Prism Arts CIO
Registration number: 1159797 Annual Report and Financial Statements
31 March 2021
Prism Arts CIO
Contents
| Reference and Administrative Details | 1 |
|---|---|
| Trustees' report | 3 |
| Trustees' responsibilities | 19 |
| Independent examiner's report | 20 |
| Statement of financial activities | 21 |
| Balance sheet | 22 |
| Notes to the financial statements | 23 |
Prism Arts CIO
Reference and Administrative Details
| Charity name | Prism Arts CIO | |
|---|---|---|
| Charity registration number | 1159797 | |
| Principal office | The Old Methodist Hall | |
| 5 Market Street | ||
| CARLISLE | ||
| CA3 8QJ | ||
| Registered office | The Old Methodist Hall | |
| 5 Market Street | ||
| CARLISLE | ||
| CA3 8QJ | ||
| Trustees | H Stewart, Chair | |
| J Cobbold, Vice-chair | ||
| A Fazal, Treasurer | ||
| J Rocks | (Resigned 3 April 2020) | |
| L Telford | ||
| A Lynch | ||
| S Ghafoor | ||
| Solicitor | Burnetts | |
| 6 Victoria Place | ||
| CARLISLE | ||
| CA1 1ES | ||
| Accountant | Dodd & Co Limited | |
| FIFTEEN Rosehill | ||
| Montgomery Way | ||
| Rosehill Estate | ||
| CARLISLE | ||
| CA1 2RW |
Page 1
Prism Arts CIO
Reference and Administrative Details
Bankers
CAF Bank Ltd 25 Kings Avenue Kings Hill WEST MALLING ME19 4JQ
Cumberland Building Society Cumberland House Cooper Way Parkhouse CARLISLE CA3 0JF
Page 2
Prism Arts CIO
Trustees' Report for the Year Ended 31 March 2021
The financial statements have been prepared in accordance with the accounting policies set out in the accounts and comply with the charity's governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable in the UK and Republic of Ireland.
1. STRUCTURE, GOVERNANCE AND MANAGEMENT
1.1 Governing Document
Prism Arts is a Charitable Incorporated Organisation (CIO). The charity was established by a trust deed dated 10th January 1992 and is governed by its constitution dated 26th March 1992 and addendum dated June 1996. The charity was re-registered as a CIO with the Charity Commission under the charity number 1159797 on 6 January 2015.
1.2 Recruitment/Induction and Training of Trustees
Prism Arts works to ensure that the charity is supported by a board of trustees with expertise, knowledge, and experience. Excellence and inclusivity governance has been embedded as a key priority within Prism Arts Business Plan 2021-2024, with KPIs and Targets designed to support our development in this area.
The Governance and Audit Subgroup met to explore diversifying trustee recruitment and enabling full accessibility to governance and decision-making structures.
Plans to establish a new Advisory Group will ensure that lived experience and knowledge is embedded across recruitment and inclusion planning.
Recruitment: Currently prospective trustees are recommended to the Board, candidates are then followed up by the Chair and Governance and Audit Group. If the candidate remains of interest to Prism Arts, the Chair invites the prospective Trustee to attend a Board meeting as an observer. Once Trustee(s) have met the Chair and attended a Board meeting, and both parties agree, prospective Trustees are invited to become full members of the Board at the following meeting or AGM.
The charity recognises that this is not a sustainable or inclusive recruitment process. Following the revision of our Business Plan we now have a clear plan in place that will be developed over 2021/22. A task and finish group combining trustees, staff and advisors will oversee the process. Trustee recruitment in the future will be operated through a clear inclusive process, including open advertising and some targeted approaches in order to address skills gaps.
Induction: New Trustees receive an induction pack including a copy of the Business Plan, Trustee Registration Form and Diversity Monitoring Form, Constitution, Board Rules, recent board papers, a copy of the Essential Trustee (Charity Commission) and current policies. Trustees are invited to events, exhibitions, and workshops. Trustees are also invited to engage in training opportunities and Away Day sessions.
In 2020/21: No new trustees joined; no trustees stepped down.
Covid-19: Trustee meetings were held via Zoom, with papers circulated via Google Docs.
1.3 Organisational Structure 2020/21
The Board met quarterly (4 meetings). Trustees were responsible for overseeing strategic direction, finance, risk management, safeguarding and policies. The Director reported to Trustees at meetings and continued to be a non-voting member of the Board. The Director set out the in-year operational strategy in response to Covid and business priorities and was responsible for day-to-day management of the charity. Trustees managed oversight of risk management, HR, health and safety, safeguarding and relationships with key funders and stakeholders. The Director was responsible for developing a Prism Arts Business Plan revision including working with the board to develop SMART targets, Key Performance Indicators and finance targets 2020/21.
Page 3
Prism Arts CIO
Trustees' Report for the Year Ended 31 March 2021
1.4 Risk Management
• Risk was reported quarterly through a Risk register and Director's Report. Areas of risk were highlighted, alongside recommended actions to mitigate risk.
• Our Risk Register captures strategic areas of risk and assesses risk rating. Key risk headings include Governance, Operations, Finance, External and Environmental risk. This document is reviewed quarterly at board meetings.
• Arts Council England measures risk with all NPO funded organisations. Prism Arts was rated as moderate risk.
• All relevant policies and procedures were updated and approved to ensure compliance and safeguarding responsibilities were met. A quarterly meeting and policy approval cycle is followed in order to manage this process.
Key Areas of Risk 2020/21:
- Relocation of the charity 2020: Risk resulting from increased core costs. Offset by development of a full cost recovery model.
2. Covid-19: Loss of critical income
• A staffing review reduced overheads by 25% ensuring the charity could continue to meet operational staffing costs.
• Successful crisis fundraising and Government grants offset lost income.
-
Covid-19: Wellbeing of our participants and core clients. The charity switched to a distributed and digital delivery model and not furloughing key staff, enabled regular contact with participants.
-
Covid-19: Communication issues: The charity switched to Microsoft 365 and a digital communication model maintaining contact with people and ensuring communication and flow of data throughout the crisis.
-
Covid-19: Cumbria County Council blocked the relaunch of projects and allocation of Direct Payments funding until all individuals had received best interest assessments led by Social Services. We worked in partnership with the Council to meet required levels of covid security and worked to support each individual to assist with best interest and capacity assessments.
-
Trustee Recruitment: Lottery investment to support engagement and inclusion alongside a new trustee recruitment process will ensure new trustees are recruited from 2021/22.
1.5 Related Parties
Key Partners
We work with a number of key strategic partners across our activity, including (but not limited to) the following:
Arts organisations and Museums
-
Tullie House Museum : a museum and art gallery, and fellow National Portfolio Organisation in Carlisle. We will work with Tullie House to launch a social prescribing pilot in Carlisle.
-
Dove will work with Dove Cottage on a range of projects, including exhibiting our artists’ work. Cottage is a museum situated in the former home of William Wordsworth in the Lake District. We
-
Tin Arts: an arts organisation working to remove barriers to high quality dance and performing arts. We
-
• will undertake a peer review process with Tin Arts to consider each other’s development and growth areas in relation to future activity.
Specialist Organisations
-
Cause4 ( Arts Fundraising & Philanthropy) is a social enterprise that supports charities to change
-
• andin thisgrowarea.and Werunsarethe Arts Fundraisingworking with Cause4 & Philanthropyto reworkprogrammeour businessto specificallyplan andupskillaccessorganisationstraining in governance and fundraising.
Page 4
Prism Arts CIO
Trustees' Report for the Year Ended 31 March 2021
-
Clore participate in Clore Leadership training in order to strengthen our governance. Leadership provides professional training and development for the cultural sector. Our Chair will
-
Cumbria Local Enterprise Partnership (LEP) drives economic growth in the county through
-
• coordinating local authority activity with business needs. We will work with the LEP to ensure Prism Arts’ work supports the local cultural strategy and to influence local priorities.
-
Cumbria Wildlife Trust is the branch of the Wildlife Trusts for Cumbria supporting nature and wildlife
-
• locally. We will continue to work with the Trust to deliver the Eycott Hill partnership project bringing a Nature Reserve to life through the arts.
-
Methodist explore options for the future of our physical home in Carlisle. Central Hall is our current landlord in Carlisle. We will work with Methodist Central Hall to
-
North will work with the NHS Hospital Trust to launch a social prescribing pilot in Carlisle. Cumbria University NHS Hospital Trust provides hospital services across North Cumbria. We
-
Sue in place appropriate HR processes as an organisation. Kaveney Associates is an expert HR consultancy based in Carlisle. We will work with Sue to put
-
Thomas Jardine Associates is a business growth consultancy in the North of England that supports
-
• businesses to achieve their goals. The firm will provide mentoring for our Chief Executive to ensure we stay in line with our vision, mission and values over the business planning period.
-
Words by Rachel is a Marketing & Communications Services. Using words to connect people, products
-
• and ideas, Rachel Suddart delivers practical and effective marketing & communications services for organisations, businesses and brands.
Local Authorities
-
Carlisle City Council is the local authority for the city of Carlisle. We will work with the council to
-
• ensuremultipleourprojectswork supportsincluding localthe HealthystrategiesCity(includingprogramme.TownAs partnersCentre strategies),committedandtoin deliverythe deliveryof theof recently successful ACE Thriving Communities Award, we were well placed to support this agenda.
-
Cumbria County Council: We worked closely with Adult Services to support our people over the period
-
• of the pandemic and attended a task and finish group ensuring a smooth transition back to live workshops from Easter 2021
Educational Partners
We work with educational partners including schools, colleges and universities as well as those that specialise in supporting children with special educational needs, to engage new participants for our regular programmes and to shape the design of future activity in line with the needs of young people.
-
University of Cumbria is a university based in Carlisle, with campuses across Cumbria and in London,
-
• formed through the merger of several university campuses and arts colleges. We will work with the university to deliver activity, including the Artist Progression project, and to establish a research presence at the university to understand our impact and that of culture in Cumbria.
-
School Distington Community School (West Cumbria). partners include Mayfield SEND School (Whitehaven); James Rennie SEND School (Carlisle),
Networks
-
Carlisle Culture is a consortium working to harness the arts, heritage and culture of the city-region. We
-
• will work with Carlisle Culture to advocate regionally for the importance of culture in Carlisle, and of our work and our beneficiaries.
-
Creative Minds is a social enterprise working nationally to deliver accessible arts sessions. We will
-
• participate in Creative Minds’ North Network to build contacts and strengthen the infrastructure around inclusive arts in the North of England.
Page 5
Prism Arts CIO
Trustees' Report for the Year Ended 31 March 2021
-
LCEP West Cumbria and Carlisle is the local cultural education partnership, coordinating educational
-
• activity across arts organisations in the area. We will work with the LCEP to advocate regionally for the importance of our work and beneficiaries, and to coordinate new cultural education activity.
-
Cumbria organisations. Art and Culture Network: A county wide network supporting artists and creative
2. FINANCIAL REVIEW
2.1 Investment Policy
Prism Arts invests funds (restricted and unrestricted) to meet charitable objects.
The Trustees have the power to invest in such assets as they see fit, in line with the charitable objects and a responsibility to due care and diligence.
2.2 Reserves Policy
Reviewed and approved April 2020.
Prism Arts reserves consist of that part of its unrestricted funds that is freely available to spend on any of the charity’s purposes. They are held to help the charity operate effectively.
Prism Arts will hold reserves equal to between 3 and 6 months of its expected expenditure in a year as shown in the Budget and by quarterly financial reports. These reserves are intended to:
• Provide at least 3 months of operating expenditure so as to enable the charity to find new sources of income if a source is not renewed or there is an unforeseen decline in an area of income generation, or an expected grant does not become available even though the Trustees had sound expectations that it would. During this time Prism Arts would either attempt to find new funding sources or would close the previously supported activity in an orderly manner.
• Provide the means for the charity to settle any contracts to which it is tied and to pay some or all of its employees their entitiled redundancy depending on whether there are, or are not, sufficient funds for it to continue.
The Trustees monitor the level of reserves quarterly to both ensure that they are maintained in line with the above and to identify reasons for fluctuations which indicate that reserves will exceed or not meet the required level. If reserves during the year are below target or exceed target, the trustees will consider whether this is due to a short-term situation or a longer-term issue. In the case of the latter, action will be taken to replenish or spend reserves.
We will monitor the level of reserves at every board meeting (on a quarterly basis). At present, the reserves are for the most part held in working capital and an investment bank account.
Trustees review the reserve policy annually. A financial position and cash in bank update are provided quarterly at board meetings.
Trustees designated reserves were £67,714, in line with the reserve policy.
2.3 Principal income and funding sources 2020/21 (in order of value)
Arts Council England NPO and Culture Recovery Grants: £71,544
National Lottery Community Fund: £66,235
UK Govt Grants: £38,365
Esmee Fairburn Foundation £37,721
Heritage Lottery Fund (HLF) £20,147
Cumbria County Council £10,000
Children in Need £3,136
Page 6
Prism Arts CIO
Trustees' Report for the Year Ended 31 March 2021
*Direct Payments income £3,886
Commissions £3,154
Other Grants (Cumbria Community Foundation) £1,500
Donations £662
Fees and tickets £0
*COVID-19: The significant reduction in earned income 2020/21 placed the charity at risk. Crisis funding and government grants enabled the charity to stabilise. Earned income will gradually rebuild as Direct Payments income for Studio Programme workshops return from 2021/22.
3. OBJECTIVES AND ACTIVITIES
Navigating Covid
Restrictions linked to the Covid-19 pandemic led to a cessation of in-person group workshops on the 16th March 2020, with Prism Arts pivoting to a distributed delivery model that saw beneficiaries engaged through online delivery. Participants began to return to workshops via digital and remote working methods from November 2020 with a phased return starting from May 2021 under social distancing measures and with smaller face to face groups blended with digital participation.
Online delivery included Zoom workshops, accessible YouTube and Vimeo videos providing workshops and masterclasses in artistic practice and supporting at-home creativity through resources and guidance packs distributed to participants.
Prism Arts fully engaged participants and families since lockdown 1 in March 2020. Whilst some Prism Arts staff were furloughed, the team remaining were able to ensure essential contact with participants, especially those considered vulnerable.
Some projects, performances and exhibitions were postponed until restrictions are lifted, including the Whale Tales exhibition at Tullie House Museum & Art Gallery, the Dove Cottage Commission and the Youth Theatre.
In November 2020 we launched our new website, allowing us to engage and share digital work and information more effectively. www.prismarts.org.uk
In December 2019, (due to landlord closure of its previous home) Prism Arts moved to new premises: The Central Methodist Hall in the centre of Carlisle. However, in making this move, Prism Arts now pays commercial rent, rather than its previously subsidised arrangement. From this site, Prism Arts continued to deliver its usual programme of workshops and projects until March 2020. Live sessions were relaunched in May 2021
Navigating the Crisis in 3 steps: Prism Arts successfully navigated the Covid pandemic crisis by implementing a strategy focussing on the following 3 areas:
A. We maintained delivery of essential services to adults, children and young people with learning disabilities and autism and older people with underlying health conditions. Introducing them to a new element of artistic practice, helping individuals with learning disabilities to explore new disciplines and use creativity to support wellbeing. Video topics have included Vocal Warm-Ups, Using Paper Maquettes for Visual Arts, and a Performance Character Workshop.
-
Byperiod.retaining staff in work, we were able to engage with 84% of our core beneficiary groups over this
-
We pivoted our model to develop an online and digital offer.
-
Between Lockdown 1 and 2 we created and delivered 802 packs, including 85 DVDs and activities built
-
• around the needs of our people. We delivered 30 Zoom calls ensuring that everyone could keep in touch. We piloted group Zooms in December.
-
Between January and March, we expanded this model to produce 23 YouTube and Vimeo filmed
-
• workshopsProgrammeandmembersactivitiesandreachingour Youth1,079Theatre.audiencesBespokeand developedactivity packsweeklysupportedzoom callspeoplewithconfined38 Studioto supported living or at home.
Page 7
Prism Arts CIO
Trustees' Report for the Year Ended 31 March 2021
- In total we delivered 4,243 points of contact for people most isolated and disadvantaged by the pandemic.
B. Increased and deepened support for individuals with disabilities and underlying health conditions (targeting people confined to their homes).
-
42 individuals engaged with over 1,866 moments of contact through Zoom, Phone, Doorstep
-
• visits, activity packs and telephone calls = 207 contacts per month between lockdown 1 & 2: April – December.
-
We contactedbased on this feedback.all our participants to explore best means of communication and then delivered services
-
Fundingservices digitally. This included training support.also allowed us to purchase materials and digital equipment enabling us to deliver these
-
Funding allowed us to engage freelance artists to support and sustain engagement with our people over this period.
-
Developedfocused roles – these are now supported by the National Lottery Community Fundspecialist roles: Our staffing restructure enabled us to create specific people and participant
C. Met the immediate challenge of Prism Arts' acute financial difficulties.
Emergency funding enabled us to meet core costs and offset the significant losses that the charity faced because of Covid-19.
-
Reduceda reduction in management costs, whilst retaining essential delivery staff.overheads: We completed a staffing restructure. Achieving a 25% reduction in salary costs via
-
Secured Crisis funding: Arts Council, National Lottery Community Fund and Cumbria Community
-
Foundation helped to meet these costs, alongside income secured from Govt grants and the extension to furloughing scheme.
-
Relaunchedincome. restricted fund projects by pivoting to a digital model. This enabled us to unlock restricted
-
Furloughing and then unfurloughing staff at key moments allowed us to maintain contact with people,
-
secure critical financial support and relaunch restricted projects allowing us to progress work using digital methods.
To develop the charity following these changes, we strengthened internal practices and processes:
-
Digital switch. Switching to Microsoft 365 enabled the charity to move away from analogue practices, improving communication practices and data sharing enabled us to streamline and improve data sharing.
-
Designing impact and evaluation models : We developed a stronger evaluation and impact model both to capture individual impact data and to strengthen our development as a charity through the implementation of an impact framework.
-
Supporting our team : We developed staff support processes. Supervision, training and development plans and a new appraisal system.
4. PUBLIC BENEFIT: In 2020/21 we met our Charitable Objectives
Our Charitable Objectives (CIO):
• The advancement of education through the medium of creative arts.
• To relieve the needs and promote social inclusion of persons who are socially excluded because of their disability, age or ill health, by the provision of the creative arts with a view to overcoming barriers to inclusion into society.
In determining these objectives the Trustees have paid due regard to the Charity Commission guidance on public benefit.
Page 8
Prism Arts CIO
Trustees' Report for the Year Ended 31 March 2021
Prism Arts activities and programme continued to span visual and performing arts, working to engage people with additional learning needs, older people and younger people.
In 2020/21 we achieved public benefit through our two main strands of work. During 2020/21 this work was delivered digitally.
-
Studio Programme: Prism Arts’ Studio Programme comprises of weekly workshops in visual arts and
-
• theatre in Carlisle and on the West Coast. These ongoing programmes allow for skills development andthe creative progression of participants. This programme switched to a digital delivery programme over 2020/21 with 84% of our people receiving regular support and engagement
-
Projects: Prism Arts also worked in partnership with local organisations to offer specific projects that engage different or new audiences. This includes local schools, arts organisations, health services and
-
charities. These projects were adapted into a digital and remote working offer over 2020/21. It was critical for the charity that projects were sustained both to ensure ongoing engagement of our people but also to unlock critical unrestricted income:
-
HLF Kurt Schwitters: Engaging Distington and Mayfield Schools
-
HLF Weavers: Engaging communities and member of Studio Programme projects in Carlisle
-
Step UP: Engaging University of Cumbria and emerging artists
-
Youth Theatre: Engaging children and young people in Carlisle
We continued to work with four core audiences:
-
Adults with Learning Disabilities (19+)
-
Children with Additional Needs (4-11)
-
Young People with Disabilities (11-25)
-
Neurodiverse Adults (19+)
Prism Arts is embedded in the community of Carlisle, reaching audiences in the local area. Our work on the West Coast was sustained over this period. Our digital programme has enabled to sustain engagement and reach.
5. THE TRUSTEE REPORT: ACTIVITY
OUR PROJECTS and PROGRAMMES
STUDIO PROGRAMME:
Our Core Programme engaged young people and adults with learning disability and autism. Covid required us to firstly engage individuals and then develop a more formal remote working offer which focussed on the needs of our people. We used the artform specialisms and practice knowledge of our Lead Artists and Project Managers to shape and develop this work around the needs of our people. Following our staffing restructure and National Lottery Community Fund investment we were able to allocate a clear focused programme of engagement to our new Participant Support Lead. This resource has been transformational enabling engagement of our people with creative opportunities and progression.
Page 9
Prism Arts CIO
Trustees' Report for the Year Ended 31 March 2021
REMOTE WORKING OFFER:
The digital engagement of the studio programme has developed over the last year. Beginning with paper activities being sent out, we have evolved to video creative activities as these are more accessible. As of the 8th March we have 15 creative activity videos on our Youtube channel, including a virtual exhibition of a recent Tullie House Exhibition. During a period of time we were able to burn some of these videos on DVD and post them out as we found more people had access to playing DVDs than on YouTube. (3 series of DVDs sent out, with at least 4-7 videos on each.)
The activities, on paper and video, have covered a wide variety of themes and creative practice, from performing arts theatre practice to a diverse mix of visual arts activities from watercolour painting techniques to abstract drawing sounds. We have begun to develop these videos to have a through line that builds upon skills learnt from previous videos.
We have posted, as well as delivered in person when able, art materials, some material packs were groundwork packs that included all of the necessary items required to get going with art, whilst some directly related to the video activities that were going out. We also put together bespoke material packs for some participant artists as they requested them. When we were able to hand deliver the packs we had valuable reconnection to all of our participants.
We have also been delivering zoom calls, either larger group ones or smaller contact zooms such as part of the Travelling Stories project. These have enabled direct contact with people and have allowed us to run online sessions that are engaging and exciting.
Our videos can be seen here: https://www.youtube.com/channel/UCl8O6dPfQz9QZ-13H9xhpSA
STUDIO ARTS – Visual Arts sessions in Carlisle: Supported by Direct Payments and NPO investment. Adults with learning disabilities and autism met on a weekly basis to develop visual arts practice and skills.
Over the lockdown 1 and 2 the visual arts strand was maintained through digital channels and posted activity packs that included materials, videos via online and DVD, zoom calls and the Travelling Stories project.
“Despite the challenges we have strived to achieve a high standard of creative practise. Creating activities and videos that built upon what participants have done in the past whilst also challenging them to try new things. We planned out a week by week video activity as a project, so that someone could follow each video to progress and develop on the theme of “movement”. We have aimed to incorporate a variety of mediums including performance into this theme, covering techniques from maquettes, movement drawing, creating stories through physical movement, flip books, visual arts warm ups, perspective drawing to name a few.
During one of the arts and social group zooms we included a high quality visual arts activity including a quick paced portrait drawing session, which made the most of zoom being able to see everyone’s faces! This was led in a way that we would normally do in a physical session, moving at a quick pace to keep everyone engaged and in high spirits”.
Katie Lock Lead Visual Artist
STUDIO THEATRE – Theatre sessions in Carlisle: Supported by Direct Payments and Arts Council of England NPO Investment. Adults with learning disabilities and autism met on a weekly basis to develop visual arts practice and skills.
Switching to a remote working offer, combined with Zoom enabled work to progress around theatre practice and engagement. Over 2020/21 we looked at skills development in mask, character, story and shadow puppetry alongside group and individual session delivery. We worked across the company as a team to develop the right approach for each individual. Theatre was very difficult to deliver outside of a live sessions. Planning to relaunch from April 2021 has been a very positive process but we will be looking at a combination of remote and live practice as a future model going forwards.
STUDIO THEATRE WEST – Funded by Heritage Lottery Funding and Direct Payments.
Page 10
Prism Arts CIO
Trustees' Report for the Year Ended 31 March 2021
Despite the challenges of COVID 19 particularly being unable to work in school and face to face with participants, we continued to deliver Discovering Kurt Schwitters: Artist and Refugee albeit in a remote model. We kept in touch with our participants during the first lockdown to ensure that they were safe and well and provided opportunities for them to be creative.
From September we delivered poetry workshops remotely with students from Mayfield School, Distington Primary school and Studio West working with 23 people. Studio West members also took part in animation workshops with Haltwhistle Film Project and design of puppets for the final film with Ali McCaw.
We made the decision during the second lockdown to make the final production into a film rather than a live performance as we were restricted by the numbers of participants that we could work with due to CCC’s one service provider rule and restricted access into school. Therefore, we engaged Youth Theatre members to perform in the film, extending their experiences of performance and introducing them to the heritage explored through this project.
DIVERSE ARTIST DEVELOPMENT:
Partnerships: We continued to work remotely with mainstream partners to sustain or engage in new programming opportunities for diverse emerging artists and their work.
-
Dove Cottage: Participation in exhibition Endless Waters: https://wordsworth.org.uk/exhibition/
-
Tullie House Museum and Art Gallery: CASE STUDY: The Travelling Stories project, delivered by a partnership between Tullie House Museum and Buxton Museum, enabled participant Prism emerging artists to be part of a larger group of creatives across the country. Artwork from Buxton Museum was
-
distributed to other galleries and museums, and local artists were invited to create response artwork. Weekly zoom sessions with Jonathan and Harvey for the duration of the project to talk about their progress and ideas, help with creative technical processes. Artwork and quotes were featured on the project blog site. Art produced will become part of the Tullie House collection.
www.creepingtoad.blogspot.com/2021/02/honey-for-soul.html
Progression of individuals through our core programmes:
Led by Lead Artists and supported by our Participant Lead: Emerging Diverse Artists development through the Studio Programme (visual arts and theatre) was maintained by developing individual bespoke opportunities to engage alongside small group work, via Zoom or Teams. This work was facilitated by not furloughing key staff and underpinned by digital learning and progression plans.
STEP UP: ESME Fairburn Funded Programme
The Step Up programme exploring progression in partnership with the University of Cumbria was placed on hold. This artist project will be relaunched September 2021.
The Esmee Fairbairn funded project will develop a sustainable model of learning and teaching at The University of Cumbria that supports the progression of artists with disabilities.
It was decided that a more structural and formal approach was needed so that opportunities for Prism emerging artists are embedded in the annual timetable at the Institute of the Arts.
To include
-
A print residency for Prism Artists in 2022 and then annually.
-
A student bursary where a graduating fine art student works for a year with an artist/artists from
-
Prism both in the university studios and at the Methodist Hall developing collaborative practice.
-
Developmentthat involves direct working with our artists.of teaching approaches that create a Prism Arts/inclusive practice element into a module
-
Development of teaching and learning approaches to make foundation degrees or individual
-
modules accessible for Prism Arts emerging artists.
Page 11
Prism Arts CIO
Trustees' Report for the Year Ended 31 March 2021
- A symposium in summer 2022 to explore some of the issues and share practice. This will be a
focus for workshops and practical activities.
YOUTH THEATRE: Weekly theatre skills workshops for young people.
Our Youth Theatre project was placed on hold initially. Contact continued with individuals and families. However, once we moved to a digital delivery model we were able to continue to work with people. Engagement has been really good, with only 2 members not engaging with us online, due to personal reasons. We have been in touch with these families.
The group have been designing and making their own masks for performance.
We delivered a box of materials to each of our Youth Theatre members, containing all the equipment needed to make their masks. By the end of March each young person will have a mask ready to perform with. Due to the pandemic, changes have been made to the original project. The project will still result in small mask performances, but they will be filmed by the young people and distributed via our social media and YouTube channels. Sessions were delivered via Zoom, in small groups, which have given young people more focus on their character. Some young people benefited hugely from individual support delivered via follow up zoom workshops.
WHALE TALES:
A partnership project between Prism Arts and Tullie House Museum, funded by The National Lottery Heritage Fund. Covid impacted on delivery based work however the project was completed and exhibition launched in May 2021. The exhibition tells the story of Driggsby the Fin Whale as imagined by school children from West Cumbria and is brought to life with puppets, props, animations and a soundscape. The exhibition was developed from a wonderful, illustrated storybook which has been created by Early Years and Key Stage 1 pupils from the west coast, based on their exploration of the life of Driggsby the fin whale, who washed up on Drigg beach and is now on display at the museum. The pupils explored life in our oceans, discovered how Driggsby might have journeyed to Cumbria and learnt why whales have been the inspiration for many myths and legends.
During the 18-month project, the children conducted beach cleans led by Workington Nature Partnership and saw for themselves how much rubbish can be found on our coastline. They left with a greater understanding and appreciation for the environment and are keen to spread the message that, in their own words, “The ocean is not a bin!”
https://www.prismarts.org.uk/driggsby-a-whales-tale/
6. GOVERNANCE
1. Staffing and Governance
COVIID 19: A Staffing Restructure was delivered to ensure future viability of the charity, completed in July 2020 a revised staffing model will enable the charity to place people at the centre of an exciting programme of work.
-
A changed but positive and committed team worked to navigate the crisis:
-
Theand creative vision.staffing restructure enabled the charity to rebalance the team around our people, charitable objects
-
Thestrengthen the charity and meeting the challenge.team have been exceptional over this year, working exceptionally hard to reach our people,
-
The staffing restructure enabled key members of the team to step forward to develop key areas of work,
-
• ProjectworkingManagersmodel, Participantdevelop a Supportnew impactLeadframework,has developedLead Artists developednew routes to engaginga new digitalpeople,and ledremotethe partnership with Cumbria County Council and recorded the impact of our work
-
A committed and supportive board:
-
Thethroughout the year, supporting strategy and decision making.charity has benefitted from the hard work and commitment of the board, trustees have engaged
Page 12
Prism Arts CIO
Trustees' Report for the Year Ended 31 March 2021
Page 13
Prism Arts CIO
Trustees' Report for the Year Ended 31 March 2021
Prism Arts has always had high staffing costs due to its participants’ need for specialist support during workshops. The financial impact of Covid-19 led to an organisational restructure, with staff moving into new roles or leaving the organisation. The new staffing structure is as follows:
-
Creative & Strategic Director (0.6 FTE, managed by Chair)
-
Finance & Operations Manager (0.6 FTE, managed by Creative & Strategic Director)
-
Project Manager: Lottery Projects (0.5 FTE Managed by Creative and Strategic Director)
-
Project Manager: Progression Projects (0.5 FTE Managed by Creative and Strategic Director)
-
Practitioner Lead Theatre (0.6 FTE, managed by Project Manager Lottery)
-
Practitioner Lead Visual Arts (0.5 FTE, managed by Project Manager Progression)
-
Community and Communications Lead (0.5 FTE, managed by Finance & Operations Manager)
-
Participant Support Lead (0.5 FTE, managed by Finance & Operations Manager)
-
Two Facilitator Artists (each 0.4 FTE, managed by Practitioner Leads)
Overall, this core team is the equivalent of 5.1 full time staff members.
The team is supported by a board of six trustees, which in its current composition brings together expertise in local issues, charity management and research:
-
Hannah Stewart (Chair): strategic designer and researcher, working for Dark Matter Labs – a strategic
-
• discovery, design and development lab that works to transition society in response to technological revolution and climate breakdown.
-
James Cobbold (Vice-Chair): Executive Director of Theatre by the Lake.
-
Louise Telford: expert in the not-for-profit sector across the North of England, working withof community groups, social enterprises, national and local charities. a wide range
-
Amyn Fazal:trustee and director roles in Cumbria.former CEO of Penrith Building Society who has held a number of arts and culture related
-
Anna Lynch: Co-Director of indie game studio Soul Cage Studios in Carlisle, Cumbria.
-
Saj Ghafoor: Founder and CEO of Multicultural Cumbria a charity that has operated for 15 years in
-
• Cumbria, empowering minority groups & the wider community, improving communication on grass roots level by building confidence, self-esteem, social opportunities and community cohesion.
2. Organisational Development Projects 2020/21:
STRENGTHING the CHARITY FOLLOWING September 2020 – March 2021
Between September 2020 and March 21, we delivered an organisational development project to strengthen and stabilise the charity. The charity:
-
Supported staff following the restructure and created stronger supervision practices
-
Implemented new digital practices and processes,
-
Developed an impact framework.
-
Diversity and Safeguarding
This work has enabled us to develop a much stronger platform from which we will be able to strengthen the charity into the future.
Page 14
Trustees' Report for the Year Ended 31 March 2021
Prism Arts CIO
This work resulted in:
Page 15
Prism Arts CIO
Trustees' Report for the Year Ended 31 March 2021
2. We developed a new Business Plan and SMART Targets. Launched March 2021.
We were particularly keen to embed Arts Council investment principles around ambition, quality, dynamism, diversity and environmental impact.
Working with Cause4 we developed a new Business Plan and Smart Targets. Through this process we developed a new vision and mission:
Vision: Art Without Barriers
Mission: Delivering arts programmes and creating space for excellent work that empowers people with disabilities to drive their own creative journey as artists, leaders and advocates for change
Page 16
Prism Arts CIO
Trustees' Report for the Year Ended 31 March 2021
3. Environmental Sustainability
We maintain a Sustainability Action Plan and Environmental Policy. We delivered our Sustainability Action Plan. Our Environment Policy is available on our website.
Prism Arts is committed to reducing, and avoiding where possible, operational activities which will negatively impact on the wider environment.
The organisation will:
-
Comply with existing regulatory requirements.
-
Review its operational practices to reduce its environmental impact.
-
Consider environmental factors when business developments are being planned.
-
Increase employee awareness.
http://www.prismarts.org.uk/about/policies-accounts/environmental-policy/
4. Equality and Diversity
1. Governance and Equality:
• 2020/21 trustees have explored routes to achieving better Governance and inclusion. As such the charity has embedded a series of actions and key performance indicators within our Business Plan. KPIs will be monitored by Trustees.
- Our Diversity Policy, Statement and Action Plan are available on our website.
http://www.prismarts.org.uk/wp-content/uploads/2012/04/Prism-Arts-Diversity-Policy-2017.pdf
2. Promoting equality of access.
• We ensured that all our work is only ever delivered in accessible venues and spaces.
• We only employ artists and staff with high-level skills in delivery of accessible and inclusive work. We offer training and development to young emerging artists to develop these skills.
• We undertake risk assessments to ensure that all participants have equal engagement both in our own projects but also for opportunities led by partner organisations.
• We actively worked with parents, carers, and social services to ensure all particpants are properly supported to fully re-engage and participate in our projects and programmes of work.
• We implement individual progression and development plans for our core participant groups. Data is stored digitally.
3. Programming
• We applied the Creative Case for Diversity (https://www.artscouncil.org.uk/how-we-make-impact/diversity) throughout our programme. We report progress at our quarterly board meetings.
• Our programme that placed people and inclusion at the very heart of our work. Adapted to meet the challenge of Covid-19 this programme has used digital and remote working practices to ensure participation and engagement throughout the year. Our programme is underpinned by our new vision and mission, our impact framework and business plan.
4. Diveristy and Safeguarding
-
All trustees, staff, artists, and volunteers have enhanced DBS certificates in place.
-
Our Safeguarding policy was revised in 2020/21 and updated following Covid-19.
-
All staff completed Safeguarding training in 2020/21 (via Zoom).
-
Safeguarding is monitored at every board meeting.
-
All new members of staff and trustees are required to complete an online safeguarding course.
Page 17
Prism Arts CIO
Trustees' Report for the Year Ended 31 March 2021
Approved by the Trustees on 30 July 2021 and signed on their behalf by:
.........................................
H Stewart Trustee
Page 18
Prism Arts CIO
Trustees' Responsibilities in relation to the Financial Statements
The trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards.
The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations and the provisions of the trust deed. They are responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection fraud and other irregularities.
Page 19
Independent Examiner's Report to the Trustees of
Prism Arts CIO
I report on the accounts of the charity for the year ended 31 March 2021, which are set out on pages 21 to 33.
Your attention is to drawn to the fact that the Charity has prepared the financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has since been withdrawn.
We understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2019.
Respective responsibilities of trustees and examiner
The Charity's trustees are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
The charity's gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of The Institute of Chartered Accountants in England and Wales.
It is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act;
-
follow the procedures laid down in the General Directions given by the Charity Commission under section 145 (5) (b) of the 2011 Act; and
-
state whether particular matters have come to my attention.
Basis of independent examiner's report
My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
-
(1) which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 130 of the Charities Act 2011; and
-
to prepare accounts which accord with the accounting records, comply with the accounting requirements of the 2011 Act
have not been met; or
- (2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
......................................... Joanne Thomlinson Dodd & Co Limited Chartered Accountants
FIFTEEN Rosehill Montgomery Way Rosehill Estate CARLISLE CA1 2RW
30 July 2021
Page 20
Prism Arts CIO
Statement of Financial Activities for the Year Ended 31 March 2021
| Note Income and endowments from: Donations and legacies 2 Investments 3 Charitable activities 4 Total income Expenditure on: Charitable activities Total expenditure Net incoming resources before transfers Transfers Gross transfers between funds Net movements in funds Reconciliation of funds Total funds brought forward Total funds carried forward |
Unrestricted Funds £ 206,451 251 6,910 |
Restricted Funds £ 57,355 - 130 |
Total Funds 2021 £ 263,806 251 7,040 |
Total Funds 2020 £ 176,136 858 135,974 |
|---|---|---|---|---|
| 213,612 | 57,485 | 271,097 | 312,968 | |
| 174,868 | 57,485 | 232,353 | 302,963 | |
| 174,868 | 57,485 | 232,353 | 302,963 | |
| 38,744 - |
- - |
38,744 - |
10,005 - |
|
| 38,744 158,650 |
- - |
38,744 158,650 |
10,005 148,645 |
|
| 197,394 | - | 197,394 | 158,650 |
The notes on pages 23 to 33 form an integral part of these financial statements.
Page 21
Prism Arts CIO
Balance Sheet as at 31 March 2021
| Note Fixed assets Tangible assets 11 Current assets Debtors 12 Cash at bank and in hand Creditors: Amounts falling due within one year 13 Net current assets Net assets The funds of the charity: Restricted funds Unrestricted funds Unrestricted income funds Total charity funds |
2021 £ £ 11,471 2,464 234,790 237,254 (51,331) 185,923 197,394 - 197,394 197,394 |
2020 £ £ 9,109 10,472 208,655 219,127 (69,586) 149,541 158,650 - 158,650 158,650 |
2020 £ £ 9,109 10,472 208,655 219,127 (69,586) 149,541 158,650 - 158,650 158,650 |
|---|---|---|---|
| 158,650 | |||
| - 158,650 |
|||
| 158,650 |
The financial statements have been prepared in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
Approved by the Board on 30 July 2021 and signed on its behalf by:
.........................................
H Stewart Trustee
The notes on pages 23 to 33 form an integral part of these financial statements.
Page 22
Prism Arts CIO
Notes to the Financial Statements for the Year Ended 31 March 2021
1 Accounting policies
Statement of compliance
The accounts (financial statements) have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2019.
The accounts (financial statements) have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following the Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
Basis of preparation
The charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Going concern
These financial statements have been prepared on a going concern basis.
Following the outbreak of the COVID-19 pandemic, the trustees have prepared detailed budgets to take into account the uncertainties surrounding the pandemic. As a result of this review, the trustees remain confident that there are financial resources available to see the charity through until normal operations resume and are satisified that there are no material uncertainties about the charity's ability to continue as a going concern.
Fund accounting policy
Unrestricted income funds are general funds that are available for use at the trustees' discretion in furtherance of the objectives of the charity.
Designated funds are unrestricted funds set aside at the discretion of the trustees for specific purposes.
Further details of each fund are disclosed in note 17.
Income and endowments
Donations and legacies including donations, legacies and grants that provide core funding or are of a general nature are recognised where there is entitlement, probability of receipt and the amount can be measured with sufficient reliability.
Investment income is recognised on a receivable basis.
Income received to fund projects is recognised as the project takes place. Project funding received in advance of a project taking place is deferred in the accounts. The trustees consider that although this may not be strictly in line with the SORP, this departure is necessary in order to ensure that the accounts show a true and fair view of the charity's affairs. Details of deferred income is provided in note 13 of the accounts.
Page 23
Prism Arts CIO
Notes to the Financial Statements for the Year Ended 31 March 2021
......... continued
Expenditure
Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to the expenditure. All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Fixed assets
Individual fixed assets costing £100 or more are initially recorded at cost.
Depreciation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
Fixtures, fittings and equipment
15% reducing balance basis
Cash and Cash Equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Investments
Fixed asset investments are included at market value at the balance sheet date.
Realised gains and losses on investments are calculated as the difference between sales proceeds and their market value at the start of the year, or their subsequent cost, and are charged or credited to the statement of the financial activities in the period of disposal.
Unrealised gains and losses represent the movement in market values during the year and are credited or charged to the statement of financial activities based on the market value at the year end.
Operating leases
Rentals payable under operating leases are charged in the statement of financial activities on a straight line basis over the lease term.
Pensions
The charity operates a defined contribution pension scheme. Contributions are charged in the statement of financial activities as they become payable in accordance with the rules of the scheme.
Page 24
Prism Arts CIO
Notes to the Financial Statements for the Year Ended 31 March 2021
......... continued
2 Donations and legacies
| Donations and legacies Appeals and donations Grants UK Government grants Carlisle City Council Arts Council England NW HLF Other grants Children In Need Esme Fairburn Foundation Big Lottery Cumbria Chamber Cumbria County Council Cumbria Community Foundation |
Unrestricted Funds £ 662 |
Restricted Funds £ - |
Total Funds 2021 £ 662 |
Total Funds 2020 £ 1,085 |
|---|---|---|---|---|
| 38,365 14,469 71,544 - - - 15,000 54,911 - 10,000 1,500 |
- - - 20,174 - 3,136 22,721 11,324 - - - |
38,365 14,469 71,544 20,174 - 3,136 37,721 66,235 - 10,000 1,500 |
3,239 10,000 52,692 43,435 449 9,977 10,283 32,984 1,992 10,000 - |
|
| 205,789 | 57,355 | 263,144 | 175,051 | |
| 206,451 | 57,355 | 263,806 | 176,136 |
Of the donations and legacies income in 2020, £76,218 related to unrestricted funds and £96,679 related to restricted funds.
3 Investments
| Interest on cash deposits | Unrestricted Funds £ 251 |
Restricted Funds £ - |
Total Funds 2021 £ 251 |
Total Funds 2020 £ 858 |
|---|---|---|---|---|
Of the investment income in 2020, all related to unrestricted funds.
Page 25
Prism Arts CIO
Notes to the Financial Statements for the Year Ended 31 March 2021
......... continued
4 Charitable activities
| Commissions Studio programme |
Unrestricted Funds £ 3,154 3,756 6,910 |
Restricted Funds £ - 130 130 |
Total Funds 2021 £ 3,154 3,886 7,040 |
Total Funds 2020 £ 69,222 66,752 |
|---|---|---|---|---|
| 135,974 |
Of the income from charitable activities in 2020, all related to unrestricted funds.
Page 26
Prism Arts CIO
Notes to the Financial Statements for the Year Ended 31 March 2021
......... continued
5 Total resources expended
| Direct costs Artist fees Artist materials Equipment Employment costs Venue hire Publicity costs Sundry expenses Travel and subsistence Support costs Employment costs Rent and utilities Insurance Telephone and internet Office expenses Trade subscriptions Sundry expenses Cost of trustee meetings Accountancy fees Payroll costs Independent examiner's fee Legal and professional fees Bank charges Depreciation of plant and machinery |
Prism Arts £ 10,300 334 754 - 80 2,500 496 58 14,522 88,620 16,267 1,162 2,727 12,304 284 304 25 1,437 2,832 650 - 69 1,653 128,334 142,856 |
Commission £ 3,600 - - 5,422 - - - 70 9,092 - - - - - - - - - - - - - - - 9,092 |
Studio theatre £ 5,630 1,007 20 73,258 - - - 14 |
Total 2021 £ 19,530 1,341 774 78,680 80 2,500 496 142 |
Total 2020 £ 54,293 6,909 729 107,949 103 5,400 176 12,572 |
|---|---|---|---|---|---|
| 79,929 | 103,543 | 188,131 | |||
| 370 - - - 106 - - - - - - - - - |
88,990 16,267 1,162 2,727 12,410 284 304 25 1,437 2,832 650 - 69 1,653 |
85,943 5,783 1,435 912 13,708 170 50 381 2,433 1,002 650 1,116 60 1,189 |
|||
| 476 | 128,810 | 114,832 | |||
| 80,405 | 232,353 | 302,963 |
Of the expenditure in 2020, £206,284 related to unrestricted funds and £96,679 related to restricted funds.
6 Governance costs
| Cost of trustee meetings Accountancy fees Independent examiner's fee Legal and professional fees |
2021 £ 25 1,437 650 2,112 |
2020 £ 381 2,433 650 - 1,116 |
|---|---|---|
| 4,580 |
Page 27
Prism Arts CIO
Notes to the Financial Statements for the Year Ended 31 March 2021
......... continued
7 Trustees' remuneration and expenses
No trustees received remuneration or expenses during the year.
8 Net incoming resources
Net incoming resources is stated after charging:
| Depreciation of owned assets | 2021 £ 1,653 |
2020 £ 1,189 |
|---|---|---|
9 Employees' remuneration
The monthly average number of persons (including senior management) employed by the charity during the year was as follows:
| Charitable activities The aggregate payroll costs of these persons were as follows: Wages and salaries Social security Other pension costs Redundancy costs |
2021 No. 11 2021 £ 151,139 4,844 2,617 7,978 166,578 |
2020 No. 12 |
|---|---|---|
| 2020 £ 177,048 9,225 3,298 - |
||
| 189,571 |
No employee received emoluments of more than £60,000 during the year.
Page 28
Prism Arts CIO
Notes to the Financial Statements for the Year Ended 31 March 2021
......... continued
10 Taxation
The registered charity is exempt from taxation on income and gains.
11 Tangible fixed assets
| Cost As at 1 April 2020 Additions As at 31 March 2021 Depreciation As at 1 April 2020 Charge for the year As at 31 March 2021 Net book value As at 31 March 2021 As at 31 March 2020 Debtors Trade debtors Other debtors Prepayments and accrued income |
2021 £ - 1,374 1,090 2,464 |
Fixtures, fittings and equipment £ 13,153 4,015 |
|---|---|---|
| 17,168 | ||
| 4,044 1,653 |
||
| 5,697 | ||
| 11,471 | ||
| 9,109 | ||
| 2020 £ 7,233 3,239 - |
||
| 10,472 |
12 Debtors
Page 29
Prism Arts CIO
Notes to the Financial Statements for the Year Ended 31 March 2021
......... continued
13 Creditors: Amounts falling due within one year
| Trade creditors Accruals and deferred income |
2021 £ 3,128 48,203 51,331 |
2020 £ 956 68,630 |
|---|---|---|
| 69,586 |
Included within the accruals and deferred income balance are the following grant monies:
Youth Theatre - £6,841 Esmee Fairburn - £26,996 HLF - £9,815
These grant monies have been deferred to 2021/22 as projects either start in 2021/22 or straddle financial years.
See accounting policies on page 8.
14 Operating lease commitments
As at 31 March 2021 the charity had total future minimum lease payments under non-cancellable operating leases as follows:
| Within one year | Land and Buildings 2021 £ 2020 £ 15,000 - |
|---|---|
15 Pension scheme
Defined contribution pension scheme
The charity operates a defined contribution pension scheme. The pension cost charge for the period represents contributions payable by the charity to the scheme and amounted to £2,617 (2020 - £3,298).
There were no outstanding or prepaid contributions at either the beginning or end of the financial year.
Page 30
Prism Arts CIO
Notes to the Financial Statements for the Year Ended 31 March 2021
......... continued
16 Related parties
Controlling entity
The charity is controlled by the trustees.
17 Analysis of funds
| Designated Funds Designated funds General Funds General funds Training Commissions Studio Programme Restricted Funds Studio Programme Youth Theatre Esme Fairburn Big Lottery |
At 1 April 2020 £ 67,714 (8,919) 11,340 27,997 60,518 90,936 - - - - - 158,650 |
Incoming resources £ - 206,942 - 2,994 3,676 213,612 20,304 3,136 22,721 11,324 57,485 271,097 |
Resources expended £ - (101,138) (250) (9,092) (64,388) (174,868) (20,304) (3,136) (22,721) (11,324) (57,485) (232,353) |
At 31 March 2021 £ 67,714 |
|---|---|---|---|---|
| 96,885 11,090 21,899 (194) |
||||
| 129,680 | ||||
| - - - - |
||||
| - | ||||
| 197,394 |
Page 31
Prism Arts CIO
Notes to the Financial Statements for the Year Ended 31 March 2021
......... continued
Studio Programme (formerly Studio Theatre) was established in 2012 as a one day course. Studio Theatre has now expanded to become Studio Programme and delivers 4 courses across visual arts and theatre for young people and adults with learning disabilities. The fund was previously fully treated as restricted at the discretion of Prism Arts thereby reducing the flexibility in how any monies can be used. Only the funding and consequential expenditure relating to HLF is deemed restricted.
Youth Theatre: A weekly session for young people with additional needs between the ages of 10 and 19. Youth Theatre provides an exciting opportunity for young people to create, develop and perform their own theatre. Prism Arts uses a variety of art forms including puppetry, music, drama, mask and making and is kindly funded from Children in Need and Carlisle City Council.
Esme Fairburn: A progression project enabling Prism Arts to deepen our work with Studio Programme members enabling a cohort of people individual progression and development as artists. Working in partnership with the University of Cumbria Fine Art Dept. the project will enable emerging artists to access University facilities and expertise. The project will also work with students, developing new diverse collaborations and partnerships. The project will be funded for 2 years ending with a national seminar celebrating our learning and setting out a future programme of work.
Big Lottery: The National Lottery Community Fund: Development Fund enabling Prism Arts to meet the significant challenge of having to relocate the charity. The fund supported critical pastoral work to ensure a smooth relocation process for our participants, support for additional rent, legal and core costs. Essentially the fund also enabled the charity to undertake critical work to revise our Business Plan in light of the relocation, and commissioning essential work to strengthen, sustain and develop.
See the reserves policy on page 5.
Prior period
| Designated Funds Designated funds General Funds General funds Training Commissions Studio Programme Restricted Funds Studio Programme Youth Theatre Esme Fairburn Big Lottery |
At 1 April 2019 £ - (5,052) 11,458 70,105 72,134 148,645 - - - - - 148,645 |
Incoming resources £ - 68,253 74 80,546 67,416 216,289 43,435 9,977 10,283 32,984 96,679 312,968 |
Resources expended £ - (72,120) (192) (54,940) (79,032) (206,284) (43,435) (9,977) (10,283) (32,984) (96,679) (302,963) |
Transfers £ 67,714 - - (67,714) - (67,714) - - - - - - |
At 31 March 2020 £ 67,714 |
|---|---|---|---|---|---|
| (8,919) 11,340 27,997 60,518 |
|||||
| 90,936 | |||||
| - - - - |
|||||
| - | |||||
| 158,650 |
Page 32
Prism Arts CIO
Notes to the Financial Statements for the Year Ended 31 March 2021
......... continued
18 Net assets by fund
| Unrestricted | Unrestricted | Restricted | Total Funds | Total Funds | |
|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||
| £ | £ | £ | £ | ||
| Tangible assets | 11,471 | - | 11,471 | 9,109 | |
| Current assets | 193,602 | 43,652 | 237,254 | 219,127 | |
| Creditors: Amounts falling due within one year |
(7,679) | (43,652) | (51,331) | (69,586) | |
| Net assets | 197,394 | - | 197,394 | 158,650 | |
| Prior period | |||||
| Unrestricted | Restricted | Total Funds | Total Funds | ||
| Funds | Funds | 2020 | 2019 | ||
| £ | £ | £ | £ | ||
| Tangible assets | 9,109 | - | 9,109 | 7,088 | |
| Current assets | 169,421 | 49,706 | 219,127 | 189,507 | |
| Creditors: Amounts falling due one year |
within | (19,880) | (49,706) | (69,586) | (47,950) |
| Net assets | 158,650 | - | 158,650 | 148,645 |
Page 33