| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees' annual report |
(incorporating | the Directors' report) | 2-4 |
| Independent examiner's |
report | ||
| Statement offinancial activities | |||
| Balance sheet | |||
| Notes to the accounts | 8-12 |
| Unrestricted | Restricted | 2022 | Unrestricted | Restricted | 2021 | |||
|---|---|---|---|---|---|---|---|---|
| fund | funds | Total | fund | funds | Total | |||
| f | f | f | E | f | f | |||
| Income from: | ||||||||
| Grants | 250 | 25,248 | 25,498 | 10,000 | 23,455 | 33,455 | ||
| Donations | 139 | 139 | 70 | 70 | ||||
| Projects | 4,233 | 4,233 | 746 | 746 | ||||
| Room hire | 540 | 540 | 240 | 240 | ||||
| Library services | 598 | 598 | 239 | 239 | ||||
| Other services | 127 | 127 | 1 | 1 | ||||
| Fundraising | 1,360 | 1,360 | 194 | 194 | ||||
| Totalincome | 7,247 | 2$,248 | 32895 | 11,490 | 23,455 | 34,945 | ||
| Expenditure on: |
||||||||
| Establishment | costs | 8,165 | 8,165 | 1,868 | 10,655 | 12,523 | ||
| Post and stationery | 1,159 | 1,159 | 382 | 382 | ||||
| Professional fees | 544 | 544 | 188 | 188 | ||||
| Independent | Examination | 504 | 504 | 480 | 480 | |||
| Other running | expenses | 1,750 | 5,459 | 7,209 | 1,648 | 800 | 2,448 | |
| Depreciation | 2,281 | 2,281 | 1,450 | 1,450 | ||||
| Total expenditure | 6,238 | 13,624 | 19,862 | 6,016 | 11,455 | 17,471 | ||
| hlet movement in |
funds | 2,588 | 10,045 | 12,633 | 5,474 | 12,000 | 17,474 | |
| Reconciliation of | funds: | |||||||
| Total funds brought | forward | 45,734 | 12,263 | 57,997 | 40,260 | 263 | 40,523 | |
| Total funds carried | forward | 48,322 | 22,308 | 70,630 | 45,734 | 12J263 | 57,997 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Total | Total | |||
| Notes | 6 | |||
| Fixed assets | ||||
| Tangible assets | 6,846 | 4,354 | ||
| Current assets | ||||
| Debtors | 17312 | 936 | ||
| Cash at bank andinhand | 63,808 | 53,570 | ||
| Total current assets | 65,120 | 54,506 | ||
| Creditors: amounts | falling due within one year | (1,336) | (863) | |
| Net current assets | 63,784 | 53,643 | ||
| Total assets less current liabilities | 70,630 | 57,997 | ||
| Creditors: amounts | falling due after one year | |||
| Total net assets | 70.000 | 97,997 | ||
| Represented by: |
||||
| General funds | 37,807 | 29,734 | ||
| Designated funds |
10,515 | 16,000 | ||
| Total unrestricted | funds | 48,322 | 45,734 | |
| Restricted funds | 22,308 | 12,263 | ||
| Total charity funds | 70,630 | 57,997 |
| 2 | Tangible Rxed assets | Tangible Rxed assets | Tangible Rxed assets | |||||
|---|---|---|---|---|---|---|---|---|
| Equipment | Total | |||||||
| f | E | |||||||
| Cost | ||||||||
| As at 1April | 2021 | 15,746 | 15,746 | |||||
| Additions | 4,773 | 4,773 | ||||||
| Disposals | ||||||||
| As at 31March 2022 | 20,519 | 20,519 | ||||||
| Depreciation | ||||||||
| As at 1April | 2021 | 11,392 | 11,392 | |||||
| Charge this | period | 2,281 | 2,281 | |||||
| Asat31March 2022 | 13,673 | 13,673 | ||||||
| Net book value | ||||||||
| Asat 31March 2022 | ||||||||
| As at31March 2021 | ||||||||
| 3 | Debtors | |||||||
| 2022 | 2021 | |||||||
| E | f | |||||||
| Prepayments | 1,312 | 936 | ||||||
| 4 | Credltorsr amounts | faigng due within nne year | ||||||
| 2022 | 2021 | |||||||
| f | f | |||||||
| Accruals | 1,336 | 863 | ||||||
| 5 | Designated | funds | ||||||
| Balance | Balance | |||||||
| b/fwd E |
Incomef | Expendituref | Transfers E |
c/iwd f |
||||
| Citizens advice | 4,000 | (4,000) | ||||||
| Property improvements |
12,000 | (3,505) | 2,020 | 10,515 | ||||
| 16000 |
| Prior yeor | Balance | Saiance | ||||
|---|---|---|---|---|---|---|
| bffwd E |
Income E |
Expenditure E |
Transfersf | cffwd E |
||
| Citizens advice | 4,000 | 4,000 | ||||
| Properly | improvements | 16,600 | (6806) | 2,206 | 12,000 | |
| 16,000 |
| Balance | Balance | |||||
|---|---|---|---|---|---|---|
| b/fwd | Expenditure | Transfers | c/fwd | |||
| E | E | E | E | |||
| Citizens advice | 263 | (263) | ||||
| SCC Library | Service Grant - Books | 2,000 | 1,500 | {1,344) | 2,156 | |
| SCCWard Pot | 1,316 | (1,316) | ||||
| SCCCapital | Grant | 10,000 | 10,000 | |||
| 5CCAssociate Libraries Grant | 10,655 | (10,655) | ||||
| SCC Digitial | Intlusion | 5,975 | (1,625) | 4,350 | ||
| Reach | 802 | 802 | ||||
| SCC Device | Loan Scheme | 5,000 | 5,000 | |||
| ««« | ~w | ~rxr« | ~IJ« | IIr« |
| 2 | Anaylsls ofnet assets by fund | ||||
|---|---|---|---|---|---|
| General | Designated | liestricted | Total | ||
| fund | funds | funds | 2022 | ||
| E | E | E. | 6 | ||
| Fixed assets | 6,846 | ||||
| Net current assets | 30,961 | 10,515 | 22,308 | ||
| Previous year comporison | Generol | Designated | Restricted | Toto/ | |
| fund | funds | funds | 2021 | ||
| E | E | E | E | ||
| Fixed assets | 4,354 | 4,354 | |||
| Net cencetossets | 25,380 | 16,000 | 12,263 | 53,643 |