OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees Report 2 to 5
Statement ofResponsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities 8 to 9
Balance Sheet 10
Notes to the Financial Statements 11to 17

St atemen t ofFinancial Activities for the Year Ended 5April 2023
Unrestricted funds Total
Designated General 2023
Note
Income and Endowments from:
Donations
and legacies
155,314 155,314
Total Income 155,314 155,314
Expenditure
on:
Charitable
activities
(52,224) (52,224)
Other expenditure (4,037) (4,037)
Total Expenditure (56,261) (56,261)
Net income 99,053 99,053
Net movement
in funds
99,053 99,053
Reconciliation offunds
Total funds brought forward 2,965 1,205,835 1,208,800
Total funds carried forward 2,965 1,304,888 1,307,853

Unrestricted funds Total
Designated General 2022
Note
Income and Endowments from:
Donations
and legacies
68,583 68,583
Total Income 68,583 68,583
Expenditure
on:
Charitable
activities
(46,066) (46,066)
Other expenditure (4,818) (4,818)
Total Expenditure (50,884) (50,884)
Net income 17,699 17,699
Net movement
in funds
17,699 17,699
Reconciliation offunds
Total funds brought forward 2,965 1,188,136 1,191,101
Total funds carried forward 2,965 1,205,835 1,208,800

Balance Sheet as a t 5April 2023
2023 2022
Note
Fixed assets
Tangible assets 1,177,761 1,136,044
Current
assets
Debtors 21,897 7,422
Cash at bank and in hand 109,696 67,202
131,593 74,624
Creditors: Amounts falling due within one year (1,501) (1,868)
Net current assets 130,092 72,756
Net assets 1,307,853 1,208,800
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 1,307,853 1,208,800
Total funds 1,307,853 1,208,800

Unrestricted
funds Total
General funds
Donations
and legacies;
Donations - Gift Aidable 87,336 87,336
Donation - No Gift aid 46,144 46,144
Gift aid reclaimed 21,834 21,834
Total for 2023 155,314 155,314
Total for 2022 68,583 68,583

Accountancy Fees includes f600 towards
Ind
ependent
Examinations
fees.
Unrestricted
funds Total
General funds
Note
Legal fees 2,597 2,597
Accountancy fees 1,440 1,440
Total for 2023 4,037 4,037
Total for 2022 4,818 4,818

Net incoming
resource
s for the year include:
2023 2022
Depreciation ofFixed Assets 901 1,127
Grants/Donated
Services to Goddard Avenue
Trust 9,929 2,438
General maintainence 3,260 21,133
Repairs &Maintenance 16,428
Insurance 2,407 2,012
Light, heat 8r, power 6,076 12,017
Health k Safety 8,266
Security 1,452
Washroom
Supplies
140
Donations
and Gifts
2,934
Sundry Expenses 60
Telephone 371
Accountancy 1,440
Legal and professional fees 2,597
Total 56,262 38,726

6
Tangible fixed assets
Land and Furniture and
buildings equipment Total
K
Cost
At 6April 2022 1,131,537 34,138 1,165,675
Additions 42,618 42,618
At 5 April 2023 1,174,155 34,138 1,208,293
Depreciation
At 6April 2022 29,631 29,631
Charge for the year 901 901
At 5 April 2023 30,532 30,532
Net book value
At 5 April 2023 1,174,155 3,606 1,177,761
At 5 April 2022 1,131,537 4,507 1,136,044

7
Analysis ofnet assets between funds
Unrestricted Total funds at
funds 5April
General 2023
Tangible fixed assets 1,177,761 1,177,761
Current assets 131,593 131,593
Current liabilities (1,500) (1,500)
Total net assets 1,307,854 1,307,854
Unrestricted Total funds at
funds 5 April
General 2022
f.
Tangible fixed assets 1,136,044 1,136,044
Current assets 74,624 74,624
Current liabilities (1,868) (1,868)
Total net assets 1,208,800 1,208,800

8
Funds
Balance at 6 Incoming Resources Balance at 5
April 2022 resources expended April 2023
Unrestricted funds
General 1,205,835 155,314 (56,261) 1,304,888
Designated 2,965 2,965
Total funds 1,208,800 155,314 56,261) 1,307,853
Unrestricted funds
Balance at 6 Incoming Resources Balance at 5
April 2021 resources expended April 2022
Unrestricted funds
Unrestricted general funds 1,188,136 68,583 (50,884) 1,205,835
Unrestricted designated funds
Designated funds 2,965 2,965
Total funds 1,191,101 68,583 (50,884) 1,208,800