| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees Report | 2 to 5 | |
| Statement ofResponsibilities | ||
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | 8 to 9 |
| Balance Sheet | 10 | |
| Notes to the Financial | Statements | 11to 17 |
| St | atemen | t ofFinancial | Activities for | the Year Ended | 5April 2023 | |
|---|---|---|---|---|---|---|
| Unrestricted | funds | Total | ||||
| Designated | General | 2023 | ||||
| Note | ||||||
| Income and Endowments | from: | |||||
| Donations and legacies |
155,314 | 155,314 | ||||
| Total Income | 155,314 | 155,314 | ||||
| Expenditure on: |
||||||
| Charitable activities |
(52,224) | (52,224) | ||||
| Other expenditure | (4,037) | (4,037) | ||||
| Total Expenditure | (56,261) | (56,261) | ||||
| Net income | 99,053 | 99,053 | ||||
| Net movement in funds |
99,053 | 99,053 | ||||
| Reconciliation offunds | ||||||
| Total funds brought | forward | 2,965 | 1,205,835 | 1,208,800 | ||
| Total funds carried | forward | 2,965 | 1,304,888 | 1,307,853 |
| Unrestricted | funds | Total | ||||
|---|---|---|---|---|---|---|
| Designated | General | 2022 | ||||
| Note | ||||||
| Income and Endowments | from: | |||||
| Donations and legacies |
68,583 | 68,583 | ||||
| Total Income | 68,583 | 68,583 | ||||
| Expenditure on: |
||||||
| Charitable activities |
(46,066) | (46,066) | ||||
| Other expenditure | (4,818) | (4,818) | ||||
| Total Expenditure | (50,884) | (50,884) | ||||
| Net income | 17,699 | 17,699 | ||||
| Net movement in funds |
17,699 | 17,699 | ||||
| Reconciliation offunds | ||||||
| Total funds brought | forward | 2,965 | 1,188,136 | 1,191,101 | ||
| Total funds carried | forward | 2,965 | 1,205,835 | 1,208,800 |
| Balance Sheet as a | t 5April 2023 | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Note | |||||
| Fixed assets | |||||
| Tangible assets | 1,177,761 | 1,136,044 | |||
| Current assets |
|||||
| Debtors | 21,897 | 7,422 | |||
| Cash at bank | and in hand | 109,696 | 67,202 | ||
| 131,593 | 74,624 | ||||
| Creditors: Amounts | falling due within one year | (1,501) | (1,868) | ||
| Net current | assets | 130,092 | 72,756 | ||
| Net assets | 1,307,853 | 1,208,800 | |||
| Funds ofthe | charity: | ||||
| Unrestricted | income | funds | |||
| Unrestricted | funds | 1,307,853 | 1,208,800 | ||
| Total funds | 1,307,853 | 1,208,800 |
| Unrestricted | ||
|---|---|---|
| funds | Total | |
| General | funds | |
| Donations and legacies; |
||
| Donations - Gift Aidable | 87,336 | 87,336 |
| Donation - No Gift aid | 46,144 | 46,144 |
| Gift aid reclaimed | 21,834 | 21,834 |
| Total for 2023 | 155,314 | 155,314 |
| Total for 2022 | 68,583 | 68,583 |
| Accountancy | Fees includes f600 towards Ind |
ependent Examinations fees. |
||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total | |||
| General | funds | |||
| Note | ||||
| Legal fees | 2,597 | 2,597 | ||
| Accountancy | fees | 1,440 | 1,440 | |
| Total for 2023 | 4,037 | 4,037 | ||
| Total for 2022 | 4,818 | 4,818 |
| Net incoming resource |
s for the year include: | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Depreciation ofFixed | Assets | 901 | 1,127 | |
| Grants/Donated Services to Goddard Avenue |
Trust | 9,929 | 2,438 | |
| General maintainence | 3,260 | 21,133 | ||
| Repairs &Maintenance | 16,428 | |||
| Insurance | 2,407 | 2,012 | ||
| Light, heat 8r, power | 6,076 | 12,017 | ||
| Health k Safety | 8,266 | |||
| Security | 1,452 | |||
| Washroom Supplies |
140 | |||
| Donations and Gifts |
2,934 | |||
| Sundry Expenses | 60 | |||
| Telephone | 371 | |||
| Accountancy | 1,440 | |||
| Legal and professional | fees | 2,597 | ||
| Total | 56,262 | 38,726 |
| 6 Tangible fixed assets |
||||
|---|---|---|---|---|
| Land and | Furniture | and | ||
| buildings | equipment | Total | ||
| K | ||||
| Cost | ||||
| At 6April 2022 | 1,131,537 | 34,138 | 1,165,675 | |
| Additions | 42,618 | 42,618 | ||
| At 5 April 2023 | 1,174,155 | 34,138 | 1,208,293 | |
| Depreciation | ||||
| At 6April 2022 | 29,631 | 29,631 | ||
| Charge for the year | 901 | 901 | ||
| At 5 April 2023 | 30,532 | 30,532 | ||
| Net book value | ||||
| At 5 April 2023 | 1,174,155 | 3,606 | 1,177,761 | |
| At 5 April 2022 | 1,131,537 | 4,507 | 1,136,044 |
| 7 Analysis ofnet assets between funds |
||
|---|---|---|
| Unrestricted | Total funds at | |
| funds | 5April | |
| General | 2023 | |
| Tangible fixed assets | 1,177,761 | 1,177,761 |
| Current assets | 131,593 | 131,593 |
| Current liabilities | (1,500) | (1,500) |
| Total net assets | 1,307,854 | 1,307,854 |
| Unrestricted | Total funds at | |
| funds | 5 April | |
| General | 2022 | |
| f. | ||
| Tangible fixed assets | 1,136,044 | 1,136,044 |
| Current assets | 74,624 | 74,624 |
| Current liabilities | (1,868) | (1,868) |
| Total net assets | 1,208,800 | 1,208,800 |
| 8 Funds |
||||||
|---|---|---|---|---|---|---|
| Balance at 6 | Incoming | Resources | Balance at 5 | |||
| April 2022 | resources | expended | April 2023 | |||
| Unrestricted | funds | |||||
| General | 1,205,835 | 155,314 | (56,261) | 1,304,888 | ||
| Designated | 2,965 | 2,965 | ||||
| Total funds | 1,208,800 | 155,314 | 56,261) | 1,307,853 | ||
| Unrestricted | funds | |||||
| Balance at 6 | Incoming | Resources | Balance at 5 | |||
| April 2021 | resources | expended | April 2022 | |||
| Unrestricted | funds | |||||
| Unrestricted | general | funds | 1,188,136 | 68,583 | (50,884) | 1,205,835 |
| Unrestricted | designated funds | |||||
| Designated | funds | 2,965 | 2,965 | |||
| Total funds | 1,191,101 | 68,583 | (50,884) | 1,208,800 |