| Trustees' Report |
Trustees' Report |
1 to5 | |
|---|---|---|---|
| Reference | and Administrative | Details | |
| Statement | ofTrustees' Responsibilities |
||
| Independent | Examiner's Report |
||
| Statement of |
Financial Activities |
||
| Balance Sheet | |||
| Notes to the | Financial Statements | 9to 15 |
| Total | |||||
|---|---|---|---|---|---|
| Note | Unrestricted f. |
2021f | |||
| Income and Endowments | from: | ||||
| Investment income |
27,835 | 27,835 | |||
| Expenditure on: |
|||||
| Raising funds | (10,900) | (10,900) | |||
| Charitable activities |
(42,289) | (42,289) | |||
| Total Expenditure | (53,189) | (53,189) | |||
| Gains/losses on investment |
assets | 400,914 | 400,914 | ||
| Net movement in funds |
375,560 | 375,560 | |||
| Reconciliation of |
funds | ||||
| Total funds brought | forward | 1,451,885 | 1,451,885 | ||
| Total funds carried | forward | 1,827,445 | 1,827,445 | ||
| Total | |||||
| Unrestricted | 2020 | ||||
| Note | |||||
| Income and Endowments | from: | ||||
| Investment income |
36,210 | 36,210 | |||
| Expenditure on: |
|||||
| Raising funds | (12,128) | (12,128) | |||
| Charitable activities |
(31,940) | (31,940) | |||
| Total Expenditure | (44,068) | (44,068) | |||
| Gains/losses on investment |
assets | (123,655) | (123,655) | ||
| Net movement in funds |
(131,513) | (131,513) | |||
| Reconciliation of |
funds | ||||
| Total funds brought | forward | 1,583,398 | 1,583,398 | ||
| Total funds carried | forward | 1,451,885 | 1,451,885 |
| 31 March | 20 | 21 | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Note | ||||||
| Fixed assets | ||||||
| Investments | 1,711,523 | 1,341,006 | ||||
| Current assets | ||||||
| Debtors | 1,629 | 1,984 | ||||
| Cash at bank | and | in hand | 119,198 | 113,146 | ||
| 120,827 | 115,130 | |||||
| Creditors: Amounts | falling due within one year | 10 | (4,905) | (4,251) | ||
| Net current assets | 115,922 | 110,879 | ||||
| Net assets | 1,827,445 | 1,451,885 | ||||
| Funds ofthe | charity: | |||||
| Unrestricted | income | funds | ||||
| Unrestricted | 1,827,445 | 1,451,885 | ||||
| Total funds | 1,827,445 | 1,451,885 |
| Unrestricted | Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | 2021 F |
2020f | |||||||
| Interest receivable | and | similar income; | |||||||
| Interest | receivable | on | bank deposits | 23 | 23 | 78 | |||
| Other income from | fixed | asset investments | 27,812 | 27,812 | 36,132 | ||||
| 27,835 | 27,835 | 36,210 | |||||||
| 3 | Expenditure | on | raising funds | ||||||
| Unrestricted | |||||||||
| funds | Total | Total | |||||||
| 2021f | 2020 E |
||||||||
| Investment | management | costs | 10,900 | 10,900 | 12,128 | ||||
| 10,900 | 10,900 | 12,128 |
| Activity | |||||
|---|---|---|---|---|---|
| undertaken | Total | Total | |||
| directly | 2021 | 2020 | |||
| E | |||||
| Independent | examination | fee | 280 | 280 | 280 |
| Accounts fees | 1,940 | 1,940 | 1,600 | ||
| Donations | 40,000 | 40,000 | 30,000 | ||
| Bank charges | 69 | 69 | 60 | ||
| 42,289 | 42,289 | 31,940 |
| 7 Fixed asset investments |
||
|---|---|---|
| 2021 | 2020 | |
| E | ||
| Other investments | 1,711,523 | 1,341,006 |
| Other investments | ||
| Listed | ||
| investments | Total | |
| E | ||
| Cost or Valuation | ||
| At 1 April 2020 | 1,341,006 | 1,341,006 |
| Revaluation | 361,887 | 361,887 |
| Additions | 179,205 | 179,205 |
| Disposals | (170,575) | (170,575) |
| At 31 March 2021 | 1,711,523 | 1,711,523 |
| Net.book value | ||
| At 31 March 2021 | 1,711,523 | 1,711,523 |
| At 31 March 2020 | 1,341,006 | 1,341,006 |
| 8 De |
btors | ||
|---|---|---|---|
| 2021 | 2020 | ||
| E | |||
| Other | debtors | 1,629 | 1,984 |
| 9 Cash |
and cash equivalents | and cash equivalents | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Cash at bank | 526 | 658 | ||
| Short-term | deposits | 118,672 | 112,488 | |
| 119,198 | 113,146 | |||
| 10Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | |||
| Accruals | 4,905 | 4,251 |
| General funds | Total funds | ||
|---|---|---|---|
| E | |||
| Fixed asset investments | 1,711,523 | 1,711,523 | |
| Current | assets | 120,827 | 120,827 |
| Current | liabilities | (4,905) | (4,905) |
| Total net assets | 1,827,445 | 1,827,445 |