OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Legal and administrative information
Trustees'
annual
report
(incorporating the Directors' report) 2-4
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the accounts 8-12

Unrestricted Restricted 2022 Unrestricted Restricted 2021
fund funds Total fund funds Total
f f f E f f
Income from:
Grants 250 25,248 25,498 10,000 23,455 33,455
Donations 139 139 70 70
Projects 4,233 4,233 746 746
Room hire 540 540 240 240
Library services 598 598 239 239
Other services 127 127 1 1
Fundraising 1,360 1,360 194 194
Totalincome 7,247 2$,248 32895 11,490 23,455 34,945
Expenditure
on:
Establishment costs 8,165 8,165 1,868 10,655 12,523
Post and stationery 1,159 1,159 382 382
Professional fees 544 544 188 188
Independent Examination 504 504 480 480
Other running expenses 1,750 5,459 7,209 1,648 800 2,448
Depreciation 2,281 2,281 1,450 1,450
Total expenditure 6,238 13,624 19,862 6,016 11,455 17,471
hlet movement
in
funds 2,588 10,045 12,633 5,474 12,000 17,474
Reconciliation of funds:
Total funds brought forward 45,734 12,263 57,997 40,260 263 40,523
Total funds carried forward 48,322 22,308 70,630 45,734 12J263 57,997

2022 2021
Total Total
Notes 6
Fixed assets
Tangible assets 6,846 4,354
Current assets
Debtors 17312 936
Cash at bank andinhand 63,808 53,570
Total current assets 65,120 54,506
Creditors: amounts falling due within one year (1,336) (863)
Net current assets 63,784 53,643
Total assets less current liabilities 70,630 57,997
Creditors: amounts falling due after one year
Total net assets 70.000 97,997
Represented
by:
General funds 37,807 29,734
Designated
funds
10,515 16,000
Total unrestricted funds 48,322 45,734
Restricted funds 22,308 12,263
Total charity funds 70,630 57,997

2 Tangible Rxed assets Tangible Rxed assets Tangible Rxed assets
Equipment Total
f E
Cost
As at 1April 2021 15,746 15,746
Additions 4,773 4,773
Disposals
As at 31March 2022 20,519 20,519
Depreciation
As at 1April 2021 11,392 11,392
Charge this period 2,281 2,281
Asat31March 2022 13,673 13,673
Net book value
Asat 31March 2022
As at31March 2021
3 Debtors
2022 2021
E f
Prepayments 1,312 936
4 Credltorsr amounts faigng due within nne year
2022 2021
f f
Accruals 1,336 863
5 Designated funds
Balance Balance
b/fwd
E
Incomef Expendituref Transfers
E
c/iwd
f
Citizens advice 4,000 (4,000)
Property
improvements
12,000 (3,505) 2,020 10,515
16000

Prior yeor Balance Saiance
bffwd
E
Income
E
Expenditure
E
Transfersf cffwd
E
Citizens advice 4,000 4,000
Properly improvements 16,600 (6806) 2,206 12,000
16,000

Balance Balance
b/fwd Expenditure Transfers c/fwd
E E E E
Citizens advice 263 (263)
SCC Library Service Grant - Books 2,000 1,500 {1,344) 2,156
SCCWard Pot 1,316 (1,316)
SCCCapital Grant 10,000 10,000
5CCAssociate Libraries Grant 10,655 (10,655)
SCC Digitial Intlusion 5,975 (1,625) 4,350
Reach 802 802
SCC Device Loan Scheme 5,000 5,000
««« ~w ~rxr« ~IJ« IIr«

2 Anaylsls ofnet assets by fund
General Designated liestricted Total
fund funds funds 2022
E E E. 6
Fixed assets 6,846
Net current assets 30,961 10,515 22,308
Previous year comporison Generol Designated Restricted Toto/
fund funds funds 2021
E E E E
Fixed assets 4,354 4,354
Net cencetossets 25,380 16,000 12,263 53,643