OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-04-01-accounts

Leicester Theatre Group Leicester Theatre Group Leicester Theatre Group Charity No
(if any) 1159823
Annualaccountsforthe period CC39a
Period
start date
01/04/2023 To Period end
date
31/03/2024
Section A Statement of financial activities Section A Statement of financial activities Section A Statement of financial activities
Restricted
Descriptions by natural
category
Note Unrestricted
funds
income
funds
Endowment
funds
Total this
year
Total last
year
£ £ £ £ £
Incoming resources (Note 3) F01 F02 F03 F04 F05
Fundraising events 43,592 - - 43,592 55,017
Donations, legacies and Grants
Prior year adjustments
Total incoming resources
S01 2,566
-
-
-
-
-
-
-
-
-
46,158
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
-
-
-
-
-
-
-
-
-
-
-
~~ee ~~
~~ee~~
~~ee~~
~~ee ~~
~~ee ~~
~~ee~~
~~es~~
-
-
-
-
-
-
-
-
-
-
-
~~ee~~
~~es~~
~~es~~
~~ee~~
~~ee~~
~~es~~
2,566
-
-
-
-
-
-
-
-
-
46,158
5,284
578
-
-
-
-
-
-
-
-
60,879
Resources expended (Notes 4-7)
Payment to performers and other
subcontract
Props and costumes
Telephone postage and stationery
Rent, rates and Insurance
Travel expenses
Marketting
Theatre Production
Hire and Maintenance
Consumables
Legal and professional fees
Other
Depreciation
Insurance
Training
Net incoming/(outgoing) resources
before transfers
Total resources expended
13,027
-
-
13,027
2,067
108
-
-
108
885
-
-
-
-
-
-
-
-
-
-
-
-
-
230
-
-
230
600
23,634
-
-
23,634
53,228
-
-
-
-
-
3,830
-
-
3,830
275
606
-
-
606
486
-
-
-
-
564
-
-
-
-
-
690
-
-
690
627
-
-
-
-
-
S02
42,125
-
-
42,125
58,732
S03
4,033
-
-
4,033
2,147
~~a~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~es~~
~~ee~~
~~es~~
~~ee~~
~~ee~~
~~ee~~
~~ee ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~es~~
~~ee~~
~~ee~~
~~es~~
~~Re~~
~~——_——}——~~
Gross transfers between funds S04 - - - - -
Net incoming/(outgoing) resources
before other recognised gains/(losses)
S05 4,033
~~
~~ -
~~
~~ -
~~
~~
Other recognised gains/(losses)
Gains and losses on revaluation of fixed Gains and losses on revaluation of fixed
assets for the charity’s own use S06 - - - - -
Gains and losses on investment assets Gains and losses on investment assets S07 - - - - -
Net movement in funds S08 4,033 - - 4,033 2,147
Total funds brought forward S09 13,505 13,505 11,358
Total funds carried forward S10 17,538 - - 17,538 13,505

CC17a (Excel)

30/01/2025

1

Section B Balance sheet

Note
Total this year
Total last year
£
£
Fixed assets
F01
F02
Tangible assets (Note 8)
B01
438
438
B02
-
-
Investments (Note 9)
B03
-
-
Total fixed assets
B04
438
438
Current assets
Stock and work in progress
B05
-
-
Debtors (Note 10)
B06
-
-
(Short term) investments
B07
-
-
Cash at bank and in hand
B08
17,617
13,553
Total current assets
B09
17,617
13,553
Creditors: amounts falling due within one
year (Note 11)
B10
517
486
Net current assets/(liabilities)
B11
17,100
13,067
Total assets less current liabilities
B12
17,538
13,505
Creditors: amounts falling due after one year
(Note 11)
B13
-
-
Provisions for liabilities and charges
B14
-
-
Net assets
B15
17,538
13,505
Funds of the Charity
Unrestricted funds
B16
17,538
13,505
Designated funds
B17
-
-
Total unrestricted funds
17,538 13,505
Restricted income funds (Note 12)
B18
-
-
Endowment funds(Note 12)
B19
-
-
Total funds
B20
17,538
13,505
Signed by one or two trustees on behalf of all the
trustees
Signature
Date of approval
Note
Total this year
Total last year
£
£
Fixed assets
F01
F02
Tangible assets (Note 8)
B01
438
438
B02
-
-
Investments (Note 9)
B03
-
-
Total fixed assets
B04
438
438
Current assets
Stock and work in progress
B05
-
-
Debtors (Note 10)
B06
-
-
(Short term) investments
B07
-
-
Cash at bank and in hand
B08
17,617
13,553
Total current assets
B09
17,617
13,553
Creditors: amounts falling due within one
year (Note 11)
B10
517
486
Net current assets/(liabilities)
B11
17,100
13,067
Total assets less current liabilities
B12
17,538
13,505
Creditors: amounts falling due after one year
(Note 11)
B13
-
-
Provisions for liabilities and charges
B14
-
-
Net assets
B15
17,538
13,505
Funds of the Charity
Unrestricted funds
B16
17,538
13,505
Designated funds
B17
-
-
Total unrestricted funds
17,538 13,505
Restricted income funds (Note 12)
B18
-
-
Endowment funds(Note 12)
B19
-
-
Total funds
B20
17,538
13,505
Signed by one or two trustees on behalf of all the
trustees
Signature
Date of approval
Total this year
Total last year
£
£
F01
F02
Total this year
Total last year
£
£
F01
F02
438 438
- -
- -
438 438
- -
- -
- -
17,617 13,553
17,617 13,553
517 486
17,100 13,067
17,538 13,505
- -
- -
17,538 13,505
17,538 13,505
- -
17,538 13,505
- -
- -
17,538 13,505
Signature
Date of approval

CC17a (Excel)

30/01/2025

2

Section C Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared on the basis of historic cost (except that investments are shown at market value) in accordance with:

• Accounting and Reporting by Charities – Statement of Recommended Practice (SORP 2005); • and with*  Accounting Standards; or Financial Reporting Standards for Smaller Enterprises (FRSSE);

[ except for the following]. _No changes have been made to accounts for previous years**_

1.2 Change in basis of accounting

No material changes that have been made.

1.3 Changes to previous accounts

No changes have been made to accounts for previous years.

No material changes that have been made.

CC17a (Excel)

30/01/2025

3

Section C Notes to the accounts (cont)

Note 2 Accounting policies

This standard list of accounting policies has been applied by the charity except for those deleted. Where a different or additional policy has been adopted then this is detailed in the box below.

INCOMING RESOURCES Recognition of incoming These are included in the Statement of Financial Activities (SoFA) when: resources  the charity becomes entitled to the resources;  the trustees are virtually certain they will receive the resources; and  the monetary value can be measured with sufficient reliability. Incoming resources with Where incoming resources have related expenditure (as with fundraising or contract income) related expenditure the incoming resources and related expenditure are reported gross in the SoFA. Grants and donations Grants and donations are only included in the SoFA when the charity has unconditional entitlement to the resources. Tax reclaims on donations Incoming resources from tax reclaims are included in the SoFA at the same time as the gift to and gifts which they relate. Contractual income and This is only included in the SoFA once the related goods or services have been delivered. performance related grants Gifts in kind are accounted for at a reasonable estimate of their value to the charity or the Gifts in kind amount actually realised. Gifts in kind for sale or distribution are included in the accounts as gifts only when sold or distributed by the charity. Gifts in kind for use by the charity are included in the SoFA as incoming resources when receivable. Donated services and These are only included in incoming resources (with an equivalent amount in resources facilities expended) where the benefit to the charity is reasonably quantifiable, measurable and material . The value placed on these resources is the estimated value to the charity of the service or facility received. The value of any voluntary help received is not included in the accounts but is described in the Volunteer help trustees’ annual report. Investment income This is included in the accounts when receivable. Investment gains and losses This includes any gain or loss on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year. EXPENDITURE AND LIABILITIES Liability recognition Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources. Grants with performance Where the charity gives a grant with conditions for its payment being a specific level of service conditions or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output. Grants payable without These are only recognised in the accounts when a commitment has been made and there are performance conditions no conditions to be met relating to the grant which remain in the control of the charity. ASSETS Tangible fixed assets for use These are capitalised if they can be used for more than one year, and cost at least £500. by charity They are valued at cost or a reasonable value on receipt. Investments Investments quoted on a recognised stock exchange are valued at market value at the year end. Other investment assets are included at trustees' best estimate of market value. Stocks and work in progress These are valued at the lower of cost or market value.

POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE

CC17a (Excel)

30/01/2025

4

Section C Notes to the accounts (cont)

Note 3 Analysis of incoming resources

Incoming resources may be further analysed if this would help the reader of the accounts.

Analysis of incoming resources
urces may be further analysed if this would help the reader of the accounts.
Analysis of incoming resources
urces may be further analysed if this would help the reader of the accounts.
Analysis of incoming resources
urces may be further analysed if this would help the reader of the accounts.
Analysis of incoming resources
urces may be further analysed if this would help the reader of the accounts.
Analysis of incoming resources
urces may be further analysed if this would help the reader of the accounts.
Unrestricted
restricted
This year
Last year
£
£
£
£
Analysis
Trade Income 46158 0 46,158 61,052
Grants - - -
- -
- -
Total 46,158 61,052
- -
- -
- -
- -
Total - -
- -
- -
- -
- -
Total - -
- -
- -
- -
- -
- -
Total - -
- -
- -
- -
- -
Total - -
- -
- -
- -
- -
Total - -
- -
- -
- -
- -
Total - -

CC17a (Excel)

30/01/2025

5

Section C Notes to the accounts (cont)

Note 4 Analysis of resources expended Resources expended may be further analysed if this would help the reader of the accounts.

Analysis of resources expended
ended may be further analysed if this would help the reader of the accounts.
Analysis of resources expended
ended may be further analysed if this would help the reader of the accounts.
Analysis of resources expended
ended may be further analysed if this would help the reader of the accounts.
Analysis of resources expended
ended may be further analysed if this would help the reader of the accounts.
Analysis of resources expended
ended may be further analysed if this would help the reader of the accounts.
Unrestricted
restricted
This year
Last year
£
£
£
£
Analysis
- -
- -
- -
- -
- -
- -
- -
- -
Total - -
- -
- -
- -
- -
- -
- -
- -
- -
Total - -
- -
- -
- -
- -
- -
- -
- -
- -
Total - -
- -
- -
- -
- -
- -
- -
- -
- -
Total - -

CC17a (Excel)

30/01/2025

6

Section C Notes to the accounts (cont)

Note 5 Details of certain items of expenditure

5.1 Trustee expenses

Please provide details of the amount of any payment or reimbursement of out-of-pocket expenses made to trustees or to third parties for expenses incurred by trustees. If no expenses were paid, please enter ‘None’ in the appropriate box(es).

Number of trustees who were paid expenses

Nature of the expenses

Total amount paid

This year Last year
£ £

5.2 Fees for examination or audit of the accounts

Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner or auditor. If nothing was paid please enter NONE in the appropriate box(es).

appropriate box(es).
Other fees (for example: advice, consultancy, accountancy
services) paid to the independent examiner or auditor
Independent examiner’s or auditors' fees for reporting on the
accounts
This year
£
Last year
£
514 468

CC17a (Excel)

30/01/2025

7

Section C Notes to the accounts (cont)

Note 6 Paid employees Please complete this note if the charity has any employees.

6.1 Staff Costs

Total
Gross wages, salaries and benefits in kind
The parts of the charity in which the
employees work
6.2 Average number of full-time equivalent employees in the year
Employer’s National Insurance costs
Pension costs
Total staff costs
Total
Gross wages, salaries and benefits in kind
The parts of the charity in which the
employees work
6.2 Average number of full-time equivalent employees in the year
Employer’s National Insurance costs
Pension costs
Total staff costs
This year
£
Last year
£
- -
- -
- -
- -
- -
nt employees in the year This year
Number
Last year
Number
- -
- -
- -
- -
**Total ** - -

6.3 Defined contribution pension scheme

Please complete if a defined contribution pension scheme is operated. Brief details of the scheme

This year Last year £ £ The costs of the scheme to the charity for the year The amount of any contributions outstanding at the year end The amount of any contributions prepaid at the year end

CC17a (Excel)

30/01/2025

8

Section C Notes to the accounts (cont)

Note7 Grantmaking

Please complete this note if the charity made any grants or donations which in aggregate form a material part of the charitable activities undertaken.

7.1 Total value of grants

part of the charitable activities undertaken.
7.1 Total value of grants
Purpose for which grants made Grants to
institutions
Total amount
Grants to
individuals
Total amount
£ £
- -
- -
- -
- -
- -
- -
Total - -

7.2Grants made to institutions

If the charity has made grants to particular institutions that are material in the context of its grantmaking please give details of the institution supported, purpose of the grant and total paid to each institution listed. Sufficient information should be given to provide a reasonable understanding of the range of institutions supported.

Names of institutions
Purpose Total amount of
grants paid
£
-
-
-
-
-
-
-
-
-
Total grants to institutions -

CC17a (Excel)

30/01/2025

9

Section C Notes to the accounts (cont)

Note8 Tangible fixed assets

Please complete this note if the charity has any tangible fixed assets

8.1 Cost or valuation

Freehold land
& buildings
Other land &
buildings
Plant,
machinery and
motor
vehicles
Fixtures,
fittings and
equipment
Payments on
account and
assets under
construction
Total
£
£
£
£
£
£
Balance brought
forward
- - - 1,329 - 1,329
Additions
- - - - - -
Revaluations
- - - - - -
Disposals
- - - - - -
Transfers
- - - - - -
Balance carried
forward
- - - 1,329 - 1,329
Basis*
SL or RB
SL or RB
SL or RB
SL or RB
SL or RB
Rate
Balance brought
forward
- - - 891 - 891
Depreciation charge
for year
- - - - - -
Impairment provisions - - - - - -
Revaluations
- - - - - -
Disposals
- - - - - -
Transfers
- - - - - -
Balance carried
forward
- - - 891 - 891
Brought forward
- - - 438 - 438
Carried forward
- - - 438 - 438
8.2 Accumulated depreciation and impairment provisions
8.3 Net book value*
Freehold land
& buildings
£
Other land &
buildings
£
Plant,
machinery and
motor
vehicles
£

Fixtures,
fittings and
equipment
£
Payments on
account and
assets under
construction
£
Total
£
- - - 1,329 - 1,329
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - 1,329 - 1,329
- - - 891 - 891
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - 891 - 891
- - - 438 - 438
- - - 438 - 438

8.4 Revaluation If any fixed assets have been revalued please give details of the valuer and method of valuation

* The "transfers" row is for movements between fixed asset categories.

** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction.

CC17a (Excel)

30/01/2025

10

Section C Notes to the accounts (cont)

Note 9 Investment assets

Please complete this note if the charity has any investment assets.

9.1 Fixed assets investments

Carrying (market) value at end of year
Add/(deduct):net gain/(loss) on revaluation
Carrying (market) value at beginning of year
Add:additions to investments at cost
Less:disposals at carrying value
£
-
-
-
-
-

Please provide below:

9.2 A breakdown of the market values of investments shown above agreeing with the balance sheet row B03.

9.3 A breakdown of the income from investments agreeing with SOFA.

Analysis of investments
Other investments
Total
Investment properties
Securities not listed on a recognised Stock Exchange
Cash held as part of the investment portfolio
Investments listed on a recognised stock exchange or held in common
investment funds, open ended investment companies, unit trusts or other
collective investment schemes
Investments in subsidiary or connected undertakings and companies
9.2
Market value at
year end
£
9.3
Income from
investments for
the year
£
- -
- -
- -
- -
- -
- -
- -

9.4 Material investment holdings

If any investments are material in terms of their value (for example each represents more than 5 per cent of the value of the charity’s total investments) please provide details.

Investment held Market value at
year end
£
-
-
-
-
Total -

CC17a (Excel)

30/01/2025

11

Section C Notes to the accounts (cont)

Note 10 Debtors and prepayments

Please complete this note if the charity has any debtors or prepayments.

Analysis of debtors
Trade debtors
Amounts due from subsidiary and associated
undertakings
Other debtors
Prepayments and accrued income
Total
Amounts falling due
within oneyear
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
Amounts falling due after
more than oneyear
This year
£
Last year
£
This year
£
Last year
£
- - - -
- - - -
- - - -
- - - -
- - - -

Note 11 Creditors and accruals

Please complete this note if the charity has any creditors or accruals. 11.1 Analysis of creditors


Loans and overdrafts
Trade creditors
Amounts due to subsidiary and associated
undertakings
Other creditors
Accruals and deferred income
Total
Amounts falling due
within oneyear
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
Amounts falling due after
more than oneyear
This year
£
Last year
£
This year
£
Last year
£
- - - -
514 486 - -
- - - -
- - - -
- - - -
514 486 - -

11.2 Security over assets

If any loan, overdraft or other creditor holds a charge or other security over any assets of the charity please provide details.

CC17a (Excel)

30/01/2025

12

Section C Notes to the accounts (cont)

Note 12 Endowment and restricted income funds

Please complete this section if the charity has any endowment or restricted income funds.

12.1 Funds held

Please give a brief description of any of the following type of funds held by the charity:

Type PE, EE , Fund Name Purpose and restrictions R or other

12.2 Movements of major funds

Please give details of the movements of the major funds summarised in the restricted and endowment columns of the Statement of Financial Activities.

Fund names Fund
balances
brought
forward
£
Incoming
resources
£
Resources
expended
£
Transfers
£
Gains and
losses
£
Fund
balances
carried
forward
£
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Total Funds - - - - - -

12.3 Transfers between funds

Please give details of any transfers between funds.

From Fund (Name) To Fund (Name) Reason Amount

12.4 Analysis of net assets between funds

Fixed assets
Investments
Net current assets
Creditors due in more
than one year and
provisions
Total net assets
Unrestricted
funds
£
Restricted
funds
£
Endowed
funds
£
Total
£
- - - -
- - - -
- - - -
- - - -

CC17a (Excel)

30/01/2025

13

Section C Notes to the accounts (cont)

Note 13 Transactions with related parties

If the charity has any transactions with related parties (other than the trustee expenses explained in note 5) details of such transactions should be provided in this note. If there are no transactions to report, please enter “None” in the relevant boxes.

13.1 Remuneration and benefits

Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee or other related parties by the charity or any institution or company connected with it.

Name of trustee or related party Legal authority (eg order,
governing document)
Amounts paid or benefit value Amounts paid or benefit value
This year
£
Last year
£

13.2 Loans

Please give details of and amounts owing to or from the charity’s trustees or other related parties by the charity at the year end.

Due to trustees and
related parties
Due from trustees
and related parties
Name of trustee or
related party
Legal authority Amount owing Amount owing
This year
£
Last year
£

13.3 Other transaction(s) with trustees or related parties

Please give details of any transaction undertaken by (or on behalf of) the charity in which a trustee or related party has a material interest.

Name of the trustee
or related party
Relationship to
charity
Description of the
transaction(s)
This year
£
Last year
£

CC17a (Excel)

30/01/2025

14

Section C Notes to the accounts (cont)

Note 14 Additional Disclosures

The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts. If there is insufficient room here, please add a separate sheet.

CC17a (Excel)

30/01/2025

15