the general directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and 

to state whether particular matters have come to my attention. 

My examination was carried out in accordance with the general directions given by the Charity Commission and the guidance published in the PCC Accountability (The Charities Act 2011 and the PCC, 5[th] edition). An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with these records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the trustees concerning such matters. The procedures undertaken do not provide all the evidence that would be required for an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below. 

In connection with my examination, no material matter has come to my attention which gives me cause to believe that in, any material respect: 

Accounting records were not kept in accordance with section 130 of the Charities Act, or the accounts do not accord with the accounting records 

I have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

Date: 18[th] May 2021 

Signed: 

Stephen Hendy 

_Page 2_ 

