This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-04-04-accounts
|
Page |
| Company Information |
1 |
| Report o f the Directors |
2 |
| Income Statement |
3 |
| Balance Sheet |
4 |
| Notes to the Financial Statements |
5 |
| Accountants' Report |
7 |
| Detailed Income and Expenditure Account |
8 |
|
|
5.4.21 |
5.4.20 |
|
Notes |
£ |
£ |
| TURNOVER |
|
82,765 |
79,547 |
| Cost o f sales |
|
(2,499) |
(3,879) |
| GROSS SURPLUS |
|
80,266 |
75,668 |
| Administrative expenses |
|
(65,806) |
(73,959) |
|
|
14,460 |
1,709 |
| Other operating income |
|
551 |
|
| OPERATING SURPLUS |
|
15,011 |
1,709 |
| Exceptional item |
4 |
|
35,419 |
| SURPLUS BEFORE TAXATION |
|
15,011 |
37,128 |
| Tax on surplus |
|
|
|
| **SURPLUS FOR THE FINANCIAL ** |
YEAR |
15,011 |
37,128 |
|
|
|
5.4.21 |
5.4.20 |
|
|
Notes |
|
|
| • |
CURRENT ASSETS |
|
|
|
|
Debtors |
5 |
72 |
44 |
|
Cash at bank and in hand |
|
163,688 |
150,286 |
|
|
|
163,760 |
150,330 |
|
CREDITORS |
|
|
|
|
Amounts falling due within one year |
6 |
(588) |
(2,169) |
|
NET CURRENT ASSETS |
|
163,172 |
148,161 |
|
TOTAL ASSETS LESS CURRENT |
|
|
|
|
LIABILITIES |
|
163,172 |
148,161 |
|
RESERVES |
|
|
|
|
Income and expenditure account |
|
163,172 |
148,161 |
|
|
|
163,172 |
148,161 |
|
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|
|
|
|
5.4.21 |
5.4.20 |
|
|
£ |
£ |
|
Other debtors |
72 |
44 |
| 6. |
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|
|
|
|
5.4.21 |
5.4.20 |
|
|
£ |
£ |
|
Other creditors |
588 |
2,169 |
|
5.4.21 |
|
5.4.20 |
|
|
£ |
£ |
£ |
£ |
| Sales |
|
82,765 |
|
79,547 |
| Cost o f sales |
|
|
|
|
| Purchases and direct costs |
|
2,499 |
|
3,879 |
| GROSS SURPLUS |
|
80,266 |
|
75,668 |
| Other income |
|
|
|
|
| Sundry receipts |
|
551 |
|
|
|
|
80,817 |
|
75,668 |
| Expenditure |
|
|
|
|
| Directors' salaries |
40,458 |
|
40,244 |
|
| Wages |
14,570 |
|
19,487 |
|
| Social security |
|
|
670 |
|
| Pensions |
568 |
|
938 |
|
| Staff training and welfare |
824 |
|
680 |
|
| Rent |
7,181 |
|
6,583 |
|
| Light and heat |
923 |
|
396 |
|
| Telephone |
953 |
|
831 |
|
| Stationery and printing |
171 |
|
521 |
|
| Insurance |
288 |
|
288 |
|
| Subscriptions |
510 |
|
324 |
|
| Repairs and maintenance |
739 |
|
1,173 |
|
| Internet |
|
|
503 |
|
| Sundry expenses |
11 |
|
29 |
|
| Accountancy |
(1,449) |
|
1,192 |
|
| Donations |
59 |
|
100 |
|
|
|
65,806 |
|
73,959 |
|
|
15,011 |
|
1,709 |
| Exceptional items |
|
|
|
|
| Exceptional item |
|
|
|
35,419 |
| NET SURPLUS |
|
15,011 |
|
37,128 |