OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees'
Report
Trustees'
Report
1 to5
Reference and Administrative Details
Statement ofTrustees'
Responsibilities
Independent Examiner's
Report
Statement
of
Financial
Activities
Balance Sheet
Notes to the Financial Statements 9to 15

Total
Note Unrestricted
f.
2021f
Income and Endowments from:
Investment
income
27,835 27,835
Expenditure
on:
Raising funds (10,900) (10,900)
Charitable
activities
(42,289) (42,289)
Total Expenditure (53,189) (53,189)
Gains/losses
on investment
assets 400,914 400,914
Net movement
in funds
375,560 375,560
Reconciliation
of
funds
Total funds brought forward 1,451,885 1,451,885
Total funds carried forward 1,827,445 1,827,445
Total
Unrestricted 2020
Note
Income and Endowments from:
Investment
income
36,210 36,210
Expenditure
on:
Raising funds (12,128) (12,128)
Charitable
activities
(31,940) (31,940)
Total Expenditure (44,068) (44,068)
Gains/losses
on investment
assets (123,655) (123,655)
Net movement
in funds
(131,513) (131,513)
Reconciliation
of
funds
Total funds brought forward 1,583,398 1,583,398
Total funds carried forward 1,451,885 1,451,885

31 March 20 21
2021 2020
Note
Fixed assets
Investments 1,711,523 1,341,006
Current assets
Debtors 1,629 1,984
Cash at bank and in hand 119,198 113,146
120,827 115,130
Creditors: Amounts falling due within one year 10 (4,905) (4,251)
Net current assets 115,922 110,879
Net assets 1,827,445 1,451,885
Funds ofthe charity:
Unrestricted income funds
Unrestricted 1,827,445 1,451,885
Total funds 1,827,445 1,451,885

Unrestricted Total Total
Funds 2021
F
2020f
Interest receivable and similar income;
Interest receivable on bank deposits 23 23 78
Other income from fixed asset investments 27,812 27,812 36,132
27,835 27,835 36,210
3 Expenditure on raising funds
Unrestricted
funds Total Total
2021f 2020
E
Investment management costs 10,900 10,900 12,128
10,900 10,900 12,128

Activity
undertaken Total Total
directly 2021 2020
E
Independent examination fee 280 280 280
Accounts fees 1,940 1,940 1,600
Donations 40,000 40,000 30,000
Bank charges 69 69 60
42,289 42,289 31,940

7
Fixed asset investments
2021 2020
E
Other investments 1,711,523 1,341,006
Other investments
Listed
investments Total
E
Cost or Valuation
At 1 April 2020 1,341,006 1,341,006
Revaluation 361,887 361,887
Additions 179,205 179,205
Disposals (170,575) (170,575)
At 31 March 2021 1,711,523 1,711,523
Net.book value
At 31 March 2021 1,711,523 1,711,523
At 31 March 2020 1,341,006 1,341,006
8
De
btors
2021 2020
E
Other debtors 1,629 1,984

9
Cash
and cash equivalents and cash equivalents
2021 2020
Cash at bank 526 658
Short-term deposits 118,672 112,488
119,198 113,146
10Creditors: amounts falling due within one year
2021 2020
Accruals 4,905 4,251

General funds Total funds
E
Fixed asset investments 1,711,523 1,711,523
Current assets 120,827 120,827
Current liabilities (4,905) (4,905)
Total net assets 1,827,445 1,827,445