| STATEMENT OF FINANCIAL ACTIVIT For the year ending 31December 2020 |
IES | ||||
|---|---|---|---|---|---|
| 2020 | 2020 | 2019 | 2019 | ||
| Unrestricted | Restricted | Unrestricted | Restricted | ||
| f. | |||||
| INCOMING RESOURCES | Note | ||||
| Voluntary income |
2a | 15202 | 3471 | 19714 | 11318 |
| Income from investments | 2b | 0 | 0 | 264 | 0 |
| Church activities | 2c | 21380 | 0 | 61391 | 0 |
| Other incoming resources | 2d | 16755 | 0 | 4037 | 0 |
| TOTAL INCOMING RESOURCES | 53337 | 3471 | 85407 | 11318 | |
| RESOURCES EXPENDED | |||||
| Church activities | 3a | 61512 | 5635 | 109339 | 11894 |
| TOTAL RESOURCES EXPENDED | 61512 | 5635 | 109339 | 11894 | |
| NET INCOMING / OUTGOING RESOURCES BEFORE |
|||||
| OTHER RECOGNISED GAINS AND LOSSES | -8175 | -2164 | -23932 | -576 | |
| Gains on investment assets: |
|||||
| on disposal | 0 | 0 | |||
| on revaluation | 3b | -679 | -1052 | ||
| NET MOVEMENT IN FUNDS | -8854 | -2164 | -24984 | -576 | |
| BALANCES B/FWD 1 JANUARY |
25219 | 16567 | 50202 | 17143 | |
| BALANCES C/FWD 31DECEMBER | 10 | 16366 | 14403 | 25218 | 16567 |
| BALANCE SHEETAT 31DECEMBER | 2020 | 2020 | 2019 | 2019 | |
| Unrestricted | Restricted | Unrestricted | Restricted | ||
| FIXEDASSETS | |||||
| Tangible fixed assets | 1296 | ||||
| CURRENT ASSETS | |||||
| Debtors | 6a | 7743 | 0 | 6098 | 0 |
| Short term deposits | 6b | 8843 | 11577 | 28579 | 11577 |
| Cash at bank and in hand | 6c | 2280 | 2826 | 14090 | 5705 |
| 18866 | 14403 | 48767 | 17282 | ||
| LIABILITIES:AMOUNTS FALLING DUE | WITHIN: | ||||
| ONE YEAR | 7 | 2500 | |||
| MORE THAN ONE YEAR | 0 | ||||
| NET CURRENT ASSETS | 16366 | 14403 | 48767 | 17282 | |
| TOTAL NET ASSETS | 16366 | 14403 | 50063 | 17282 |
| 2 | INCOMING RESOURCES | INCOMING RESOURCES | 2020 | 2020 | 2019 | 2019 |
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Unrestricted | Restricted | |||
| 2a | Voluntary income |
|||||
| Gift Aid/GASDS | donations | 15202 | 15771 | |||
| Tax recovered | 3943 | |||||
| Other | 3471 | 11318 | ||||
| 15202 | 3471 | 19714 | 11318 | |||
| 2b | Income from investments | |||||
| Interest including any reclaimed tax |
264 | |||||
| 2c | Income from church activities | |||||
| Use ofChurch | 1380 | 5605 | ||||
| Church hall lettings | 19375 | 52086 | ||||
| Fees | 176 | |||||
| Events income and | sponsorship | 625 | 3524 | |||
| 21380 | 61391 | |||||
| Other ordinary incoming resources | ||||||
| Sundry income* | 16755 | 4037 | ||||
| Incoming resources | before transfers | 53337 | 3471 | 85407 | 11318 | |
| TOTAL INCOMING RESOURCES | 53337 | 3471 | 85407 | 11318 |
| 3 | RESOURCES EXPENDED | RESOURCES EXPENDED | RESOURCES EXPENDED | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2019 | 2019 | |||||||
| Funds | Funds | Unrestricted | Restricted | |||||||
| 3a | Church activities | |||||||||
| Administration -general |
3334 | 5150 | ||||||||
| Clergy expenses | 196 | 1714 | 0 | |||||||
| Office expenses including | administrator | wages | 13504 | 11376 | 2869 | |||||
| Cost ofevents | 5495 | 134 | 7900 | |||||||
| Charitable donations |
134 | |||||||||
| Churches | ||||||||||
| Gas and Electricity | (includes StPeter's | Hall) | 3969 | 5691 | ||||||
| Insurance (includes |
St | Peter's Hall) | 5341 | 5210 | ||||||
| Repairs and renewals: | Fabric | 12453 | 17949 | |||||||
| Organ | 1974 | 1804 | ||||||||
| Garden maintenance | 0 | 75 | ||||||||
| Cleaning k, Caretaker | 5687 | 6219 | ||||||||
| Water k Waste | 715 | 388 | ||||||||
| Common Fund Share | 9172 | 26000 | ||||||||
| Worship expenses | ||||||||||
| Organist Fees | 1684 | 140 | 6956 | 740 | ||||||
| Other worship expenses |
247 | 0 | 859 | 0 | ||||||
| Hall expenses | ||||||||||
| Cleaning | 2619 | 6096 | ||||||||
| Repairs &renewals | 617 | 12476 | ||||||||
| Other | 1108 | 385 | ||||||||
| Total Church Activities | 61512 | 5635 | 109339 | 11894 | ||||||
| Resources expended | before | transfers | 61512 | 5635 | 109339 | 11894 | ||||
| Transfers to Designated | 8cRestricted funds | 0 | 0 | 0 | 0 | |||||
| TOTAL RESOURCES EXPENDED | 61512 | 5635 | 109339 | 11894 | ||||||
| Gains on investment | assets: | |||||||||
| on disposal | 0 | 0 | 0 | |||||||
| on revaluation | -679 | 0 | -1052 |
| Unrestricted | Restricted | 2019 | 2019 | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Unrestricted | Restricted | |||
| 6 | Current Assets | |||||
| 6a | Debtors | 680 | 4580 | |||
| Income tax recoverable | 7743 | 3943 | 0 | |||
| Use ofbuildings | 0 | 0 | 0 | |||
| 7743 | 3943 | |||||
| 6b | Short term deposits | |||||
| CAF deposit fund | 8843 | 11577 | 8843 | 11577 | ||
| 6c | Cash at bank and in | hand | ||||
| CAF Bank Ltd | 2275 | 2826 | 7200 | 4990 | ||
| Petty cash floats | 5 | 0 | 5 | 0 | ||
| Total Current Assets | 18866 | 14403 | 19991 | 16567 | ||
| 7 | Liabilities: Amounts | falling due within one year | ||||
| Other creditors | 2500 |