| CONTENTS |
Page |
| Trustees'Report |
1-5 |
| IndependentExaminer'sReport |
6 |
| StatementofFinancialActivities |
7 |
| BalanceSheet |
8 |
| NotestotheAccounts |
9-12 |
| THEWANDSCHARITABLETRUST |
THEWANDSCHARITABLETRUST |
|
|
7. |
| STATEMENTOFFINANCIALACTIVITIES |
|
|
|
|
| UNRESTRICTEDFUNDS |
|
|
|
|
| YEARENDED5APRIL2022 |
|
|
|
|
|
|
2022 |
|
2021 |
| INCOMINGRESOURCES |
|
|
|
|
| DONATIONSANDLEGACIES |
|
|
|
|
| DonationsfromSettlor |
|
425,664 |
|
92,000 |
| INVESTMENTINCOME |
|
|
|
|
| Dividendsreceivable |
7,623 |
|
6,296 |
|
| Interestreceivable |
2,152 |
|
1,998 |
|
|
|
9,775 |
|
8,294 |
|
|
435,439 |
|
100,294 |
| RESOURCESEXPENDED |
|
|
|
|
| Costofgeneratingfunds: |
|
|
|
|
| Investmentmanagementfee |
7,623 |
|
5,615 |
|
| Charitableactivities |
500,000 |
|
- |
|
| Governancecosts: |
|
|
|
|
| Independentexaminer'sfees |
650 |
|
650 |
|
| Accountancyandtaxationfees |
1,748 |
|
1,534 |
|
| Administrationfees |
1,200 |
|
1,000 |
|
| Irrecoverabletax |
- |
|
194 |
|
| Bankcharges |
20 |
|
- |
|
|
|
(511,241) |
|
(8,993) |
| Realisedlossesonsalesofinvestments |
|
(24,330) |
|
(1,644) |
| Unrealisedonsalesofinvestments |
|
- |
|
1,803 |
| INCOMINGRESOURCES |
|
|
|
|
| BEFOREOTHERGAINSANDLOSSES |
|
(110,132) |
|
91,460 |
| Revaluationofinvestments |
|
15,080 |
|
89,076 |
| NETMOVEMENTINFUNDS |
|
(85,052) |
|
180,536 |
| TOTALFUNDSBROUGHTFORWARD |
|
571,561 |
|
391,025 |
| TOTALFUNDSCARRIEDFORWARD |
|
£486,509 |
|
£571,561 |
| THEWANDSCHARITABLETRUST |
|
|
|
|
|
|
| BALANCESHEET |
|
|
|
|
|
|
| 5APRIL2022 |
|
|
|
|
|
|
| Notes |
|
|
2022 |
|
|
2021 |
| FIXEDASSETS |
|
|
|
|
|
|
| Quotedinvestments |
3 |
399,147 |
|
|
|
411,818 |
| CURRENTASSETS |
|
|
|
|
|
|
| Debtors |
4 |
25 |
|
92,000 |
|
|
| Cashatbank |
5 |
91,645 |
|
71,795 |
|
|
|
|
91,670 |
|
163,795 |
|
|
| CURRENTLIABILITIES |
|
|
|
|
|
|
| Creditorsfallingduewithinoneyear |
6 |
4,308 |
|
4,052 |
|
|
| NETCURRENTASSETS |
|
87,362 |
|
|
|
159,743 |
| TOTALNETASSETS |
|
£486,509 |
|
|
|
£571,561 |
| THEFUNDSOFTHECHARITY |
|
|
|
|
|
|
| UNRESTRICTEDFUNDS |
|
486,509 |
|
|
|
571,561 |
|
|
£486,509 |
|
|
|
£571,561 |
| Thefinancialstatementswereapproved |
bytheTrusteeson3 |
|
January |
2023. |
|
|
| MRSSJORCHARD |
|
) |
|
.c |
Ci |
|
| PPTHOMSON |
|
) |
|
|
|
|
|
|
|
TRUSTEES |
|
4 |
|
| KTOTHasDirectoronbehalfof |
) |
|
|
|
|
|
| RATHBONETRUSTCOMPANYLIMITED |
|
) |
|
|
|
|
employeesandtheRathboneTrustComp |
anyLimitedisasubsi |
diary. |
|
| 3. QUOTEDINVESTMENTS |
UK |
Overseas |
Total |
| Valueat6thApril2021 |
199,436 |
212,382 |
411,818 |
| Additions |
31,558 |
371,464 |
403,022 |
| Disposals |
(41,473) |
(389,300) |
(430,773) |
| Revaluation |
61,001 |
(45,921) |
15,080 |
| Valueat5thApril2022 |
£250,522 |
£148,625 |
£399,147 |
| Realisedgains/(losses) |
£4,346 |
£(28,676) |
£(24,330) |
| Unrealisedgains |
£- |
£- |
£- |
| 4.DEBTORS |
|
2022 |
2021 |
| Giftsrelatingtocurrentyear |
|
- |
92,000 |
| Otherdebtors—dividend |
|
25 |
- |
|
|
£25 |
£92,000 |
| THEWANDSCHARITABLETRUST |
12. |
| NOTESTOTHEACCOUNTS(CONTINUED) |
|
| 5APRIL2022 |
|
|
|
2022 |
2021 |
| 5. CASHATBANK |
|
|
| BarclaysBankplc |
£91,645 |
£71,795 |
| 6. CREDITORS:AMOUNTSFALLINGDUEWITHINONEYEAR |
|
|
|
2022 |
2021 |
| Settlor |
- |
20 |
| Accruals |
4,308 |
4,032 |
|
£4,308 |
£4,052 |
| CONTENTS |
Page |
| TrusteesReport |
15 |
| IndependentExaminer'sReport |
6 |
| StatementofFinancialActivities |
7 |
| BalanceSheet |
8 |
| NotestotheAccounts |
912 |
THE WANDS CHARITABLE TRUST
YEAR ENDED 5 APRIL 2022
DECLARATION
The Trnstees declare that they have approved the Trust Annual Report aly)ve.
SIGNED BY THE BOARD OF CHAR]TY TRUSTEES
MRS SJ ORCHARD
PP THOMSON
K T(YFH as DiiEctor on behalf of
RATHBONE TRUST COMPANY LIMITED
3 January 2023
| THEWANDSCHARITABLETRUST |
THEWANDSCHARITABLETRUST |
|
|
7. |
| STATEMENTOFFINANCIALACTIVITIES |
|
|
|
|
| UNRESTRICTEDFUNDS |
|
|
|
|
| YEARENDED5APRIL2022 |
|
|
|
|
|
|
2022 |
|
2021 |
| INCOMINGRESOURCES |
|
|
|
|
| DONATIONSANDLEGACIES |
|
|
|
|
| DonationsfromSettlor |
|
425,664 |
|
92,000 |
| INVESTMENTINCOME |
|
|
|
|
| Dividendsreceivable |
7,623 |
|
6,296 |
|
| Interestreceivable |
2,152 |
|
1,998 |
|
|
|
9,775 |
|
8,294 |
|
|
435,439 |
|
100,294 |
| RESOURCESEXPENDED |
|
|
|
|
| Costofgeneratingfunds: |
|
|
|
|
| Investmentmanagementfee |
7,623 |
|
5,615 |
|
| Charitableactivities |
500,000 |
|
- |
|
| Governancecosts: |
|
|
|
|
| Independentexaminer'sfees |
650 |
|
650 |
|
| Accountancyandtaxationfees |
1,748 |
|
1,534 |
|
| Administrationfees |
1,200 |
|
1,000 |
|
| Irrecoverabletax |
- |
|
194 |
|
| Bankcharges |
20 |
|
- |
|
|
|
(511,241) |
|
(8,993) |
| Realisedlossesonsalesofinvestments |
|
(24,330) |
|
(1,644) |
| Unrealisedonsalesofinvestments |
|
- |
|
1,803 |
| INCOMINGRESOURCES |
|
|
|
|
| BEFOREOTHERGAINSANDLOSSES |
|
(110,132) |
|
91,460 |
| Revaluationofinvestments |
|
15,080 |
|
89,076 |
| NETMOVEMENTINFUNDS |
|
(85,052) |
|
180,536 |
| TOTALFUNDSBROUGHTFORWARD |
|
571,561 |
|
391,025 |
| TOTALFUNDSCARRIEDFORWARD |
|
£486,509 |
|
£571,561 |
| THEWANDSCHARITABLETRUST |
|
|
|
|
BALANCESHEET |
|
|
|
|
| 5APRIL2022 |
|
|
|
|
| Notes |
|
2022 |
|
2021 |
| FIXEDASSETS |
|
|
|
|
| Quotedinvestments |
3 |
399,147 |
|
411,818 |
| CURRENTASSETS |
|
|
|
|
| Debtors |
4 |
25 |
92;000 |
|
| Cashatbank |
5 |
91,645 |
71,795 |
|
|
|
91,670 |
163,795 |
|
| CURRENTLIABILITIES |
|
|
|
|
| Creditorsfallingduewithinoneyear |
6 |
4,308 |
4,052 |
|
| NETCURRENTASSETS |
|
87,362 |
|
159,743 |
| TOTALNETASSETS |
|
£486,509 |
|
£571,561 |
| THEFUNDSOFTHECHARITY |
|
|
|
|
| UNRESTRICTEDFUNDS |
|
486,509 |
|
571,561 |
|
|
£486,509 |
|
£571,561 |
| Thefinancialstatementswereapproved |
bytheTrusteeson3January |
|
2023. |
|
| MRSSJORCHARD |
|
)~ |
|
|
| PPTHOMSON |
|
) |
|
|
|
|
TRUSTEES |
|
|
| KTOTHasDirectoronbehalfof |
) |
|
|
|
| RATHBONETRUSTCOMPANYLIMITED |
|
) |
|
|
| 3. QUOTEDINVESTMENTS |
UK |
Overseas |
Total |
| Valueat6thApril2021 |
199,436 |
212,382 |
411,818 |
| Additions |
31,558 |
371,464 |
403,022 |
| Disposals |
(41,473) |
(389,300) |
(430,773) |
| Revaluation |
61,001 |
(45,921) |
15,080 |
| Valueat5thApril2022 |
£250,522 |
£148,625 |
£399,147 |
| Realisedgains/(losses) |
£4,346 |
£(28,676) |
£(24,330) |
| Unrealisedgains |
£- |
£- |
£- |
| 4. DEBTORS |
|
2022 |
2021 |
| Giftsrelatingtocurrentyear |
|
- |
92,000 |
| Otherdebtors-dividend |
|
25 |
- |
|
|
£25 |
£92,000 |
| THEWANDSCHARITABLETRUST |
|
12. |
| NOTESTOTHEACCOUNTS(CONTINUED) |
|
|
| 5APRIL2022 |
|
|
|
2022 |
2021 |
| 5. CASHATBANK |
|
|
| BarclaysBankplc |
£91,645 |
£71,795 |
| 6. CREDITORS:AMOUNTSFALLINGDUEWITHINONEYEAR |
|
|
|
2022 |
2021 |
| Settlor |
|
20 |
| Accruals |
4,308 |
4,032 |
|
£4,308 |
£4,052 |
THE WANDS CHARITABLE TRUST
CONTENTS
Page
Trustee8' Report
Indq)endent Examinels Rrt
Statement of Financial Activities
Balance Sheet
Notes to th¢ A¢counts
9-12
THE WANDS CHARITABLE TRUST
YEAR ENDED 5 APRIL 2022
DECLARATION
The TnteeS declare that they have approved the Trustees Ai)nual Report above.
SIGNED BY THE BOARD OF CHARtTY TRUSTEES
MRS SI ORCHARD
PP THOMSON
K TOTH as Director on behalf of
RATHBONE TRUST COMPANY LIMITED
3 January 2023
| THEWANDSCHARITABLETRUST |
THEWANDSCHARITABLETRUST |
|
|
7. |
| STATEMENTOFFINANCIALACTIVITIES |
|
|
|
|
| UNRESTRICTEDFUNDS |
|
|
|
|
| YEARENDED5APRIL2022 |
|
|
|
|
|
|
2022 |
|
2021 |
| INCOMINGRESOURCES |
|
|
|
|
| DONATIONSANDLEGACIES |
|
|
|
|
| DonationsfromSettlor |
|
425,664 |
|
92,000 |
| INVESTMENTINCOME |
|
|
|
|
| Dividendsreceivable |
7,623 |
|
6,296 |
|
| Interestreceivable |
2,152 |
|
1,998 |
|
|
|
9,775 |
|
8,294 |
|
|
435,439 |
|
100,294 |
| RESOURCESEXPENDED |
|
|
|
|
| Costofgeneratingfunds: |
|
|
|
|
| Investmentmanagementfee |
7,623 |
|
5,615 |
|
| Charitableactivities |
500,000 |
|
- |
|
| Governancecosts: |
|
|
|
|
| Independentexaminer'sfees |
650 |
|
650 |
|
| Accountancyandtaxationfees |
1,748 |
|
1,534 |
|
| Administrationfees |
1,200 |
|
1,000 |
|
| Irrecoverabletax |
- |
|
194 |
|
| Bankcharges |
20 |
|
- |
|
|
|
(511,241) |
|
(8,993) |
| Realisedlossesonsalesofinvestments |
|
(24,330) |
|
(1,644) |
| Unrealisedonsalesofinvestments |
|
- |
|
1,803 |
| INCOMINGRESOURCES |
|
|
|
|
| BEFOREOTHERGAINSANDLOSSES |
|
(110,132). |
|
91,460 |
| Revaluationofinvestments |
|
15,080 |
|
89,076 |
| NETMOVEMENTINFUNDS |
|
(85,052) |
|
180,536 |
| TOTALFUNDSBROUGHTFORWARD |
|
571,561 |
|
391,025 |
| TOTALFUNDSCARRIEDFORWARD |
|
£486,509 |
|
£571,561 |
| THEWANDSCHARITABLETRUST |
|
|
|
|
|
8. |
| BALANCESHEET |
|
|
|
|
|
|
| 5APRIL2022 |
|
|
|
|
|
|
| Notes |
|
|
2022 |
|
|
2021 |
| FIXEDASSETS |
|
|
|
|
|
|
| Quotedinvestments |
3 |
399,147 |
|
|
|
411,818 |
| CURRENTASSETS |
|
|
|
|
|
|
| Debtors |
4 |
25 |
|
|
92,000 |
|
| Cashatbank |
5 |
91,645 |
|
|
71,795 |
|
|
|
91,670 |
|
163,795 |
|
|
| CURRENTLIABILITIES |
|
|
|
|
|
|
| Creditorsfallingduewithinoneyear |
6 |
4,308 |
|
|
4,052 |
|
| NETCURRENTASSETS |
|
87,362 |
|
|
|
159,743 |
| TOTALNETASSETS |
|
£486,509 |
|
|
|
£571,561 |
| THEFUNDSOFTHECHARITY |
|
|
|
|
|
|
| UNRESTRICTEDFUNDS |
|
486,509 |
|
|
|
571,561 |
|
|
£486,509 |
|
|
|
£571,561 |
| Thefinancialstatementswereapproved |
bytheTrusteeson3January |
|
|
2023. |
|
|
| MRSSJORCHARD |
|
) |
|
`1 |
cJ |
|
| PPTHOMSON |
|
) |
|
|
!t |
|
|
|
|
TRUSTEES |
|
|
|
KTOTHasDirectoronbehalfof ) RATHBONETRUSTCOMPANYLIMITED |
|
) |
j(
|
|
~~ |
|
employeesandtheRathboneTrustComp |
anyLimitedisasubsi |
diary. |
|
| 3. QUOTED INVESTMENTS |
UK |
Overseas |
Total |
| Value at6thApril2021 |
199,436 |
212,382 |
411,818 |
| Additions |
31,558 |
371,464 |
403,022 |
| Disposals |
(41,473) |
(389,300) |
(430,773) |
| Revaluation |
61,001 |
(45,921) |
15,080 |
| Valueat5thApril2022 |
£250,522 |
£148,625 |
£399,147 |
| Realisedgains/(losses) |
£4,346 |
£(28;676) |
£(24,330) |
| Unrealisedgains |
£- |
£- |
£- |
| 4. DEBTORS |
|
2022 |
2021 |
| Giftsrelatingtocurrentyear |
|
- |
92,000 |
| Otherdebtors—dividend |
|
25 |
- |
|
|
£25 |
£92,000 |
| THEWANDSCHARITABLETRUST |
|
12. |
| NOTESTOTHEACCOUNTS(CONTINUED) |
|
|
| 5APRIL2022 |
|
|
|
2022 |
2021 |
| 5. CASHATBANK |
|
|
| BarclaysBankplc |
£91,645 |
£71,795 |
| 6. CREDITORS:AMOUNTSFALLINGDUEWITHINONEYEAR |
|
|
|
2022 |
2021 |
| Settlor |
- |
20 |
| Accruals |
4,308 |
4,032 |
|
£4,308 |
£4,052 |