MANCHESTER BROOKLANDS CHURCH OF THE NAZARENE
CHARITY COMMISSION REGISTRATION NUMBER 1159881
BOARD OF TRUSTEE’S REPORT AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
BROOKLANDS CHURCH OF THE NAZARENE
Wendover Road, Brooklands, Manchester, M23 9NF
CONTENTS OPENING STATEMENT ................................................................................................ 3 REFERENCE AND ADMINISTRATIVE INFORMATION ...................................................... 3 CHURCH BOARD ....................................................................................................... 3 HOLDING/CUSTODIAN TRUSTEE ................................................................................ 3 BANKERS ................................................................................................................... 4 INDEPENDENT EXAMINER .......................................................................................... 4 STRUCTURE, GOVERNANCE AND MANAGEMENT ........................................................ 4 STRUCTURE AND ORGANISATION ....................................................................... 4 APPOINTMENTS ................................................................................................. 4 GOVERNANCE AND WIDER NETWORK ................................................................ 4 RISK MANAGEMENT ................................................................................................... 5 OBJECTIVES AND ACTIVITIES .............................................................................. 5 CHARITABLE OBJECTIVES ................................................................................... 5 PUBLIC BENEFIT ................................................................................................ 5 REVIEW OF THE YEAR ................................................................................................. 5 AIMS AND OBJECTIVES ....................................................................................... 5 KEY ACHIEVEMENTS .......................................................................................... 7 FUTURE PLANS .................................................................................................. 7 VOLUNTEERS ..................................................................................................... 7 FINANCIAL REVIEW .................................................................................................... 8 RESERVES ......................................................................................................... 8 FINANCIAL REVIEW OF THE YEAR ........................................................................ 8 DECLARATION ........................................................................................................... 8 TREASURER’S REPORT ............................................................................................... 9 INCOME ............................................................................................................ 9 EXPENDITURE .................................................................................................. 10 BISD DISTRICT BUDGETS .................................................................................. 10 CURRRENT BANK BALANCES ............................................................................ 10 INDEPENDENT EXAMINER'S REPORT ......................................................................... 12 INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 30 SEPTEMBER 2025 ... 14
Registered Charity 1159881
Page 2 of 18
BROOKLANDS CHURCH OF THE NAZARENE
Wendover Road, Brooklands, Manchester, M23 9NF
OPENING STATEMENT
The Board of the Manchester Brooklands Church of the Nazarene Charitable Incorporated Organisation (Brooklands Church) presents its report and financial statements for the period from 01 October 2024 to 30 September 2025.
REFERENCE AND ADMINISTRATIVE INFORMATION
Charity Name: Manchester Brooklands Church of the Nazarene Registration Number: 1159881 Principal Address: Wendover Road, Brooklands, Manchester, M23 9NF Correspondence Address: 5 Ashcroft Road, Lymm, Cheshire, WA13 9HX Website: www.brooklandschurch.uk
CHURCH BOARD
EMPLOYEES
Name
Rev Michael Kane Lucy Frost Lauren McGillivray
Position Date Appointed Lead Pastor 01 January 2021 Associate Pastor 26 February 2017 Associate Pastor 01 August 2022
ELECTED TRUSTEES
Name
Position
Date Appointed
Andrew Mark Bolton Trustee / Secretary 15 February 2015 Sheila Strong Trustee / Treasurer 15 February 2015 Jack Benjamin Bolton Trustee 26 February 2017 Daisy Chan Trustee 18 February 2024 Susan Cooley Trustee 18 February 2024 Tim Geddes Trustee 26 February 2023 Charmaine Hamnett Trustee 26 February 2023 Margaret Webb Trustee 18 February 2024
Name Position Date Resigned Simona Stanfield Trustee 16 February 2025
The Pastor and Associate Pastors are ex-officio members of the Church Board by virtue of their offices. The NYI, NMI and Children’s Ministry representatives (where appointed) are also ex-officio by virtue of their office within the Church.
HOLDING/CUSTODIAN TRUSTEE
Church of the Nazarene British Isles South District (A Charitable Company Limited by Guarantee: Company No 7028764) 112 Cranbourne Road, Ashton-Under-Lyne Lancashire OL7 9BW
Registered Charity 1159881
Page 3 of 18
BROOKLANDS CHURCH OF THE NAZARENE
Wendover Road, Brooklands, Manchester, M23 9NF
BANKERS
Barclays Bank plc Manchester City Office Leicestershire LE87 2BB
INDEPENDENT EXAMINER
Mrs Hayley Pell 39 Beresford Road Chapel-en-le-Frith Derbyshire SK23 9AA
STRUCTURE, GOVERNANCE AND MANAGEMENT
STRUCTURE AND ORGANISATION
The Charitable Incorporated Organisation (CIO) was set up on 09 January 2016 with registration number 1159881.
Brooklands Church is overseen by a Church Board, which at present comprises paid employees and elected trustees. There are currently three paid employees and eight trustees. The number of trustees is subject to change at each Annual General Meeting.
The Lead Pastor chairs the Church Board.
APPOINTMENTS
The position of Lead Pastor of Brooklands Church was reviewed in 2023, which was two years after the appointment was made. The next review is due to take place in 2027
The Associate Pastors are ex-officio non-voting members of the Church Board.
The Lead Pastor is a full -time employee and the Associate Pastors are both part time employees.
We have a student on work experience placement from the Nazarene Theological Collete, in Manchester.
GOVERNANCE AND WIDER NETWORK
The Church Board meets monthly to consider the work and management of Brooklands Church, and assess and plan the financial and other aspects of the work and direction of the Charity.
Brooklands Church is one of the Churches within the Church of the Nazarene British Isles South District (a Charitable Company Limited by Guarantee, Company No 7028764; Charity No 1133336), which in turn is a member of the Eurasia Region of the global Church of the Nazarene which has its headquarters at Church of the Nazarene, Global Ministry Center, 17001 Prairie Star Parkway, Lenexa, Kansas, USA, 66220.
Registered Charity 1159881
Page 4 of 18
BROOKLANDS CHURCH OF THE NAZARENE
Wendover Road, Brooklands, Manchester, M23 9NF
The governing documents of Brooklands Church are:
-
The Constitution of the Manchester Brooklands Church of the Nazarene (as approved by the Charity Commission of England & Wales, latest edition, presently dated 12 December 2014)
-
The rules and provisions of the Church of the Nazarene Manual as updated from time to time (currently: Church of the Nazarene Manual 2017-2021, Kansas City: Nazarene Publishing House, Kansas City, Missouri, U.S.A., 2017) insofar as these rules and provisions are not inconsistent with any provision of the Constitution of the Manchester Brooklands Church of the Nazarene, or UK Charity Law.
RISK MANAGEMENT
The risk management strategy of Brooklands Church is in a continual process of formulation – in line with the Constitution – and in response to the changing circumstances that could impact upon the work of Brooklands Church.
The Church Board, in considering this important task, takes direction from ongoing discussions with members both internally and through meetings with Brooklands Church of the Nazarene British Isles South District and other advisers, adopting appropriate policies as required, or as they become necessary to the ongoing work of Brooklands Church.
OBJECTIVES AND ACTIVITIES
CHARITABLE OBJECTIVES
The Charity has the following objectives:
-
a. The advancement of the Christian faith as part of the Global Church of the Nazarene and the Church of the Nazarene British Isles South District, principally, but not exclusively in northern England.
-
b. To serve and enhance the local community.
PUBLIC BENEFIT
The Trustees have had due regard to the Charity Commission’s guidance on public benefit reporting in deciding what activities the Charity should undertake. This report illustrates some of the activities undertaken to support the public benefit requirement.
REVIEW OF THE YEAR
AIMS AND OBJECTIVES
Our activities for the year included:
- c. Continuation of weekly Christian worship meetings and promotion of the Christian faith in accordance with the principles of the Church of the Nazarene, led by our Lead Pastor, Revd Michael Kane, and assisted by our Associate Pastors and other leaders.
Registered Charity 1159881
Page 5 of 18
BROOKLANDS CHURCH OF THE NAZARENE
Wendover Road, Brooklands, Manchester, M23 9NF
-
a. Provision of online worship sessions through the broadcasting of our Sunday services, for the benefit of housebound and distant friends of the church.
-
b. Development of roles of Associate Pastors and placement worker.
-
c. Work with children and young people to promote the Christian faith and provide local social benefit.
-
d. Continuation of midweek meetings for adults.
-
e. Continuing to develop links with the local community, enhance the involvement of Brooklands Church with relevant local agencies to support the local community, where necessary taking account of recent changes in government regulations.
-
f. Continue to partner with and make the Church building available to relevant local agencies seeking to benefit the local community. Such agencies include but are not restricted to Manchester City Council, NHS, charities.
-
g. Engagement with children through Sunday meetings to promote Christian values and ethical education.
-
h. Weekly parent and child group.
-
i. Regular prayer breakfasts.
-
j. Counselling services, including end of life support where necessary.
-
k. A weekly Community Café, jointly hosted by Manchester City Council councillors for the Brooklands ward.
-
l. Weekly prayer meeting (including online) to consider the needs of the congregation and community.
-
m. Weekly Bible study groups at the Church premises and at private homes.
-
n. Weekly free meal provided for local residents, hosted by partners FoodCycle – a charity.
-
o. Close working relationships with the Brooklands Tenants and Residents Association, and local Manchester City Councillors.
-
p. Provision of a weekly Food Pantry, in association with other groups.
-
q. Provision of education with basic IT instruction.
-
r. Hosting of Guides and Brownies groups.
Registered Charity 1159881
Page 6 of 18
BROOKLANDS CHURCH OF THE NAZARENE
Wendover Road, Brooklands, Manchester, M23 9NF
-
s. Hosting of a choir.
-
t. Siting of a defibrillator for community use.
-
u. Celebration of significant life events.
-
v. Management of the Church Manse, which is tenanted by a private individual and his family.
KEY ACHIEVEMENTS
-
a. Continued growth of the membership and Church attendance.
-
b. Increased community engagement.
-
c. Strengthened relationship with partners.
-
d. The development of equipment and training to provide a virtual online Church to both the housebound and wider community near and far.
-
e. Improvements to the Church premises.
FUTURE PLANS
The Church Board meets on a regular basis to plan and look to the future of the charity. Current proposals include:
-
a. Continued practical improvements to our Church premises and the Manse.
-
b. Strengthening of the faith of our membership through in-person and online worship, pastoral visitation and other means of communication – including the provision of online editions of the weekly newsletters being sent by request to members and friends of Brooklands Church.
-
c. Seek opportunities for Christian expression.
-
d. To develop ways of ‘loving our neighbour’ by supporting and reaching out to our local community.
-
e. Development and improvement of premises and facilities.
VOLUNTEERS
The work planned, activities undertaken and achievements attained would not have been possible without the active involvement and hard work of all of the members and friends of Brooklands Church, without whom the substantial work of the charity could not be realised. The Church Board is grateful for the work and support of all the members and friends of Brooklands Church.
Registered Charity 1159881
Page 7 of 18
BROOKLANDS CHURCH OF THE NAZARENE
Wendover Road, Brooklands, Manchester, M23 9NF
FINANCIAL REVIEW
RESERVES
The Charity does not have a policy on Reserves as the expenditure and work of the charity is reliant upon the ongoing support, tithes and offerings of the members and friends received at the weekly meetings. The Church Board holds regular reviews of the anticipated income and expenditure for the few months to ensure the ongoing work of the charity.
FINANCIAL REVIEW OF THE YEAR
The Charity has continued throughout the year to meet and tailor the expenditure it incurs to the income received through rent from use of the building (or Manse) and through the tithes, offerings and donations received. There is much more that the Board of Trustees would like to do, and we continue to explore these and the use of possible grants that may be available to enable these plans to become a reality.
The Receipts and Payment Account shows that during the financial year from 01 October 2024 to 30 September 2025, income exceeded expenditure by £12,463.59. £8,000 of our income was from two grants, for which we are grateful.
DECLARATION
The Trustees declare that they have approved the report above.
Signed on behalf of the charity’s trustees on 22 February 2026.
Revd Michael Kane Chairman
Andrew Mark Bolton Secretary
Registered Charity 1159881
Page 8 of 18
BROOKLANDS CHURCH OF THE NAZARENE
Wendover Road, Brooklands, Manchester, M23 9NF
TREASURER’S REPORT
Pastor, Church Board, Members and Congregation
Please find attached the Independent Examiner’s Report and Annual Receipts and Payments Accounts for Manchester Brooklands Church of the Nazarene, Manchester Brooklands Savings Account and Kids Church Account covering the period 01 October 2024 to 30 September 2025 for perusal and acceptance.
INCOME
Tithes and Offerings are up by £1,745, with Covenants (Gift Aid contributions) up by £2,783 compared to last year. This is an overall increase of just under 10%, which in turn increases the amount we receive back as Gift Aid from the Government. I know we have spoken about it before, but if you are paying Income Tax, either through your salary or through your pension, and would like to know more about how you can join the scheme please speak with me or Mark Bolton. Signing up is easy - you just need to complete a Gift Aid Declaration form, and I will do the rest.
As we had people sign up at our last appeal, the benefit of claiming Gift Aid can be seen. This is up by almost £1,650 this year.
The Church is almost at maximum capacity with regards to Use of Premises. Thank you to Mark Bolton and Simona Stanfield for the work they do on managing the bookings.
At the AGM in February last year, the Board was asked to look at upgrading the car park. As you now know we listened and felt that as we were fixing up the parking we should look into replacing the rickety fences at the same time. But it was a costly exercise, so we approached the British Isles South District for a loan. They responded positively and also offered us a Grant of £5,000. We have agreed a 5-year repayment plan, or sooner should this be possible.
Gifts & Donations include 2 large donations that came with no restrictions, but a very big thank you to everyone who gives. We also received a legacy of £1,000.
Mark managed to receive a grant from Manchester Airport Community Trust, which was used to purchase the new dishwasher, so grateful thanks to the Trust for this.
Thanks to your generous support, Tim Geddes was part of a delegation of young people who went on a "Work and Witness" trip to Madrid. It was a great success, and fun was had by all.
Registered Charity 1159881
Page 9 of 18
BROOKLANDS CHURCH OF THE NAZARENE
Wendover Road, Brooklands, Manchester, M23 9NF
EXPENDITURE
The increase in the Lead Pastors salary is due to Pastor Mick moving to 3 days a week earlier in the year, and then full time as from 01 September 2025.
The reduction in Assistant Pastors salaries is due to the fact that there was a hiatus when Pastor Lauren left and Pastor Sarah started. Sarah also does not do as many hours as Lauren.
The increase in Church Cleaning has arisen due to the extra use of the building so we increased the number of hours to 6 for the Cleaners. This figure also includes addition items such as the toilet roll dispensers, bins, and window cleaning.
Last year it was agreed to replace the lighting system around the Church, changing all bulbs to ecofriendly LED ones, and upgrading some of the electrical wiring in the sanctuary. This will not need to be done for a while now.
A new licence, the Information Commissioner's Office licence now has to be paid. This is due to the fact that we hold addresses and telephone numbers for members and regular visitors and is now a requirement from the Government.
The Gifts and Donations were made possible by requests to you following presentations from Fellingham Music and Raising Futures.
BISD DISTRICT BUDGETS
The BISD District Budgets are calculated at 20% of our Tithes, Offerings and Covenants, and all Budgets have been paid in full.
CURRRENT BANK BALANCES
Bank balances at the end of the Financial Year are as follows:
| 2025 | 2024 | |
|---|---|---|
| Current Account | £21,223.28 | £6,959.69 |
| Savings Account | £36,973.25 | £37,838.71 |
| NYI/Kids Church Account | £1,457.17 | £1,569.44 |
| BISD Loan Account | £48,000.00 |
Registered Charity 1159881
Page 10 of 18
BROOKLANDS CHURCH OF THE NAZARENE
Wendover Road, Brooklands, Manchester, M23 9NF
I respectfully submit this report and trust it meets with your approval, but please feel free to ask if you have any queries
MAAT Sheila Strong
TREASURER
Registered Charity 1159881
Page 11 of 18
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
Report to the trustees MANCHSTER BROOKLANDS CHURCH OF THE NAZARENE On accounts for the year Charity no ended[30 SEPTEMBER 2025 ] (if any)[1159881 ] Set out on page(s) 3 - 5 (remember to include the page numbers of additional sheets)
I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 30 September 2025.
Responsibilities and As the charity's trustees, you are responsible for the preparation of basis of report the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent I have completed my examination. I confirm that no material matters examiner's statement have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
• the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
| Signed: Name: Relevant professional qualification(s) or body (if any): Address: |
05 / 02 / 2026 | |
|---|---|---|
| HAYLEY PELL | ||
| ASSOCIATION OF ACCOUNTING TECHNICIANS | ||
| 38 BERESFORD ROAD | ||
| CHAPEL-EN-LE-FRITH | ||
| DERBYSHIRE | ||
| SK23 0NY |
Section B Disclosure
Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).
Give here brief details of any items that the examiner wishes to disclose .
MANCHESTER BROOKLANDS CHURCH OF THE NAZARENE
(REGISTERED CHARITY NUMBER 1159881)
INCOME AND EXPENDITURE ACCOUNT FOR THE PERIOD 01 OCTOBER 2024 TO 30 SEPTEMBER 2025
| BALANCE BROUGHT FORWARD INCOME Tithes & Offerings Covenants Gift Aid Rebate Manse Rent Use of Premises BISD Clergy Appreciation BISD Grant Food Pantry Donation Gifts & Donations Helping Hands Legacies Manchester Airport Community Trust Grant Mission Collection NYI Madrid Trip Pastors Love Gifts Raising Futures Social Relief Fund Toddle In Donation Youth Work Donation SAVINGS ACCOUNT Transferred from Savings Account Transferred to Savings Account BISD LOAN Transferred to Savings Account Expenses EXPENDITURE PASTORS LEAD PASTOR Salary Pension BISD Clergy Appreciation Christmas Love Gift Congregant Love Gift Expenses ASSISTANT PASTORS Salary The Naz Salary Secondment Expenses Pension BISD Clergy Appreciation Christmas Love Gift Personal Development CHURCH 60th Birthday Celebrations Administration Fees Church Cleaning Church / Garden Maintenance (Note 1) Community DBS Checks Digital Inclusion Community Grant (Note 6) Community Crafting (Note 10) Gas Backdated Gas / Electricity Gifts & Donations (Note 7) Insurance Kitchen Consumables Kitchen Equipment Repairs Licences (Note 3) Office Supplies / Postage NTC Social Theology Prize NYI Madrid Trip Piano Tuner Social Relief Technical Equipment (Note 4) Telephone / Broadband Water Sundry (Note 5) |
September 2025 | September 2024 | |
|---|---|---|---|
| 6,959.69 95,775.33 16,709.45 33,674.50 10,264.62 10,200.00 6,705.76 5,000.00 375.00 6,500.00 1,000.00 3,000.00 606.00 1,540.00 150.00 50.00 |
8,200.70 77,010.09 14,964.63 30,891.50 8,617.52 10,200.00 5,468.77 500.00 1,000.00 885.00 988.00 245.00 1,095.00 2,054.67 100.00 |
||
| 102,735.02 1,800.00 3,000.00 (1,200.00) |
85,210.79 1,800.00 9,000.00 (7,200.00) |
||
| 104,535.02 48,000.00 48,000.00 |
87,010.79 | ||
| 152,535.02 83,311.74 23,999.42 22,307.95 666.52 415.00 200.00 409.95 15,934.43 22,712.63 (7,860.41) 17.10 96.36 925.00 43.75 33,421.91 531.00 6,891.34 2,037.80 239.16 77.00 175.75 2,221.50 3,566.74 3,459.13 2,380.17 933.12 172.00 1,018.20 81.28 200.00 606.00 70.00 240.00 2,617.46 918.08 498.88 4,487.30 |
87,010.79 80,051.10 19,109.36 17,502.54 525.12 250.00 400.00 431.70 21,752.06 28,912.65 (8,904.76) 56.25 367.92 500.00 750.00 70.00 26,953.48 2,187.44 516.00 5,059.97 5,312.92 12.50 24.50 (100.00) (917.71) 1,464.21 988.00 2,532.83 894.38 1,124.18 938.18 633.07 100.00 140.00 100.00 2,745.00 948.00 206.62 2,043.39 |
MANCHESTER BROOKLANDS CHURCH OF THE NAZARENE
(REGISTERED CHARITY NUMBER 1159881)
INCOME AND EXPENDITURE ACCOUNT FOR THE PERIOD 01 OCTOBER 2024 TO 30 SEPTEMBER 2025
| MANSE Insurance Maintenance (Note 8) NYI / KIDS CHURCH Literature / Materials Kids Church Allowance NYI Allowance BISD District Budgets BALANCE CARRIED FORWARD |
September 2025 | September 2025 | September 202 | 4 | |
|---|---|---|---|---|---|
| 275.00 65.00 210.00 490.00 240.00 250.00 9,190.98 9,190.98 |
3,500.85 1,007.36 2,493.49 608.35 93.25 240.00 275.10 8,127.00 8,127.00 |
||||
| 69,223.28 | 6,959.69 | ||||
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 SEPTEMBER 2025
| 1 3 4 5 |
Church / Garden Maintenance Church Electrical Repairs Church Lighting Fire Alarm/Extinguishers Service Fire Escape Doors Maintenance Fire Safety Audit Kitchen Lighting Klevio Locking System Annual Renewal M Bolton - Bins & Bulbs New Code Locks for Office and Toy Room Office Shelving Parking Cones Plants for Foyer Toilet Sensor Lights Trolley UK Safety Management Licences CCLI Information Commissioner's Office Licence Ofcom Proclaim Zoom Technical Equipment Adastra Loop Receiver Chromecast for Creche In-Ear Monitor iPad Keyboard New PC for Sancturay New Printer New Sound Equipment New TV for Sanctuary USB Charger for Front Desk Sundry "Carols in the Park" Alter Expenses Bank Charges Board Meal/Refreshments Christmas Expenses Church Outings Costco Membership Renewal Creche Toys/Equipment Dedication/Outreach Bibles District Assembly Delegates Meals/Accommodation Llay Church of the Nazarene Booklets Mr W T Graham Long Service Award New Dishwasher New Vacuum Cleaner Pastoral Support - Tim Geddes Pastoral Team Meals Pastors Lunch Sermon Craft Toolbox and Tools Toys for Creche Visiting Speaker Work Morning Breakfast |
September 2025 | September 2024 | |
|---|---|---|---|---|
| 157.20 120.00 144.00 286.76 259.00 396.55 40.00 634.29 2,037.80 365.00 47.00 155.00 295.32 155.88 1,018.20 24.22 59.99 564.05 677.99 189.99 1,068.93 32.29 2,617.46 162.90 39.55 2.20 11.25 19.50 42.00 59.90 80.00 465.97 3,395.98 115.00 79.15 13.90 4,487.30 |
1,449.60 1,089.36 140.43 1,085.00 312.00 234.33 144.00 18.49 396.00 117.57 326.14 5,312.92 350.00 135.00 297.30 155.88 938.18 420.00 1,871.00 454.00 2,745.00 115.00 135.80 355.13 114.80 15.00 126.00 366.00 99.22 249.99 35.60 80.15 30.95 250.00 69.75 2,043.39 |
MANCHESTER BROOKLANDS CHURCH OF THE NAZARENE
(REGISTERED CHARITY NUMBER 1159881)
INCOME AND EXPENDITURE ACCOUNT FOR THE PERIOD 01 OCTOBER 2024 TO 30 SEPTEMBER 2025
| 6 7 8 9 10 |
Digital Inclusion Project Booking Fee Christmas Voucher Equipment Purchases Sale of iPads Gifts & Donations Fellingham Music Raising Futures Manse Maintenance Faulty Shower Garden Maintenance Gas Safety Check and Boiler Service Light & Switch Fitting Maintenance incl Guttering and Roof Work Repair of Taps 60th Birthday Celebrations Birthday Booklets Birthday Cake Comedian Congregation Contributions Didsbury Golf Club Kids Meal and Activities Ladies Meal Venue Balloons Community Crafting Manchester City Council Community Grant Community Crafting |
September 2025 | September 2024 | |
|---|---|---|---|---|
| 25.00 52.00 77.00 1,250.00 2,209.13 3,459.13 114.00 96.00 210.00 175.75 175.75 |
50.00 (150.00) (100.00) 41.00 290.00 2,080.00 82.49 2,493.49 224.00 15.49 500.00 (1,033.00) 1,987.00 69.59 244.36 180.00 2,187.44 (1,130.99) 213.28 (917.71) |
MANCHESTER BROOKLANDS CHURCH OF THE NAZARENE
(REGISTERED CHARITY NUMBER 1159881)
FOR THE PERIOD 01 OCTOBER 2024 TO 30 SEPTEMBER 2025
DISTRICT BUDGETS
| District Budget Due District Budget Paid District Budget o/s Benevolent Budget Due Benevolent Budget Paid Benevolent Budget o/s SS Ministries Paid SS Ministries o/s SS Ministries Budget o/s College Budget Due College Budget Paid College Budget o/s NMI WEF 2012 Due NMI WEF 2012 Paid NMI WEF o/s Total Budgets Due Total Budgets Paid |
September 2025 3,898.00 (3,898.00) 0.00 917.00 (917.00) 0.00 229.00 (229.00) 0.00 1,605.00 (1,605.00) 0.00 2,522.00 (2,522.00) 0.00 9,171.00 (9,190.98) (19.98) |
September 2024 3,454.00 (3,454.00) |
|---|---|---|
| 0.00 | ||
| 813.00 (813.00) |
||
| 0.00 | ||
| 203.00 (203.00) |
||
| 0.00 | ||
| 1,422.00 (1,422.00) |
||
| 0.00 | ||
| 2,235.00 (2,235.00) |
||
| 0.00 | ||
| 8,127.00 (8,127.00) |
||
| 0.00 |
MANCHESTER BROOKLANDS CHURCH OF THE NAZARENE
(REGISTERED CHARITY NUMBER 1159881)
FOR THE PERIOD 01 OCTOBER 2024 TO 30 SEPTEMBER 2025
SAVINGS ACCOUNT
| BALANCE BROUGHT FORWARD INCOME Transferred from Current Account Use of Premises Interest Received EXPENDITURE Transferred to Current Account Nisbet - New Dishwasher BALANCE CARRIED FORWARD |
September 2025 37,838.71 4,595.98 421.25 513.29 43,369.23 (3,000.00) (3,395.98) (6,395.98) 36,973.25 |
September 2024 |
|---|---|---|
| 39,095.88 7,200.00 542.83 |
||
| 46,838.71 (9,000.00) |
||
| (9,000.00) 37,838.71 |
| September 2025 BALANCE BROUGHT FORWARD 1,569.44 INCOME Kids Church Allowance 240.00 NYI Allowance 250.00 2,059.44 EXPENDITURE Youth Club Expenses (602.27) Kids Church Expenses (602.27) BALANCE CARRIED FORWARD 1,457.17 NYI/KIDS CHURCH ACCOUNT |
September 2024 |
|---|---|
| 1,931.02 0.00 240.00 250.00 |
|
| 2,421.02 (93.25) (758.33) |
|
| (851.58) 1,569.44 |
| September 2025 INCOME British Isles South District Loan 48,000.00 48,000.00 EXPENDITURE 0.00 BALANCE CARRIED FORWARD 48,000.00 BISD LOAN |
September 2024 |
|---|---|
FOOD PANTRY RECONCILIATION
| DATE | DETAILS | AMOUNT | BALANCE |
|---|---|---|---|
| 27/03/2018 | Manchester City Council - Grant | 1,051.24 | 1,051.24 |
| 11/05/2018 | Food Pantry - Donation | 200.00 | 1,251.24 |
| 14/05/2018 | Donations | 18.55 | 1,269.79 |
| 12/06/2018 | Miss H Dale - Purchases | (130.00) | 1,139.79 |
| 29/10/2023 | Donations | 1,000.00 | 2,139.79 |
| 12/12/2024 | Donations | 375.00 | 2,514.79 |