| Pages | |||
|---|---|---|---|
| Reference and administrative details |
|||
| Report ofthe | trustees | ||
| Independent | examiner's report |
||
| Statement of | financial | activities | |
| Balance sheet | |||
| Notes to the financial | statements | 10-15 |
| Charity name | Charity name | Charity name | Tunbridge | Wells Gospel | Wells Gospel | Hall Trust |
|---|---|---|---|---|---|---|
| Registered | charity number | 1159652 | ||||
| Trustees | R Allen | |||||
| TW Fleck | (Chair) | |||||
| BW Lynes | ||||||
| R Marriott | ||||||
| TJ Woodcock | ||||||
| Treasurer | BW Lynes | |||||
| Principal | address | The Meeting | Hall | |||
| Whetsted | Road | |||||
| Five Oak Green | ||||||
| Tonbridge | ||||||
| TN12 6RT | ||||||
| Independent | examiner | L Bowie | ||||
| Kingfield | ||||||
| Cackle Street | ||||||
| Brede | ||||||
| Rye | ||||||
| TN316DX | ||||||
| Bankers | Bank ofScotland pic | |||||
| PO Box1000 | ||||||
| BX2 1LB |
| unrestrlcted | Designated | Restricted | Total Funds | Total Funds | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | 2023 | 2022 | |||
| Notes | f | f | f | f | f | ||
| Income and endowments | fram: | ||||||
| Donations and legac/es: | |||||||
| Collections | 37,850 | 37,850 | 33,750 | ||||
| Contributions fram the |
56,200 | 56,200 | |||||
| congregation | 78,880 | ||||||
| Gift Aid donations | 36,294 | 36,294 | 22,838 | ||||
| Payroll giving |
4,984 | 4,984 | 5,331 | ||||
| Investments | |||||||
| Bankinterest | 18 | 18 | |||||
| Total | 135,346 | 135,346 | 140,800 | ||||
| Grant to affiliated charity |
418,111 | 418,111 | |||||
| Expenditure on: |
|||||||
| Charitable activities |
|||||||
| Running meeting rooms |
91,328 | 98,671 | 95,874 | ||||
| Other charitable activities |
256 | 375 | 631 | 3,949 | |||
| Cost of donated services | 3,625 | 3,625 | 310 | ||||
| Total | 95,209 | 375 | 95,584 | 100,133 | |||
| Net income/(expenditure) | (377,974) | (375) | (378,349) | 40,667 | |||
| Net movement In funds |
(377,974) | (375) | (378,349) | 40,667 | |||
| Reconciliation offunds |
|||||||
| Total funds brought forward | 2,136,027 | 375 | 2,136,402 | 2,095,735 | |||
| Total funds carried forward | 1,758,053 | 1,758,053 | 2,136,402 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | f | 6 | |||||
| Fixed assets | |||||||
| Tangible fixed assets |
2,016,260 | 2,457,637 | |||||
| Current assets | |||||||
| Debtors; | |||||||
| Prepayments | and accrued income | 1,659 | 1,779 | ||||
| Gift aid | due from HMRC | 4,074 | 2,363 | ||||
| Cash at bank | and in hand | 26,035 | 94,379 | ||||
| 31,768 | 98,520 | ||||||
| Current liabilities |
|||||||
| Creditors: amounts | falling | due within one year: | |||||
| Accruals | and | deferred | income | (2,975) | (3,219) | ||
| Loans | (287,000) | (416,536) | |||||
| Net current | assets | (258,207) | (321,235) | ||||
| Total assets | less current | liabilities | 1,758,053 | 2,136,402 | |||
| Net assets | 1,758,053 | 2,136,402 | |||||
| Funds | |||||||
| Unrestricted | income fund | 1,758,053 | 2,136,402 | ||||
| Restricted funds |
|||||||
| Total funds | 1,758,053 | 2,136,402 |
| . Resou |
rces expended | ||||||
|---|---|---|---|---|---|---|---|
| Meeting | Other | Meeting | Other | ||||
| rooms | charitable | 2023 | Rooms | charitable | 2022 | ||
| activities | activities | ||||||
| f | f | f | 6 | ||||
| Direct costs | |||||||
| - Repairs & | Maintenance | 9,182 | 9,182 | 16,248 | 16,248 | ||
| — Utilities | 11,353 | 11,353 | 7,692 | 7,692 | |||
| - Insurance | 2,068 | 2,068 | 1,877 | 1,877 | |||
| —Telephone | S. IT | 1,581 | 1,581 | 1,498 | 1,498 | ||
| —Security | 1,539 | 1,539 | 2,400 | 2,400 | |||
| — Other direct costs | 10,689 | 575 | 11,264 | 361 | 3,750 | 4,111 | |
| — Interest cost | 6,223 | 6,223 | 13,100 | 13,100 | |||
| — Depreciation | 40,530 | 40,530 | 47,887 | 47,887 | |||
| Supportcosts | 2,324 | 16 | 2,340 | 2,247 | 93 | 2,340 | |
| Governance | 5,839 | 40 | 5,879 | 2,564 | 106 | 2,670 | |
| 91,328 | 631 | 91,959 | 95,874 | 3,949 | 99,823 |
| Freehold | Furniture, | Computer | Tota I | |
|---|---|---|---|---|
| Property and |
fixtures & | equipment | ||
| Refurbishment | fittings | |||
| f | f | |||
| Cost | ||||
| Brought forward at | ||||
| 6 April 2022 | 2,902,287 | 83,000 | 2,985,287 | |
| Additions | 16,129 | 1,134 | 17,263 | |
| Disposals | (418,660) | (9,761) | (428,421) | |
| At 5 April 2023 | 2,483,627 | 89,368 | 1,134 | 2,574,129 |
| Depreciation | ||||
| Brought forward at | ||||
| 6 April 2022 | 449,516 | 78,134 | 527,650 | |
| Charge for the year | 38,648 | 1,598 | 284 | 40,530 |
| Impairment | ||||
| Disposals | (5,430) | (4,880) | (10,310) |
| At 5 April 2023 | 482,734 | 74,852 | 284 | 557,870 |
|---|---|---|---|---|
| Net book value | ||||
| At 5April 2023 | 2,000,893 | 14,516 | 850 | 2,016,260 |
| At 5 April 2022 | 2,452,772 | 4,865 | 2,457,637 | |
| Property Details: |
| Unrestricted | Restricted | Total Funds | ||
|---|---|---|---|---|
| Funds | Funds | |||
| f | f | |||
| Tangible | fixed assets | 2,016,260 | 2,016,260 | |
| Current | assets | 31,768 | 31,768 | |
| Current | liabilities | 289,975 | 289,975 | |
| Total funds | 1,758,053 | 1,758,053 | ||
| 7.2 Prior | year | |||
| Unrestricted | Restricted | Total Funds | ||
| funds | funds | |||
| f | f | |||
| Tangible | fixed assets | 2,457,637 | 2,457,637 | |
| Current | assets | 98,520 | 98,520 | |
| Current | liabilities | 419,755 | 419,755 | |
| Total funds | 2,136,402 | 2,136,402 |
| 8. | Movement | in funds | |||||
|---|---|---|---|---|---|---|---|
| 8.1 | Current year | ||||||
| Realised/ | |||||||
| Balance at 6 April 2022 |
Incoming resources |
Resources expended |
unrealised gains and losses |
Balance at 5 April 2023 |
|||
| f | |||||||
| Restricted funds | |||||||
| Designated | Funds | 375 | 375 | ||||
| Unrestricted | funds | 2,136,027 | 135,346 | 513,320 | 1,758,053 | ||
| Total funds | 2,136,402 | 135,346 | 513,695 | 1,758,053 | |||
| 8.2 | Prior year | ||||||
| Realised/ | |||||||
| Balance at 6April 2021 |
Incoming resources |
Resources expended |
unrealised gains and losses |
Balance at 5 April 2022 |
|||
| f | |||||||
| Restricted funds | |||||||
| Fund A |
|||||||
| Fund 8 | |||||||
| Designated | Funds | 4,125 | 3,750 | 375 | |||
| Unrestricted | funds | 2,091,610 | 140,799 | 96,383 | 2,136,027 | ||
| Total funds | 2,095,735 | 140,799 | 100,133 | 2,136,402 |
| Unrestricted | Designated | Restricted | Total Funds | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | 2022 | ||||
| Notes | E | E | E | E | |||
| Income and endowments | from: | ||||||
| oonatlons and legacies: |
|||||||
| Collections | 33,750 | 33,750 | |||||
| Contributions from the |
|||||||
| congregation | 78,880 | 78,880 | |||||
| Gift Aid donations | 22,838 | 22,838 | |||||
| Payroll giving | 5,331 | 5,331 | |||||
| Investments | |||||||
| Bank interest | |||||||
| Total | 140,800 | 140,800 | |||||
| Expenditure on: |
|||||||
| Charitable activities |
|||||||
| Running meeting |
rooms | 95,874 | 95,874 | ||||
| Other charitable | activities | 199 | 3,750 | 3,949 | |||
| Cost of donated | services | 310 | 310 | ||||
| Total | 96,383 | 3,750 | 100,133 | ||||
| Net income/(expenditure) | 44,417 | (3,750) | 40,667 | ||||
| Net movement in funds |
44,417 | (3,750) | 40,667 | ||||
| Reconciliation offunds | |||||||
| Total funds brought | forward | 2,091,610 | 4,125 | 2,095,735 | |||
| Total funds carried forward | 2,136,027 | 375 | 2,136,402 |